
Shanghai Jin Jiang International Hotels Co., Ltd.
SSE:600754.SS
22.98 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,941.577 | 3,272.643 | 3,860.848 | 3,643.617 | 3,168.681 | 3,648.363 | 4,156.163 | 3,883.819 | 2,922.258 | 2,913.3 | 3,051.627 | 2,720.604 | 2,322.092 | 2,989.62 | 3,086.974 | 2,962.833 | 2,299.708 | 2,895.31 | 2,912.273 | 1,900.957 | 2,189.016 | 3,816.932 | 4,139.23 | 3,805.685 | 3,337.177 | 3,740.772 | 4,017.299 | 3,688.49 | 3,250.859 | 3,552.1 | 3,741.47 | 3,449.4 | 2,839.613 | 3,086.067 | 3,181.296 | 2,620.131 | 1,748.05 | 1,449.729 | 1,623.645 | 1,580.307 | 909.022 | 747.881 | 796.671 | 726.025 | 642.527 | 723.785 | 757.305 | 652.667 | 550.654 | 580.233 | 642.784 | 589.828 | 523.147 | 556.573 | 595.651 | 517.423 | 446.43 | 466.807 | 552.476 | 891.349 | 213.909 | 212.761 | 212.983 | 187.905 | 168.908 | 191.543 | 200.577 | 201.616 | 199.891 | 210.082 | 214.485 | 213.63 | 196.564 | 236.965 | 226.342 | 246.495 | 219.712 | 244.494 | 233.443 | 218.252 | 206.27 | 248.049 | 223.072 | 206.279 | 186.3 | 226.852 | 215.742 | 136.164 | 218.164 | 338.195 | 184.322 | 162.322 | 149.361 |
Cost of Revenue
| 2,004.822 | 2,189.746 | 2,169.732 | 2,164.445 | 2,071.913 | 2,266.324 | 2,339.566 | 2,074.837 | 1,876.708 | 2,021.081 | 1,841.587 | 1,720.032 | 1,781.321 | 1,859.36 | 1,950.587 | 2,215.369 | 1,432.485 | 1,910.721 | 1,935.958 | 2,084.881 | 1,418.411 | 368.608 | 411.707 | 357.628 | 388.882 | 400.345 | 426.978 | 364.799 | 336.347 | 326.996 | 364.524 | 303.015 | 300.761 | 259.923 | 310.84 | 84.824 | 349.272 | 131.257 | 138.577 | 135.535 | 89.47 | 81.012 | 86.026 | 71.97 | 69.403 | 74.799 | 85.18 | 69.189 | 71.588 | 65.31 | 79.722 | 64.708 | 65.193 | 66.241 | 77.91 | 59.138 | 59.351 | 58.225 | 74.144 | 115.433 | 81.4 | 85.381 | 67.094 | 54.853 | 50.993 | 58.242 | 62.57 | 57.546 | 70.188 | 60.875 | 68.722 | 60.809 | 64 | 55.391 | 65.768 | 72.106 | 59.587 | 76.068 | 59.59 | 51.023 | 58.951 | 92.578 | 50.673 | 49.581 | 50.929 | 85.544 | 72.15 | 52.253 | 78.506 | 122.579 | 74.943 | 69.923 | 63.603 |
Gross Profit
| 936.755 | 1,082.897 | 1,691.116 | 1,479.173 | 1,096.768 | 1,382.04 | 1,816.597 | 1,808.981 | 1,045.551 | 892.219 | 1,210.04 | 1,000.572 | 540.771 | 1,130.26 | 1,136.387 | 747.464 | 867.223 | 984.589 | 976.316 | -183.925 | 770.605 | 3,448.324 | 3,727.523 | 3,448.057 | 2,948.295 | 3,340.427 | 3,590.321 | 3,323.692 | 2,914.512 | 3,225.105 | 3,376.947 | 3,146.386 | 2,538.852 | 2,826.144 | 2,870.456 | 2,535.307 | 1,398.778 | 1,318.471 | 1,485.068 | 