Jiangsu Zongyi Co.,LTD

SSE:600770.SS

4.51 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 997.5841,048.464925.7631,087.5341,223.3531,135.328966.9671,098.1471,067.3411,004.292915.738937.0661,113.3081,038.355934.274901.976909.7341,108.493859.1351,060.069910.2441,270.5891,172.8791,304.4611,123.2821,092.2971,086.7681,224.6081,311.7511,518.7111,651.5381,492.3991,051.0141,003.9591,069.5131,111.6871,008.0081,067.468830.102805.2121,076.7141,275.6371,132.541,725.24642.991787.389776.5531,115.682971.8881,126.7171,169.831,247.4551,277.1381,502.5131,803.0951,612.8681,969.9521,145.57458.367676.807753.521650.886171.454247.45194.175225.812332.281301.552409.663427.217275.511268.047246.23224.525194.962215.887189.76156.684370.038347.228388.712400.554312.179347.215332.067395.975170.964245.191322.383348.67283.807183.271183.462197.499100.578.789106.72381.035103.83622.6120.93860.45056.2621.776
Short Term Investments 623.895604.714729.081515.101305.645391.129457.793505.096559.72655.265723.479776.062855.804962.004979.077993.039975.64815.765916.917856.919706.989627.215414.816340.679445.758207.40269.26373.36230.25215.11354.35425.17791.09293.85694.915126.343114.23435.808110.169192.096114.2790.07877.25724.28943.807114.3700000000000001,135.786000000000218.30700000.0980.14.724.7222.9222.9229.6989.69811.15411.15413.27613.27615.38815.73715.69614.63535.54519.90922.4620.18129.41258.5250005070300500
Cash and Short Term Investments 1,621.4791,653.1781,654.8431,602.6351,528.9981,526.4571,424.7591,603.2441,627.0611,659.5571,639.2181,713.1281,969.1132,000.3591,913.3511,895.0141,885.3741,924.2581,776.0521,916.9881,617.2331,897.8041,587.6951,645.141,569.041,299.6981,156.031,297.971,342.0031,533.8241,705.8921,517.5761,142.1061,097.8151,164.4271,238.031,122.2421,103.276940.271997.3081,190.9931,275.7151,209.7971,749.529686.798787.389776.5531,115.682971.8881,126.7171,169.831,247.4551,277.1381,502.5131,803.0951,612.8681,969.9521,145.57458.367676.807753.521650.886171.454247.45194.175225.812332.281301.552409.663427.217275.511268.047246.23224.525195.06215.987194.48161.406372.96350.151398.41410.251323.332358.369345.343409.251186.352260.928338.079363.306319.353203.18205.922217.68129.912137.314106.72381.035103.83672.6190.93890.450106.2621.776
Net Receivables 241.081210.209175.142177.767128.117130.96167.367171.766169.085146.278185.857176.864164.513155.373168.363163.622166.306159.524170.158181.963164.708210.6240240.276229.447291.447360.625369.873355.815348.796370.492393.842316.141321.574308.891337.818323.184322.786317.791356.395245.091286.815323.02267.355225.489153.58320.013282.719373.807421.573882.79200000000502.0130000315.0830233.471167.642014.089679.3531,055.2241,114.405673.257726.017632.569668.937722.224501.549484.38370.811380.606516.933509.212461.951434.6570467.315463.163390.266422.051430.987481.01439.192028.4210.6575.9411.4276.68300.264000.033
Inventory 131.838131.41147.78747.61553.54959.25750.06756.86662.45370.1288.50885.2260.41772.15964.31461.83156.0276.59783.41682.9983.4373.51587.67379.80583.1683.677101.83997.144127.837128.046159.971162.547168.808148.66165.475152.153152.395300.297324.077301.341294.485278.055423.065437.66498.42533.5261,167.611,173.2331,176.481,249.5661,171.6691,085.4781,064.8231,053.6181,091.426760.002284.363249.519221.192190.096165.206132.869143.879133.029141.246137.44187.02166.057152.672152.499210.838204.512183.582172.359183.782183.841181.248151.348170.231161.197149.138153.067166.909176.155163.909146.519176.161161.984146.726117.583157.789130.735124.755114.158107.343106.58777.98669.65448.3823.8826.76839.894014.04911.209
