
Topchoice Medical Corporation
SSE:600763.SS
41.47 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 744.612 | 640.65 | 822.547 | 698.985 | 708.442 | 661.665 | 822.177 | 688.13 | 674.536 | 579.205 | 821.235 | 663.54 | 654.632 | 644.345 | 818.88 | 686.45 | 631.05 | 635.611 | 714.431 | 545.04 | 192.783 | 473.493 | 573.89 | 452.739 | 394.097 | 382.577 | 478.189 | 376.833 | 308.444 | 309.58 | 362.214 | 265.275 | 242.659 | 239.082 | 260.357 | 203.675 | 175.649 | 202.574 | 216.957 | 193.744 | 149.081 | 154.886 | 172.71 | 135.079 | 121.116 | 124.969 | 136.875 | 105.073 | 96.099 | 94.078 | 113.275 | 89.924 | 81.662 | 84.365 | 98.348 | 68.972 | 65.141 | 64.563 | 75.083 | 53.364 | 49.576 | 49.188 | 56.647 | 43.681 | 39.728 | 38.642 | 42.658 | 30.156 | 27.675 | 26.95 | 26.261 | 19.594 | 18.587 | 23.058 | 0 | 0.381 | 0.442 | 2.305 | 1.594 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | 0.189 | 0 |
Cost of Revenue
| 415.448 | 467.994 | 464.666 | 442.387 | 392.26 | 495.274 | 455.346 | 428.732 | 370.402 | 392.648 | 456.939 | 410.865 | 348.572 | 388.316 | 410.169 | 379.244 | 331.16 | 360.5 | 343.962 | 270.628 | 169.779 | 289.583 | 279.088 | 250.516 | 210.172 | 234.075 | 244.02 | 222.738 | 175.939 | 200.212 | 192.209 | 163.515 | 135.823 | 136.98 | 150.847 | 127.242 | 99.769 | 122.214 | 121.707 | 117.379 | 86.634 | 103.122 | 96.408 | 81.4 | 73.382 | 75.647 | 70.68 | 57.903 | 50.231 | 56.441 | 54.758 | 47.982 | 44.533 | 45.107 | 48.618 | 39.166 | 33.802 | 35.417 | 37.516 | 30.641 | 26.23 | 32.914 | 28.182 | 28.177 | 19.039 | 32.627 | 17.095 | 16.168 | 12.694 | 9.967 | 10.968 | 8.17 | 37.995 | 9.212 | 0 | 0.235 | 0.085 | 0.067 | 0.054 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 329.164 | 172.657 | 357.881 | 259.751 | 316.183 | 166.391 | 366.831 | 259.397 | 304.134 | 186.556 | 364.296 | 252.675 | 306.06 | 256.029 | 408.711 | 316.094 | 299.89 | 275.111 | 370.469 | 274.411 | 23.004 | 191.9 | 294.801 | 202.223 | 183.925 | 148.502 | 234.169 | 154.095 | 132.505 | 109.367 | 170.005 | 101.76 | 106.836 | 102.102 | 109.51 | 76.433 | 75.88 | 80.361 | 95.251 | 76.364 | 62.446 | 51.764 | 76.302 | 53.679 | 47.734 | 49.322 | 66.195 | 47.17 | 45.868 | 37.637 | 58.518 | 41.942 | 37.13 | 39.258 | 49.729 | 29.806 | 30.439 | 29.146 | 37.567 | 22.723 | 23.346 | 16.274 | 28.465 | 15.504 | 20.689 | 6.014 | 25.563 | 13.988 | 14.982 | 16.983 | 15.293 | 11.424 | 53.398 | 13.846 | 0 | 0.146 | 0.357 | 2.238 | 1.54 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.456 | 0 | 0 | 0 | 0.189 | 0 |