1,444.772 | 819.552 | 666.869 | 710.645 | 654.056 | 573.124 | 648.985 | 672.126 | 583.478 | 479.067 | 514.923 | 563.062 | 525.12 | 457.954 | 490.333 | 517.742 | 458.286 | 387.079 | 408.582 | 478.331 | 775.916 | 132.509 | 127.38 | 145.889 | 133.052 | 117.915 | 133.3 | 138.006 | 144.07 | 129.703 | 149.207 | 145.762 | 152.821 | 132.563 | 181.574 | 160.574 | 174.389 | 160.125 | 168.426 | 173.854 | 167.229 | 147.319 | 155.471 | 172.4 | 156.698 | 135.371 | 141.309 | 143.592 | 83.911 | 139.659 | 215.616 | 109.379 | 92.399 | 85.758 |
Gross Profit Ratio
| 0.318 | 0.331 | 0.438 | 0.406 | 0.346 | 0.379 | 0.437 | 0.466 | 0.358 | 0.306 | 0.397 | 0.368 | 0.233 | 0.378 | 0.368 | 0.252 | 0.377 | 0.34 | 0.335 | -0.097 | 0.352 | 0.903 | 0.901 | 0.906 | 0.883 | 0.893 | 0.894 | 0.901 | 0.897 | 0.908 | 0.903 | 0.912 | 0.894 | 0.916 | 0.902 | 0.968 | 0.8 | 0.909 | 0.915 | 0.914 | 0.902 | 0.892 | 0.892 | 0.901 | 0.892 | 0.897 | 0.888 | 0.894 | 0.87 | 0.887 | 0.876 | 0.89 | 0.875 | 0.881 | 0.869 | 0.886 | 0.867 | 0.875 | 0.866 | 0.87 | 0.619 | 0.599 | 0.685 | 0.708 | 0.698 | 0.696 | 0.688 | 0.715 | 0.649 | 0.71 | 0.68 | 0.715 | 0.674 | 0.766 | 0.709 | 0.707 | 0.729 | 0.689 | 0.745 | 0.766 | 0.714 | 0.627 | 0.773 | 0.76 | 0.727 | 0.623 | 0.666 | 0.616 | 0.64 | 0.638 | 0.593 | 0.569 | 0.574 |
Reseach & Development Expenses
| 6.945 | 4.23 | 7.863 | 5.69 | 6.448 | 0.149 | 10.212 | 9.371 | 4.662 | 3.132 | 1.791 | -3.941 | 10.979 | -5.373 | 11.096 | -2.114 | 14.356 | -3.035 | 17.552 | -12.23 | 23.621 | -8.379 | 19.998 | -1.607 | 17.835 | 16.264 | 7.542 | 10.753 | 12.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 586.498 | 1,959.989 | -271.371 | 600.324 | -1,257.332 | 732.774 | 752.316 | 588.4 | -1,000.274 | 570.824 | 518.049 | 585.023 | -1,074.229 | 554.512 | 590.454 | 522.593 | 719.641 | 606.372 | 541.12 | 429.211 | 1,205.724 | 1,013.52 | 918.793 | 938.889 | 1,287.677 | 970.097 | 903.821 | 903.171 | 945.302 | 850.143 | 765.085 | 747.123 | 707.594 | 698.036 | 535.271 | 425.488 | 411.695 | 319.474 | 384.199 | 230.193 | 202.097 | 169.022 | 153.16 | 152.449 | 184.676 | 145.586 | 130.707 | 119.976 | 129.848 | 130.942 | 110.597 | 116.777 | 119.921 | 116.112 | 85.611 | 93.868 | 95.065 | 99.66 | 136.295 | 49.39 | 44.534 | 45.253 | 44.877 | 45.212 | 47.202 | 42.183 | 41.422 | 44.233 | 57.045 | 38.311 | 46.758 | 44.363 | 61.657 | 47.16 | 40.147 | 61.66 | 18.113 | 64.746 | 61.728 | 58.311 | 55.734 | 48.976 | 14.19 | 59.031 | 45.278 | 31.27 | 25.12 | 33.611 | 71.042 | 22.769 | 21.094 | 22.624 |