Other Current Assets 70.96377.7256.08833.95563.42839.31884.3250.806110.593248.36666.01347.181116.93642.371159.86747.27154.45344.964158.3650.696150.601194.022693.347295.264259.169317.76225.822363.532557.737498.27549.243328.681423.583404.379228.143353.111579.932501.835616.389326.721538.218346.024354.808323.532182.97188.914381.69861.677172.108113.273839.87876.657942.906751.146882.491669.264801.899702.888876.831462.767267.989161.999169.841304.164256248.17978.38285.406191.616234.434423.929606.647624.509676.954728.02635.06891.849723.40568.986485.55475.86971.293526.166514.144.99856.719624.96292.401471.863398.305424.15184.22471.46366.223441.26427.712527.742325.668308.229339.658370.702266.469276.509106.92699.474
Total Current Assets 2,065.362,072.5181,933.8611,861.9721,790.5861,805.9951,742.5951,937.6611,969.1921,978.0431,992.8992,053.2332,324.4292,364.1162,349.2332,312.8112,286.6042,370.3212,363.6382,598.7922,271.4172,590.4662,368.7162,380.0312,350.9052,195.8232,032.042,111.4362,331.7392,622.9052,684.952,460.0682,112.252,061.7471,929.3862,136.0392,022.8412,228.1931,880.7361,981.7652,124.6162,301.5872,371.4842,828.8141,668.3561,663.4092,325.8612,633.3122,694.2832,911.1293,181.3693,209.593,284.8683,307.2773,777.0113,042.1343,056.2142,097.9761,556.3911,329.671,186.716945.753485.174684.643591.421611.43831.154720.657753.951775.293910.2781,079.2061,054.321,073.8381,106.8621,034.8961,046.171,036.1591,047.011996.902994.2281,015.2181,016.4081,048.624984.6771,005.703987.475982.628956.668879.193901.293849.126812.733772.536678.515671.976713.108477.23461.871442.236488.408397.078276.509227.237112.493
Non-Current Assets:
Property, Plant & Equipment, Net 1,234.1261,234.6021,216.3131,233.9241,243.0671,261.5561,267.971,296.4161,286.7841,301.2541,293.3921,288.1031,286.141,301.4921,250.2211,262.1071,280.2041,276.8331,317.1681,290.271,211.7031,216.3681,243.7271,263.551,231.9241,246.991,345.1711,336.0521,294.7481,341.2881,467.2131,549.251,585.1611,613.7941,620.2151,638.5661,713.1161,714.3891,720.9071,7091,713.6721,803.0561,725.0691,719.461,664.1091,675.1051,491.8031,481.0851,555.0871,565.4791,487.9291,449.0341,374.1111,318.7161,150.1211,071.3021,013.742708.151613.356635.43646.218653.498488.501253.436242.381236.215156.037158.114156.975157.397154.297150.555152.206166.576178.868179.288182.408180.663161.48163.314164.004157.551176.562176.746170.694162.918148.728144.207143.358140.513150.288143.728136.082129.548106.661124.747126.163122.531111.74111.66771.93272.554.00122.73622.911
Goodwill 21.17421.17431.36931.36931.36931.36941.8941.8941.8941.8941.8941.8941.8941.8953.32653.32653.32653.32678.6478.6473.65773.657239.993239.993239.993239.993355.678355.678356.686356.686366.02366.02366.02366.02426.596426.596426.596426.596525.715525.715525.715525.715280.0531.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.0081.00849.1449.1449.1449.1449.1449.1449.1449.1449.08149.08147.25433.53538.870000000000000000000000000000000000
Intangible Assets 133.533135.617131.749132.902131.836131.958134.854138.992134.986136.601144.746143.568141.428143.405153.27155.168156.571160.245169.935175.51177.721181.586168.031168.617170.355177.166129.525130.125148.976152.856161.558168.516171.299171.896172.857159.095153.641156.503115.574116.715118.685120.312115.636117.409117.156118.438121.466122.777125.192127.118132.617134.415129.815131.723110.222111.788113.63114.13107.18106.601106.466106.239106.091105.7438079.17478.49277.61276.80873.62671.1930.14330.47320.36422.27222.37922.71622.82423.17623.28323.51324.09527.22327.75528.51629.04729.4629.94429.08629.38929.68329.94930.10429.78230.21232.63428.929.28629.67330.0598.7849.00711.1513.984.073