Gross Profit Ratio
| 0.442 | 0.27 | 0.435 | 0.372 | 0.446 | 0.251 | 0.446 | 0.377 | 0.451 | 0.322 | 0.444 | 0.381 | 0.468 | 0.397 | 0.499 | 0.46 | 0.475 | 0.433 | 0.519 | 0.503 | 0.119 | 0.405 | 0.514 | 0.447 | 0.467 | 0.388 | 0.49 | 0.409 | 0.43 | 0.353 | 0.469 | 0.384 | 0.44 | 0.427 | 0.421 | 0.375 | 0.432 | 0.397 | 0.439 | 0.394 | 0.419 | 0.334 | 0.442 | 0.397 | 0.394 | 0.395 | 0.484 | 0.449 | 0.477 | 0.4 | 0.517 | 0.466 | 0.455 | 0.465 | 0.506 | 0.432 | 0.467 | 0.451 | 0.5 | 0.426 | 0.471 | 0.331 | 0.502 | 0.355 | 0.521 | 0.156 | 0.599 | 0.464 | 0.541 | 0.63 | 0.582 | 0.583 | 2.873 | 0.6 | 0 | 0.383 | 0.807 | 0.971 | 0.966 | 0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Reseach & Development Expenses
| 11.936 | 17.902 | 18.094 | 10.966 | 11.235 | 11.792 | 15.756 | 16.216 | 11.078 | 10.292 | 16.251 | 16.933 | 10.555 | 27.354 | 7.928 | 14.758 | 9.085 | 22.238 | 7.246 | 6.848 | 3.215 | 4.981 | 6.527 | 6.164 | 4.473 | 6.036 | 6.776 | 6.349 | 3.838 | 4.188 | 4.289 | 7.365 | 0 | 15.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 72.558 | -115.903 | 155.392 | -26.359 | 71.336 | -107.95 | 152.793 | -27.036 | 66.877 | -108.58 | 153.251 | -30.608 | 64.891 | -96.133 | 134.85 | -22.717 | 61.263 | -66.527 | 50.645 | -15.592 | 47.981 | -66.631 | 47.162 | -19.019 | 47.968 | -68.382 | 44.568 | -20.376 | 48.397 | -68.698 | 46.442 | -11.361 | 41.779 | -27.356 | 36.778 | 1.155 | 29.642 | -22.875 | 25.651 | 0.517 | 22.05 | -21.614 | 20.822 | -1.939 | 17.474 | -16.881 | 17.302 | -0.915 | 13.17 | -16.607 | 14.039 | -2.235 | 11.311 | -8.671 | 12.554 | -1.004 | 8.891 | -10.932 | 8.643 | 10.249 | 9.783 | 9.382 | 8.167 | 6.723 | 35.002 | 1.575 | 13.181 | 9.283 | 34.655 | 6.672 | 6.87 | 6.06 | 6.97 | 6.391 | -0.043 | 0.55 | 0.618 | 1.003 | 0.276 | 0.375 | 0.654 | 1.277 | 3.082 | 0.457 | 0.798 | 2.35 | 0.877 | 0.099 | 0.727 | 5.673 | 0.594 | 0.976 | 1.019 | 92.121 | 0.235 |
Selling & Marketing Expenses
| 6.985 | 4.446 | 11.723 | 7.265 | 6.72 | 9.026 | 8.225 | 6.54 | 5.52 | 8.618 | 7.21 | 5.72 | 6.484 | 8.138 | 5.312 | 5.245 | 6.03 | 6.617 | 4.83 | 3.764 | 2.462 | 3.695 | 3.056 | 2.498 | 2.546 | 3.027 | 2.676 | 2.874 | 2.378 | 2.718 | 3.069 | 2.229 | 3.637 | 6.017 | 5 | 3.214 | 3.153 | 3.551 | 2.885 | 3.219 | 1.605 | 1.529 | 3.087 | 2.617 | 0.97 | 1.174 | 0.761 | 1 | 0.929 | 0.895 | 0.472 | 0.459 | 0.307 | 0.662 | 0.557 | 0.331 | 0.27 | 0.544 | 0.616 | 0.444 | 0.322 | 1.279 | 0.48 | 0.771 | 0.07 | 1.439 | 0 | 0 | 0 | 0.105 | 0.074 | 0 | 0.179 | 0.055 | 0 | 0.036 | 0.019 | 0.042 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.374 | 0 |