Selling & Marketing Expenses
| 0 | 258.298 | -916.708 | 247.348 | 240.406 | 412.522 | 233.579 | 313.787 | 200.132 | 128.812 | 263.372 | 225.487 | 158.808 | 293.656 | 248.318 | -145.81 | 490.766 | 253.325 | 122.302 | -264.775 | 564.281 | 1,942.878 | 1,971.189 | 1,908.327 | 1,866.728 | 1,875.239 | 1,951.271 | 1,825.816 | 1,885.637 | 1,762.868 | 1,928.599 | 1,860.581 | 1,771.066 | 1,822.743 | 1,801.839 | 1,694.056 | 924.655 | 823.917 | 866.9 | 808.636 | 534.467 | 395.88 | 394.91 | 365.218 | 380.657 | 370.847 | 394.68 | 326.999 | 300.253 | 294.942 | 297.209 | 283.433 | 287.856 | 302.107 | 281.089 | 260.521 | 247.766 | 243.311 | 248.711 | 441.541 | 73.358 | 67.663 | 84.038 | 75.323 | 61.158 | 66.134 | 56.111 | 55.364 | 52.955 | 65.69 | 52.544 | 59.512 | 53.795 | 75.018 | 70.324 | 79.402 | 61.915 | 103.005 | 66.167 | 57.592 | 54.115 | 48.45 | 97.321 | 106.781 | 59.005 | 76.799 | 92.334 | 84.242 | 92.792 | 124.209 | 75.259 | 66.646 | 66.046 |
SG&A
| 775.628 | 844.796 | 1,043.281 | 806.667 | 841.402 | 1,071.303 | 966.353 | 1,066.104 | 788.532 | -871.462 | 834.196 | 743.536 | 743.83 | -780.573 | 802.831 | 444.644 | 1,013.359 | 972.966 | 728.674 | 276.345 | 993.492 | 3,148.602 | 2,984.709 | 2,827.119 | 2,805.617 | 3,162.916 | 2,921.368 | 2,729.637 | 2,788.808 | 2,708.171 | 2,778.742 | 2,625.666 | 2,518.189 | 2,530.338 | 2,499.876 | 2,229.327 | 1,350.143 | 1,235.612 | 1,186.374 | 1,192.835 | 764.659 | 597.977 | 563.933 | 518.378 | 533.106 | 555.523 | 540.266 | 457.706 | 420.229 | 424.79 | 428.152 | 394.03 | 404.633 | 422.028 | 397.202 | 346.132 | 341.635 | 338.377 | 348.37 | 577.836 | 122.748 | 112.197 | 129.29 | 120.2 | 106.37 | 113.336 | 98.294 | 96.786 | 97.188 | 122.735 | 90.854 | 106.27 | 98.157 | 136.674 | 117.484 | 119.549 | 123.575 | 121.117 | 130.913 | 119.32 | 112.426 | 104.184 | 146.297 | 120.971 | 118.037 | 122.076 | 123.604 | 109.362 | 126.402 | 195.251 | 98.028 | 87.74 | 88.671 |
Other Expenses
| 0 | 356.369 | -2.488 | -1.039 | -9.545 | -13.234 | -98.451 | 1.644 | 22.453 | 1,693.388 | 12.417 | -2.624 | -11.967 | -37.296 | 14.308 | 9.514 | 1.381 | 105.957 | 9.574 | 55.626 | 4.147 | 101.714 | 5.256 | 171.257 | 9.146 | -3.494 | -0.274 | 20.504 | 13.772 | -15.603 | 11.143 | -9.026 | 14.467 | 67.105 | 4.978 | 31.25 | 32.702 | 8.307 | -1.191 | 14.22 | 11.989 | 6.364 | 12.153 | 5.084 | 10.931 | 2.366 | 5.11 | 5.858 | 14.81 | 14.913 | 2.222 | 2.08 | 8.187 | 4.057 | -0.96 | 6.281 | 8.294 | 3.024 | 1.877 | 12.247 | 2.445 | 1.757 | 0.019 | 4.536 | 0.04 | 13.378 | 4.478 | 0.093 | 0.991 | 2.498 | 0.014 | 0.751 | 0.046 | 0.546 | 3.175 | 1.038 | 12.834 | -0.718 | 21.584 | 2.545 | 1.476 | -2.816 | 1.29 | 1.302 | 6.461 | 14.653 | -0.467 | 0.503 | 1.786 | 28.188 | -0.206 | 26.839 | 1.185 |