Goodwill and Intangible Assets 154.708156.791163.118164.271163.205163.328176.745180.882176.876178.491186.637185.459183.319185.295206.596208.495209.898213.571248.575254.15251.378255.242408.024408.61410.347417.158485.203485.803505.662509.542527.578534.536537.319537.916599.453585.691580.238583.099641.289642.429644.399646.027395.689118.417118.164119.446122.474123.785126.2128.126133.625135.423130.823132.731111.23112.796114.638115.138156.32155.741155.607155.379155.231154.883129.14128.315127.573126.693124.062107.161110.0630.14330.47320.36422.27222.37922.71622.82423.17623.28323.51324.09527.22327.75528.51629.04729.4629.94429.08629.38929.68329.94930.10429.78230.21232.63428.929.28629.67330.0598.7849.00711.1513.984.073
Long Term Investments 1,184.5081,202.6121,805.8511,800.0131,824.8371,916.9121,579.231,402.8931,350.2221,236.4591,263.0621,189.5131,000.7841,080.4041,059.8121,111.7021,168.6061,254.4571,136.6691,175.7421,333.7161,349.6431,368.2221,344.0341,264.7511,592.1622,081.5072,139.0482,009.3381,931.7461,913.8381,719.7111,803.81,948.7051,983.5982,006.6381,923.9762,043.8661,974.0631,775.2711,646.8051,732.8291,489.771,426.1511,499.8461,516.5951,702.1071,596.1621,549.0011,708.9991,964.77300000000-0000000000-00000100.05397.57390.18986.92593.488128.053123.388123.589124.473121.136132.436119.496164.279123.782114.98115.552121.61586.6780.74176.04495.29556.4930006.484-14.0830000
Tax Assets 136.801145.007115.059127.84129.103128.016113.025104.145100.26199.68396.41490.20188.58388.28969.07369.1568.68568.24259.560.76460.03560.14434.77834.02635.02735.1433.48533.59531.89931.84530.64530.64332.28932.25430.86530.45931.17131.13626.05526.06925.825.90335.68934.70934.73834.69143.63442.11740.72840.92435.09435.08234.66834.5827.7887.2797.0976.8873.9713.8073.6483.6484.2624.3234.1044.0724.8683.7963.9044.4545.0885.0885.2455.24500000000000000000000062.1100053.05770.2890000
Other Non-Current Assets 645.114626.5174.6115.0245.4365.849483.461531.207586.403682.896749.874799.557877.442983.7841,018.7671,048.5451,032.527876.262991.768895.069780.91671.407452.6418.078521.386316.326109.349114.67773.90196.8597.96665.453132.408135.328143.701175.817164.89587.014163.483245.989169.18859.411141.6492.276113.51969.48124.09123.87424.16224.4528.9972,186.2072,099.8182,036.0862,060.5152,063.2361,846.2021,950.8542,120.9091,148.811665.763418.588212.205205.532216.415177.347169.864179.453238.632221.706190.722196.358164.814107.3040.1690.14.724.7222.9222.9229.6989.69811.16411.15413.27613.27616.68517.02517.21116.36542.18721.66727.44221.40734.0224.696105.328139.605126.4261.6861.61356.91449.12490.04969.983
Total Non-Current Assets 3,355.2573,365.533,304.9533,331.0713,365.6493,475.663,620.4313,515.5443,500.5463,498.7823,589.383,552.8333,436.2683,639.2633,604.4693,699.9983,759.923,689.3653,753.683,675.9953,637.7433,552.8043,507.3513,468.2983,463.4353,607.7764,054.7164,109.1753,915.5483,911.274,037.2413,899.5934,090.9774,267.9974,377.8324,437.1724,413.3964,459.5034,525.7974,398.7584,199.8644,267.2263,787.8573,391.0123,430.3753,415.3183,384.1093,267.0233,295.1783,467.9773,650.4183,805.7453,639.423,522.1153,329.6543,254.6142,981.6792,781.0292,894.5561,943.7891,471.2361,231.113860.2618.174592.04545.949458.341468.056523.573490.719460.168382.143352.739299.489301.362299.341300.034295.134281.066317.573320.603314.932339.422336.791344.922324.738359.151314.958304.635301.818343.773282.014274.37256.78266.188300.679260.391291.422267.838202.953138.535138.422114.275116.76596.967