SG&A
| 79.543 | -111.457 | 167.114 | 60.417 | 78.057 | 125.323 | 71.61 | 60.115 | 72.398 | -99.962 | 160.461 | -24.888 | 71.375 | 91.911 | 59.787 | 62.321 | 67.294 | 89.065 | 56.761 | 50.837 | 51.447 | -62.936 | 50.218 | 46.676 | 50.514 | 59.859 | 47.245 | 49.046 | 46.937 | 54.803 | 45.222 | 39.885 | 45.416 | 73.016 | 42.07 | 28.584 | 27.699 | -19.39 | 28.535 | 28.631 | 23.655 | 24.466 | 23.909 | 20.574 | 18.443 | 20.076 | 18.063 | 0.085 | 14.099 | -15.712 | 14.511 | -1.776 | 11.618 | -8.008 | 13.11 | -0.672 | 8.642 | -10.388 | 9.26 | 10.693 | 10.106 | 10.662 | 8.647 | 7.494 | 10.8 | 3.014 | 13.181 | 9.283 | 10.615 | 6.777 | 6.944 | 6.06 | 6.97 | 6.446 | -0.043 | 0.586 | 0.637 | 1.046 | 0.253 | 0.375 | 0.654 | 1.277 | 3.082 | 0.457 | 0.798 | 2.361 | 0.877 | 0.099 | 0.727 | 5.933 | 0.594 | 0.976 | 1.019 | 92.521 | 0.235 |
Other Expenses
| -3.845 | 237.635 | -89.59 | -0.704 | -1.364 | 225.812 | -93.157 | 86.877 | -4.341 | 206.728 | -93.503 | 91.931 | -0.716 | 152.901 | -84.501 | 0.294 | 0.791 | 146.784 | -10.544 | 58.35 | 2.763 | 0.301 | -0.192 | 63.197 | -0.088 | 122.69 | 1.221 | 1.992 | -0.044 | 102.836 | 1.368 | 1.193 | 4.168 | 0.792 | 4.278 | 0.74 | 6.336 | 20.924 | -0.926 | 23.755 | -0.192 | 43.894 | -0.182 | 19.368 | -1.509 | 33.498 | 1.412 | 18.614 | 2.07 | 30.365 | 0.49 | 14.257 | 0.179 | 27.954 | 0.851 | 10.399 | 0.527 | 24.611 | -0.109 | 0.464 | 0.475 | 0.223 | 0.883 | 0.696 | -0.473 | 2.981 | 0.395 | 0.192 | 3.975 | 1.487 | -1.189 | 0 | -0.012 | 1.128 | -0.14 | 0.016 | 0.016 | 0.097 | -0.944 | 0.012 | 0 | -0.014 | 0 | 1.182 | -0 | 1.992 | -0.024 | 0.743 | 0 | -6.125 | 0 | -0.005 | 0 | 20.957 | 0 |
Operating Expenses
| 89.093 | 144.08 | 95.618 | 80.276 | 87.648 | 136.908 | 86.001 | 82.596 | 79.135 | 117.059 | 82.257 | 83.976 | 81.214 | 92.26 | 63.589 | 78.863 | 77.17 | 109.112 | 52.692 | 53.314 | 49.622 | 70.122 | 52.281 | 55.248 | 54.688 | 66.461 | 55.242 | 56.054 | 53.872 | 56.885 | 50.879 | 46.733 | 45.438 | 86.677 | 38.632 | 30.527 | 39.218 | 1.534 | 28.675 | 27.491 | 22.636 | 25.786 | 23.011 | 20.046 | 16.934 | 17.791 | 19.063 | 16.955 | 16.169 | 14.493 | 15.001 | 12.481 | 11.797 | 19.377 | 13.85 | 9.631 | 9.013 | 13.249 | 8.96 | 11.157 | 10.581 | 10.148 | 9.53 | 8.19 | 11.121 | 5.996 | 13.577 | 9.475 | 10.747 | 9.847 | 7.109 | 5.95 | 28.482 | 6.566 | -0.63 | 0.607 | 0.652 | 1.162 | 0.38 | 0.376 | 0.625 | 1.263 | 3.082 | 1.639 | 0.798 | 4.353 | 0.877 | 0.819 | 0.727 | 7.099 | 0.594 | 0.976 | 1.019 | 113.451 | 0.235 |
