
Nanjing Panda Electronics Company Limited
SSE:600775.SS
10.28 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,645.885 | 2,912.311 | 4,154.295 | 4,531.842 | 3,952.265 | 4,660.047 | 4,500.506 | 4,191.929 | 3,702.763 | 3,613.483 | 3,487.641 | 2,479.485 | 2,430.042 | 2,142.395 | 1,674.972 | 1,284.864 | 1,131.037 | 1,009.936 | 885.05 | 854.407 | 667.243 | 3,874.299 | 1,293.686 | 861.56 | 1,223.84 | 1,427.67 | 1,668.923 | 2,537.573 | 3,450.532 | 3,441.157 | 2,978.899 | 2,477.272 |
Cost of Revenue
| 2,220.745 | 2,404.655 | 3,565.006 | 3,961.439 | 3,346.687 | 3,955.938 | 3,777.409 | 3,595.891 | 3,167.856 | 3,080.701 | 2,961.809 | 2,128.252 | 2,158.323 | 1,852.969 | 1,421.461 | 1,163.125 | 989.407 | 835.579 | 744.211 | 726.72 | 569.469 | 3,421.997 | 1,113.209 | 792.495 | 1,120.067 | 1,337.915 | 1,676.181 | 2,309.536 | 2,816.453 | 2,935.279 | 2,532.57 | 2,093.678 |
Gross Profit
| 425.14 | 507.656 | 589.289 | 570.404 | 605.578 | 704.109 | 723.097 | 596.038 | 534.907 | 532.782 | 525.832 | 351.233 | 271.72 | 289.427 | 253.511 | 121.74 | 141.63 | 174.357 | 140.839 | 127.687 | 97.774 | 452.302 | 180.478 | 69.065 | 103.773 | 89.755 | -7.257 | 228.037 | 634.079 | 505.878 | 446.329 | 383.594 |
Gross Profit Ratio
| 0.161 | 0.174 | 0.142 | 0.126 | 0.153 | 0.151 | 0.161 | 0.142 | 0.144 | 0.147 | 0.151 | 0.142 | 0.112 | 0.135 | 0.151 | 0.095 | 0.125 | 0.173 | 0.159 | 0.149 | 0.147 | 0.117 | 0.14 | 0.08 | 0.085 | 0.063 | -0.004 | 0.09 | 0.184 | 0.147 | 0.15 | 0.155 |
Reseach & Development Expenses
| 250.912 | 211.188 | 211.041 | 213.05 | 205.817 | 239.196 | 221.664 | 205.101 | 187.722 | 183.182 | 178.492 | 108.072 | 101.572 | 86.066 | 50.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.872 | 44.954 | 35.661 | 37.233 | 39.841 | 46.019 | 42.392 | 42.099 | 39.546 | 52.757 | 46.294 | 43.253 | 45.18 | 41.437 | 44.793 | 190.507 | 207.562 | 165.622 | 207.898 | 226.32 | 166.283 | 247.133 | 150.578 | 143.335 | 121.908 | -5.298 | 254.593 | 218.964 | 182.671 | 178.078 | 167.199 | 115.373 |
Selling & Marketing Expenses
| 13.106 | 11.868 | 38.393 | 41.828 | 45.876 | 54.111 | 56.474 | 56.107 | 48.35 | 52.988 | 47.798 | 43.284 | 35.452 | 40.69 | 41.416 | 22.538 | 26.501 | 18.282 | 17.904 | 24.537 | 22.613 | 112.64 | 46.16 | 32.501 | 72.394 | 146.053 | 192.793 | 260.733 | 193.213 | 82.284 | 60.094 | 50.953 |
SG&A
| 54.978 | 311.379 | 74.055 | 79.061 | 85.717 | 100.13 | 98.866 | 98.205 | 87.895 | 105.745 | 94.092 | 86.537 | 80.631 | 82.126 | 86.209 | 213.045 | 234.063 | 183.904 | 225.802 | 250.857 | 188.896 | 359.774 | 196.738 | 175.835 | 194.302 | 140.755 | 447.386 | 479.697 | 375.884 | 260.363 | 227.292 | 166.326 |
Other Expenses
| 232.205 | 242.032 | 252.209 | 240.244 | 225.29 | 224.323 | 224.929 | 10.471 | 66.012 | 13.222 | 45.812 | 139.465 | 78.33 | 10.182 | 34.479 | 38.666 | 26.244 | -12.431 | 13.557 | 10.571 | 10.571 | 19.205 | 41.571 | 53.689 | 11.902 | 5.719 | 4.277 | 12.54 | 7.926 | 20.546 | 30.474 | 36.954 |
Operating Expenses
| 549.361 | 692.563 | 537.305 | 532.355 | 516.825 | 563.65 | 545.458 | 498.997 | 500.444 | 514.47 | 477.603 | 358.619 | 320.105 | 311.968 | 275.257 | 220.015 | 238.82 | 189.283 | 229.879 | 254.447 | 191.499 | 367.274 | 199 | 176.516 | 195.864 | 148.008 | 448.26 | 481.349 | 384.1 | 269.391 | 236.947 | 190.32 |
Operating Income
