LIAONING ENERGY INDUSTRY Co.,LTD
SSE:600758.SS
3.99 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,486.266 | 1,643.448 | 1,225.932 | 1,082.343 | 1,518.555 | 1,483.936 | 1,046.564 | 1,028.941 | 1,974.534 | 1,968.94 | 1,395.132 | 1,279.41 | 1,975.645 | 1,634.898 | 1,462.548 | 1,185.918 | 1,631.167 | 761.432 | 1,315.391 | 1,145.962 | 1,831.903 | 1,905.99 | 1,490.617 | 1,440.081 | 1,852.892 | 1,974.134 | 1,642.286 | 1,505.977 | 2,188.736 | 2,076.679 | 1,610.253 | 1,615.172 | 2,389.107 | 3,000.094 | 1,421.12 | 1,267.583 | 1,471.914 | 5,759.741 | 31.969 | 32.68 | 97.604 | 82.24 | 31.642 | 38.515 | 108.441 | 96.248 | 36.058 | 39.132 | 93.766 | 84.135 | 36.208 | 33.705 | 86.757 | 73.977 | 29.891 | 29.393 | 87.752 | 72.045 | 24.718 | 31.165 | 78.149 | 66.676 | 28.282 | 25.926 | 65.194 | 59.431 | 25.039 | 27.288 | 58.28 | 53.743 | 27.73 | 26.658 | 45.895 | 30.298 | 251.782 | 268.754 | 15.987 | 80.733 | 258.035 | 213.786 | 49.113 | 284.691 | 274.232 | 298.536 | 60.694 | 252.959 | 286.115 | 320.994 | 46.13 | 252.86 | 197.117 | 118.004 | 19.116 |
| Cost of Revenue
| 1,215.674 | 1,175.575 | 884.581 | 905.352 | 1,269.385 | 1,322.717 | 1,054.121 | 861.378 | 1,336.328 | 1,470.418 | 1,011.875 | 1,009.576 | 1,400.514 | 1,094.985 | 1,112.962 | 1,076.667 | 1,344.261 | 648.451 | 1,275.912 | 1,050.448 | 1,595.825 | 1,561.829 | 1,359.768 | 1,245.166 | 1,473.549 | 1,719.402 | 1,388.486 | 1,285.153 | 1,817.051 | 1,587.995 | 1,279.767 | 1,256.227 | 1,719.364 | 2,095.885 | 1,288.523 | 1,236.485 | 1,159.119 | 4,659.1 | 36.205 | 36.555 | 74.207 | 63.312 | 31.925 | 38.418 | 84.217 | 68.403 | 30.823 | 38.197 | 75.078 | 63.07 | 31.31 | 30.122 | 70.245 | 51.183 | 26.721 | 26.166 | 61.471 | 53.889 | 20.72 | 25.759 | 51.367 | 47.638 | 24.863 | 20.899 | 38.463 | 42.751 | 24.534 | 19.976 | 36.449 | 40.686 | 22.02 | 19.648 | 29.184 | 43.249 | 240.139 | 248.904 | 20.441 | 68.033 | 242.375 | 198.954 | 45.152 | 271.668 | 249.285 | 281.963 | 52.95 | 219.39 | 268.076 | 296.369 | 44.438 | 229.038 | 183.272 | 101.87 | 18.056 |
| Gross Profit
| 270.593 | 467.873 | 341.352 | 176.991 | 249.17 | 161.22 | -7.557 | 167.564 | 638.206 | 498.521 | 383.258 | 269.834 | 575.131 | 539.913 | 349.587 | 109.251 | 286.906 | 112.981 | 39.479 | 95.514 | 236.078 | 344.162 | 130.849 | 194.915 | 379.343 | 254.732 | 253.8 | 220.824 | 371.685 | 488.684 | 330.486 | 358.945 | 669.743 | 904.21 | 132.597 | 31.099 | 312.795 | 1,100.641 | -4.235 | -3.875 | 23.397 | 18.928 | -0.283 | 0.097 | 24.224 | 27.844 | 5.235 | 