GuangYuYuan Chinese Herbal Medicine Co., Ltd.

SSE:600771.SS

21.52 (CNY) • At close June 10, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 231.336116.672137.048167.539385.218258.763227.618267.601275.652246.398101.547171.727168.542145.149146.695175.192199.148393.672380.586402.179312.348238.335123.50795.79635.838125.176199.932299.332455.054280.946242.961320.922376.388968.464230.85270.009105.367503.48149.9137.81133.23236.5479.7766.2849.92536.81919.10318.30314.37117.32633.05543.24942.33744.70454.92594.232265.475358.21612.80131.38927.83332.84422.51416.98819.91254238.89490.787110.429118.571233.465235.588240.785230.196220.318655.126643.391210.016543.622506.632484.701565.359429.887414.806438.445559.038336.649367.738361.105373.877260.967233.233199.974205.763135.80591.03327.59814.36148.26721.5724.9267.91706.667
Short Term Investments 14.7910-5.8380-10.344-10.553-5.128-5.5700029.60429.503-7.895-7.54-8.113-8.927-9.622-10.609-11.249-12.129-12.975-11.435-12.671-14.056-15.321-11.192-12.19-10.061-11.059-11.762-12.669-12.593-13.43-9.778-10.295-4.768-4.9474500000-00-0.93100-0.3740000072.314000000000000000-0.5050000000000.150000000000000000000.0550.7410.91800
Cash and Short Term Investments 231.336116.672137.048167.539385.218258.763227.618267.601275.652246.398101.547171.727168.542145.149146.695175.192199.148393.672380.586402.179312.348238.335123.50795.79635.838125.176199.932299.332455.054280.946242.961320.922376.388968.464230.85270.009105.367503.48599.9137.81133.23236.5479.7766.2849.92536.81919.10318.30314.37117.32633.05543.24942.33744.70454.92594.232265.475358.21612.80131.38927.83332.84422.51416.98819.91254238.89490.787110.429118.571233.465235.588240.785230.196220.318655.126643.391210.016543.622506.632484.851565.359429.887414.806438.445559.038336.649367.738361.105373.877260.967233.233199.974205.763135.80591.03327.59814.36148.26721.6275.6678.83506.667
Net Receivables 533.427446.932565.481544.322716.746840.219856.839971.8441,081.4951,112.6121,382.641,522.6511,361.0731,459.5951,474.0011,619.5951,770.3961,862.6211,738.1381,696.4031,706.1271,674.8781,834.1891,728.0351,522.1261,582.1451,371.5481,242.1611,021.339978.162899.462856.274644.18622.995512.939386.63268.192182.246159.227167.76147.626125.191152.008125.832111.42698.2998.45265.28169.26652.988108.3620000000693.807663.599838.584686.15600000000826.86901,134.2883,402.997000-2.961000645.100511.2726650000000456.18000049.77349.5672.1132.64400
Inventory 715.738766.948761.541693.825551.021569.53458.738442.372387.483412.526389.153420.551393.088352.902349.748336.239353.848362.666459.001477.251499.12524.319488.839484.752424.759373.359286.027233.757214.975182.357153.996141.754145.287101.391112.517122.80393.77493.47888.52885.85969.99669.61576.50557.08953.9950.98664.39671.43371.32273.43761.53165.35859.72163.31674.32478.00580.11673.12570.7269.8368.55676.7975.71476.34276.80882.93676.42675.40380.47975.07886.01485.41466.03838.6743.23244.89535.87232.55339.18338.73944.63447.32639.94744.13731.01335.47542.42232.69531.44730.20338.96124.35329.83140.56817.63221.9372.52454.50745.31436.54766.16856.652028.344
Other Current Assets 27.31536.85823.81558.81421.12713.71141.43233.47123.8268.775177.477226.975210.38750.183396.038353.995304.856-133.608345.021294.628238.488149.3855.235201.557147.2892.2011,428.688185.99143.395407.589496.226367.595569.39102.455116.39336.338403.3691.114190.994139.515155.298144.601164.128157.236144.614149.656134.102154.67227.535371.286246.268315.938337.584324.159212.364236.538226.352219.739436.854427.757519.434440.03507.373519.58589.585576.404821.526815.902784.492816.769827.054938.961,134.8591,785.2211,835.401301.436297.0511,563.33351.107535.005388.615354.216381.711399.55445.332388.433428.361391.595394.217362.111467.033422.841437.632391.241354.283213.569107.315125.453105.90491.65672.48353.32490.33970.868