Total Assets 5,420.6175,438.0475,238.8145,193.0435,156.2345,281.6555,363.0255,453.2055,469.7385,476.8255,582.2795,606.0675,760.6986,003.385,953.7026,012.8096,046.5236,059.6876,117.3196,274.7875,909.166,143.275,876.0675,848.3295,814.345,803.66,086.7566,220.6116,247.2876,534.1766,722.1916,359.6616,203.2276,329.7436,307.2196,573.2116,436.2386,687.6976,406.5336,380.5236,324.486,568.8136,159.3426,219.8265,098.7315,078.7275,709.9715,900.3355,989.4616,379.1066,831.7877,015.3366,924.2886,829.3917,106.6656,296.7486,037.8934,879.0064,450.9463,273.4582,657.9522,176.8661,345.3741,302.8171,183.4621,157.381,289.4951,188.7121,277.5241,266.0121,370.4461,461.3491,407.0581,373.3271,408.2241,334.2371,346.2041,331.2931,328.0771,314.4751,314.8311,330.151,355.831,385.4151,329.61,330.4411,346.6261,297.5871,261.3031,181.0121,245.0661,131.141,087.1031,029.315944.703972.655973.499768.652729.709645.189626.943535.499390.784344.002209.46
Liabilities & Equity:
Current Liabilities:
Account Payables 74.91271.28948.52251.46341.33345.93152.4858.00458.07560.7155.78959.04961.51364.24652.92267.82558.09878.95596.64498.869.75799.31197.62390.742103.382101.819153.929152.687164.652169.471240.675213.43219.459207.924225.02216.501211.682211.578154.455153.589169.515217.831263.858201.041204.195215.8346.02899.93497.378164.3148.721142.039122.964183.851378.604210.111215.444169.26154.182128.994164.36224.10765.46871.88169.08189.40294.49185.32584.615114.144119.68126.457126.218151.175112.903103.19699.71699.11568.34968.07266.80970.70476.72480.67265.0485.23659.30352.57441.35243.06954.74941.01350.69546.54443.51341.39327.45741.10853.00124.1561.86467.43309.46924.227
Short Term Debt 136.539158.34380.072128.144164.565182.877198.899184.788205.26150.191249.15229.126249.65199.62200.256200.241250.315237.002300.371518.65468.578704.97704702702651.4680.4805.4805.4794850.349791.253790.914788.898701.888338.5071,037.922337.9531,015.954316.708316.711178.253248.302558.192557.925607.621752.018790.634727.833674.773616.82683.998583.663613.018484.35585.139481.139489.498489.498384.36304.36240240200123121.38914877.499123.7277.876418.7357.717377.552414.968347.189376.34377408.2406.4426444445.5471.699445.15431.498464.839438.639431.639358.5382.5273.4224.5194.514588.9153.558.546.245.1531.63180018.374
Tax Payables 11.35213.34611.2385.6278.8556.95412.8514.50719.5219.52819.41214.10214.95615.09720.46919.20528.01335.46436.15126.03932.67333.62635.44426.87730.01860.80634.00332.30342.681102.425116.59639.47648.26654.48415.81416.05419.98754.88657.19463.41366.56377.65614.38-25.435-43.186-45.144-94.235-91.365-80.318-83.361-68.544-84.353-60.131-88.957-71.298-48.93928.848122.89210.4741.5131.3829.5539.93410.6266.76118.5511.0211.47511.83222.9564.5475.99213.10711.8712.9533.4587.16412.5445.8094.3953.9689.76732.03730.36134.11135.04930.20729.02930.01632.56531.98334.18535.73738.97148.34663.673.51453.93343.34632.15228.18821.22804.5393.474