0.935 | 18.688 | 21.065 | 4.898 | 3.582 | 16.512 | 22.794 | 3.17 | 3.227 | 26.281 | 18.156 | 3.999 | 5.406 | 26.783 | 19.039 | 3.419 | 5.027 | 26.731 | 16.68 | 0.505 | 7.312 | 21.83 | 13.057 | 5.71 | 7.009 | 16.711 | -12.952 | 11.643 | 19.851 | -4.454 | 12.7 | 15.66 | 14.832 | 3.961 | 13.023 | 24.947 | 16.573 | 7.745 | 33.569 | 18.039 | 24.624 | 1.692 | 23.822 | 13.845 | 16.134 | 1.06 |
| Gross Profit Ratio
| 0.182 | 0.285 | 0.278 | 0.164 | 0.164 | 0.109 | -0.007 | 0.163 | 0.323 | 0.253 | 0.275 | 0.211 | 0.291 | 0.33 | 0.239 | 0.092 | 0.176 | 0.148 | 0.03 | 0.083 | 0.129 | 0.181 | 0.088 | 0.135 | 0.205 | 0.129 | 0.155 | 0.147 | 0.17 | 0.235 | 0.205 | 0.222 | 0.28 | 0.301 | 0.093 | 0.025 | 0.213 | 0.191 | -0.132 | -0.119 | 0.24 | 0.23 | -0.009 | 0.003 | 0.223 | 0.289 | 0.145 | 0.024 | 0.199 | 0.25 | 0.135 | 0.106 | 0.19 | 0.308 | 0.106 | 0.11 | 0.299 | 0.252 | 0.162 | 0.173 | 0.343 | 0.286 | 0.121 | 0.194 | 0.41 | 0.281 | 0.02 | 0.268 | 0.375 | 0.243 | 0.206 | 0.263 | 0.364 | -0.427 | 0.046 | 0.074 | -0.279 | 0.157 | 0.061 | 0.069 | 0.081 | 0.046 | 0.091 | 0.056 | 0.128 | 0.133 | 0.063 | 0.077 | 0.037 | 0.094 | 0.07 | 0.137 | 0.055 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 1.23 | 479.14 | 0 | 0 | 1.299 | 209.798 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 94.045 | -252.09 | 278.097 | -79.225 | 97.94 | 151.066 | 268.162 | -90.864 | 104.475 | -274.858 | 308.472 | -75.435 | 105.948 | -231.739 | 272.431 | -70.434 | 92.217 | -282.941 | 124.595 | -75.077 | 106.065 | -227.285 | 99.049 | -69.151 | 95.069 | -275.542 | 122.606 | -60.112 | 95.57 | -256.31 | 110.336 | -61.59 | 88.224 | -265.068 | 113.483 | -72.628 | 94.373 | 49.127 | 4.066 | -2.541 | 5.312 | -10.203 | 4.633 | -4.183 | 6.336 | -7.777 | 3.931 | -1.9 | 4.419 | -7.603 | 4.856 | -1.662 | 4.061 | -14.828 | 9.493 | -0.349 | 3.582 | -11.183 | 6.22 | 6.813 | 2.8 | 11.183 | 2.739 | 2.341 | 2.453 | 5.265 | 2.285 | 1.953 | 2.41 | 5.832 | 2.627 | 2.696 | 1.844 | -0.234 | 9.178 | 10.277 | 7.756 | 22.402 | 3.885 | 9.43 | 5.964 | 16.138 | 10.072 | 8.291 | 9.354 | 3.754 | 6.013 | 10.43 | 8.073 | 40.576 | 9.449 | 11.922 | 6.791 |
| Selling & Marketing Expenses
| 9.533 | -21.712 | 27.458 | 10.182 | 9.745 | 14.336 | 10.12 | 10.055 | 10.066 | 10.694 | 9.965 | 9.637 | 11.463 | 12.028 | 8.763 | 10.452 | 10.091 | -18.228 | 20.516 | 23.879 | 26.507 | 28.806 | 27.266 | 21.123 | 27.21 | 40.645 | 31.297 | 32.084 | 38.658 | 54.22 | 38.692 | 33.722 | 35.835 | 46.921 | 26.934 | 30.046 | 20.389 | 60.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.063 | 0.01 | 0.152 | 0.042 | 0.679 | 0.146 | -0.296 | 0.145 | -0.199 | 1.587 | -0.119 | 0.634 | 1.712 | 0.196 | 0.08 | 0.298 | 11.085 | -0.138 | 1.57 | 0.814 |
