
Yibin Paper Industry Co., Ltd.
SSE:600793.SS
26.7 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -73.896 | -78.122 | 29.592 | 28.324 | -99.565 | 12.353 | 174.463 | 92.465 | 3.178 | 8.877 | 8.349 | 7.253 | 56.06 | -45.188 | 10.271 | -63.843 | 4.856 | -88.546 | -65.525 | 5.545 | 9.701 | 7.221 | -80.586 | 12.69 | 14.463 | 12.821 | 12.623 |
Depreciation & Amortization
| 245.08 | 165.235 | 158.388 | 154.467 | 149.9 | 139.523 | 114.457 | 112.657 | 56.337 | 12.791 | 0.6 | 0.915 | 0.335 | 34.415 | 50.226 | 49.581 | 48.346 | 46.156 | 45.434 | 40.542 | 28.577 | 25.987 | 27.436 | 21.48 | 23.033 | 19.836 | 21.882 |
Deferred Income Tax
| 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 1.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 39.142 | 113.072 | -40.577 | -17.006 | 86.868 | -174.536 | -125.438 | -270.899 | -133.503 | 4.948 | 8.505 | -19.893 | -94.955 | -9.52 | -48.486 | -35.601 | -49.036 | -9.852 | 95.452 | 81.414 | 79.998 | -15.884 | 38.371 | -87.262 | -12.108 | -27.013 | -19.969 |
Accounts Receivables
| 2.362 | 60.488 | 27.215 | 42.171 | 55.862 | -50.085 | -1,390.755 | -413.377 | -255.297 | 8.802 | -45.285 | -2.391 | 11.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 144.716 | -43.3 | -93.364 | -34.469 | 19.692 | -13.068 | -74.666 | 4.793 | -112.627 | 2.942 | -2.668 | 0.579 | 6.123 | 55.954 | -4.307 | -11.161 | -8.678 | 17.774 | -0.016 | -2.594 | -21.169 | 79.712 | 55.807 | -20.539 | -68.157 | 30.013 | -25.314 |
Accounts Payables
| 0 | 95.883 | 25.572 | -24.708 | 11.315 | -111.383 | 1,339.984 | 137.685 | 234.42 | -8.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -107.936 | 0 | 0 | -0 | 0 | -0 | -50.771 | -275.692 | -20.877 | 2.006 | 11.173 | -20.472 | -101.078 | -65.474 | -44.18 | -24.439 | -40.358 | -27.627 | 95.468 | 84.008 | 101.167 | -95.596 | -17.436 | -66.722 | 56.05 | -57.026 | 5.344 |
Other Non Cash Items
| 156.57 | 79.053 | 80.672 | 101.18 | 102.159 | -0.256 | -20.764 | -91.294 | 55.363 | -1.348 | 7.079 | 3.744 | 8.417 | 8.938 | 13.209 | 20.56 | 16.407 | 9.761 | 8.331 | 9.137 | 8.41 | 21.593 | 49.578 | 41.378 | 29.197 | 34.601 | 13.054 |
Operating Cash Flow
| 366.896 | 279.238 | 228.075 | 266.965 | 239.362 | -22.916 | 142.718 | -157.072 | -18.626 | 25.267 | 24.532 | -7.982 | -30.144 | -11.354 | 25.219 | -29.302 | 20.572 | -42.481 | 83.692 | 136.637 | 126.685 | 38.917 | 34.799 | -11.713 | 54.586 | 40.245 | 27.589 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -74.182 | -16.31 | -11.409 | -44.55 | -86.807 | -213.579 | -388.615 | -223.138 | -35.352 | -360.87 | -761.441 | -390.992 | -97.572 | -29.474 | -6.421 | -13.651 | -4.24 | -28.444 | -32.555 | -58.276 | -139.95 | -46.18 | -1.475 | -20.738 | -8.808 | -7.82 | -4.856 |
Acquisitions Net
