
Zhang Jia Gang Freetrade Science&Technology Group Co.,Ltd.
SSE:600794.SS
4.08 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 228.196 | 185.379 | 174.958 | 250.097 | 285.558 | 293.361 | 512.424 | 425.999 | 261.117 | 332.896 | 365.945 | 336.427 | 306.08 | 371.929 | 288.139 | 521.279 | 689.839 | 696.689 | 641.766 | 538.902 | 186.992 | 179.339 | 777.352 | 677.111 | 243.165 | 284.575 | 170.351 | 577.362 | 331.945 | 388.272 | 325.097 | 144.268 | 190.904 | 345.075 | 267.158 | 124.77 | 104.844 | 99.099 | 78.229 | 166.436 | 294.99 | 368.601 | 137.542 | 137.735 | 114.406 | 94.81 | 115.099 | 94.582 | 88.211 | 95.267 | 102.905 | 86.409 | 87.314 | 131.344 | 97.558 | 74.51 | 83.85 | 246.825 | 255.252 | 169.667 | 132.41 | 82.21 | 79.24 | 58.04 | 29.719 | 25.75 | 30.363 | 32.062 | 26.006 | 26.009 | 27.92 | 26.429 | 22.92 | 29.785 | 21.001 | 22.972 | 14.877 | 26.754 | 1.825 | 44.033 | 29.817 | 35.156 | 35.386 | 35.189 | 18.722 | 18.64 | 14.469 | 15.518 | 15.615 | 15.012 | 2.768 | 6.508 | 22.456 |
Cost of Revenue
| 161.6 | 98.948 | 83.981 | 140.186 | 167.25 | 180.486 | 394.423 | 310.331 | 149.722 | 237.389 | 286.697 | 248.813 | 233.299 | 345.864 | 238.451 | 453.787 | 607.103 | 604.245 | 508.418 | 412.09 | 127.729 | 137.474 | 665.842 | 563.789 | 187.801 | 264.924 | 126.56 | 520.706 | 296.673 | 348.202 | 277.054 | 99.649 | 141.312 | 294.271 | 223.203 | 70.968 | 53.375 | 70.694 | 40.147 | 107.22 | 260.572 | 313.109 | 45.081 | 32.5 | 40.414 | 23.193 | 25.109 | 21.929 | 25.152 | 23.295 | 21.318 | 25.908 | 27.535 | 76.865 | 37.834 | 21.398 | 26.459 | 206.652 | 205.129 | 135.735 | 98.432 | 51.476 | 50.294 | 28.075 | 7.004 | 8.843 | 7.679 | 6.979 | 7.145 | 9.134 | 7.728 | 7.66 | 8.212 | 10.48 | 4.956 | 6.701 | 5.447 | 9.486 | -17.894 | 22.963 | 15.975 | 22.864 | 20.579 | 26.444 | 5.877 | 6.792 | 4.963 | 5.618 | 5.528 | 16.203 | 2.698 | 7.084 | 13.733 |
Gross Profit
| 66.596 | 86.431 | 90.977 | 109.912 | 118.308 | 112.875 | 118.001 | 115.668 | 111.395 | 95.506 | 79.249 | 87.614 | 72.781 | 26.065 | 49.688 | 67.492 | 82.736 | 92.443 | 133.348 | 126.812 | 59.264 | 41.865 | 111.509 | 113.321 | 55.364 | 19.65 | 43.792 | 56.656 | 35.273 | 40.07 | 48.042 | 44.619 | 49.592 | 50.804 | 43.955 | 53.802 | 51.469 | 28.405 | 38.083 | 59.216 | 34.418 | 55.492 | 92.461 | 105.234 | 73.992 | 71.617 | 89.99 | 72.653 | 63.059 | 71.972 | 81.587 | 60.501 | 59.779 | 54.479 | 59.724 | 53.112 | 57.391 | 40.172 | 50.123 | 33.931 | 33.978 | 30.734 | 28.945 | 29.965 | 22.715 | 16.907 | 22.683 | 25.083 | 18.861 | 16.875 | 20.192 | 18.769 | 14.708 | 19.305 | 16.046 | 16.271 | 9.431 | 17.269 | 19.719 | 21.07 | 13.843 | 12.292 | 14.807 | 8.745 | 12.845 | 11.848 | 9.506 | 9.899 | 10.086 | -1.191 | 0.07 | -0.576 | 8.723 |