Operating Income
| 240.07 | 28.576 | 262.262 | 179.475 | 228.319 | 27.711 | 282.41 | 176.801 | 225 | 51.957 | 282.039 | 175.058 | 224.852 | 163.769 | 345.123 | 243.278 | 222.72 | 165.999 | 317.777 | 221.097 | -27.083 | 112.888 | 242.52 | 149.383 | 129.027 | 85.131 | 178.927 | 96.709 | 78.633 | 51.777 | 118.469 | 52.764 | 57.159 | 12.807 | 67.87 | 43.124 | 40.563 | 11.393 | 67.642 | 48.874 | 39.81 | 27.954 | 53.291 | 33.633 | 30.8 | 31.531 | 46.72 | 28.47 | 31.02 | 22.984 | 43.516 | 29.461 | 25.333 | 19.313 | 35.735 | 20.08 | 21.651 | 14.923 | 28.607 | 11.566 | 12.765 | -0.217 | 18.935 | 7.314 | 35.271 | 0.018 | 11.986 | 4.513 | 3.96 | 7.136 | 9.538 | 5.474 | 24.915 | 5.547 | 0.63 | -0.456 | -0.295 | 1.095 | 0.638 | -0.358 | -0.625 | -1.263 | -3.082 | -1.639 | -0.798 | -4.281 | -0.853 | -0.819 | -0.722 | -2.245 | -0.594 | -0.971 | -1.019 | -113.262 | -0.235 |
Operating Income Ratio
| 0.322 | 0.045 | 0.319 | 0.257 | 0.322 | 0.042 | 0.343 | 0.257 | 0.334 | 0.09 | 0.343 | 0.264 | 0.343 | 0.254 | 0.421 | 0.354 | 0.353 | 0.261 | 0.445 | 0.406 | -0.14 | 0.238 | 0.423 | 0.33 | 0.327 | 0.223 | 0.374 | 0.257 | 0.255 | 0.167 | 0.327 | 0.199 | 0.236 | 0.054 | 0.261 | 0.212 | 0.231 | 0.056 | 0.312 | 0.252 | 0.267 | 0.18 | 0.309 | 0.249 | 0.254 | 0.252 | 0.341 | 0.271 | 0.323 | 0.244 | 0.384 | 0.328 | 0.31 | 0.229 | 0.363 | 0.291 | 0.332 | 0.231 | 0.381 | 0.217 | 0.257 | -0.004 | 0.334 | 0.167 | 0.888 | 0 | 0.281 | 0.15 | 0.143 | 0.265 | 0.363 | 0.279 | 1.34 | 0.241 | 0 | -1.196 | -0.668 | 0.475 | 0.4 | -12.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.914 | 0 | 0 | 0 | -599.272 | 0 |
Total Other Income Expenses Net
| -0.175 | -2.458 | -1.341 | -0.704 | -0.119 | -1.939 | -0.301 | -0.563 | -0.26 | -0.578 | 4.93 | 0.189 | -0.462 | -0.149 | -0.222 | 0.294 | -0.229 | -0.787 | -0.282 | -0.246 | 2.759 | 0.231 | -0.192 | -0.395 | -0.144 | -0.863 | -0.251 | 0.944 | -0.044 | -0.866 | -0.004 | 1.115 | -0.191 | 0.64 | -0.406 | 0.107 | 1.999 | -66.868 | 3.85 | -0.011 | -0.192 | -0.373 | -0.182 | 0.05 | 2.705 | -1.023 | 0.034 | 1.825 | -1.444 | 0.019 | 0.326 | 3.87 | -0.089 | -0.574 | 0.575 | 1.778 | -0.063 | -1.831 | -0.272 | 3.429 | -0.212 | -0.214 | -1.011 | 0.051 | -1.646 | 3.939 | -0.083 | -0.056 | 3.811 | 1.224 | 0.196 | -0.147 | 1.261 | -0.053 | -0.14 | -0.064 | -0.002 | 2.992 | 0.557 | -0.002 | 0 | -2.461 | 0.002 | -0.102 | -0 | -1.614 | 0 | 0 | 0 | 7.722 | 0 | 0 | 0 | -0.146 | 0 |