| SG&A
| 103.577 | -273.801 | 305.555 | -69.042 | 107.685 | 165.401 | 278.282 | -80.809 | 114.541 | -264.164 | 318.437 | -65.797 | 117.41 | -219.71 | 281.195 | -59.982 | 102.308 | -301.169 | 145.111 | -51.198 | 132.572 | -198.479 | 126.314 | -48.027 | 122.28 | -234.896 | 153.903 | -28.027 | 134.228 | -202.09 | 149.029 | -27.867 | 124.059 | -218.147 | 140.417 | -42.583 | 114.762 | 245.306 | 4.066 | -2.541 | 5.312 | -10.203 | 4.633 | -4.183 | 6.336 | -7.777 | 3.931 | -1.9 | 4.419 | -7.603 | 4.856 | -1.662 | 4.061 | -14.828 | 9.493 | -0.349 | 3.582 | -11.183 | 6.22 | 6.813 | 2.8 | 11.183 | 2.739 | 2.341 | 2.453 | 5.265 | 2.285 | 1.953 | 2.41 | 5.832 | 2.649 | 2.696 | 1.844 | -0.17 | 9.188 | 10.429 | 7.799 | 23.081 | 4.031 | 9.134 | 6.109 | 15.939 | 11.659 | 8.172 | 9.988 | 5.466 | 6.208 | 10.51 | 8.371 | 51.66 | 9.311 | 13.493 | 7.605 |
| Other Expenses
| 43.652 | 537.113 | -112.8 | -52.087 | -8.777 | -24.09 | 14.544 | -0.827 | 64.794 | 464.129 | -101.335 | 229.155 | 53.247 | 7.928 | 0.856 | -39.569 | 0.779 | -25.03 | -1.202 | -0.453 | 0.33 | 1.464 | 0.749 | 91.393 | 0.208 | 177.622 | -4.286 | 4.096 | -1.189 | -43.396 | 1.132 | 23.383 | 1.783 | 20.324 | 13.304 | 3.484 | 4.341 | 32.1 | 0.293 | 3.145 | -0 | 1.212 | 0 | 1.719 | -0 | 0.352 | 0.013 | 1.756 | -0.032 | 5.339 | -0.241 | 5.616 | -0.313 | 5.108 | 0 | 2.141 | -0.01 | 5.332 | -0.109 | 1.175 | 0.012 | 4.826 | -0.034 | 1.837 | -0.023 | -6.252 | 0.463 | 3.317 | 12.379 | 0.296 | 1.495 | 0 | 1.399 | 2.099 | 0.385 | 6.821 | -0.332 | 39.29 | 1.611 | 2.594 | -0.159 | 0.757 | 0.971 | 1.137 | -0.064 | -3.093 | 0.951 | -0.394 | -0.329 | -101.251 | 0.26 | 0.443 | -0.042 |
| Operating Expenses
| 147.229 | 263.311 | 192.755 | 150.023 | 117.971 | 197.777 | 154.481 | 138.684 | 179.335 | 199.965 | 217.102 | 163.358 | 170.657 | 243.975 | 186.493 | 122.222 | 124.884 | 148.526 | 178.339 | 97.606 | 170.26 | 195.089 | 160.003 | 150.735 | 160.165 | 206.271 | 188.787 | 188.067 | 173.012 | 271.637 | 188.456 | 201.603 | 173.61 | 286.413 | 165.496 | 161.98 | 135.562 | 909.99 | 4.333 | 4.551 | 5.751 | 10.68 | 4.644 | 4.972 | 6.756 | 12.508 | 4.883 | 5.851 | 4.814 | 12.223 | 5.028 | 3.953 | 4.665 | 13.76 | 9.523 | 8.277 | 4.126 | 11.427 | 6.44 | 7.118 | 3.597 | 12.154 | 3.178 | 2.574 | 3.001 | 5.89 | 2.396 | 2.295 | 2.687 | 6.148 | 2.908 | 2.673 | 2.075 | 4.447 | 16.184 | 18.45 | 8.294 | 26.125 | 11.188 | 15.262 | 7.748 | 24.613 | 19.873 | 16.876 | 11.377 | 10.394 | 15.52 | 20.621 | 9.142 | 61.875 | 14.957 | 17.174 | 8.149 |