Gross Profit Ratio
| 0.292 | 0.466 | 0.52 | 0.439 | 0.414 | 0.385 | 0.23 | 0.272 | 0.427 | 0.287 | 0.217 | 0.26 | 0.238 | 0.07 | 0.172 | 0.129 | 0.12 | 0.133 | 0.208 | 0.235 | 0.317 | 0.233 | 0.143 | 0.167 | 0.228 | 0.069 | 0.257 | 0.098 | 0.106 | 0.103 | 0.148 | 0.309 | 0.26 | 0.147 | 0.165 | 0.431 | 0.491 | 0.287 | 0.487 | 0.356 | 0.117 | 0.151 | 0.672 | 0.764 | 0.647 | 0.755 | 0.782 | 0.768 | 0.715 | 0.755 | 0.793 | 0.7 | 0.685 | 0.415 | 0.612 | 0.713 | 0.684 | 0.163 | 0.196 | 0.2 | 0.257 | 0.374 | 0.365 | 0.516 | 0.764 | 0.657 | 0.747 | 0.782 | 0.725 | 0.649 | 0.723 | 0.71 | 0.642 | 0.648 | 0.764 | 0.708 | 0.634 | 0.645 | 10.804 | 0.479 | 0.464 | 0.35 | 0.418 | 0.249 | 0.686 | 0.636 | 0.657 | 0.638 | 0.646 | -0.079 | 0.025 | -0.089 | 0.388 |
Reseach & Development Expenses
| 2.898 | 5.655 | 3.416 | 4.199 | 3.526 | 9.973 | 5.006 | 1.209 | 1.581 | 9.534 | 2.964 | 1.54 | 1.298 | 2.309 | 1.512 | 2.507 | 2.505 | 0.84 | 6.177 | 10.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 21.752 | -53.07 | 65.958 | -10.648 | 21.899 | -65.739 | 74.282 | -15.258 | 23.951 | -29.192 | 39.348 | -4.556 | 13.389 | -36.96 | 50.239 | -9.062 | 19.073 | -41.035 | 18.497 | -15.518 | 22.827 | -25.891 | 15.688 | -12.798 | 21.975 | -25.914 | 13.855 | -3.197 | 14.977 | -32.757 | 15.73 | -8.011 | 18.366 | -39.239 | 17.023 | -13.283 | 24.469 | -41.675 | 20.461 | -12.217 | 23.529 | -33.598 | 25.382 | -6.015 | 20.002 | -8.346 | 10.975 | -4.023 | 14.465 | -10.491 | 10.585 | -3.181 | 14.258 | -5.537 | 10.646 | 0.633 | 6.434 | -2.389 | 6.712 | 6.716 | 5.333 | 8.498 | 5.933 | 6.104 | 6.854 | 8.121 | 4.161 | 5.13 | 3.382 | 9.738 | 6.041 | 6.263 | 4.894 | 1.191 | 4.592 | 5.772 | 4.354 | -4.056 | 8.034 | 16.801 | 3.938 | 4.06 | 4.991 | 0.569 | 4.703 | 2.887 | 4.297 | 5.463 | 3.491 | 72.132 | 3.462 | 5.795 | 2.088 |
Selling & Marketing Expenses
| 4.537 | -5.521 | 8.049 | 2.702 | 4.455 | 3.112 | 2.639 | 2.74 | 3.295 | 2.418 | 3.045 | 1.934 | 2.742 | 2.95 | 1.901 | 1.852 | 2.37 | 4.444 | 2.072 | 2.076 | 1.795 | 5.032 | 2.167 | 1.477 | 1.293 | 4.996 | 1.986 | 1.12 | 1.113 | 2.748 | 1.552 | 1.571 | 2.21 | 2.51 | 1.717 | 1.445 | 2.959 | 1.269 | 1.995 | 1.541 | 1.81 | 1.238 | 1.442 | 0.972 | 1.963 | 1.816 | 0.814 | 0.903 | 0.812 | 1.349 | 1.287 | 0.726 | 1.103 | 0.99 | 0.745 | -0.296 | 1.662 | 1.91 | 1.698 | 0.727 | 0.853 | 1.404 | 0.603 | 0.552 | 0.266 | 1.031 | 0.207 | 0.585 | 0.211 | 0.31 | 0.241 | 0.24 | 0.144 | 0.875 | 0.221 | 0.273 | 0.169 | 0.139 | 0.613 | 0.351 | 0.466 | 0.229 | 1.435 | 0.409 | 0.282 | 0.71 | 0.536 | 0.416 | 0.572 | 1.156 | 0.43 | 0.659 | 0.034 |