| -124.22 | -30.068 | 135.083 | 101.024 | 140.013 | 206.357 | 217.144 | 175.818 | 138.975 | 210.643 | 175.435 | 63.239 | 77.269 | 122.983 | 1.964 | -5.851 | 19.583 | 115.937 | 96.024 | 90.727 | 55.685 | 139.953 | 114.474 | 140.854 | 131.977 | 34.02 | -491.469 | -313.588 | 214.947 | 192.669 | 187.8 | 206.801 |
Operating Income Ratio
| -0.047 | -0.01 | 0.033 | 0.022 | 0.035 | 0.044 | 0.048 | 0.042 | 0.038 | 0.058 | 0.05 | 0.026 | 0.032 | 0.057 | 0.001 | -0.005 | 0.017 | 0.115 | 0.108 | 0.106 | 0.083 | 0.036 | 0.088 | 0.163 | 0.108 | 0.024 | -0.294 | -0.124 | 0.062 | 0.056 | 0.063 | 0.083 |
Total Other Income Expenses Net
| -0.402 | -143.677 | 1.352 | -42.046 | -55.664 | -41.4 | 33.861 | 31.893 | 65.26 | 230.791 | 205.533 | 88.111 | 78.052 | 173.331 | 22.159 | 163.693 | 25.217 | 211.117 | 183.601 | 217.228 | 138.751 | 0.592 | -0.608 | 38.161 | -11.652 | 3.06 | -1.44 | -20.916 | -0.929 | -3.839 | 2.557 | -1.264 |
Income Before Tax
| -124.622 | -173.745 | 100.686 | 105.681 | 151.97 | 147.41 | 251.004 | 186.289 | 202.389 | 222.747 | 220.811 | 200.546 | 155.32 | 132.93 | 24.123 | 31.398 | 44.799 | 103.506 | 97.115 | 90.228 | 55.345 | 140.545 | 113.865 | 179.016 | 138.117 | 37.081 | -492.909 | -314.622 | 214.018 | 188.83 | 190.356 | 205.537 |
Income Before Tax Ratio
| -0.047 | -0.06 | 0.024 | 0.023 | 0.038 | 0.032 | 0.056 | 0.044 | 0.055 | 0.062 | 0.063 | 0.081 | 0.064 | 0.062 | 0.014 | 0.024 | 0.04 | 0.102 | 0.11 | 0.106 | 0.083 | 0.036 | 0.088 | 0.208 | 0.113 | 0.026 | -0.295 | -0.124 | 0.062 | 0.055 | 0.064 | 0.083 |
Income Tax Expense
| 16.811 | 20.528 | 19.308 | 25.548 | 34.189 | 33.724 | 38.47 | 30.118 | 33.379 | 33.628 | 24.385 | 12.171 | 19.297 | 16.835 | 16.588 | 12.374 | 5.996 | 7.227 | 4.16 | 3.176 | 2.368 | 2.594 | 2.448 | 2.152 | 3.132 | 0.14 | 0.835 | 1.822 | 29.973 | 30.322 | 53.787 | 25.205 |
Net Income
| -188.855 | -237.862 | 81.377 | 80.133 | 117.781 | 113.686 | 161.96 | 107.382 | 119.241 | 143.837 | 153.23 | 182.839 | 131.554 | 110.07 | 9.192 | 15.526 | 37.201 | 89.093 | 89.147 | 89.701 | 52.369 | 98.347 | 91.185 | 179.419 | 132.823 | 54.246 | -495.328 | -319.101 | 182.672 | 158.058 | 135.602 | 167.485 |
Net Income Ratio
| -0.071 | -0.082 | 0.02 | 0.018 | 0.03 | 0.024 | 0.036 | 0.026 | 0.032 | 0.04 | 0.044 | 0.074 | 0.054 | 0.051 | 0.005 | 0.012 | 0.033 | 0.088 | 0.101 | 0.105 | 0.078 | 0.025 | 0.07 | 0.208 | 0.109 | 0.038 | -0.297 | -0.126 | 0.053 | 0.046 | 0.046 | 0.068 |
EPS
| -0.21 | -0.26 | 0.089 | 0.088 | 0.13 | 0.12 | 0.18 | 0.12 | 0.13 | 0.16 | 0.17 | 0.24 | 0.2 | 0.17 | 0.014 | 0.024 | 0.06 | 0.16 | 0.13 | 0.11 | 0.078 | 0.12 | 0.11 | 0.22 | 0.14 | 0.068 | -0.74 | -0.48 | 0.23 | 0.24 | 0.2 | 0.25 |
EPS Diluted
| -0.21 | -0.26 | 0.089 | 0.088 | 0.13 | 0.12 | 0.18 | 0.12 | 0.13 | 0.16 | 0.17 | 0.24 | 0.2 | 0.17 | 0.014 | 0.024 | 0.06 | 0.16 | 0.13 | 0.11 | 0.078 | 0.12 | 0.11 | 0.22 | 0.14 | 0.068 | -0.74 | -0.48 | 0.23 | 0.24 | 0.2 | 0.25 |
EBITDA
| -24.011 | -100.009 | 212.426 | 167.114 | 262.393 | 244.257 | 289.805 | 271.243 | 205.799 | 305.016 | 156.517 | 146.722 | 51.048 | 211.903 | 1.848 | 111.212 | 146.667 | 217.954 | 188.734 | 188.255 | 146.499 | 264.859 | 207.549 | 269.779 | 245.86 | 15.963 | -394.786 | -230.601 | 249.979 | 236.488 | 209.382 | 193.274 |
EBITDA Ratio
| -0.009 | -0.034 | 0.051 | 0.037 | 0.066 | 0.052 | 0.064 | 0.065 | 0.056 | 0.084 | 0.045 | 0.059 | 0.021 | 0.099 | 0.001 | 0.087 | 0.13 | 0.216 | 0.213 | 0.22 | 0.22 | 0.068 | 0.16 | 0.313 | 0.201 | 0.011 | -0.237 | -0.091 | 0.072 | 0.069 | 0.07 | 0.078 |