| Operating Income
| 123.364 | 204.562 | 148.597 | 6.243 | 131.199 | -36.558 | -200.938 | 12.967 | 397.769 | 180.663 | 76.828 | 68.782 | 333.53 | 132.397 | 124.272 | -90.892 | 97.272 | -123.87 | -228.303 | -105.949 | -68.646 | 7.799 | -123.99 | -38.377 | 132.08 | -63.941 | -21.068 | -36.064 | 121.188 | 39.667 | 57.129 | 72.302 | 394.507 | 509.603 | -142.33 | -248.805 | 69.399 | -478.159 | -8.058 | -7.871 | 17.498 | 7.88 | -4.489 | -5.016 | 17.324 | 14.151 | 0.207 | -5.017 | 13.842 | 8.744 | -0.37 | -0.608 | 11.534 | 8.723 | -6.776 | -5.429 | 21.752 | 6.271 | -2.924 | -2.149 | 22.69 | 6.391 | -0.35 | 1.853 | 23.097 | 9.96 | -2.878 | 3.919 | 17.868 | 5.719 | 1.836 | 1.369 | 13.575 | -13.41 | -4.54 | 2.952 | -10.881 | -15.857 | 6.431 | 1.772 | -4.393 | -12.442 | 5.959 | 0.771 | -5.176 | 23.552 | 2.749 | 2.393 | -8.591 | -45.323 | -1.759 | -2.129 | -7.922 |
| Operating Income Ratio
| 0.083 | 0.124 | 0.121 | 0.006 | 0.086 | -0.025 | -0.192 | 0.013 | 0.201 | 0.092 | 0.055 | 0.054 | 0.169 | 0.081 | 0.085 | -0.077 | 0.06 | -0.163 | -0.174 | -0.092 | -0.037 | 0.004 | -0.083 | -0.027 | 0.071 | -0.032 | -0.013 | -0.024 | 0.055 | 0.019 | 0.035 | 0.045 | 0.165 | 0.17 | -0.1 | -0.196 | 0.047 | -0.083 | -0.252 | -0.241 | 0.179 | 0.096 | -0.142 | -0.13 | 0.16 | 0.147 | 0.006 | -0.128 | 0.148 | 0.104 | -0.01 | -0.018 | 0.133 | 0.118 | -0.227 | -0.185 | 0.248 | 0.087 | -0.118 | -0.069 | 0.29 | 0.096 | -0.012 | 0.071 | 0.354 | 0.168 | -0.115 | 0.144 | 0.307 | 0.106 | 0.066 | 0.051 | 0.296 | -0.443 | -0.018 | 0.011 | -0.681 | -0.196 | 0.025 | 0.008 | -0.089 | -0.044 | 0.022 | 0.003 | -0.085 | 0.093 | 0.01 | 0.007 | -0.186 | -0.179 | -0.009 | -0.018 | -0.414 |
| Total Other Income Expenses Net
| -0.696 | 10.98 | -19.276 | -52.087 | -4.185 | -24.992 | 14.614 | -0.897 | 0.506 | -27.537 | -2.928 | -1.289 | -2.247 | 7.743 | 0.87 | -39.583 | 0.779 | -25.035 | -1.202 | -0.453 | 0.33 | 1.457 | 0.749 | 73.626 | 0.208 | 177.622 | -4.286 | 3.285 | -1.189 | -42.295 | 0.042 | 23.372 | 1.783 | 19.632 | 13.304 | 3.484 | 4.333 | -227.475 | -185.519 | 3.553 | 6.137 | 0.613 | 1.348 | 1.435 | -0 | 0 | 0.013 | 1.724 | 0 | 4.548 | 0 | 0 | 0 | 3.57 | 0.386 | 1.359 | -0.01 | 2.131 | -0.109 | 0.243 | 0.012 | 2.526 | -0.034 | 0.604 | -0.023 | -10.247 | 0.463 | 0.987 | 1.379 | -0.094 | 1.495 | 41.681 | 1.399 | 0.882 | -2.48 | 6.711 | -1.642 | 41.043 | -0.669 | 0.309 | -0.04 | 0.231 | -0.423 | 0.368 | 0.09 | -5.856 | 0.016 | -0.04 | -0.003 | -100.595 | -0.25 | 0.043 | 0.06 |