Total Current Assets 1,507.8151,367.4091,487.8851,464.4991,674.1111,682.2231,603.4881,734.1491,787.3161,782.8292,050.8182,138.5912,133.092,125.0542,366.4822,485.0212,628.2492,811.3852,922.7462,870.4622,756.0832,586.9112,501.7712,345.252,130.0022,172.8821,914.6461,835.9311,834.7631,849.0541,678.9251,686.5451,651.2551,795.305901.275863.823870.693870.3191,038.659430.945406.151375.955402.418346.44319.954335.751316.053309.687382.493515.037422.964424.546439.642432.179341.613408.776571.943651.08520.374528.976615.823549.665605.601612.91686.306713.341,136.847982.092975.4011,010.4181,146.5321,259.9631,441.6812,055.1452,098.9521,001.456976.3141,802.938933.9121,080.376918.1011,612851.546858.493914.7911,647.946807.432792.029786.769766.191766.961680.427667.438609.768507.721326.533207.437194.322199.484150.178146.431118.6290.339105.879
Non-Current Assets:
Property, Plant & Equipment, Net 653.519663.479680.91687.342697.551707.516719.08728.938738.89710.528714.324722.334730.692738.644744.291751.767761.863770.019765.571754.785746.727753.925715.43718.571711.527713.308622.765592.846542.842511.488382.868334.105288.389239.916178.871143.465122.192119.96648.12246.29947.12247.721140.541139.281140.688141.905143.511162.276163.18165.965324.356328.852333.542338.328411.965416.072421.561426.793425.958407.815414.309423.521430.581430.089431.365436.068432.995491.336500.66519.388518.521524.569528.632437.65441.223445.588450.339454.669443.195447.243438.506441.128401.792397.349394.161355.307327.381301.502271.611252.362205.782180.583158.784145.71583.76472.508115.223111.538117.362116.741145.694153.60797.44573.939
Goodwill 00000000000000000000000000000000000000000011.77511.77511.77511.77511.77511.77511.77511.77512.87912.87912.87912.87914.89814.89814.89814.89814.89814.89814.89814.89859.20559.20561.07259.20558.47860.50459.32759.327695.422695.422695.422-1.7250-1.7250-0.919000-1.0830000000000000000000000
Intangible Assets 94.98496.08990.13891.3692.53293.75294.97396.10897.32698.543100.988100.922100.608100.606101.226101.081102.711100.564111.948109.441105.12198.456106.498106.34497.9297.93298.04198.96798.50198.21466.92667.17547.45626.36525.51324.46623.4569.2038.5728.6748.7778.52415.44115.49215.58615.67916.41920.27320.48420.69420.90421.11421.32421.53429.07329.3328.97629.34329.78530.22830.02681.92881.16281.8482.54883.02631.01930.18726.47232.67233.66434.31134.95315.50914.93517.89917.41319.5719.80124.08928.37833.74936.84141.12745.19449.65154.08458.17862.5667.07560.2265.37867.31127.52123.273160.91431.81633.3981.8781.9432.672.69902.766
Goodwill and Intangible Assets 94.98496.08990.13891.3692.53293.75294.97396.10897.32698.543100.988100.922100.608100.606101.226101.081102.711100.564111.948109.441105.12198.456106.498106.34497.9297.93298.04198.96798.50198.21466.92667.17547.45626.36525.51324.46623.4569.2038.5728.6748.7778.52427.21627.26727.36127.45528.19432.04932.25932.46933.78333.99334.20334.41443.97144.22843.87444.2444.68345.12644.92496.826140.367141.045143.62142.23189.49790.69185.79991.999729.086729.733730.37513.78414.93516.17417.41318.65219.80124.08928.37832.66636.84141.12745.19449.65154.08458.17862.5667.07560.2265.37867.31127.52123.273160.91431.81633.3981.8781.9432.672.69902.766
Long Term Investments 0025.40225.39129.88632.53333.77234.20228.53628.63429.1540037.78837.30737.22839.52939.69240.71242.95342.63636.59235.08836.39738.81139.78635.5237.21135.39736.8943.32545.03246.8848.30433.99735.08429.18829.056-430.5319.57318.15217.72419.51319.87214.4713.9670.0350.0350.4090.0351.033000000000000000000068.815000000000109.10500000000000000000020.7612.241000