SG&A
| 26.289 | -58.59 | 74.086 | 26.415 | 26.354 | 24.068 | 76.921 | -12.518 | 27.245 | -26.774 | 42.394 | -2.622 | 16.131 | -34.01 | 52.14 | -7.21 | 21.443 | -36.591 | 20.57 | -13.442 | 24.621 | -20.859 | 17.855 | -11.321 | 23.269 | -20.918 | 15.841 | -2.077 | 16.09 | -30.009 | 17.281 | -6.441 | 20.576 | -36.729 | 18.74 | -11.838 | 27.428 | -40.405 | 22.456 | -10.676 | 25.339 | -32.361 | 26.825 | -5.043 | 21.965 | -6.531 | 11.789 | -3.12 | 15.277 | -9.143 | 11.872 | -2.455 | 15.36 | -4.547 | 11.39 | 0.337 | 8.096 | -0.478 | 8.41 | 7.443 | 6.186 | 9.901 | 6.536 | 6.656 | 7.12 | 9.151 | 4.368 | 5.715 | 3.593 | 10.049 | 6.282 | 6.503 | 5.038 | 2.066 | 4.813 | 6.045 | 4.523 | -3.916 | 8.647 | 17.153 | 4.404 | 4.289 | 6.426 | 0.978 | 4.985 | 3.597 | 4.833 | 5.879 | 4.063 | 73.288 | 3.892 | 6.454 | 2.122 |
Other Expenses
| -4.852 | 97.544 | -43.292 | 0.048 | 0.162 | 1.028 | 3.359 | -1.934 | 0.712 | 62.322 | -26.607 | 20.977 | 0.226 | 64.994 | -58.252 | 57.601 | -0.162 | -21.975 | -0.676 | -19.622 | 0.019 | -8.384 | -2.866 | -0.679 | -0.167 | -1.062 | -0.795 | 0.152 | 16.555 | -2.369 | -0.909 | -23.423 | 0.235 | 5.147 | 2.82 | 1.409 | 1.598 | -18.773 | 1.055 | 5.988 | 7.158 | -1.989 | -0.047 | -0.114 | 0.132 | 2.946 | 3.306 | 0.17 | 1.476 | -2.863 | -0.154 | 0.984 | -0.017 | -0.615 | -0.464 | 0.23 | 0.482 | -0.59 | -0.454 | -0.726 | 0.044 | -0.46 | 0.013 | 2.086 | 0.226 | -0.042 | -7.936 | -0.483 | 4.085 | 1.447 | 0.006 | 0.015 | 0.047 | -5.086 | -4.817 | 2.423 | 0.226 | -24.115 | 0.624 | -1.291 | -0.464 | 1.731 | 0.857 | 0.266 | 0.227 | -2.504 | 0.518 | 0.493 | -0.067 | -69.143 | -0.071 | 0.445 | -0.007 |
Operating Expenses
| 24.335 | 44.609 | 33.476 | 30.566 | 32.769 | 34.041 | 42.587 | 26.848 | 29.538 | 45.082 | 18.751 | 19.895 | 17.655 | 28.132 | 16.269 | 31.983 | 23.438 | 54.49 | 26.913 | 28.399 | 22.957 | 39.101 | 17.813 | 9.068 | 22.929 | 23.037 | 15.064 | 15.104 | 16.783 | 20.618 | 16.569 | 18.613 | 22.244 | 22.446 | 19.199 | 21.496 | 28.74 | 32.301 | 24.036 | 21.964 | 26.569 | 22.833 | 28.007 | 14.58 | 23.02 | 17.106 | 12.856 | 11.813 | 16.35 | 14.322 | 17.1 | 14.163 | 19.228 | 14.658 | 15.601 | 11.726 | 11.663 | 16.701 | 11.703 | 9.28 | 8.285 | 11.739 | 8.307 | 8.372 | 8.522 | 10.427 | 5.803 | 7.317 | 4.794 | 11.228 | 7.667 | 7.797 | 6.116 | 3.558 | 5.83 | 7.193 | 5.221 | -2.591 | 9.958 | 18.498 | 5.315 | 5.225 | 7.374 | 2.57 | 5.735 | 4.403 | 5.389 | 6.427 | 4.603 | 73.423 | 3.916 | 6.476 | 2.961 |
