
China Marine Information Electronics Company Limited
SSE:600764.SS
27.75 (CNY) • At close May 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 73.699 | 71.46 | 3.91 | 185.89 | 32.461 | 74.684 | 15.548 | 353.359 | 87.795 | 128.411 | 15.411 | 399.765 | 171.264 | 215.999 | 61.866 | 384.688 | 140.904 | 254.647 | -32.267 | 623.577 | 8.266 | 3.428 | 11.103 | 42.338 | 9.378 | 12.843 | 2.934 | 46.139 | 6.325 | 15.12 | 14.057 | 9.212 | 8.372 | 5.38 | -15.696 | -124.703 | -1.193 | -9.656 | 10.559 | 0.601 | 3.971 | 0.945 | -0.297 | -5.536 | 5.085 | 2.658 | 2.45 | 44.903 | 1.527 | 8.807 | -0.792 | 8.378 | 3.448 | 1.948 | -3.297 | 16.717 | -4.309 | 2.153 | -10.767 | 24.453 | 0.861 | -0.278 | -13.099 | 30.513 | -1.938 | -1.12 | 4.599 | 19.701 | 2.939 | 16.029 | 9.006 | -87.845 | 18.322 | 20.09 | 10.75 | 33.721 | 3.789 | 15.914 | 12.919 | 25.987 | -2.024 | 2.474 | 9.375 | 49.335 | 1.168 | 18.499 | 9.892 |
Depreciation & Amortization
| 0 | 0 | 0 | 32.058 | 32.058 | 38.838 | -76.035 | 39.192 | 39.192 | 38.022 | 38.022 | 35.286 | 35.286 | 39.892 | 39.892 | 28.734 | 28.734 | 74.684 | -37.044 | 37.044 | 0 | 67.355 | -32.374 | 32.374 | 0 | 66.234 | -7.446 | 7.446 | 0 | 15.632 | -7.147 | 7.147 | 0 | 13.481 | -8.644 | 8.644 | 0 | 16.303 | -8.081 | 8.081 | 0 | 15.022 | -7.621 | 7.621 | 0 | 18.013 | -5.004 | 5.004 | 0 | 18.852 | -9.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.171 | 3.792 | 5.031 | 4.423 | 4.979 | 4.393 | 4.691 | 3.181 | 1.314 | 1.189 | 1.245 | 1.233 | 1.241 | 1.466 | 1.352 | 1.462 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -786.957 | 385.919 | -385.919 | 0 | 216.885 | 260.347 | -260.347 | 0 | -377.834 | 179.926 | -179.926 | 0 | -717.794 | -351.693 | 351.693 | 0 | -642.516 | 644.367 | -644.367 | 0 | -598.595 | 31.554 | -31.554 | 0 | -156.807 | 109.356 | -109.356 | 0 | -11.809 | -110.196 | 110.196 | 0 | 52.531 | 76.684 | -76.684 | 0 | -122.034 | 79.839 | -79.839 | 0 | -69.438 | 84.241 | -84.241 | 0 | -13.704 | 42.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.121 | 84.294 | -33.171 | -91.328 | 26.018 | 40.11 | -34.765 | -28.355 | -117.354 | -14.86 | -1.336 | -30.897 | 210.371 | -73.617 | -101.02 | -133.343 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | -870.382 | 371.696 | -371.696 | 0 | 18.064 | -123.376 | 123.376 | 0 | -285.079 | 61.862 | -61.862 | 0 | -844.575 | -247.686 | 247.686 | 0 | -720.93 | 636.058 | -636.058 | 0 | -403.231 | 44.734 | -44.734 | 0 | -147.473 | 102.682 | -102.682 | 0 | -33.145 | -12.895 | 12.895 | 0 | 26.345 | 96.572 | -96.572 | 0 | -71.143 | -9.655 | 9.655 | 0 | -70.283 | 62.882 | -62.882 | 0 | -21.436 | 56.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 77.121 | 14.223 | -14.223 | 0 | 198.821 | 383.723 | -383.723 | 0 | -92.755 | 118.064 | -118.064 | 0 | 126.781 | -104.007 | 104.007 | 0 | 78.414 | 8.308 | -8.308 | 0 | -195.364 | -13.18 | 13.18 | 0 | -9.334 | 6.675 | -6.675 | 0 | 23.116 | 23.742 | -23.742 | 0 | 26.186 | -19.888 | 19.888 | 0 | -50.891 | 89.494 | -89.494 | 0 | 0.845 | 21.359 | -21.359 | 0 | 7.732 | -13.