| Income Before Tax
| 122.668 | 215.542 | 129.321 | -45.845 | 99.793 | -61.549 | -186.324 | 12.07 | 398.274 | 153.126 | 73.9 | 67.494 | 331.284 | 140.14 | 125.141 | -130.475 | 98.051 | -148.904 | -229.505 | -106.402 | -68.316 | 9.256 | -123.241 | 53.016 | 132.287 | 113.681 | -25.354 | -31.968 | 119.999 | -2.628 | 57.171 | 95.674 | 396.289 | 529.224 | -129.026 | -245.321 | 73.732 | -446.692 | -7.765 | -4.317 | 17.498 | 8.492 | -3.142 | -3.582 | 17.324 | 14.151 | 0.22 | -3.293 | 13.842 | 13.292 | -0.37 | -0.608 | 11.534 | 12.293 | -6.39 | -4.071 | 21.742 | 8.402 | -3.033 | -1.906 | 22.702 | 8.917 | -0.384 | 2.457 | 23.074 | -0.287 | -2.415 | 4.906 | 30.247 | 5.624 | 3.33 | 43.05 | 14.974 | -12.528 | -4.649 | 9.663 | -11.206 | 25.186 | 5.762 | 2.081 | -4.433 | -12.211 | 5.536 | 1.138 | -5.086 | 17.696 | 2.765 | 2.353 | -8.594 | -145.918 | -2.009 | -2.086 | -7.862 |
| Income Before Tax Ratio
| 0.083 | 0.131 | 0.105 | -0.042 | 0.066 | -0.041 | -0.178 | 0.012 | 0.202 | 0.078 | 0.053 | 0.053 | 0.168 | 0.086 | 0.086 | -0.11 | 0.06 | -0.196 | -0.174 | -0.093 | -0.037 | 0.005 | -0.083 | 0.037 | 0.071 | 0.058 | -0.015 | -0.021 | 0.055 | -0.001 | 0.036 | 0.059 | 0.166 | 0.176 | -0.091 | -0.194 | 0.05 | -0.078 | -0.243 | -0.132 | 0.179 | 0.103 | -0.099 | -0.093 | 0.16 | 0.147 | 0.006 | -0.084 | 0.148 | 0.158 | -0.01 | -0.018 | 0.133 | 0.166 | -0.214 | -0.138 | 0.248 | 0.117 | -0.123 | -0.061 | 0.29 | 0.134 | -0.014 | 0.095 | 0.354 | -0.005 | -0.096 | 0.18 | 0.519 | 0.105 | 0.12 | 1.615 | 0.326 | -0.413 | -0.018 | 0.036 | -0.701 | 0.312 | 0.022 | 0.01 | -0.09 | -0.043 | 0.02 | 0.004 | -0.084 | 0.07 | 0.01 | 0.007 | -0.186 | -0.577 | -0.01 | -0.018 | -0.411 |
| Income Tax Expense
| 28.342 | 74.252 | 81.165 | 25.239 | 34.378 | -12.137 | 5.731 | 44.097 | 111.427 | 173.859 | 107.525 | 49.866 | 101.166 | 121.143 | 64.703 | -38.546 | 59.305 | -111.04 | 5.857 | 1.935 | 17.662 | -6.012 | -2.259 | 16.484 | 37.718 | 4.914 | 18.238 | 7.859 | 32.932 | 8.719 | 31.535 | 14.235 | 27.389 | 48.693 | -46.608 | 2.676 | 50.234 | 22.075 | -1.816 | -0.873 | 4.705 | 3.05 | -0.713 | -0.568 | 4.407 | 4.208 | 0.123 | -0.525 | 3.557 | 4.043 | -0.002 | 0.035 | 2.97 | 3.669 | -1.515 | -0.765 | 5.533 | 2.851 | -0.666 | -0.259 | 5.765 | 2.864 | -0.016 | 0.764 | 5.887 | 3.616 | -0.436 | 1.465 | 4.976 | 0 | 0 | 0 | 0.021 | -0.039 | 0.372 | 11.81 | -1.31 | -1.411 | 1.284 | 1.949 | -0.029 | -0.382 | 1.08 | 1.762 | -0.026 | -3.051 | 0 | 0 | 0 | -6.874 | 0 | 0 | 0 |
