
Sichuan Swellfun Co.,Ltd
SSE:600779.SS
44.44 (CNY) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,124.098 | 2,349.522 | 1,911.718 | 1,889.905 | 1,329.98 | 1,243.294 | 1,025.868 | 1,029.571 | 724.886 | 364.25 | 108.295 | 252.762 | 246.939 | 520.727 | 306.995 | 607.49 | 381.792 | 722.389 | 477.665 | 378.111 | 349.45 | 347.51 | 325.842 | 428.199 | 240.289 | 155.945 | 130.798 | 139.952 | 171.028 | 33.801 | 59.527 | 14.942 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -14.258 | -22.978 | -20.826 | -17.82 | 0 | 0 | 0 | 9.23 | 31.009 | 30.643 | 37.402 | 23.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,124.098 | 2,349.522 | 1,911.718 | 1,889.905 | 1,329.98 | 1,243.294 | 1,025.868 | 1,029.571 | 724.886 | 364.25 | 108.295 | 252.762 | 246.939 | 520.727 | 306.995 | 607.49 | 381.792 | 722.389 | 477.665 | 378.111 | 349.45 | 347.51 | 325.842 | 428.199 | 240.289 | 155.945 | 130.798 | 139.952 | 171.028 | 33.801 | 59.527 | 14.942 |
Net Receivables
| 137.448 | 15.862 | 3.463 | 23.114 | 19.223 | 223.467 | 34.292 | 87.68 | 17.291 | 25.975 | 51.092 | 155.338 | 239.464 | 418.309 | 326.461 | 452.792 | 349.278 | 226.33 | 61.267 | 183.781 | 162.416 | 0 | 0 | 0 | 148.417 | 85.186 | 10.694 | 0 | 0 | 70.978 | 0 | 0 |
Inventory
| 3,215.562 | 2,452.104 | 2,442.906 | 2,197.073 | 1,879.399 | 1,520.039 | 1,344.59 | 920.412 | 803.226 | 717.299 | 776.387 | 765.118 | 1,231.118 | 1,043.918 | 1,105.262 | 906.091 | 944.635 | 955.282 | 867.208 | 650.097 | 498.525 | 536.854 | 549.79 | 634.82 | 433.516 | 421.935 | 123.162 | 139.81 | 124.175 | 85.137 | 78.458 | 48.809 |
Other Current Assets
| 86.451 | 86.052 | 37.15 | 76.75 | 56.328 | 120.266 | 40.279 | 64.438 | 45.07 | 97.859 | 48.687 | 60.809 | 67.878 | 425.375 | 359.638 | 439.058 | 44.064 | 21.012 | 134.258 | 298.787 | 58.364 | 361.029 | 521.736 | 645.728 | 311.123 | 305.746 | 169.251 | 141.918 | 62.433 | 12.444 | 54.639 | 30.454 |
Total Current Assets
| 5,563.558 | 4,903.54 | 4,410.142 | 4,186.842 | 3,265.215 | 3,042.92 | 2,448.906 | 2,104.111 | 1,594.768 | 1,184.916 | 978.545 | 1,222.554 | 1,767.169 | 1,990.02 | 1,771.895 | 1,952.639 | 1,719.768 | 1,925.012 | 1,540.399 | 1,326.996 | 1,074.374 | 1,245.392 | 1,397.367 | 1,708.747 | 1,125.892 | 960.741 | 427.412 | 421.68 | 357.636 | 190.914 | 192.623 | 94.206 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,995.989 | 2,914.765 | 2,117.87 | 1,221.669 | 763.483 | 613.066 | 535.28 | 444.393 | 444.217 | 463.737 | 494.08 | 561.279 | 619.175 | 264.783 | 206.708 | 231.954 | 217.39 | 218.309 | 242.648 | 259.995 | 266.083 | 750.033 | 783.752 | 524.923 | 439.636 | 364.459 | 218.095 | 184.669 | 164.212 | 136.687 | 109.065 | 105.529 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 157.467 | 163.233 | 129.991 | 119.545 | 122.786 | 123.208 | 70.397 | 72.453 | 60.627 | 55.751 | 88.489 | 109.493 | 111.975 | 130.987 | 44.421 | 525.416 | 499.244 | 75.42 | 68.27 | 61.401 | 178.672 | 218.378 | 207.845 | 184.057 | 63.718 | 65.428 | 8.231 | 8.414 | 8.597 | 8.78 | 8.963 | 9.146 |
Goodwill and Intangible Assets
| 157.467 | 163.233 | 129.991 | 119.545 | 122.786 | 123.208 | 70.397 | 72.453 | 60.627 | 55.751 | 88.489 | 109.493 | 111.975 | 130.987 | 44.421 | 525.416 | 499.244 | 75.42 | 68.27 | 61.401 | 178.672 | 218.378 | 207.845 | 184.057 | 63.718 | 65.428 | 8.231 | 8.414 | 8.597 | 8.78 | 8.963 | 9.146 |
Long Term Investments