Income Before Tax
| 239.895 | 26.118 | 260.921 | 178.771 | 228.199 | 25.772 | 282.109 | 176.238 | 224.74 | 51.379 | 286.968 | 175.247 | 224.39 | 163.62 | 344.9 | 243.572 | 222.491 | 165.212 | 317.477 | 220.847 | -24.324 | 113.189 | 242.328 | 148.988 | 128.883 | 84.268 | 178.676 | 97.653 | 78.59 | 51.616 | 119.121 | 53.879 | 57.061 | 13.446 | 65.607 | 43.231 | 42.563 | 11.959 | 71.491 | 48.863 | 39.618 | 27.58 | 53.109 | 33.682 | 33.505 | 30.508 | 46.754 | 31.94 | 29.576 | 23.003 | 43.388 | 33.331 | 25.244 | 18.74 | 35.743 | 21.858 | 21.588 | 13.092 | 28.335 | 14.995 | 12.553 | -0.432 | 17.924 | 7.366 | 33.624 | 3.957 | 11.903 | 4.457 | 3.972 | 8.36 | 9.734 | 5.327 | 26.176 | 5.493 | 0.49 | -0.519 | -0.298 | 4.087 | 1.195 | -0.36 | -0.625 | -3.723 | -3.08 | -1.741 | -0.798 | -5.895 | -0.853 | -0.819 | -0.722 | 5.477 | -0.594 | -0.971 | -1.019 | -113.408 | -0.235 |
Income Before Tax Ratio
| 0.322 | 0.041 | 0.317 | 0.256 | 0.322 | 0.039 | 0.343 | 0.256 | 0.333 | 0.089 | 0.349 | 0.264 | 0.343 | 0.254 | 0.421 | 0.355 | 0.353 | 0.26 | 0.444 | 0.405 | -0.126 | 0.239 | 0.422 | 0.329 | 0.327 | 0.22 | 0.374 | 0.259 | 0.255 | 0.167 | 0.329 | 0.203 | 0.235 | 0.056 | 0.252 | 0.212 | 0.242 | 0.059 | 0.33 | 0.252 | 0.266 | 0.178 | 0.308 | 0.249 | 0.277 | 0.244 | 0.342 | 0.304 | 0.308 | 0.245 | 0.383 | 0.371 | 0.309 | 0.222 | 0.363 | 0.317 | 0.331 | 0.203 | 0.377 | 0.281 | 0.253 | -0.009 | 0.316 | 0.169 | 0.846 | 0.102 | 0.279 | 0.148 | 0.144 | 0.31 | 0.371 | 0.272 | 1.408 | 0.238 | 0 | -1.362 | -0.674 | 1.773 | 0.75 | -12.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.23 | 0 | 0 | 0 | -600.044 | 0 |
Income Tax Expense
| 23.792 | 55.747 | 26.744 | 15.115 | 24.271 | 59.371 | 28.77 | 15.089 | 27.204 | 37.185 | 28.831 | 22.231 | 34.059 | 82.75 | 36.284 | 34.046 | 35.354 | 62.917 | 34.723 | 34.598 | 2.866 | 51.749 | 27.932 | 22.281 | 23.656 | 25.813 | 23.607 | 16.175 | 14.39 | 18.474 | 17.732 | 7.134 | 11.65 | 9.567 | 10.576 | 6.978 | 7.614 | 13.356 | 14.082 | 11.099 | 7.52 | 8.828 | 9.972 | 7.738 | 7.505 | 11.437 | 11.35 | 6.614 | 6.943 | 7.286 | 10.06 | 5.86 | 6.215 | 5.525 | 9.219 | 6.002 | 5.727 | 4.587 | 7.28 | 4.251 | 3.032 | 2.395 | 4.41 | 2.318 | 2.775 | 2.434 | 3.684 | 1.806 | 1.701 | 10.784 | 3.044 | 1.472 | 0.728 | 2.686 | 0 | 0.054 | 0.09 | 0.367 | 0.462 | -0.001 | 0 | -2.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.817 | -0 | 0.005 | 0 | -17.523 | 0 |