| 0 | 0 | 10.117 | 0.692 | 0.552 | 224.519 | 426.262 | 202.813 | 0 | 0.016 | 0 | 0.011 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.304 | 0 | 0 | 0 | 0.482 | 0 |
Purchases Of Investments
| 0 | 0 | -24.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -1.071 | 0 |
Sales Maturities Of Investments
| 1.901 | 0.125 | -10.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.148 | 31.581 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.921 | 0 |
Other Investing Activites
| 0.006 | 0.153 | 10.117 | 0 | -18.205 | -21.337 | 400.242 | 202.813 | 4.835 | 22.821 | 41.188 | 143.477 | -56.377 | 269.952 | -6.421 | 0.374 | 0.428 | 0.058 | 1.925 | -58.276 | -139.95 | -46.18 | 0.016 | -20.738 | 0.289 | 0.066 | 0.065 |
Investing Cash Flow
| -72.274 | -16.032 | -25.547 | -43.858 | -104.459 | -10.397 | 11.627 | -20.325 | -30.518 | -338.049 | -720.253 | -243.355 | -122.369 | 210.655 | -6.421 | -13.277 | -3.812 | -28.386 | -30.63 | -58.276 | -139.95 | -46.256 | -1.259 | -20.538 | -8.319 | -7.422 | -4.792 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 148.39 | -219.5 | -203 | -290 | 100 | -121.743 | -28.973 | 342.205 | 124.965 | 420.312 | 770 | 231.421 | 0 | 0 | -7 | 41.433 | -16.622 | 70.301 | -16.53 | -196.78 | 225.608 | -159.103 | -15.144 | 55.839 | -12.308 | 28.541 | 3.041 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -179.721 | -55.175 | -67.106 | -81.878 | -84.721 | -101.015 | -125.65 | -105.517 | -101.774 | -84.41 | -47.878 | -15.484 | -13.092 | -14.4 | -1.232 | -3.303 | -8.928 | -7.105 | -13.94 | -11.23 | -16.299 | -26.152 | -29.175 | -35.697 | -34.186 | -35.51 | -31.302 |
Other Financing Activities
| -212.348 | -8.791 | -11.267 | -9.796 | -6.09 | 360.687 | 0 | -46.186 | 26.865 | -5.384 | -30.353 | -0 | 0 | 0 | -0.008 | 1.87 | -0.429 | -0.155 | -0.095 | 9.421 | -0 | 185.432 | 0 | 14.024 | 0.174 | 0 | 0 |
Financing Cash Flow
| -243.679 | -283.466 | -281.373 | -381.674 | 9.189 | 137.928 | -154.623 | 190.502 | 50.056 | 330.518 | 691.769 | 215.937 | -13.092 | -14.4 | -8.232 | 39.999 | -25.979 | 63.041 | -24.831 | -198.589 | 209.309 | 0.177 | -44.319 | 34.166 | -46.32 | -6.97 | -28.261 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.179 | 0.113 | 0.314 | -0.008 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.004 | -0.001 | 0 |
Net Change In Cash
| 49.763 | -20.148 | -78.531 | -158.574 | 144.092 | 104.616 | -0.277 | 13.105 | 0.913 | 17.736 | -3.952 | -35.4 | -165.606 | 184.901 | 10.566 | -2.58 | -9.219 | -7.826 | 28.231 | -120.227 | 196.044 | -7.161 | -10.78 | 1.915 | -0.049 | 25.853 | -5.463 |
Cash At End Of Period
| 97.985 | 28.331 | 48.479 | 127.01 | 285.584 | 141.492 | 36.876 | 37.154 | 24.049 | 23.136 | 5.4 | 9.352 | 44.752 | 210.357 | 25.457 | 14.89 | 17.47 | 26.689 | 114.335 | 86.104 | 206.332 | 10.287 | 17.448 | 28.228 | 26.313 | 26.362 | 0.509 |