Operating Expenses
| 842.823 | 1,205.395 | 1,053.632 | 813.396 | 857.394 | 1,084.686 | 999.302 | 1,093.751 | 815.646 | 825.058 | 848.403 | 736.972 | 742.842 | 831.699 | 828.514 | 266.603 | 1,012.835 | 906.993 | 772.277 | -29.11 | 1,006.864 | 3,099.889 | 3,050.741 | 2,874.8 | 2,838.711 | 3,192.792 | 2,949.97 | 2,802.914 | 2,803.651 | 2,739.489 | 2,799.361 | 2,700.236 | 2,532.135 | 2,618.84 | 2,512.111 | 2,264.698 | 1,398.17 | 1,273.08 | 1,227.166 | 1,223.918 | 806.593 | 636.598 | 604.522 | 555.903 | 566.274 | 592.454 | 579.159 | 493.546 | 450.726 | 456.814 | 463.515 | 426.443 | 434.262 | 452.865 | 429.883 | 375.32 | 366.673 | 363.784 | 377.315 | 625.838 | 131.659 | 121.669 | 137.93 | 128.609 | 113.752 | 121.369 | 106.103 | 105.473 | 105.317 | 131.934 | 99.02 | 115.237 | 106.01 | 147.066 | 126.218 | 130.998 | 133.071 | 131.978 | 140.926 | 129.288 | 121.364 | 114.712 | 155.758 | 130.496 | 126.471 | 131.504 | 130.553 | 113.197 | 134.518 | 208.613 | 102.793 | 92.444 | 93.225 |
Operating Income
| 93.932 | -122.498 | 637.484 | 665.777 | 239.373 | 297.354 | 703.771 | 642.822 | 244.007 | 209.358 | 351.95 | 132.093 | -202.071 | 169.852 | 197.361 | 396.792 | -186.593 | -34.849 | 121.676 | 131.541 | 59.302 | 428.534 | 451.321 | 450.254 | 433.269 | 252.1 | 582.493 | 456.926 | 258.593 | 281.134 | 512.944 | 373.048 | 108.489 | 180.047 | 317.557 | 198.766 | 161.428 | 214.086 | 255.702 | 191.089 | 195.371 | 210.385 | 202.168 | 110.073 | 111.471 | 65.585 | 208.642 | 91.83 | 103.651 | 46.53 | 126.055 | 183.127 | 88.979 | 55.29 | 105.273 | 130.751 | 76.601 | 43.925 | 143.88 | 205.569 | 58.319 | 72.078 | 37.908 | 99.135 | 120.092 | 56.889 | 54.574 | 112.293 | 79.287 | 90.707 | 71.356 | 92.969 | 66.468 | 61.886 | 82.062 | 65.92 | 51.016 | 47.158 | 57.639 | 57.364 | 55.889 | 75.709 | 46.097 | 42.586 | 33.291 | 19.518 | 22.956 | -18.574 | 21.566 | 1.893 | 16.416 | 6.926 | 2.401 |
Operating Income Ratio
| 0.032 | -0.037 | 0.165 | 0.183 | 0.076 | 0.082 | 0.169 | 0.166 | 0.083 | 0.072 | 0.115 | 0.049 | -0.087 | 0.057 | 0.064 | 0.134 | -0.081 | -0.012 | 0.042 | 0.069 | 0.027 | 0.112 | 0.109 | 0.118 | 0.13 | 0.067 | 0.145 | 0.124 | 0.08 | 0.079 | 0.137 | 0.108 | 0.038 | 0.058 | 0.1 | 0.076 | 0.092 | 0.148 | 0.157 | 0.121 | 0.215 | 0.281 | 0.254 | 0.152 | 0.173 | 0.091 | 0.276 | 0.141 | 0.188 | 0.08 | 0.196 | 0.31 | 0.17 | 0.099 | 0.177 | 0.253 | 0.172 | 0.094 | 0.26 | 0.231 | 0.273 | 0.339 | 0.178 | 0.528 | 0.711 | 0.297 | 0.272 | 0.557 | 0.397 | 0.432 | 0.333 | 0.435 | 0.338 | 0.261 | 0.363 | 0.267 | 0.232 | 0.193 | 0.247 | 0.263 | 0.271 | 0.305 | 0.207 | 0.206 | 0.179 | 0.086 | 0.106 | -0.136 | 0.099 | 0.006 | 0.089 | 0.043 | 0.016 |