Tax Assets 96.7395.93491.58491.85390.8991.68776.69577.43172.31473.69464.14664.14661.28961.28939.18539.18536.87236.87222.10322.10320.54120.54112.17912.17912.15712.1572.9732.9732.7762.7760.4120.4120.4120.4120.1820.2710.1820.1823.7323.7323.7323.7327.2427.2427.2427.2427.7047.7047.7047.7047.5587.5587.5587.5586.3946.3946.3476.3476.126.126.126.125.2695.2695.2695.2694.7884.7883.6524.7882.5052.5052.5053.9710000000.9780000000000000000006.8628.115000
Other Non-Current Assets 51.15552.96626.83226.19920.70320.70317.67617.67623.60325.46544.58175.02375.71139.10239.05339.05339.05139.43338.9438.9438.9440.93238.9438.93238.93242.79434.1422.13614.93119.19823.84223.67445.61932.56633.12433.12437.7137.71455.8335.9315.8318.5555.9851.5371.176-0.1900-0.37400.5731.6131.6211.62872.91769.74881.68574.80489.82169.36379.40273.97967.51764.36474.64370.21964.66260.46862.03771.279-0.00564.58973.75670.77568.764.00891.283111.112112.212113.81-0.066116.32115.014111.398112.501106.771121.916119.742118.73199.18116.924117.763130.311122.876102.45699.59927.9929.1130.2760.1740.2159.74213.0179.231
Total Non-Current Assets 896.388908.467914.866922.145931.563946.191942.196954.355960.668936.865953.193962.425968.3977.428961.062968.313980.027986.581979.274968.222953.965950.446908.135912.423899.347905.976793.439754.133694.448668.567517.373470.4428.757347.564271.687236.41212.729196.11785.72984.20983.61486.256200.497195.2190.936190.378179.444202.064203.179206.174367.303372.016376.924381.927535.247536.441553.466552.184566.582528.424544.755600.446643.734640.767654.897653.788591.941647.284652.148687.4551,318.9221,321.3961,335.268526.178524.857525.77559.035584.433575.208585.142576.9590.114553.648549.873551.857511.729503.381479.422452.902418.617382.926363.725356.404396.111309.493333.022175.029174.046149.517146.479168.935166.048110.46185.935
Total Assets 2,404.2032,275.8762,402.7512,386.6442,605.6742,628.4142,545.6842,688.5042,747.9842,719.6953,004.0113,101.0163,101.3893,102.4833,327.5443,453.3353,608.2753,797.9663,902.023,838.6843,710.0493,537.3573,409.9063,257.6733,029.3493,078.8582,708.0852,590.0652,529.2112,517.6212,196.2982,156.9442,080.0122,142.8691,172.9621,100.2331,083.4221,066.4361,124.387515.154489.765462.211602.915541.64510.89526.129495.498511.751585.672721.21790.267796.562816.566814.106876.86945.2171,125.4091,203.2631,086.9561,057.41,160.5781,150.111,249.3351,253.6761,341.2031,367.1281,728.7881,629.3761,627.5481,697.8722,465.4542,581.3592,776.952,581.3232,623.8091,527.2271,535.3482,387.371,509.1191,665.5181,495.0012,202.1141,405.1941,408.3661,466.6472,159.6751,310.8131,271.451,239.6711,184.8081,149.8871,044.1521,023.8421,005.879817.213659.555382.466368.367349.001296.657315.366284.668200.8191.814
Liabilities & Equity:
Current Liabilities:
Account Payables 104.82972.70769.14853.69661.51876.446153.058279.535221.61263.871313.12357.757467.267145.594515.858521.865686.628218.539859.845863.011867.835680.053467.221411.33230.128239.591113.354115.99154.268166.464119.815110.598105.17785.20974.05787.81984.9587.55102.6398.179.35573.55179.68860.67154.41261.50971.23487.44283.72585.2280.70880.07276.82674.12881.19897.80894.31791.87598.58477.647107.13696.52684.54887.61275.358102.323180.956263.14314.866337.678551.354536.606529.053566.404549.305205.137215.406488.141187.624203.76175.638183.914132.517169.438199.778164.19890.98684.507110.276108.38495.31930.25135.58257.89942.83431.41623.81236.94746.43555.371109.56382.922023.704