| 0 | 26.883 | 8.965 | 10.265 | 11.58 | 13.124 | 14.263 | 22.983 | 20.831 | 17.825 | 0.005 | 0.005 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 389.955 | 400.352 | 332.066 | 235.123 | 197.475 | 145.615 | 113.338 | 121.353 | 79.037 | 65.76 | 26.152 | 111.638 | 131.941 | 114.497 | 78.265 | 42.628 | 27.93 | 9.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 65.766 | 16.143 | 48.427 | 117.543 | 6.226 | 8.046 | 15.796 | 23.596 | 4.065 | 6.76 | 34.882 | 34.67 | 19.454 | 28.896 | 40.649 | 41.536 | 48.173 | 35.305 | 33.949 | 73.851 | 67.656 | 91.531 | 95.896 | 57.794 | 50.808 | 8.958 | 22.863 | 4.55 | 4.504 | 4.537 | 17.385 | 9.557 |
Total Non-Current Assets
| 3,609.176 | 3,521.377 | 2,637.318 | 1,704.145 | 1,101.55 | 903.061 | 749.074 | 684.778 | 608.776 | 609.834 | 643.608 | 817.086 | 885.045 | 539.164 | 370.043 | 841.534 | 792.736 | 338.95 | 344.867 | 395.247 | 512.411 | 1,059.941 | 1,087.493 | 766.774 | 554.162 | 438.846 | 249.19 | 197.633 | 177.312 | 150.005 | 135.413 | 124.231 |
Total Assets
| 9,172.734 | 8,424.917 | 7,047.46 | 5,890.987 | 4,366.765 | 3,945.981 | 3,197.98 | 2,788.889 | 2,203.544 | 1,794.75 | 1,622.153 | 2,039.64 | 2,652.214 | 2,529.183 | 2,141.938 | 2,794.173 | 2,512.505 | 2,263.962 | 1,885.266 | 1,722.242 | 1,586.785 | 2,305.333 | 2,484.861 | 2,475.521 | 1,680.054 | 1,399.587 | 676.602 | 619.313 | 534.948 | 340.918 | 328.037 | 218.437 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 1,340.264 | 1,042.91 | 1,165.855 | 1,014.719 | 481.554 | 410.969 | 306.409 | 418.507 | 184.725 | 119.552 | 103.873 | 196.241 | 386.621 | 128.558 | 124.862 | 116.16 | 50.059 | 43.044 | 78.112 | 38.271 | 52.287 | 187.611 | 395.887 | 412.063 | 205.35 | 190.436 | 59.47 | 45.503 | 37.106 | 33.596 | 28.712 | 10.865 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 0 | 0 | 24 | 68.17 | 85 | 385 | 406.796 | 318.833 | 752.409 | 608 | 559 | 472.15 | 354.15 | 162 | 153.55 | 114.55 | 72.05 | 75.05 | 46.05 |
Tax Payables
| 309.185 | 375.329 | 196.041 | 241.974 | 166.48 | 185.315 | 141.116 | 98.726 | 55.784 | 80.348 | 24.072 | 36.159 | 67.123 | 88.025 | 167.109 | 123.533 | 67.409 | 105.872 | 28.121 | 26.2 | 31.748 | 16.972 | -12.037 | 58.82 | 58.583 | 25.084 | 22.097 | 9.748 | 6.071 | 10.763 | 45.495 | 7.192 |
Deferred Revenue
| 0 | 0 | 1,027.344 | 2,169.008 | 736.123 | 957.503 | 160.276 | 169.063 | 89.168 | -6.3 | 0 | 0 | 176.794 | 0 | 0 | 253.14 | 189.81 | 346.512 | 218.036 | 76.239 | 73.602 | 151.519 | 100.111 | 159.356 | 197.378 | 176.011 | 49.547 | 46.397 | 24.799 | 29.068 | 80.141 | 28.808 |
Other Current Liabilities
| 2,305.751 | 2,581.652 | 2,198.748 | 1,017.622 | 1,568.073 | 522.386 | 862.468 | 673.62 | 484.422 | 299.565 | 192.869 | 104.048 | 208.048 | 496.25 | 211.566 | 869.417 | 682.459 | 717.611 | 223.593 | 120.376 | 82.371 | 37.776 | 142.52 | 105.447 | 145.066 | 155.226 | 47.504 | 37.11 | 22.776 | 19.31 | -85.279 | 21.874 |
Total Current Liabilities