Operating Income
| 42.261 | 41.822 | 57.501 | 79.345 | 93.496 | 78.834 | 75.647 | 103.254 | 84.555 | 45.888 | 101.89 | 68.072 | 51.126 | 4.386 | 28.705 | 51.635 | 72.505 | 40.613 | 108.246 | 110.986 | 43.592 | -12.604 | 90.663 | 103.222 | 48.428 | 7.236 | 12.144 | 9.58 | 18.272 | -120.089 | 23.438 | -56.21 | -15.339 | -23.522 | 21.427 | 36.872 | 17.989 | -13.047 | 3.764 | 57.525 | 4.752 | 4.197 | 54.228 | 83.829 | 43.152 | 48.679 | 72.641 | 56.696 | 42.56 | 56.576 | 62.087 | 43.227 | 37.225 | 40.741 | 41.045 | 34.929 | 44.101 | 20.971 | 39.584 | 20.691 | 25.506 | 18.876 | 20.726 | 21.041 | 12.529 | 6.806 | 16.659 | 15.306 | 12.791 | 5.092 | 10.429 | 8.276 | 7.154 | 15.609 | 8.885 | 7.098 | 2.692 | 20.833 | 8.102 | 0.381 | 6.092 | 6.564 | 5.968 | 3.364 | 4.976 | -0.138 | 1.757 | 2.933 | 4.811 | -77.885 | -5.584 | -8.936 | 4.613 |
Operating Income Ratio
| 0.185 | 0.226 | 0.329 | 0.317 | 0.327 | 0.269 | 0.148 | 0.242 | 0.324 | 0.138 | 0.278 | 0.202 | 0.167 | 0.012 | 0.1 | 0.099 | 0.105 | 0.058 | 0.169 | 0.206 | 0.233 | -0.07 | 0.117 | 0.152 | 0.199 | 0.025 | 0.071 | 0.017 | 0.055 | -0.309 | 0.072 | -0.39 | -0.08 | -0.068 | 0.08 | 0.296 | 0.172 | -0.132 | 0.048 | 0.346 | 0.016 | 0.011 | 0.394 | 0.609 | 0.377 | 0.513 | 0.631 | 0.599 | 0.482 | 0.594 | 0.603 | 0.5 | 0.426 | 0.31 | 0.421 | 0.469 | 0.526 | 0.085 | 0.155 | 0.122 | 0.193 | 0.23 | 0.262 | 0.363 | 0.422 | 0.264 | 0.549 | 0.477 | 0.492 | 0.196 | 0.374 | 0.313 | 0.312 | 0.524 | 0.423 | 0.309 | 0.181 | 0.779 | 4.439 | 0.009 | 0.204 | 0.187 | 0.169 | 0.096 | 0.266 | -0.007 | 0.121 | 0.189 | 0.308 | -5.188 | -2.018 | -1.373 | 0.205 |
Total Other Income Expenses Net
| 0.108 | -0.132 | -0.21 | 16.817 | 4.616 | -0.336 | 2.111 | -0.686 | 3.948 | -1.192 | 0.198 | 0.126 | -0.122 | 3.845 | -0.587 | -0.064 | 9.024 | -2.075 | 4.073 | 2.783 | 13.444 | -10.769 | -2.866 | -2.956 | 15.826 | -1.062 | -17.379 | -24.782 | 16.555 | -138.301 | -10.202 | -94.814 | -43.203 | -57.401 | -0.555 | 1.439 | -3.23 | -24.596 | -9.444 | 21.052 | 3.717 | -25.431 | -11.205 | -6.411 | -9.48 | -2.162 | -11.843 | -3.33 | -3.009 | 0.932 | -5.237 | 1.011 | -0.017 | 0.973 | -0.625 | -1.198 | 0.482 | -0.59 | -0.454 | -0.726 | 0.044 | -0.46 | 0.013 | 2.086 | 0.226 | -0.042 | -7.936 | -0.483 | 4.085 | 1.447 | 0.006 | 0.015 | 0.047 | -6.728 | -5.89 | 2.089 | -0.126 | -23.279 | -0.026 | -1.371 | -0.589 | 1.142 | 0.122 | 0.062 | -0.015 | 2.057 | 0.284 | -0.089 | -0.2 | -69.194 | -0.076 | 0.041 | -0.013 |