Deferred Revenue 0005.5827.0785.437244.927245.9944.7073.79910.64900264.515277.986295.423298.818302.87136.151231.911236.819265.279267.356253.574272.039300.283262.349303.677255.397358.434348.618292.094278.98322.776297.616281.305282.885441.349352.903389.301435.447651.152119.00652.65418.3813.446-70.98628.12-10.1956.9775.5169.31615.756-20.204-11.8015.11455.538179.79237.19738.5631.3944.60730.37434.31728.19843.0437.90632.05949.19564.42151.20657.65172.12976.22352.05468.50674.99570.45768.09271.72968.59168.09666.30964.02467.01377.59284.80780.14267.99777.25864.11181.60583.14386.59471.715155.761127.04289.60578.87980.80292.15444.681035.7652.707
Other Current Liabilities 376.972405.084274.468279.72253.968271.491228.619244.814250.537269.493263.16260.316251.783258.129256.149276.063272.079263.764227.811210.19204.147231.653236.031226.698247.847239.477228.347280.943221.439269.275232.022268.575250.417268.292299.099976.898270.8451,211.436309.811329.789377.368586.379188.15593.063108.858109.759142.873131.97492.169148.782149.97120.534127.939206.77486.1862.8539.00887.20738.95449.84443.69450.33928.31235.85929.29440.32838.30432.06152.452106.4357.48162.29664.72177.07664.76582.68280.77670.34874.74180.85675.41369.57343.60849.16948.19850.51361.72256.82143.48555.42440.79254.90968.88760.86929.152102.59764.07844.88543.9756.31972.08930.38155.52334.52257.678
Total Current Liabilities 599.774648.062414.3464.955468.722507.253497.076506.146533.392499.922587.511562.594577.902549.721535.937568.033611.702646.357660.977853.679779.5871,078.2911,073.0981,051.9551,083.2471,059.7121,104.0941,271.3331,234.1731,335.1711,453.7811,312.7331,309.0561,342.7011,241.821,547.961,540.4371,815.8531,537.414863.498930.1561,060.118714.695826.861827.792889.12846.684931.178837.061904.494846.968862.219774.435914.686877.836809.161764.438868.857693.109564.711513.796524343.714318.366228.135269.668291.815206.261247.899321.238459.584613.445561.762617.673595.59536.524563.996559.007557.099559.722572.19594.044597.869631.901592.498602.295616.071577.064546.491486.014510.025403.508379.82340.883266.011296.49318.549198.426186.517156.737193.77137.04255.52348.529103.752
Non-Current Liabilities:
Long Term Debt 185.763180.623156.488161.069138.692143.196145.345150.145153.148156.705162.537165.079166.001190.21153.653154.706154.239113.8955032.61905.21000-25.0800000034.3334.87538.65300029.946727.888726.936729.993731.241735.032742.753701.967701.542719.642757.717757.292756.867774.317801.392800.967898.6312282552652652002000000000000000000000000000000000001.63800000.1600000
Deferred Revenue Non-Current 49.89651.45751.77254.04555.31956.86259.16960.51959.33661.47864.15462.37660.74562.27564.70965.89368.55169.45583.74488.04890.01180.8689.15682.38483.0486.74288.70487.741100.154104.898123.968127.996117.186119.734122.232123.725123.672125.647123.181124.931127.102128.253000-000000000-000-000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 105.802113.133100.977100.03398.83597.883112.605105.282106.764107.577118.124123.311151.048176.581159.406168.546164.703147.857143.784150.697118.403100.36724.49123.85134.3113.62998.06773.86392.125106.315132.05789.78289.65690.352119.889116.747110.219113.56292.242120.678120.915128.727118.817102.888112.46194.124106.007122.58148.752218.47329.389385.167356.189348.981374.798409.97385.921412.878434.139230.364128.43365.06215.25315.04217.21910.7837.6713.48518.0816.1089.5027.2477.3775.0230000000000000000000000000000000
Other Non-Current Liabilities 5.8295.86218.01819.50625.00620.2816.2496.2876.2776.326.1446.4916.476.5035.4225.4225.42274.87732.34805.2105.215.215.21-30.295.215.215.2105.215.215.215.215.215.215.215.210000241.854210.817222.357111.935220.64116.68149.5940.90.90.90.9421.735.035.265.266.766.4636.40312.5754.4955.967.113.573.5710.2110.219.332.140000000000001.6381.6381.6381.6381.6381.6381.6381.6381.6381.6381.6381.6380000000.4660.7721.111.3851.887