Net Income
| 183.925 | 3.156 | 188.459 | 136.597 | 173.215 | -11.258 | 207.32 | 135.441 | 168.971 | 14.194 | 219.581 | 129.096 | 166.492 | 82.716 | 269.319 | 186.337 | 164.435 | 96.866 | 250.769 | 163.537 | -19.055 | 63.404 | 191.891 | 113.073 | 94.705 | 56.7 | 140.532 | 73.247 | 61.615 | 34.596 | 93.646 | 45.537 | 42.795 | 12.4 | 53.659 | 35.229 | 35.849 | 2.268 | 54.55 | 36.457 | 31.438 | 19.21 | 40.221 | 25.815 | 24.876 | 17.692 | 34.386 | 26.339 | 22.001 | 15.252 | 31.6 | 25.572 | 18.615 | 13.05 | 25.448 | 15.685 | 15.583 | 8.083 | 20.829 | 10.778 | 9.619 | -2.703 | 13.542 | 5.133 | 22.23 | 2.255 | 8.299 | 2.535 | 15.403 | -2.485 | 6.701 | 3.855 | 10.102 | 1.626 | 0.49 | -0.569 | -0.425 | 3.645 | 0.638 | -0.358 | -0.625 | -3.723 | -3.08 | -1.741 | -0.798 | -5.895 | -0.853 | -0.819 | -0.722 | 5.477 | -0.594 | -0.971 | -1.019 | -113.408 | -0.235 |
Net Income Ratio
| 0.247 | 0.005 | 0.229 | 0.195 | 0.245 | -0.017 | 0.252 | 0.197 | 0.25 | 0.025 | 0.267 | 0.195 | 0.254 | 0.128 | 0.329 | 0.271 | 0.261 | 0.152 | 0.351 | 0.3 | -0.099 | 0.134 | 0.334 | 0.25 | 0.24 | 0.148 | 0.294 | 0.194 | 0.2 | 0.112 | 0.259 | 0.172 | 0.176 | 0.052 | 0.206 | 0.173 | 0.204 | 0.011 | 0.251 | 0.188 | 0.211 | 0.124 | 0.233 | 0.191 | 0.205 | 0.142 | 0.251 | 0.251 | 0.229 | 0.162 | 0.279 | 0.284 | 0.228 | 0.155 | 0.259 | 0.227 | 0.239 | 0.125 | 0.277 | 0.202 | 0.194 | -0.055 | 0.239 | 0.118 | 0.56 | 0.058 | 0.195 | 0.084 | 0.557 | -0.092 | 0.255 | 0.197 | 0.543 | 0.071 | 0 | -1.493 | -0.962 | 1.581 | 0.4 | -12.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.23 | 0 | 0 | 0 | -600.044 | 0 |
EPS
| 0.41 | 0.007 | 0.42 | 0.31 | 0.39 | -0.035 | 0.65 | 0.42 | 0.53 | 0.044 | 0.69 | 0.4 | 0.52 | 0.18 | 0.84 | 0.58 | 0.51 | 0.3 | 0.78 | 0.53 | -0.043 | 0.2 | 0.6 | 0.36 | 0.3 | 0.18 | 0.44 | 0.23 | 0.19 | 0.11 | 0.29 | 0.14 | 0.093 | 0.039 | 0.17 | 0.11 | 0.11 | 0.007 | 0.17 | 0.12 | 0.1 | 0.06 | 0.13 | 0.083 | 0.08 | 0.054 | 0.11 | 0.084 | 0.05 | 0.048 | 0.071 | 0.082 | 0.06 | 0.041 | 0.079 | 0.051 | 0.05 | 0.025 | 0.065 | 0.034 | 0.03 | -0.009 | 0.042 | 0.016 | 0.07 | 0.007 | 0.026 | 0.008 | 0.05 | -0.008 | 0.021 | 0.012 | 0.03 | 0.005 | 0.001 | -0.002 | -0.001 | 0.011 | 0.002 | -0.001 | -0.002 | -0.011 | -0.009 | -0.005 | -0.002 | -0.017 | -0.003 | -0.002 | -0.002 | 0.016 | -0.002 | -0.003 | -0.003 | -0.33 | -0.001 |