Income Before Tax
| 42.369 | 41.69 | 57.291 | 85.864 | 93.659 | 68.241 | 77.758 | 102.567 | 84.527 | 44.697 | 55.273 | 68.198 | 51.005 | 8.231 | 28.118 | 51.572 | 72.343 | 38.537 | 107.57 | 109.395 | 43.611 | -16.063 | 87.797 | 102.543 | 48.262 | 6.174 | 11.349 | 9.732 | 34.827 | -122.171 | 22.495 | -73.979 | -15.104 | -18.756 | 24.201 | 38.311 | 19.499 | -37.644 | 4.602 | 61.704 | 11.567 | 3.243 | 53.25 | 83.736 | 41.492 | 50.229 | 65.291 | 56.363 | 43.7 | 58.769 | 56.85 | 44.238 | 37.208 | 41.714 | 40.42 | 33.731 | 44.583 | 20.38 | 39.13 | 19.965 | 25.549 | 18.416 | 20.739 | 23.127 | 12.755 | 6.764 | 8.723 | 14.823 | 16.877 | 6.54 | 10.435 | 8.291 | 7.201 | 8.881 | 3.608 | 9.187 | 2.789 | -2.447 | 8.076 | -0.99 | 5.503 | 7.706 | 6.091 | 3.426 | 4.961 | 1.919 | 2.041 | 2.844 | 4.611 | -147.079 | -5.66 | -8.895 | 4.6 |
Income Before Tax Ratio
| 0.186 | 0.225 | 0.327 | 0.343 | 0.328 | 0.233 | 0.152 | 0.241 | 0.324 | 0.134 | 0.151 | 0.203 | 0.167 | 0.022 | 0.098 | 0.099 | 0.105 | 0.055 | 0.168 | 0.203 | 0.233 | -0.09 | 0.113 | 0.151 | 0.198 | 0.022 | 0.067 | 0.017 | 0.105 | -0.315 | 0.069 | -0.513 | -0.079 | -0.054 | 0.091 | 0.307 | 0.186 | -0.38 | 0.059 | 0.371 | 0.039 | 0.009 | 0.387 | 0.608 | 0.363 | 0.53 | 0.567 | 0.596 | 0.495 | 0.617 | 0.552 | 0.512 | 0.426 | 0.318 | 0.414 | 0.453 | 0.532 | 0.083 | 0.153 | 0.118 | 0.193 | 0.224 | 0.262 | 0.398 | 0.429 | 0.263 | 0.287 | 0.462 | 0.649 | 0.251 | 0.374 | 0.314 | 0.314 | 0.298 | 0.172 | 0.4 | 0.187 | -0.091 | 4.425 | -0.022 | 0.185 | 0.219 | 0.172 | 0.097 | 0.265 | 0.103 | 0.141 | 0.183 | 0.295 | -9.797 | -2.045 | -1.367 | 0.205 |
Income Tax Expense
| 9.355 | 12.411 | 10.529 | 17.55 | 16.539 | 12.674 | 16.325 | 19.199 | 16.491 | 10.545 | 12.247 | 13.085 | 10.37 | 0.492 | 9.49 | 10.96 | 17.399 | 13.544 | 21.394 | 21.457 | 8.677 | 4.836 | 19.087 | 16.367 | 10.723 | -2.465 | 6.966 | 9.371 | 2.98 | 24.627 | 12.001 | -5.93 | -10.754 | -8.384 | 11.287 | 11.877 | 10.408 | 10.247 | 3.831 | 12.869 | -15.799 | 6.014 | 19.394 | 21.178 | 13.455 | 9.451 | 13.749 | 9.413 | 8.074 | 9.591 | 9.203 | 6.807 | 7.014 | 6.813 | 6.718 | 4.855 | -3.697 | 5.732 | 10.576 | 4.914 | 6.804 | 5.427 | 5.482 | 5.43 | 3.86 | 1.439 | 2.9 | 3.348 | 4.296 | 5.819 | 4.089 | 2.823 | 2.656 | 3.463 | 1.054 | 4.023 | 1.132 | 5.543 | 0.088 | 4.632 | 2.346 | 4.112 | 2.221 | 1.993 | 2.227 | -0.7 | 1.487 | 2.101 | 2.556 | -0.275 | -1.812 | -0.352 | 2.376 |