Total Non-Current Liabilities 347.29351.074327.255280.608317.852261.359323.369322.233325.525332.08350.96357.257384.265435.57383.19394.567392.916336.629309.875271.363213.624186.437118.857111.445122.56105.581191.981166.814197.489216.422261.235222.987246.382250.171285.984245.681239.101244.419245.37973.496974.953986.973973.095945.849965.111906.971922.182958.901907.31976.6621,087.1551,160.3831,158.5221,151.6781,278.459643.23646.181684.638705.601436.766341.00869.55721.21322.15220.78914.35317.8823.69527.41118.2489.5027.2477.3775.023000000001.6381.6381.6381.6381.6381.6381.6381.6381.6381.6381.6381.6381.63800000.160.4660.7721.111.3851.887
Total Liabilities 947.064999.137741.554745.563786.574768.613820.445828.379858.917832.002938.471919.851962.167985.291919.126962.61,004.617982.985970.8521,125.042993.211,264.7281,191.9551,163.41,205.8061,165.2931,296.0751,438.1471,431.6611,551.5931,715.0161,535.721,555.4381,592.8711,527.8051,793.6411,779.5382,060.2721,782.7841,836.9951,905.1092,047.0921,687.791,772.711,792.9021,796.0911,768.8671,890.0791,744.3711,881.1561,934.1232,022.6021,932.9572,066.3642,156.2951,452.3911,410.6191,553.4951,398.7111,001.477854.804593.556364.927340.519248.924284.021309.695229.956275.31339.486469.086620.691569.14617.673595.59536.524563.996559.007557.099559.722572.19594.044599.508633.539594.137603.934617.709578.702548.13487.652511.663405.146381.458342.522267.649296.49318.549198.426186.517156.897194.237137.81456.63349.914105.639
Equity:
Preferred Stock 000000077.2920152.3790208.520222.8040142.6270225.535199.926161.563195.993204.117133.027137.68202.122108.97138.53781.7389.76100092.22866.05716.04319.37351.1775.731186.222208.642282.047141.82232.039134.528122.6660143.244181.566175.66100000000000000000000000000000000000000000000000000000000
Common Stock 1,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,3001,104.61,104.61,104.61,104.61,104.61,104.61,104.6736.4736.4736.4736.4736.4736.4666.6666.6444.4444.4444.44054054054054054054054054054052702702702702702702702702702702702702702702702702702702702702702702702702702701801801201201206038
Retained Earnings -70.087-63.595-21.664-113.111-136.126-93.811-29.9057.23356.34779.62472.369116.142253.413400.077365.325380.859375.28340.202392.516379.65205.984171.1913.6319.85920.388-24.9946.368-8.153-75.585-78.761-87.783-103.37-113.181-123.478-133.803-142.441-156.666-174.71195.30895.00486.31871.60449.57341.94632.47630.074577.765627.448770.854764.627843.16861.48857.13768.901768.458568.568482.702455.856268.377238.166218.085197.324194.339185.023176.572166.292175.493174.451162.75132.715146.798120.122256.768219.913221.081212.863202.166196.406200.67190.578182.573178.529176.668174.759167.502161.559166.181161.033157.692152.133180.688175.902164.761158.988160.456145.286181.85125.213157.723110.5498.9269.33435.74144.19823.999