Short Term Debt 33.66619.94900251.926252.249245.7275.7221165233233313.86264.212312.86312.86254.8261.614299.8286.427145173.428233.323223.323193.323499.279189.722169.722119.72211031.33331.3331.33341.33321.33321.3331.33322.82349.82349.82336.82338.82313.32313.32313.32313.32315.16322.46328.13928.318542.964543.803626.831627.969550.353551.203628.326632.556694.029693.629746.729834.281793.287876.039793.809796.952719.792967.582958.496963.187983.561,097.6151,106.583972.3831,153.606428.4432.751,167.14561.043731.024573.0861,126.2504.2504.2523.3989.866495.487474.708409.929390.65400.67416.09372.11388.131207.95182.7187.6169.6150.4154.0534.926.4022.4
Tax Payables 36.5125.39721.6371.2823.43117.98616.83216.12918.36315.54929.15115.53820.47721.32215.78121.99921.95547.28927.29623.37423.29164.1153.11526.61775.031116.21552.47350.35482.28193.92439.85238.1326.58864.78356.07251.16256.29151.70742.39849.64756.17457.23949.32648.12842.89142.43766.89675.70677.91489.34375.04971.89973.77571.29540.81542.00743.32551.45291.74792.30494.68484.06198.74298.62488.86988.89745.444137.504131.908157.022145.547140.727139.715110.51773.61339.02539.99150.83629.03521.43833.89727.66326.58516.16528.3123.52817.89115.87529.44935.51258.57364.20573.99179.9284.84276.6852.8918.6723.3847.5991.4685.1090-0.562
Deferred Revenue 00041.92647.424664.807331.518330.75328.58543.47733.26440.18938.034118.512100.48109.192130.795172.12129.348127.33122.412174.13125.257102.241149.862223.511141.871118.456177.193200.245172.207168.543182.228216.7223.384174.793195.604175.006188.61193.085216.026203.907356.984336.791286.811290.76243.317223.612321.381452.407725.122718.151710.963694.488632.989621.72629.868785.081598.787573.919559.267533.49524.893487.9529.238502.514371.121532.165513.526545.063455.78466.394416.724342.883228.771183.685169.936172.962147.266139.189145.484139.221120.335102.354125.706103.009117.998103.442121.585124.911201.887140.786165.129123.068185.78705.95723.46618.58823.488-3.6832.84107.852
Other Current Liabilities 523.613515.648644.906634.694-15.786696.877-7.347-6.633536.813612.90291.76790.06780.98423.05691.071139.645-17.268666.986-12.296157.3563.961560.19-25.97698.15498.162415.01118.4889.192104.437133.96-17.016-16.146179.899247.473187.693148.492-20.807156.5943.632199.345206.817196.001-8.478-28.62272.907272.052197.16175.888266.058392.267741.466747.874650.229683.928685.938676.043677.662829.183600.105576.279560.065467.382521.287398.479535.713514.476414.627486.22470.766544.143319.864339.636363.672318.519241.968251.425240.419135.988125.961124.003121.479303.732101.20591.993101.582391.635102.307100.92495.66793.619155.53885.215103.45251.6101.84564.0114.68816.30122.04223.68624.96925.85273.21323.935
Total Current Liabilities 698.617633.701735.69731.59968.5141,043.558739.76895.484763.164775.561700.301736.549920.617873.486935.57996.3681,076.9111,272.0661,303.9931,282.3631,162.4991,056.147852.939759.424596.644686.759474.029425.257460.708504.347346.191332.457312.997402.785339.155308.806317.37318.674387.092396.915379.17365.614490.843430.293383.533389.32350.454361.499455.836595.1491,440.1871,443.6481,427.661,408.8291,358.3031,367.061,443.631,605.0661,484.4651,439.8581,508.6151,482.251,497.8641,460.7551,493.7491,502.6461,360.8181,854.4461,876.0351,942.7522,000.3252,114.5842,139.0231,967.8232,018.492923.987928.5661,842.105903.6641,080.225904.11,641.509764.507781.796852.9691,569.226706.672676.014645.321628.165710.099595.762585.135577.55437.47354.822119.002131.53122.272140.706170.9146.25673.21369.477
Non-Current Liabilities:
Long Term Debt 31.57633.79238.91538.18137.84939.11142.02143.611235.149203.802198.9198.91470212126263232408.820008.820008.8200000000000000000000000000000000000012.18103.063.063.063.063.063.063.063.064.012.985.957985.9579125.55125.55124.6124.6143143.52915014335.11151.18450.50150.561.76418.25.20.215.216.569.3510.3507.1
