Sichuan Swellfun Co.,Ltd

SSE:600779.SS

44.44 (CNY) • At close May 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 2,124.0982,349.5221,911.7181,889.9051,329.981,243.2941,025.8681,029.571724.886364.25108.295252.762246.939520.727306.995607.49381.792722.389477.665378.111349.45347.51325.842428.199240.289155.945130.798139.952171.02833.80159.52714.942
Short Term Investments 000000-14.258-22.978-20.826-17.820009.2331.00930.64337.40223.97900000000000000
Cash and Short Term Investments 2,124.0982,349.5221,911.7181,889.9051,329.981,243.2941,025.8681,029.571724.886364.25108.295252.762246.939520.727306.995607.49381.792722.389477.665378.111349.45347.51325.842428.199240.289155.945130.798139.952171.02833.80159.52714.942
Net Receivables 137.44815.8623.46323.11419.223223.46734.29287.6817.29125.97551.092155.338239.464418.309326.461452.792349.278226.3361.267183.781162.416000148.41785.18610.6940070.97800
Inventory 3,215.5622,452.1042,442.9062,197.0731,879.3991,520.0391,344.59920.412803.226717.299776.387765.1181,231.1181,043.9181,105.262906.091944.635955.282867.208650.097498.525536.854549.79634.82433.516421.935123.162139.81124.17585.13778.45848.809
Other Current Assets 86.45186.05237.1576.7556.328120.26640.27964.43845.0797.85948.68760.80967.878425.375359.638439.05844.06421.012134.258298.78758.364361.029521.736645.728311.123305.746169.251141.91862.43312.44454.63930.454
Total Current Assets 5,563.5584,903.544,410.1424,186.8423,265.2153,042.922,448.9062,104.1111,594.7681,184.916978.5451,222.5541,767.1691,990.021,771.8951,952.6391,719.7681,925.0121,540.3991,326.9961,074.3741,245.3921,397.3671,708.7471,125.892960.741427.412421.68357.636190.914192.62394.206
Non-Current Assets:
Property, Plant & Equipment, Net 2,995.9892,914.7652,117.871,221.669763.483613.066535.28444.393444.217463.737494.08561.279619.175264.783206.708231.954217.39218.309242.648259.995266.083750.033783.752524.923439.636364.459218.095184.669164.212136.687109.065105.529
Goodwill 00000000000000000000000000000000
Intangible Assets 157.467163.233129.991119.545122.786123.20870.39772.45360.62755.75188.489109.493111.975130.98744.421525.416499.24475.4268.2761.401178.672218.378207.845184.05763.71865.4288.2318.4148.5978.788.9639.146
Goodwill and Intangible Assets 157.467163.233129.991119.545122.786123.20870.39772.45360.62755.75188.489109.493111.975130.98744.421525.416499.24475.4268.2761.401178.672218.378207.845184.05763.71865.4288.2318.4148.5978.788.9639.146
Long Term Investments 026.8838.96510.26511.5813.12414.26322.98320.83117.8250.0050.0052.50000000000000000000
Tax Assets 389.955400.352332.066235.123197.475145.615113.338121.35379.03765.7626.152111.638131.941114.49778.26542.62827.939.91600000000000000
Other Non-Current Assets 65.76616.14348.427117.5436.2268.04615.79623.5964.0656.7634.88234.6719.45428.89640.64941.53648.17335.30533.94973.85167.65691.53195.89657.79450.8088.95822.8634.554.5044.53717.3859.557
Total Non-Current Assets 3,609.1763,521.3772,637.3181,704.1451,101.55903.061749.074684.778608.776609.834643.608817.086885.045539.164370.043841.534792.736338.95344.867395.247512.4111,059.9411,087.493766.774554.162438.846249.19197.633177.312150.005135.413124.231
Total Assets 9,172.7348,424.9177,047.465,890.9874,366.7653,945.9813,197.982,788.8892,203.5441,794.751,622.1532,039.642,652.2142,529.1832,141.9382,794.1732,512.5052,263.9621,885.2661,722.2421,586.7852,305.3332,484.8612,475.5211,680.0541,399.587676.602619.313534.948340.918328.037218.437
Liabilities & Equity:
Current Liabilities:
Account Payables 1,340.2641,042.911,165.8551,014.719481.554410.969306.409418.507184.725119.552103.873196.241386.621128.558124.862116.1650.05943.04478.11238.27152.287187.611395.887412.063205.35190.43659.4745.50337.10633.59628.71210.865