| Net Income
| 94.355 | 142.369 | 48.263 | -71.026 | 82.534 | -39.428 | -191.927 | -31.874 | 287.106 | -20.732 | -33.624 | 17.679 | 230.182 | 19.103 | 60.518 | -91.868 | 38.87 | -37.753 | -235.251 | -108.204 | -85.868 | 15.771 | -120.889 | 36.629 | 94.701 | 109.184 | -43.593 | -39.802 | 87.098 | -11.318 | 25.636 | 81.439 | 368.9 | 480.532 | -82.418 | -247.997 | 23.498 | -468.766 | -5.949 | -3.444 | 12.793 | 5.442 | -2.429 | -3.013 | 12.917 | 9.943 | 0.097 | -2.767 | 10.286 | 9.249 | -0.369 | -0.643 | 8.564 | 8.624 | -4.876 | -3.306 | 16.209 | 5.551 | -2.366 | -1.647 | 16.937 | 6.053 | -0.368 | 1.694 | 17.188 | -3.902 | -1.978 | 3.441 | 25.271 | 5.624 | 3.33 | 43.05 | 14.974 | -8.103 | -2.65 | 8.736 | -9.889 | 26.129 | 4.386 | 0.765 | -4.286 | -10.795 | 3.707 | 0.392 | -4.907 | 16.051 | 2.691 | 2.384 | -8.48 | -145.658 | -2.105 | -2.211 | -7.42 |
| Net Income Ratio
| 0.063 | 0.087 | 0.039 | -0.066 | 0.054 | -0.027 | -0.183 | -0.031 | 0.145 | -0.011 | -0.024 | 0.014 | 0.117 | 0.012 | 0.041 | -0.077 | 0.024 | -0.05 | -0.179 | -0.094 | -0.047 | 0.008 | -0.081 | 0.025 | 0.051 | 0.055 | -0.027 | -0.026 | 0.04 | -0.005 | 0.016 | 0.05 | 0.154 | 0.16 | -0.058 | -0.196 | 0.016 | -0.081 | -0.186 | -0.105 | 0.131 | 0.066 | -0.077 | -0.078 | 0.119 | 0.103 | 0.003 | -0.071 | 0.11 | 0.11 | -0.01 | -0.019 | 0.099 | 0.117 | -0.163 | -0.112 | 0.185 | 0.077 | -0.096 | -0.053 | 0.217 | 0.091 | -0.013 | 0.065 | 0.264 | -0.066 | -0.079 | 0.126 | 0.434 | 0.105 | 0.12 | 1.615 | 0.326 | -0.267 | -0.011 | 0.033 | -0.619 | 0.324 | 0.017 | 0.004 | -0.087 | -0.038 | 0.014 | 0.001 | -0.081 | 0.063 | 0.009 | 0.007 | -0.184 | -0.576 | -0.011 | -0.019 | -0.388 |
| EPS
| 0.07 | 0.11 | 0.037 | -0.054 | 0.062 | -0.03 | -0.15 | -0.024 | 0.22 | -0.016 | -0.025 | 0.013 | 0.17 | 0.014 | 0.047 | -0.071 | 0.03 | -0.029 | -0.18 | -0.076 | -0.06 | 0.012 | -0.091 | 0.027 | 0.07 | 0.082 | -0.033 | -0.032 | 0.07 | -0.009 | 0.019 | 0.062 | 0.28 | 0.36 | -0.062 | -0.21 | 0.02 | -0.42 | -0.005 | -0.003 | 0.11 | 0.026 | -0.012 | -0.015 | 0.06 | 0.051 | 0.001 | -0.013 | 0.05 | 0.045 | -0.002 | -0.003 | 0.041 | 0.042 | -0.024 | -0.016 | 0.078 | 0.026 | -0.011 | -0.008 | 0.08 | 0.025 | -0.002 | 0.008 | 0.085 | -0.015 | -0.01 | 0.017 | 0.069 | 0.026 | 0.015 | 0.2 | 0.069 | -0.062 | -0.02 | 0.067 | -0.054 | 0.2 | 0.021 | 0.006 | -0.033 | -0.083 | 0.018 | 0.003 | -0.038 | 0.12 | 0.013 | 0.018 | -0.065 | -1.12 | -0.016 | -0.017 | -0.057 |