Deferred Revenue Non-Current 15.27415.27418.20418.67919.04715.10312.82813.09613.36313.6314.55314.8215.08715.35416.44516.71318.4817.81742.14518.54617.49918.05119.16219.57120.88716.39615.36113.94914.13614.3241.0291.1080.50.50000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 2.3982.39812.48112.48113.50913.5092.5572.5572.7042.7042.6732.6732.8122.8122.3122.3122.4312.4312.4492.4492.5622.5620.7020.7020.7020.702000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 009.2699.2699.2699.2690000000000101018.8218.8218.82101018.8218.821018.8232.76918.8210101010.73710.31610.39510.47410.55310.63210.71110.78910.86810.94727.18127.18163.15463.15465.45765.45774.56974.56978.08661.51961.51961.51961.519220.151435.188435.188694.999694.999694.999694.999694.999695.494695.494695.494695.575705.155715.155715.15519.39319.39319.49319.29419.42717.9318.0618.062.182.182.182.182.182.182.1830.1142.182.682.682.682.6853.1393.1393.13900.4590000004.30
Total Non-Current Liabilities 49.24851.46478.8759.93179.67576.99257.40659.263251.215220.136216.126216.39331.89988.16639.75740.02556.91156.24895.41471.81578.88139.43338.68439.09340.40935.91834.18132.76932.95633.14411.02911.10810.73710.81610.39510.47410.55310.63210.71110.78910.86810.94727.18127.18163.15463.15465.45765.45774.56974.56978.08661.51961.51961.51961.519220.151435.188435.188694.999694.999694.999694.999694.999695.494695.494695.494707.755715.155718.215718.21522.45322.45322.55322.35422.48720.9922.0720.9688.1381.1888.1381.18127.73127.73126.78154.714145.18146.209152.68145.6837.79654.32253.6453.63961.76418.6585.2-2.7615.216.569.3510.354.37.1
Total Liabilities 747.865685.166814.56791.5211,048.1881,120.55797.166954.7481,014.379995.696916.427952.942952.516961.652975.3271,036.3931,133.8221,328.3131,399.4061,354.1781,241.381,095.581891.623798.517637.053722.677508.21458.026493.664537.491357.22343.565323.734413.601349.55319.28327.923329.306397.803407.704390.038376.562518.024457.474446.686452.474415.911426.955530.404669.7171,518.2731,505.1671,489.1791,470.3481,419.8221,587.2111,878.8182,040.2542,179.4642,134.8582,203.6142,177.2492,192.8632,156.2482,189.2432,198.142,068.5742,569.6012,594.2512,660.9672,022.7782,137.0372,161.5751,990.1772,040.978944.977950.6361,863.065991.7941,161.405992.231,722.689892.237909.526979.7491,723.94851.852822.223798.001773.845747.895650.084638.775631.189499.234373.481124.202128.77137.472157.266180.25156.60677.51376.577
Equity:
Preferred Stock 000002.52200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 489.491489.491489.491489.491489.491489.491489.491489.491489.491489.491492492492492492492492492492492492492492492352.879352.879352.879353.111353.111353.111353.111353.111353.111353.111277.808277.808277.808277.808277.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808243.808199.757199.757199.757186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.887186.88793.44393.44379.1179.1179.1179.1158.6
Retained Earnings -470.637-534.221-537.71-549.071-567.371-608.674-386.684-401.107-401.381-411.171-62.268-4.622-4.69-12.448193.065255.713308.967303.797336.636315.235299.367271.794325.223268.7208.733151.418-10.769-78.442-171.049-222.691-355.902-380.819-435.245-459.495-570.848-594.392-607.826-615.919-624.327-624.71-626.647-625.482-660.257-658.361-670.518-662.129-641.547-633.66-641.92-642.565-1,019.364-1,001.518-966.366-949.872-921.997-1,021.161-1,140.811-1,217.244-1,481.558-1,455.486-1,429.373-1,410.873-1,326.691-1,285.735-1,239.157-1,220.488-1,052.25-1,383.431-1,387.553-1,388.74449.34953.861197.639188.084191.207195.313189.192174.575176.356165.512164.377146.331184.003174.714162.493144.359145.846138.908129.076113.48115.8110.982100.82892.83689.31860.22336.14545.73224.41822.83420.82413.7711.563.51