Net Income
| 30.733 | 26.115 | 42.79 | 66.898 | 73.972 | 53.18 | 59.125 | 74.205 | 65.724 | 32.52 | 42.449 | 49.232 | 39.187 | 6.418 | 15.924 | 29.798 | 48.609 | 20.997 | 82.038 | 78.496 | 31.162 | -22.542 | 65.808 | 79.526 | 34.702 | 6.356 | 1.806 | -2.868 | 30.212 | -147.382 | 7.82 | -72.932 | -13.988 | -11.652 | 9.34 | 19.236 | 7.739 | -49.465 | 0.578 | 48.006 | 25.443 | -2.627 | 33.798 | 62.4 | 26.433 | 40.626 | 51.338 | 46.808 | 34.274 | 49.044 | 47.535 | 37.328 | 29.116 | 34.831 | 33.616 | 28.83 | 47.236 | 14.239 | 28.225 | 15.146 | 18.736 | 12.508 | 15.255 | 17.668 | 8.925 | 5.368 | 5.717 | 11.584 | 12.619 | 0.748 | 6.339 | 5.478 | 4.577 | 5.427 | 2.596 | 5.154 | 1.678 | -7.909 | 7.93 | -5.568 | 3.161 | 3.444 | 3.793 | 1.422 | 2.744 | 2.672 | 0.577 | 0.745 | 2.046 | -146.744 | -5.59 | -8.337 | 1.8 |
Net Income Ratio
| 0.135 | 0.141 | 0.245 | 0.267 | 0.259 | 0.181 | 0.115 | 0.174 | 0.252 | 0.098 | 0.116 | 0.146 | 0.128 | 0.017 | 0.055 | 0.057 | 0.07 | 0.03 | 0.128 | 0.146 | 0.167 | -0.126 | 0.085 | 0.117 | 0.143 | 0.022 | 0.011 | -0.005 | 0.091 | -0.38 | 0.024 | -0.506 | -0.073 | -0.034 | 0.035 | 0.154 | 0.074 | -0.499 | 0.007 | 0.288 | 0.086 | -0.007 | 0.246 | 0.453 | 0.231 | 0.429 | 0.446 | 0.495 | 0.389 | 0.515 | 0.462 | 0.432 | 0.333 | 0.265 | 0.345 | 0.387 | 0.563 | 0.058 | 0.111 | 0.089 | 0.142 | 0.152 | 0.193 | 0.304 | 0.3 | 0.208 | 0.188 | 0.361 | 0.485 | 0.029 | 0.227 | 0.207 | 0.2 | 0.182 | 0.124 | 0.224 | 0.113 | -0.296 | 4.345 | -0.126 | 0.106 | 0.098 | 0.107 | 0.04 | 0.147 | 0.143 | 0.04 | 0.048 | 0.131 | -9.775 | -2.02 | -1.281 | 0.08 |
EPS
| 0.03 | 0.021 | 0.036 | 0.056 | 0.06 | 0.044 | 0.049 | 0.062 | 0.055 | 0.027 | 0.033 | 0.038 | 0.03 | 0.006 | 0.013 | 0.025 | 0.04 | 0.017 | 0.068 | 0.065 | 0.03 | -0.019 | 0.054 | 0.066 | 0.029 | 0.005 | 0.001 | -0.002 | 0.025 | -0.12 | 0.007 | -0.06 | -0.012 | -0.01 | 0.008 | 0.016 | 0.007 | -0.043 | 0.001 | 0.04 | 0.021 | -0.003 | 0.032 | 0.064 | 0.025 | 0.04 | 0.05 | 0.044 | 0.032 | 0.052 | 0.046 | 0.041 | 0.027 | 0.035 | 0.034 | 0.036 | 0.05 | 0.015 | 0.03 | 0.017 | 0.021 | 0.012 | 0.015 | 0.019 | 0.01 | 0.007 | 0.006 | 0.012 | 0.013 | 0.001 | 0.007 | 0.006 | 0.005 | 0.006 | 0.003 | 0.006 | 0.002 | -0.009 | 0.007 | -0.006 | 0.003 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.001 | 0.001 | 0.002 | -0.17 | -0.006 | -0.009 | 0.002 |
