Luxin Venture Capital Group Co., Ltd.

SSE:600783.SS

11.86 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 254.176483.817519.068338.203225.568189.29443.834375.82225.176311.204225.483179.921662.072435.87-14.5187.11911.8798.44416.8725.9113.607-30.8191.313-32.8122.98850.042
Depreciation & Amortization 2418.94412.8167.68812.98416.58715.89112.05213.06212.30511.58411.71811.26213.20711.15315.24437.72428.61823.29520.63320.61115.678.84912.31312.22110.311
Deferred Income Tax 024.23645.96365.54675.85912.597-2.5595.14328.5700000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 0.07538.57887.08659.258-4.5827.055-112.89360.67898.27-66.247-5.7685.28292.23347.933-17.378-15.888-57.456-61.6366.039-32.974-2.018-14.0461.65633.787-68.766-45.073
Accounts Receivables 17.34936.85331.0761.972113.69-13.988-308.485-125.30416.781-33.883-120.29118.07700000000000000
Inventory 0.06110.196-7.7283.771-6.001-7.6811.68815.2876.97722.0432.058-4.6910.06-10.96-2.371-19.8631.029-10.027-20.227-7.813-4.803-11.8315.4423.967-4.49-3.677
Accounts Payables 0-32.70817.776-12.031-188.12936.128196.462165.55245.94300000000000000000
Other Working Capital -17.33524.23645.96365.54675.85934.736-114.58245.3991.294-88.289-7.8259.97392.17458.893-15.0073.976-58.486-51.60386.266-25.1622.785-2.215-3.78529.82-64.277-41.396
Other Non Cash Items -415.821-691.149-690.098-514.297-375.342-364.54-131.998-557.772-464.804-406.298-321.933-217.837-793.715-521.08220.66813.10221.15426.528-63.192-4.8785.97311.363-4.0061.0715.281-4.171
Operating Cash Flow -137.569-149.81-71.128-109.147-141.37-131.603-185.167-109.221-128.296-149.035-90.633-20.916-28.148-24.072-0.07519.57813.31.9643.015-11.30928.173-17.8317.81214.361-28.27611.109
Investing Activities:
Investments In Property Plant And Equipment -3.584-192.256-3.945-2.079-7.764-11.37-20.196-6.123-6.551-8.942-27.84-22.086-37.44-42.526-3.068-11.281-82.357-123.216-204.601-39.255-17.579-52.191-3.273-3.759-5.166-20.663
Acquisitions Net 061.0640.406141.9610.4580-0245.8180.0560.12.2950.07876.544158.14203.966450.773012.30518.3710.1623.53701.1080.058
Purchases Of Investments -737.313-634.275-874.78-535.435-349.009-413.408-407.103-956.98-115.768-368.033-689.372-350.43-361.702-286.90300-2.4-5.1520-3.501-2.927-1.943-0.90-26.4-69.278
Sales Maturities Of Investments 850.5461,285.518446.207701.13547.178821.124738.8743.314680.655594.636625.985472.605373.241158.4180.470.7056.7050.731.45222.0471.162.31721.5590.9538.64235.192
Other Investing Activites 143.177-399.6988.829-147.14343.573-395.967-55.872530.099-338.593-440.15521.91-6.23537.73830.419-2.3280.328-3.897-0.44364.104-0.271-17.579-0.062-3.2733.0892.8753.203
Investing Cash Flow 252.825120.361-343.282158.437534.4360.379255.629556.128219.799-222.393-67.02293.93388.38117.55-4.926-6.282-36.949-127.307-139.045-8.675-18.554-51.71817.650.2811.059-51.488
Financing Activities:
Debt Repayment 74.249870.58390.127377.612.9515.7295.15-42.68-16.8684.433.28-45.2567.75615.54379.4490.47377.33297.294149.00716.50840.16964.70413.468-36.5267.344-0.936
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -295.05-156.315-111.654-111.654-74.436-132.322-208.718-151.646-189.747-110.08-144.269-34.157-65.889-30.835-12.953-15.017-32.215-26.422-36.667-11.885-9.35-9.56-9.497-10.161-10.303-13.019
Other Financing Activities -13.327-53.498-24.983-23.091-49.6234.75-12.53716.41218.712-103.97398.83526.3-6.915-43.26897.143-47.36-86.34562.44629.80223.064-0.1880.2090.01619.8750110.218
Financing Cash Flow -234.128522.844162.725172.229-192.714-111.87273.895-177.913-187.835469.08120.461-53.113-32.655-58.5628.99728.097-41.228133.318142.14227.68730.63155.3533.986-26.812-2.95996.263
Other Information:
Effect Of Forex Changes On Cash 3.999-6.921-3.755-14.5915.4536.79-13.2858.571.5530.1-0.187-0.378-0.862-0.2480.076-0.0820.166-0.0890-000000-0
Net Change In Cash -114.873486.474-255.441206.928205.804-236.306131.073277.564-94.77997.753-137.38119.52626.717-65.32924.07241.311-64.7127.88146.1127.70340.25-14.19629.448-12.171-20.17655.884
Cash At End Of Period 836.452951.325464.851720.292513.364307.56543.866412.794135.229230.008132.255269.637250.111223.394134.138110.06668.756133.468125.58679.47471.77131.52145.86628.14340.41160.587