Accumulated Other Comprehensive Income/Loss 000485.2891,615.311-2.5221,624.127494.1051,623.386493.3641,671.65492.9161,671.65492.3411,668.223488.8211,667.5551.010.210.210.210.2100-000-0-0-0-0-0-0-000-00000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,614.5381,614.5381,615.3111,130.022-29.6151,097.88501,130.0220842.4411,615.3241,620.4291,615.3242,056.138-51.2211,127.514-51.2211,127.514-51.2211,127.514-51.2211,097.8981,613.1581,613.1581,756.2761,753.6591,754.0231,753.791,783.4061,783.4061,814.6321,785.0171,814.6321,785.0171,023.5391,023.5391,023.5391,053.1551,053.155465.783465.783465.783465.783465.783465.783465.783445.065445.065419.966419.96631.24231.24231.242-17.02333.2633.2633.2633.2635.16535.16535.16535.16535.16535.16535.16579.46334.27331.51331.51331.5130066.64711.06965.98778.857103.80476.70971.37871.37870.98270.98270.25870.25870.25892.37562.53962.53962.53962.53954.71154.71155.29349.67745.09245.09234.46199.87293.66737.44835.18235.18232.61753.127
Total Shareholders Equity 1,633.3931,569.8081,567.0921,555.7311,537.4311,496.1281,726.9341,712.5111,711.4961,701.7062,050.1612,107.8072,107.7392,099.4072,302.0672,364.0472,417.3012,412.1312,421.7792,400.3772,384.5092,356.9362,430.3812,373.8582,317.8882,287.5712,125.7482,058.0751,965.4681,913.8261,811.8421,786.9241,732.4981,708.248760.115736.571723.137715.045706.63684.88182.94484.10949.33451.23139.07347.46347.32655.21321.85421.21-744.314-726.468-691.316-674.822-644.928-744.092-863.742-940.175-1,202.585-1,176.513-1,150.399-1,131.9-1,047.718-1,006.762-960.184-941.515-774.168-1,108.109-1,112.231-1,113.422293.157297.669464.043454.488456.951461.057479.883440.319434.621423.777422.246404.199441.148431.859419.638401.504395.272388.333378.501362.906357.397352.58343.008332.969321.297292.202257.493239.048211.529139.391135.116128.062123.287115.237
Total Equity 1,656.3381,590.7111,588.1911,576.4431,557.4861,507.8641,748.5181,733.7561,733.6051,723.9982,087.5842,148.0742,148.8732,140.8312,352.2172,416.9422,474.4532,469.6532,502.6142,484.5062,468.6692,441.7762,518.2832,459.1562,392.2962,356.1812,199.8752,132.0392,035.5461,980.131,839.0791,813.381,756.2781,729.267823.412780.953755.499737.131726.585107.44999.72785.64984.8984.16764.20373.65579.58784.79655.26851.493-728.006-708.605-672.614-656.242-542.963-641.994-753.409-836.99-1,092.508-1,077.458-1,043.036-1,027.139-943.528-902.572-848.04-831.012-339.786-940.226-966.702-963.095442.676444.322615.374591.146582.831582.25584.712524.305517.325504.113502.771479.425512.957498.841486.898463.669458.961449.227441.67410.963401.992394.068385.068374.69317.979286.074258.264239.597211.529139.391135.116128.062123.287115.237
Total Liabilities & Shareholders Equity 2,404.2032,275.8762,402.7512,386.6442,605.6742,628.4142,545.6842,688.5042,747.9842,719.6953,004.0113,101.0163,101.3893,102.4833,327.5443,453.3353,608.2753,797.9663,902.023,838.6843,710.0493,537.3573,409.9063,257.6733,029.3493,078.8582,708.0852,590.0652,529.2112,517.6212,196.2982,156.9442,080.0122,142.8691,172.9621,100.2331,083.4221,066.4361,124.387515.154489.765462.211602.915541.64510.89526.129495.498511.751585.672721.21790.267796.562816.566814.106876.86945.2171,125.4091,203.2631,086.9561,057.41,160.5781,150.111,249.3351,253.6761,341.2031,367.1281,728.7881,629.3761,627.5481,697.8722,465.4542,581.3592,776.952,581.3232,623.8091,527.2271,535.3482,387.371,509.1191,665.5181,495.0012,202.1141,405.1941,408.3661,466.6472,187.6081,310.8131,271.451,239.6711,184.8081,149.8871,044.1521,023.8421,005.879817.213659.555382.466368.367349.001296.657315.366284.668200.8191.814