EPS Diluted
| 0.41 | 0.007 | 0.42 | 0.31 | 0.39 | -0.035 | 0.65 | 0.42 | 0.53 | 0.044 | 0.69 | 0.4 | 0.52 | 0.18 | 0.84 | 0.58 | 0.51 | 0.3 | 0.78 | 0.53 | -0.058 | 0.2 | 0.6 | 0.36 | 0.3 | 0.18 | 0.44 | 0.23 | 0.19 | 0.11 | 0.29 | 0.14 | 0.093 | 0.039 | 0.17 | 0.11 | 0.11 | 0.007 | 0.17 | 0.12 | 0.1 | 0.06 | 0.13 | 0.083 | 0.08 | 0.054 | 0.11 | 0.084 | 0.05 | 0.048 | 0.071 | 0.082 | 0.06 | 0.041 | 0.079 | 0.051 | 0.036 | 0.025 | 0.065 | 0.034 | 0.03 | -0.008 | 0.042 | 0.016 | 0.07 | 0.007 | 0.026 | 0.008 | 0.05 | -0.008 | 0.021 | 0.012 | 0.03 | 0.005 | 0.001 | -0.002 | -0.001 | 0.011 | 0.002 | -0.001 | -0.002 | -0.011 | -0.009 | -0.005 | -0.002 | -0.017 | -0.003 | -0.002 | -0.002 | 0.016 | -0.002 | -0.003 | -0.003 | -0.33 | -0.001 |
EBITDA
| 240.56 | 38.582 | 262.884 | 190.811 | 247.854 | 95.225 | 291.22 | 186.284 | 234 | 80.799 | 293.599 | 182.236 | 231.395 | 170.084 | 360.412 | 296.095 | 230.673 | 170.541 | 340.306 | 244.262 | -19.427 | 118.814 | 248.017 | 154.847 | 136.317 | 90.788 | 185.174 | 107.781 | 85.19 | 58.541 | 122.21 | 56.173 | 62.345 | 18.898 | 71.443 | 49.556 | 48.463 | 20.95 | 66.575 | 47.559 | 38.525 | 25.978 | 51.971 | 32.882 | 29.077 | 29.746 | 47.132 | 30.215 | 31.02 | 23.144 | 43.062 | 28.241 | 24.779 | 19.983 | 35.313 | 20.294 | 21.756 | 16.823 | 28.207 | 12.492 | 12.961 | 12.771 | 19.487 | 7.767 | 42.856 | 5.666 | 12.33 | 4.712 | 24.133 | 10.125 | 8.184 | 5.263 | 26.249 | 6.952 | 0.144 | -0.397 | -0.188 | 4.269 | -0.132 | -0.246 | -0.524 | -3.641 | -2.925 | -1.507 | -0.637 | -4.172 | -0.704 | -0.74 | -0.503 | -8.247 | -0.594 | -0.976 | -1.019 | -95.928 | -0.235 |
EBITDA Ratio
| 0.323 | 0.06 | 0.32 | 0.273 | 0.35 | 0.144 | 0.354 | 0.271 | 0.347 | 0.14 | 0.358 | 0.275 | 0.353 | 0.264 | 0.44 | 0.431 | 0.366 | 0.268 | 0.476 | 0.448 | -0.101 | 0.251 | 0.432 | 0.342 | 0.346 | 0.237 | 0.387 | 0.286 | 0.276 | 0.189 | 0.337 | 0.212 | 0.257 | 0.079 | 0.274 | 0.243 | 0.276 | 0.103 | 0.307 | 0.245 | 0.258 | 0.168 | 0.301 | 0.243 | 0.24 | 0.238 | 0.344 | 0.288 | 0.323 | 0.246 | 0.38 | 0.314 | 0.303 | 0.237 | 0.359 | 0.294 | 0.334 | 0.261 | 0.376 | 0.234 | 0.261 | 0.26 | 0.344 | 0.178 | 1.079 | 0.147 | 0.289 | 0.156 | 0.872 | 0.376 | 0.312 | 0.269 | 1.412 | 0.302 | 0 | -1.041 | -0.426 | 1.852 | -0.083 | -8.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.357 | 0 | 0 | 0 | -507.556 | 0 |