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.338 | -66.234 | -76.16 | -77.853 | 71.468 | -37.092 | 78.069 | -104.007 | -36.306 | -32.212 | 18.574 | 12.582 | 207.144 | 31.843 | -201.211 | -26.913 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 6.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.78 | -121.044 | 121.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.459 | 150.529 | 42.988 | -13.475 | -45.45 | 77.203 | -112.833 | 75.653 | -81.048 | 17.352 | -19.91 | -43.479 | 3.228 | -105.46 | 100.191 | -106.43 |
Other Non Cash Items
| 0 | 0 | -220.007 | 222.476 | -306.398 | 142.331 | -203.041 | 305.446 | -39.192 | -254.908 | -298.369 | 225.06 | -341.441 | 12.253 | -171.264 | -215.999 | -61.866 | -384.688 | -140.904 | -254.647 | 32.267 | -623.577 | -8.266 | -3.428 | -11.103 | -42.338 | -9.378 | -12.843 | -2.934 | -46.139 | -6.325 | -15.12 | -14.057 | -9.212 | -8.372 | -5.38 | 15.696 | 124.703 | 1.193 | 9.656 | -10.559 | -0.601 | -3.971 | -0.945 | 0.297 | 5.536 | -5.085 | -2.658 | -2.45 | -44.903 | -1.527 | -8.807 | 0.792 | -8.378 | -3.448 | -1.948 | 3.297 | -16.717 | 4.309 | -2.153 | 10.767 | -24.453 | -0.861 | 0.278 | 13.099 | -30.513 | 1.938 | 1.12 | -4.599 | -19.701 | -2.939 | -16.029 | -9.006 | 114.728 | 19.08 | 6.246 | -0.144 | 20.675 | -8.243 | 33.301 | -22.916 | 17.732 | -10.963 | -2.479 | 1.362 | -182.927 | 194.442 | -82.6 | 86.498 |
Operating Cash Flow
| 0 | 0 | -146.309 | 261.879 | -302.488 | 289.383 | 139.304 | 33.402 | 15.548 | 353.359 | 87.795 | 128.411 | -326.03 | 372.126 | -60.058 | 88.142 | 208.348 | 295.099 | 18.945 | 8.979 | -151.717 | 1,297.149 | -18.396 | -28.229 | -193.162 | -27.085 | -21.828 | -47.496 | -50.175 | 22.605 | 50.493 | -94.245 | -35.04 | -12.847 | 30.507 | -37.85 | 22.577 | -5.935 | 69.731 | 14.537 | 10.486 | -21.573 | 29.829 | -8.84 | -29.032 | 125.344 | -58.612 | -72.162 | -71.084 | 138.937 | -41.065 | -12.006 | -79.579 | -34.113 | -7.17 | -75.825 | -88.403 | 246.196 | 89.387 | -61.363 | -80.606 | -99.373 | 26.083 | 17.926 | 40.388 | 462.024 | -398.386 | -84.91 | -21.58 | 254.445 | -67.3 | -146.726 | 30.369 | 15.933 | 125.488 | -1.804 | -76.298 | 85.394 | 40.049 | 19.141 | -35.172 | -72.322 | -26.657 | -0.094 | -18.927 | 78.02 | 123.459 | -163.768 | -35.491 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -30.363 | -80.818 | -51.47 | -66.037 | -47.47 | -109.417 | -33.308 | -70.19 | -49.181 | -89.641 | -151.272 | -62.235 | -29.414 | -87.149 | -62.919 | -38.944 | -36.186 | -64.142 | -49.053 | -28.532 | -54.722 | -135.76 | -2.476 | -9.449 | -0.172 | -15.541 | -1.041 | -1.206 | -0.357 | -63.207 | -0.542 | -9.211 | -2.844 | -6.648 | -0.59 | -0.886 | -0.634 | 6.971 | -2.023 | -8.955 | -6.258 | -10.402 | -5.183 | -4.027 | -13.518 | -13.913 | -0.748 | -3.743 | -7.069 | -8.743 | -4.215 | -2.744 | -1.728 | -8.162 | -0.085 | -0.075 | -1.199 | -1.52 | -1.614 | -5.48 | -1.3 | 11.39 | -7.75 | -2.028 | -3.669 | -25.328 | -1.306 | -1.594 | -2.237 | -7.041 | -3.736 | -0.475 | -1.72 | -9.354 | -1.612 | -12.896 | -4.539 | -5.595 | -7.975 | -20.104 | -9.971 | -0.052 | -0.091 | -0.217 | -0.191 | -3.086 | -1.278 | -1.131 | -0.191 |