| EPS Diluted
| 0.07 | 0.11 | 0.037 | -0.054 | 0.062 | -0.03 | -0.15 | -0.024 | 0.22 | -0.016 | -0.025 | 0.013 | 0.17 | 0.014 | 0.047 | -0.071 | 0.03 | -0.029 | -0.18 | -0.076 | -0.06 | 0.012 | -0.091 | 0.027 | 0.07 | 0.082 | -0.033 | -0.032 | 0.07 | -0.009 | 0.019 | 0.062 | 0.28 | 0.36 | -0.062 | -0.21 | 0.02 | -0.42 | -0.005 | -0.003 | 0.11 | 0.026 | -0.012 | -0.015 | 0.06 | 0.051 | 0.001 | -0.013 | 0.05 | 0.045 | -0.002 | -0.003 | 0.041 | 0.042 | -0.024 | -0.016 | 0.078 | 0.026 | -0.011 | -0.008 | 0.08 | 0.025 | -0.002 | 0.008 | 0.085 | -0.015 | -0.01 | 0.017 | 0.069 | 0.026 | 0.015 | 0.2 | 0.069 | -0.062 | -0.02 | 0.067 | -0.076 | 0.2 | 0.021 | 0.006 | -0.033 | -0.083 | 0.018 | 0.003 | -0.038 | 0.12 | 0.013 | 0.018 | -0.065 | -1.12 | -0.016 | -0.017 | -0.057 |
| EBITDA
| 157.818 | 429.528 | 160.488 | -11.433 | 320.527 | 150.539 | 46.475 | 223.671 | 635.053 | 333.618 | 310.03 | 311.166 | 578.656 | 334.991 | 397.642 | 119.348 | 355.32 | -31.742 | 31.542 | 1.493 | 80.265 | 164.901 | -22.976 | 148.205 | 220.902 | 384.052 | 69.64 | 64.711 | 206.03 | 250.869 | 160.812 | 210.133 | 496.133 | 670.463 | -32.899 | 21.41 | 177.233 | 128.392 | -54.942 | -4.147 | 255.077 | 12.062 | -4.927 | -3.408 | 17.467 | 16.245 | 0.352 | -3.007 | 13.874 | 13.605 | -0.13 | -0.277 | 11.847 | 14.559 | -6.352 | -3.615 | 22.155 | 9.09 | -2.442 | -1.401 | 23.185 | 10.057 | 0.241 | 3.071 | 23.73 | 14.275 | -1.891 | 18.379 | 19.143 | 51.428 | 2.802 | 52.013 | 19.216 | 1.641 | -1.606 | 14.461 | -7.188 | 33.7 | 6.127 | 4.513 | -2.253 | -4.801 | 8.461 | 3.879 | -1.111 | 25.477 | 3.606 | 11.948 | -5.366 | -141.574 | -2.782 | 0.631 | -7.089 |
| EBITDA Ratio
| 0.106 | 0.261 | 0.131 | -0.011 | 0.211 | 0.101 | 0.044 | 0.217 | 0.322 | 0.169 | 0.222 | 0.243 | 0.293 | 0.205 | 0.272 | 0.101 | 0.218 | -0.042 | 0.024 | 0.001 | 0.044 | 0.087 | -0.015 | 0.103 | 0.119 | 0.195 | 0.042 | 0.043 | 0.094 | 0.121 | 0.1 | 0.13 | 0.208 | 0.223 | -0.023 | 0.017 | 0.12 | 0.022 | -1.719 | -0.127 | 2.613 | 0.147 | -0.156 | -0.088 | 0.161 | 0.169 | 0.01 | -0.077 | 0.148 | 0.162 | -0.004 | -0.008 | 0.137 | 0.197 | -0.213 | -0.123 | 0.252 | 0.126 | -0.099 | -0.045 | 0.297 | 0.151 | 0.009 | 0.118 | 0.364 | 0.24 | -0.076 | 0.674 | 0.328 | 0.957 | 0.101 | 1.951 | 0.419 | 0.054 | -0.006 | 0.054 | -0.45 | 0.417 | 0.024 | 0.021 | -0.046 | -0.017 | 0.031 | 0.013 | -0.018 | 0.101 | 0.013 | 0.037 | -0.116 | -0.56 | -0.014 | 0.005 | -0.371 |