AVIC Shenyang Aircraft Company Limited

SSE:600760.SS

44.04 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 3,412.8963,007.1512,312.8881,696.4711,483.667880.551745.505703.55435.856-339.259-172.79841.905-43.167-208.90769.41140.101-16.80221.534-61.6671.458-50.6674.804-72.557-51.98825.63549.88288.247
Depreciation & Amortization 1,066.037855.28787.895750.508676.889566.247506.906500.58962.67292.82484.64586.82998.36981.55631.9835.90928.74124.8126.41126.69323.69716.499-13.73330.16531.64430.63616.748
Deferred Income Tax 0-70.027-28.072-51.879-13.088-39.686-30.496-7.5410.1342.94100000000000000000
Stock Based Compensation 002.6247.262-13.18114.4922.41500000000000000000000
Change In Working Capital -8,213.838-8,187.17-468.2677,348.2783,886.527-2,786.828-1,117.262,070.328103.255163.74694.55918.58589.213-328.429-112.62734.869-45.521-24.271-5.65489.96260.278115.028-14.813-0.915-59.57-116.629-154.822
Accounts Receivables -6,172.439-1,963.1098,976.112-19,591.937-1,507.411-1,879.559-44.303-1,142.251,019.18267.48289.072-190.158181.69900000000000000
Inventory -1,951.71446.619-3,100.491-1,001.5352,705.99-734.49-1,808.341174.714-92.19794.524-21.211-13.277149.85-11.105-192.713-41.452-41.0852.02920.62640.917-21.477-18.171-18.447-15.107-59.985-57.022-54.99
Accounts Payables 0-6,670.679-6,315.81628,136.182,701.036-133.093765.883,045.404-2,285.981-1.200000000000000000
Other Working Capital -89.690-28.072-194.43-13.088-39.686691.081,895.614195.45169.222115.7731.862-60.637-317.32480.08576.321-4.435-26.3-26.2849.04581.755133.1993.63414.1920.416-59.607-99.831
Other Non Cash Items -7.0053.50970.581344.247299.08217.336100.045-8.123-69.229183.46359.979-76.10471.896132.09810.8488.3782.268-16.64424.673-27.8693.554-17.03394.30933.4467.93511.004-3.275
Operating Cash Flow -3,741.911-4,391.2562,677.64910,094.8876,319.894-1,147.888235.1963,266.348132.553100.77366.38471.214216.312-323.682-0.388119.257-31.3135.429-16.23790.24436.861119.297-6.79410.7085.645-25.106-53.102
Investing Activities:
Investments In Property Plant And Equipment -3,053.216-2,563.135-1,060.087-942.923-742.053-561.222-612.249-680.743-36.036-14.905-28.622-62.131-54.109-199.668-355.772-17.036-0.807-85.067-107.99-123.906-97.723-0.543-0.954-8.078-5.19-18.536-188.228
Acquisitions Net 064.2251.7256.7990.8082.4560.669122.8420.68475.2210000000000001.0410000
Purchases Of Investments 0-340-156.64-6.799-0.808-2.456613.274309.02-30.24900000-100000000-0.15800-8.2750
Sales Maturities Of Investments 2.4231.80982.692202.741123.62224.40620.0946.7360.7760.20000000000020.7250.60800.018.2781.117
Other Investing Activites 1,558.738651.248-156.2916.7230.8082.456-612.249-89.271-46.9878.62104.637141.8540.1120.05830.40119.571-3.49871.395-2.352-6.8422.936.69-0.9540.356-5.19-0.029-188.228
Investing Cash Flow -1,492.055-2,185.855-1,288.6-733.458-617.623-534.361-590.462-331.415-111.80563.91576.01579.723-53.997-199.61-335.3712.535-4.306-13.672-110.342-130.747-94.79326.873-0.417-7.722-5.18-18.562-187.111
Financing Activities:
Debt Repayment -100-5-1400-483.5-1905-17.17881-148.481-37.4-171.6-63602.5334.5-3-21.96-85100-28-22-1001010
Common Stock Issued 0251.2020000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -1,101.774-789.447-690.816-453.73-210.054-23.516-19.674-70.73-39.006-61.743-63.206-69.813-81.019-56.145-13.455-5.196-6.107-6.946-2.77700-1.153-2.545-3.682-1.299-0.964-0.156
Other Financing Activities 755.037449.645121.38180.18356.072151.981437.9561,77459.0515.093-22.089-34.17245.14547.2618.292-111.48146.327-0.0759.03643.418-0.039-0.016000-0187.505
Financing Cash Flow -446.736-344.802-713.428-374.504-637.482-61.536423.2821,686.09369.732-205.132-125.696-275.585-98.874593.615339.337-17.7518.259-15.016107.25943.418-0.039-29.169-24.545-13.682-1.2999.036197.349
Other Information:
Effect Of Forex Changes On Cash 0.475-1.76530.09-2.123-1.022-0.381-1.6-2.01400-00-000-000-000-000.0410.1800
Net Change In Cash -5,680.227-6,923.678705.7118,984.8025,063.767-1,744.16566.4164,619.01390.48-40.44416.703-124.64863.4470.3233.578104.043-17.36-23.259-19.322.914-57.97117-31.756-10.656-0.653-34.632-42.864
Cash At End Of Period 9,892.0415,572.26722,495.94521,616.6112,631.8087,568.0419,312.2069,245.79224.028133.548172.587155.884280.532217.092146.769116.08712.04429.40452.66371.98369.069127.03915.0367.74118.39719.0553.682