Short Term Debt 0000000006.3000002468.1785385406.796318.833752.409608559472.15354.15162153.55114.5572.0575.0546.05
Tax Payables 309.185375.329196.041241.974166.48185.315141.11698.72655.78480.34824.07236.15967.12388.025167.109123.53367.409105.87228.12126.231.74816.972-12.03758.8258.58325.08422.0979.7486.07110.76345.4957.192
Deferred Revenue 001,027.3442,169.008736.123957.503160.276169.06389.168-6.300176.79400253.14189.81346.512218.03676.23973.602151.519100.111159.356197.378176.01149.54746.39724.79929.06880.14128.808
Other Current Liabilities 2,305.7512,581.6522,198.7481,017.6221,568.073522.386862.468673.62484.422299.565192.869104.048208.048496.25211.566869.417682.459717.611223.593120.37682.37137.776142.52105.447145.066155.22647.50437.1122.77619.31-85.27921.874
Total Current Liabilities 3,955.23,999.8913,560.6443,233.0462,216.1071,810.431,309.7551,190.853724.931505.765320.814336.449661.791712.832503.5361,133.11868.096951.528714.826591.642485.2391,146.2861,134.3711,135.33881.149724.896291.071245.458180.503135.718144.11985.98
Non-Current Liabilities:
Long Term Debt 0.7930.4976.03912.08600.349000000052.46981.837104.93620000000182525127567668.968.971.929.2
Deferred Revenue Non-Current 00000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000
Other Non-Current Liabilities 28.98230.17422.32714.15514.67223.20931.15417.7559.0897.61295.40592.97894.10694.3494.1951.8060000.30.38.1438.1436.354.3-0.986-1.0381.0091.4381.3891.3983.282
Total Non-Current Liabilities 29.77530.67128.36626.24114.67223.55831.39217.7559.0897.61295.40592.97894.106146.809176.027156.742200000.30.38.14326.14331.3529.3126.01454.96277.00970.33870.28973.29832.482
Total Liabilities 3,984.9764,030.5623,589.013,259.2882,230.7781,833.9881,341.1471,208.608734.02513.377416.219429.427755.897859.642679.5631,289.8521,068.096951.528714.826591.942485.5391,154.4291,160.5141,166.68910.449850.91346.033322.466250.841206.007217.417118.463
Equity:
Preferred Stock 00000000000000000000000000000000
Common Stock 487.503488.361488.361488.37488.436488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546488.546444.132407.532271.688150.938150.938110.98484.38484.38484.384
Retained Earnings 4,112.9523,216.392,313.221,462.651849.61826.57558.208306.552225.87437.978-36.761353.511655.387485.892280.079331.591302.02205.35887.50266.56452.172-8.094168.839252.078159.821194.44839.428.25341.75317.49100
Accumulated Other Comprehensive Income/Loss 0-0302.686326.284440.674434.825448.026423.13393.052392.796-0-000000000000000000000
Other Total Stockholders Equity 587.303689.603656.869680.68797.941362.053362.053362.053362.053362.053754.149754.149746.411362.053689.704673.325641.53608.928583.721570.091555.8530.352525.155558.829116.29180.749138.607134.751128.68930.38426.23615.59
Total Shareholders Equity 5,187.7594,394.3553,458.452,631.72,135.9862,111.9941,856.8331,580.2811,469.5241,281.3731,205.9341,596.2061,890.3441,664.981,458.3291,493.4621,432.0961,302.8311,159.7691,125.2011,096.5181,013.7211,182.541,214.411677.964548.677330.569294.169281.426132.259110.6299.974
Total Equity 5,187.7594,394.3553,458.452,631.72,135.9862,111.9941,856.8331,580.2811,469.5241,281.3731,205.9341,603.9461,896.3171,669.5421,462.3751,504.3211,444.4081,312.4341,170.441,130.31,101.2461,150.9041,324.3471,308.841769.605548.677330.569296.847284.108134.911110.6299.974
Total Liabilities & Shareholders Equity 9,172.7348,424.9177,047.465,890.9874,366.7653,945.9813,197.982,788.8892,203.5441,794.751,622.1532,033.3732,652.2142,529.1832,141.9382,794.1732,512.5052,263.9621,885.2661,722.2421,586.7852,305.3332,484.8612,475.5211,680.0541,399.587676.602619.313534.948340.918328.037218.437