Acquisitions Net
| 0 | 0 | 0 | 0.032 | 0 | 0.05 | -193.581 | 193.65 | 0.035 | 0.082 | 0.01 | 0.063 | 0 | 0.165 | 0.049 | 1.752 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.206 | 0 | 0 | 0 | 818.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -18 | -187 | 0 | -180.269 | 0 | -193.65 | -650 | -1,080 | -594.5 | 300 | -300 | 377.577 | -440 | 0 | 0 | 0 | -13.376 | -54.806 | -810.154 | 0 | 0 | 0 | 0 | 92.83 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.377 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | -12.85 | 0 | 0 | -0.95 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 5.746 | 0 | 658.823 | 98.5 | 1,466.479 | 594.49 | -300.063 | 0.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.592 | 0 | 0 | 177.23 | 0.778 | 0 | 0 | 0 | 0 | 20.56 | 0 | 0 | 0 | 0 | 23.778 | 0 | 0 | 0 | 0 | 0 | 22.628 | 0 | 0 | 21.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.781 | 0.015 | 0 | 0.001 | 0 | 0 | 0 | 0.271 | 9.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | -731.488 | 189 | -186.968 | 0 | -174.473 | 193.6 | 0.05 | -551.465 | -77.474 | -590.407 | 299.647 | -0.007 | -23.835 | -439.951 | 0.932 | 0.876 | 0.001 | 0.2 | 0.043 | 0.007 | 30.784 | 0.042 | 0.001 | -0.172 | -106.205 | 0.054 | -106.189 | -0.357 | 666.079 | 146.206 | 0.002 | -2.844 | 391.931 | 0.001 | 17.499 | -154.324 | -0.56 | 23 | 0.811 | 0.199 | 0.107 | 0.097 | 3.218 | 0.055 | 14.532 | 0.032 | -12.681 | 0.017 | 0.037 | -4.215 | -2.744 | 0.103 | -49.975 | -0.085 | -0.075 | -1.199 | 0.165 | -1.614 | 13.755 | 0.047 | 11.39 | -7.75 | -3.545 | 0 | 0.105 | 10.78 | 0.085 | -2.237 | -0.01 | 0.362 | 0.21 | 0.146 | -0.041 | 0.03 | -0.005 | 0.005 | 36.484 | 0.024 | 0.059 | 0 | -17.505 | -9.645 | 54.852 | -0.191 | -405.819 | -1.278 | -1.131 | -0.191 |
Investing Cash Flow
| -30.333 | -812.306 | 119.53 | -253.005 | -47.47 | -283.89 | -33.289 | 588.683 | -600.646 | 219.446 | -741.679 | 237.413 | -328.999 | 266.593 | -502.87 | -38.012 | -35.31 | -64.141 | -62.23 | -83.296 | -864.869 | -104.976 | -2.433 | -9.448 | -0.172 | -28.916 | -1.004 | -107.395 | -0.357 | 602.872 | 145.664 | -9.209 | -2.844 | 414.875 | -0.589 | 16.613 | 22.272 | 7.189 | 20.977 | -8.144 | -6.059 | -10.296 | 15.475 | -0.809 | -13.463 | -2.982 | -0.716 | 7.355 | -7.052 | -8.706 | -4.215 | -2.744 | -1.625 | -35.508 | -0.085 | -0.075 | 19.833 | -1.355 | -1.614 | 8.275 | -1.253 | 11.39 | -7.75 | -5.573 | 4.885 | -25.223 | 9.474 | -1.509 | -2.237 | -7.051 | -3.373 | -0.265 | -1.95 | -1.614 | -1.566 | -12.901 | -14.501 | 30.889 | -7.951 | -20.045 | -9.7 | -20.821 | -9.736 | 54.635 | -1.141 | -408.905 | -1.278 | -1.131 | -0.191 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -10 | 11 | 42.1 | -59.1 | -120 | 60.433 | 20 | 25 | 0 | 150 | -12.45 | 0 | 0 | 79.35 | -64.1 | 52 | 54.299 | -15.265 | -50.714 | -314 | 5 | 0 | 92.25 | 0 | -15 | -48 | -70 | 100 | 10 | -37 | 0 | 0 | 50 | 0 | 0 | 42 | -50.624 | 24.544 | -53.889 | -23.287 | -48.235 | 40.066 | -128.787 | 30.602 | -18.432 | -6.018 | 69.724 | -28.811 | 127.131 | -89.581 | 18.756 | 37.702 | 19.299 | 78.984 | -2.213 | 6.073 | 56.779 | -208.823 | -102.31 | 45.531 | 21.812 | 147.357 | 1.389 | -8.831 | -9.168 | -357.26 | 19.238 | 37.155 | -20.989 | -46.797 | 61.051 | 123.618 | -24 | 29.575 | -39.997 | -6.242 | 0 | 41.63 | -3 | 33.47 | -30 | 40 | -10 | -31.56 | -48.44 | 214.066 | 71.03 | 0 | -90 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -268.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.763 | -55.753 | -95.882 | -4.961 | -3.897 | -10.965 | -178.675 | -3.084 | -2.876 | -255.116 | -259.623 | -3.746 | -2.654 | -6.339 | -228.304 | -4.073 | -3.919 | -5.081 | -199.321 | -9.254 | -10.839 | -35.626 | -0.559 | -0.559 | -0.544 | -0.418 | -27.886 | -1.281 | -0.741 | -0.441 | -0.97 | -0.964 | -0.946 | -2.15 | -1.081 | -5.218 | -1.894 | -1.731 | -13.374 | -14.687 | -5.319 | -1.677 | -17.128 | -13.868 | -5.81 | -13.022 | -5.635 | -8.281 | -5.338 | -10.264 | -5.941 | -8.588 | -3.955 | -10.527 | -5.532 | -5.21 | -27.155 | -14.442 | -10.116 | -7.927 | -3.514 | -20.855 | -38.216 | -2.953 | -2.837 | -13.906 | -3.908 | -13.196 | -18.219 | -5.729 | -2.736 | -2.928 | -20.045 | -3.574 | -3.878 | -6.892 | -12.17 | -3.437 | -7.547 | -5.399 | -2.785 | -3.049 | -0.725 | -2.366 | -3.027 | -8.972 | -5.268 | -1.419 | -0.413 |
Other Financing Activities
| -0.063 | -16.559 | 3.213 | 6.662 | -2.037 | 97.335 | 272.901 | 178.346 | 0 | -35.244 | -1.019 | -45.466 | 5.1 | -37.191 | 0 | 0 | -0 | 3.673 | 0.09 | -0.09 | 2,110.811 | 102.556 | -86.139 | 0 | 15 | -17.21 | 0 | -0 | -0 | -0 | -0.97 | 0 | 0 | -4.186 | 0 | -0 | 0 | -6.279 | 0 | 0 | 55.09 | 18.933 | 14.5 | -14.5 | -0 | -0 | 0 | 0 | 0 | 19.841 | 0 | 0 | 0 | 21.173 | 0 | -0 | -0 | 55.87 | 0 | -0 | -0 | -25.116 | 0 | 0 | -0 | -17.882 | -0 | -0 | 0 | 1.031 | -0.068 | -1.351 | 0 | -38.72 | -0.066 | -0.103 | 8.025 | 0.088 | 0.998 | 1.316 | -0.1 | -1.3 | 0.6 | -1.05 | 1 | -0 | -0.55 | 0 | -0.55 |
Financing Cash Flow
| -13.826 | -61.311 | -50.569 | -57.399 | -125.934 | 146.802 | -79.374 | 200.262 | -2.876 | 106.256 | -273.092 | -49.213 | 2.446 | 35.819 | -292.404 | 47.927 | 50.38 | -16.672 | -249.946 | -323.344 | 2,104.972 | 66.693 | -0.559 | -0.559 | -0.544 | -71.417 | -97.886 | 98.719 | 9.259 | -37.441 | -0.97 | -0.964 | -0.946 | -6.336 | -1.081 | 36.782 | -52.518 | 19.996 | -67.263 | -37.974 | 1.536 | 57.322 | -131.415 | 2.234 | -24.242 | -19.04 | 64.089 | -37.092 | 121.793 | -80.003 | 12.815 | 29.114 | 15.344 | 110.684 | -7.744 | 0.862 | 29.624 | -167.394 | -112.426 | 37.603 | 18.298 | 143.097 | -36.827 | -11.783 | -12.005 | -361.237 | 387.631 | 23.959 | -39.208 | -51.495 | 58.246 | 119.339 | -44.045 | -12.72 | -43.94 | -13.236 | -4.145 | 38.281 | -9.549 | 29.387 | -32.885 | 35.651 | -10.125 | -34.976 | -50.467 | 205.094 | 65.212 | -1.419 | -90.963 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.03 | 0.08 | 0 | 0 | 0.015 | -0 | 0 | -0.001 | -0.002 | 0.006 | 0.005 | -0 | -0.003 | -0 | 0 | 0.001 | -0.009 | 0.001 | -0 | 0.002 | 0.007 | 0.003 | 0 | 0 | 0.001 | 0.003 | 0.002 | 0 | -0.001 | 0 | 0 | 0 | -0.004 | 0 | 0.005 | -0.001 | -0.739 | 0.008 | -0.001 | 0.001 | -0.759 | 1.636 | -1.71 | 0.017 | 0.616 | -0.008 | -0.024 | -0.004 | -0.723 | -0.01 | 0.023 | -0.005 | -0.175 | -0.111 | -0.081 | -0.063 | 0.041 | -0.012 | -0.004 | -0 | 0.757 | -0.004 | -0.002 | 0.001 | 2.057 | -0.046 | -0.628 | -1.087 | -0.102 | -0.014 | -0.046 | -0.03 | 0.43 | -0 | 0 | 0 | 0 | -0 | -36.25 | 0 | 0 | -0 | 0 | 0 | -34.451 | 0.003 | 3.86 | 0 |
Net Change In Cash
| -265.925 | -609.241 | -77.267 | -48.496 | -294.358 | 146.865 | 26.642 | 822.348 | -876.11 | 792.864 | -778.45 | 775.779 | -652.583 | 674.535 | -855.332 | 98.057 | 223.418 | 214.276 | -293.229 | -397.661 | 1,088.388 | 1,258.873 | -21.386 | -38.236 | 6.067 | -127.418 | -120.715 | -56.17 | -41.273 | 153.019 | 150.406 | -31.333 | -10.358 | 395.688 | 28.836 | 15.549 | -7.67 | 20.511 | 23.453 | -31.582 | 5.964 | 24.694 | -84.475 | -9.126 | -66.72 | 103.939 | 4.754 | -101.924 | 43.652 | 49.504 | -32.475 | 14.386 | -65.864 | 40.888 | -15.11 | -75.118 | -39.01 | 77.487 | -24.665 | -15.489 | -63.562 | 55.871 | -18.498 | 0.567 | 33.269 | 77.622 | -1.327 | -63.088 | -64.113 | 195.797 | -12.44 | -27.698 | -15.657 | 2.03 | 79.981 | -27.94 | -94.944 | 154.563 | 22.55 | -7.767 | -77.757 | -57.492 | -46.518 | 19.565 | -70.535 | -160.243 | 187.396 | -162.458 | -126.645 |
Cash At End Of Period
| 1,210.604 | 1,476.529 | 2,085.77 | 2,163.038 | 2,424.613 | 2,718.972 | 2,535.115 | 2,508.473 | 1,686.125 | 2,562.235 | 1,769.371 | 2,547.821 | 1,772.042 | 2,424.625 | 1,750.09 | 2,605.423 | 2,507.366 | 2,283.948 | 2,069.672 | 2,362.901 | 2,760.562 | 1,672.174 | 413.301 | 434.687 | 472.923 | 466.855 | 594.273 | 714.988 | 771.158 | 812.431 | 659.412 | 509.006 | 540.34 | 550.697 | 155.01 | 126.173 | 110.624 | 100.797 | 80.286 | 56.833 | 88.415 | 82.451 | 57.757 | 142.232 | 151.359 | 218.079 | 114.14 | 109.386 | 211.31 | 167.658 | 118.155 | 150.63 | 136.244 | 202.108 | 161.22 | 176.331 | 251.449 | 290.459 | 212.972 | 237.637 | 253.126 | 316.688 | 260.817 | 279.315 | 278.748 | 245.478 | 167.856 | 169.183 | 232.271 | 296.384 | 100.587 | 113.027 | 140.725 | 156.382 | 154.352 | 74.37 | 102.311 | 197.255 | 42.691 | 20.142 | 27.909 | 69.416 | 126.908 | 173.426 | 153.861 | 75.527 | 235.77 | 48.374 | 210.832 |