Accumulated Other Comprehensive Income/Loss 000-120.782,031.875-102.7952,041.882-77.2921,999.35-152.3791,976.543-208.521,902.922-222.8041,987.703-142.6272,021.527-225.535-199.926-161.563-195.993-204.117-133.027-137.68-202.122-108.971-38.537-81.73-89.7615.37286.4653.905-92.228-66.057-16.043-19.373-51.17-75.731-186.222-208.642-282.047-141.82-232.039-134.528-122.66640.516-143.244-181.566-175.66100000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,058.0662,020.9422,037.6852,155.77902,293.146-02,155.81702,293.18402,155.81702,293.18402,155.75102,155.7512,093.1932,155.751-195.9932,155.7512,292.1292,154.7622,292.1292,344.862,289.8032,072.3032,291.4012,154.0342,377.7782,153.9452,225.5932,087.8882,270.3192,286.3622,270.0362,270.0362,199.7042,199.7042,196.0552,196.0552,337.7472,320.9251,365.7711,239.1531,326.6161,347.6631,384.9011,373.9721,507.9611,907.611,952.6371,901.4432,062.6422,191.9132,157.284930.06954.049842.719668.861566.48571.63771.29774.81464.415165.637168.607201.993225.436173.973167.09167.488147.091158.828160.552160.452160.586156.565156.773156.985157.196164.122164.122164.329165.113160.808160.808160.993162.539159.754159.754159.754182.841161.898151.477113.251112.571132.637138.111157.144157.144146.472176.47228.834
Total Shareholders Equity 3,287.983,257.3473,316.023,221.8883,195.7493,259.1733,311.9783,385.7583,355.6973,383.0623,348.9123,363.443,456.3353,633.093,653.0273,693.9833,696.8073,707.7863,785.7093,811.2053,603.113,560.1923,472.7333,464.3083,410.3943,458.1643,557.6333,499.9193,426.0553,518.0123,589.9943,491.8473,385.9043,401.7773,436.5163,424.5493,362.23,319.5943,408.793,386.0663,300.3263,425.843,455.2823,528.3422,380.1812,373.8272,865.7372,898.1453,084.6943,243.1993,455.7223,505.4913,546.1673,406.7443,567.53,496.8813,376.3862,052.5171,889.0261,525.2851,331.3471,208.209670.977661.32656.385635.707746.13748.057769.743733.69725.771692.211694.256644.324649.909643.415632.618626.992627.235617.351609.558605.725610.79608.882601.831596.095596.989591.84588.685583.339610.442605.656594.515588.45592.354564.95565.101504.565470.36423.191376.064346.478302.213280.66990.833
Total Equity 4,473.5524,438.914,497.264,393.4354,369.664,450.974,542.584,624.8264,610.8214,644.8234,643.8084,686.2164,798.5315,018.0895,034.5765,050.2095,041.9065,076.7025,146.4665,149.7454,915.9494,878.5414,684.1124,684.9294,608.5334,638.3064,790.6814,782.4644,815.6264,982.5825,007.1754,823.9414,647.7894,736.8724,779.4144,779.574,656.74,627.4244,623.7494,543.5284,419.3714,521.7224,471.5514,447.1163,305.8293,282.6353,941.1044,010.2564,245.094,497.9514,897.6644,992.7334,991.3314,763.0284,950.374,844.3574,627.2743,325.513,052.2362,271.9811,803.1481,583.31980.447962.299934.537873.358979.8958.7561,002.214926.526901.359840.658837.919755.654812.633797.712782.207772.286770.978754.753742.641736.106756.322751.876735.463726.507728.917718.885713.173693.36733.403725.993705.645686.794677.054676.165654.95570.227543.193488.292432.706397.685334.151294.088103.821
Total Liabilities & Shareholders Equity 5,420.6175,438.0475,238.8145,193.0435,156.2345,281.6555,363.0255,453.2055,469.7385,476.8255,582.2795,606.0675,760.6986,003.385,953.7026,012.8096,046.5236,059.6876,117.3196,274.7875,909.166,143.275,876.0675,848.3295,814.345,803.66,086.7566,220.6116,247.2876,534.1766,722.1916,359.6616,203.2276,329.7436,307.2196,573.2116,436.2386,687.6976,406.5336,380.5236,324.486,568.8136,159.3426,219.8265,098.7315,078.7275,709.9715,900.3355,989.4616,379.1066,831.7877,015.3366,924.2886,829.3917,106.6656,296.7486,037.8934,879.0064,450.9463,273.4582,657.9522,176.8661,345.3741,302.8171,183.4621,157.381,289.4951,188.7121,277.5241,266.0121,370.4461,461.3491,407.0581,373.3271,408.2241,334.2371,346.2041,331.2931,328.0771,314.4751,314.8311,330.151,355.831,385.4151,329.61,330.4411,346.6261,297.5871,261.3031,181.0121,245.0661,131.141,087.1031,029.315944.703972.655973.499768.652729.709645.189626.943535.499390.784344.002209.46