EPS Diluted
| 0.03 | 0.021 | 0.036 | 0.056 | 0.06 | 0.044 | 0.049 | 0.062 | 0.055 | 0.027 | 0.033 | 0.038 | 0.03 | 0.006 | 0.013 | 0.025 | 0.04 | 0.017 | 0.068 | 0.065 | 0.03 | -0.019 | 0.054 | 0.066 | 0.029 | 0.005 | 0.001 | -0.002 | 0.025 | -0.12 | 0.007 | -0.06 | -0.012 | -0.01 | 0.008 | 0.016 | 0.007 | -0.043 | 0.001 | 0.04 | 0.021 | -0.003 | 0.032 | 0.064 | 0.025 | 0.04 | 0.05 | 0.044 | 0.032 | 0.052 | 0.046 | 0.041 | 0.027 | 0.035 | 0.034 | 0.036 | 0.05 | 0.015 | 0.03 | 0.017 | 0.021 | 0.012 | 0.015 | 0.019 | 0.01 | 0.007 | 0.006 | 0.012 | 0.013 | 0.001 | 0.007 | 0.006 | 0.005 | 0.006 | 0.003 | 0.006 | 0.002 | -0.009 | 0.007 | -0.006 | 0.003 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.001 | 0.001 | 0.002 | -0.17 | -0.006 | -0.009 | 0.002 |
EBITDA
| 42.513 | 69.415 | 59.898 | 113.12 | 117.951 | 95.29 | 104.405 | 134.851 | 111.639 | 81.062 | 90.546 | 105.007 | 85.073 | 45.726 | 61.983 | 86.293 | 107.813 | 70.699 | 143.14 | 140.702 | 71.491 | 6.19 | 113.202 | 132.348 | 77.33 | 16.263 | 20.133 | 47.923 | 46.058 | -89.97 | 34.639 | -42.157 | 28.099 | 26.716 | 24.756 | 59.237 | 22.729 | 18.819 | 34.729 | 81.571 | 7.85 | 17.178 | 73.472 | 103.661 | 59.989 | 51.046 | 88.193 | 59.912 | 48.205 | 53.852 | 69.016 | 44.822 | 41.781 | 39.573 | 44.788 | 43.222 | 45.728 | 20.801 | 38.421 | 24.097 | 25.798 | 19.72 | 20.469 | 22.739 | 14.192 | 2.137 | 15.786 | 20.241 | 14.067 | 7.153 | 12.525 | 14.61 | 8.592 | 16.025 | 12.986 | 16.454 | 8.191 | 5.898 | 13.408 | 4.701 | 12.291 | 18.376 | 11.356 | 11.307 | 10.345 | 16.153 | 7.932 | 12.786 | 9.509 | -141.773 | -5.14 | -5.758 | 5.762 |
EBITDA Ratio
| 0.186 | 0.374 | 0.342 | 0.452 | 0.413 | 0.325 | 0.204 | 0.317 | 0.428 | 0.244 | 0.247 | 0.312 | 0.278 | 0.123 | 0.215 | 0.166 | 0.156 | 0.101 | 0.223 | 0.261 | 0.382 | 0.035 | 0.146 | 0.195 | 0.318 | 0.057 | 0.118 | 0.083 | 0.139 | -0.232 | 0.107 | -0.292 | 0.147 | 0.077 | 0.093 | 0.475 | 0.217 | 0.19 | 0.444 | 0.49 | 0.027 | 0.047 | 0.534 | 0.753 | 0.524 | 0.538 | 0.766 | 0.633 | 0.546 | 0.565 | 0.671 | 0.519 | 0.479 | 0.301 | 0.459 | 0.58 | 0.545 | 0.084 | 0.151 | 0.142 | 0.195 | 0.24 | 0.258 | 0.392 | 0.478 | 0.083 | 0.52 | 0.631 | 0.541 | 0.275 | 0.449 | 0.553 | 0.375 | 0.538 | 0.618 | 0.716 | 0.551 | 0.22 | 7.346 | 0.107 | 0.412 | 0.523 | 0.321 | 0.321 | 0.553 | 0.867 | 0.548 | 0.824 | 0.609 | -9.444 | -1.857 | -0.885 | 0.257 |