| 3,955.2 | 3,999.891 | 3,560.644 | 3,233.046 | 2,216.107 | 1,810.43 | 1,309.755 | 1,190.853 | 724.931 | 505.765 | 320.814 | 336.449 | 661.791 | 712.832 | 503.536 | 1,133.11 | 868.096 | 951.528 | 714.826 | 591.642 | 485.239 | 1,146.286 | 1,134.371 | 1,135.33 | 881.149 | 724.896 | 291.071 | 245.458 | 180.503 | 135.718 | 144.119 | 85.98 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0.793 | 0.497 | 6.039 | 12.086 | 0 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.469 | 81.837 | 104.936 | 200 | 0 | 0 | 0 | 0 | 0 | 18 | 25 | 25 | 127 | 56 | 76 | 68.9 | 68.9 | 71.9 | 29.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 28.982 | 30.174 | 22.327 | 14.155 | 14.672 | 23.209 | 31.154 | 17.755 | 9.089 | 7.612 | 95.405 | 92.978 | 94.106 | 94.34 | 94.19 | 51.806 | 0 | 0 | 0 | 0.3 | 0.3 | 8.143 | 8.143 | 6.35 | 4.3 | -0.986 | -1.038 | 1.009 | 1.438 | 1.389 | 1.398 | 3.282 |
Total Non-Current Liabilities
| 29.775 | 30.671 | 28.366 | 26.241 | 14.672 | 23.558 | 31.392 | 17.755 | 9.089 | 7.612 | 95.405 | 92.978 | 94.106 | 146.809 | 176.027 | 156.742 | 200 | 0 | 0 | 0.3 | 0.3 | 8.143 | 26.143 | 31.35 | 29.3 | 126.014 | 54.962 | 77.009 | 70.338 | 70.289 | 73.298 | 32.482 |
Total Liabilities
| 3,984.976 | 4,030.562 | 3,589.01 | 3,259.288 | 2,230.778 | 1,833.988 | 1,341.147 | 1,208.608 | 734.02 | 513.377 | 416.219 | 429.427 | 755.897 | 859.642 | 679.563 | 1,289.852 | 1,068.096 | 951.528 | 714.826 | 591.942 | 485.539 | 1,154.429 | 1,160.514 | 1,166.68 | 910.449 | 850.91 | 346.033 | 322.466 | 250.841 | 206.007 | 217.417 | 118.463 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 487.503 | 488.361 | 488.361 | 488.37 | 488.436 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 488.546 | 444.132 | 407.532 | 271.688 | 150.938 | 150.938 | 110.984 | 84.384 | 84.384 | 84.384 |
Retained Earnings
| 4,112.952 | 3,216.39 | 2,313.22 | 1,462.651 | 849.61 | 826.57 | 558.208 | 306.552 | 225.874 | 37.978 | -36.761 | 353.511 | 655.387 | 485.892 | 280.079 | 331.591 | 302.02 | 205.358 | 87.502 | 66.564 | 52.172 | -8.094 | 168.839 | 252.078 | 159.821 | 194.448 | 39.42 | 8.253 | 41.753 | 17.491 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 302.686 | 326.284 | 440.674 | 434.825 | 448.026 | 423.13 | 393.052 | 392.796 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 587.303 | 689.603 | 656.869 | 680.68 | 797.941 | 362.053 | 362.053 | 362.053 | 362.053 | 362.053 | 754.149 | 754.149 | 746.411 | 362.053 | 689.704 | 673.325 | 641.53 | 608.928 | 583.721 | 570.091 | 555.8 | 530.352 | 525.155 | 558.829 | 116.291 | 80.749 | 138.607 | 134.751 | 128.689 | 30.384 | 26.236 | 15.59 |
Total Shareholders Equity
| 5,187.759 | 4,394.355 | 3,458.45 | 2,631.7 | 2,135.986 | 2,111.994 | 1,856.833 | 1,580.281 | 1,469.524 | 1,281.373 | 1,205.934 | 1,596.206 | 1,890.344 | 1,664.98 | 1,458.329 | 1,493.462 | 1,432.096 | 1,302.831 | 1,159.769 | 1,125.201 | 1,096.518 | 1,013.721 | 1,182.54 | 1,214.411 | 677.964 | 548.677 | 330.569 | 294.169 | 281.426 | 132.259 | 110.62 | 99.974 |
Total Equity
| 5,187.759 | 4,394.355 | 3,458.45 | 2,631.7 | 2,135.986 | 2,111.994 | 1,856.833 | 1,580.281 | 1,469.524 | 1,281.373 | 1,205.934 | 1,603.946 | 1,896.317 | 1,669.542 | 1,462.375 | 1,504.321 | 1,444.408 | 1,312.434 | 1,170.44 | 1,130.3 | 1,101.246 | 1,150.904 | 1,324.347 | 1,308.841 | 769.605 | 548.677 | 330.569 | 296.847 | 284.108 | 134.911 | 110.62 | 99.974 |
Total Liabilities & Shareholders Equity
| 9,172.734 | 8,424.917 | 7,047.46 | 5,890.987 | 4,366.765 | 3,945.981 | 3,197.98 | 2,788.889 | 2,203.544 | 1,794.75 | 1,622.153 | 2,033.373 | 2,652.214 | 2,529.183 | 2,141.938 | 2,794.173 | 2,512.505 | 2,263.962 | 1,885.266 | 1,722.242 | 1,586.785 | 2,305.333 | 2,484.861 | 2,475.521 | 1,680.054 | 1,399.587 | 676.602 | 619.313 | 534.948 | 340.918 | 328.037 | 218.437 |