Total Other Income Expenses Net
| -11.444 | -7.2 | -141.069 | 261.053 | -3.38 | -7.445 | -3.264 | 1.644 | 1.952 | -27.095 | -57.928 | 6.043 | 71.718 | 2.147 | 9.869 | 13.953 | -33.616 | -0.814 | 9.574 | 13.018 | 4.147 | -12.579 | -43.762 | -6.113 | -25.116 | -7.265 | -30.291 | -27.924 | 13.772 | 3.692 | -5.024 | -44.617 | 12.154 | 45.005 | 3.435 | 29.695 | 30.349 | 1.209 | -1.964 | 12.878 | 11.752 | 4.207 | 11.77 | 4.68 | 10.845 | 1.554 | 4.927 | 7.62 | 90.048 | 5.977 | 29.45 | -1 | 8.009 | 3.458 | -0.982 | 6.02 | 8.44 | 2.601 | 1.849 | 11.971 | 5.909 | 0.974 | 22.97 | 4.536 | 0.04 | 12.633 | 4.478 | 0.093 | 0.991 | 2.244 | 0.1 | 0.751 | 0.131 | -8.047 | 0.402 | -2.142 | 11.573 | -2.215 | 20.447 | 1.703 | -0.014 | -5.33 | -0.185 | 0.041 | 5.252 | 12.012 | -0.765 | -0.257 | 0.981 | 23.027 | -0.449 | 26.576 | 1.138 |
Income Before Tax
| 82.488 | -129.698 | 496.414 | 897.664 | 303.348 | 187.381 | 700.506 | 644.466 | 245.712 | 210.701 | 294.022 | 118.682 | -128.626 | 171.999 | 207.23 | 410.745 | -185.213 | -35.664 | 131.25 | 144.559 | 63.449 | 415.955 | 456.577 | 444.141 | 442.415 | 244.836 | 582.219 | 464.584 | 272.365 | 293.95 | 512.782 | 347.679 | 122.188 | 236.86 | 320.993 | 228.46 | 191.777 | 215.296 | 253.738 | 203.968 | 207.122 | 214.592 | 213.937 | 114.753 | 122.315 | 67.139 | 213.569 | 97.551 | 118.388 | 60.754 | 128.997 | 182.127 | 96.988 | 58.748 | 104.291 | 136.771 | 84.821 | 46.526 | 145.729 | 217.54 | 60.764 | 73.051 | 37.926 | 103.672 | 120.132 | 69.522 | 59.052 | 112.386 | 80.279 | 92.951 | 71.37 | 93.72 | 66.514 | 53.839 | 82.459 | 63.778 | 62.843 | 44.943 | 78.086 | 59.067 | 55.874 | 70.379 | 45.913 | 42.626 | 38.543 | 31.53 | 22.191 | -18.831 | 22.547 | 24.92 | 15.967 | 33.502 | 3.382 |
Income Before Tax Ratio
| 0.028 | -0.04 | 0.129 | 0.246 | 0.096 | 0.051 | 0.169 | 0.166 | 0.084 | 0.072 | 0.096 | 0.044 | -0.055 | 0.058 | 0.067 | 0.139 | -0.081 | -0.012 | 0.045 | 0.076 | 0.029 | 0.109 | 0.11 | 0.117 | 0.133 | 0.065 | 0.145 | 0.126 | 0.084 | 0.083 | 0.137 | 0.101 | 0.043 | 0.077 | 0.101 | 0.087 | 0.11 | 0.149 | 0.156 | 0.129 | 0.228 | 0.287 | 0.269 | 0.158 | 0.19 | 0.093 | 0.282 | 0.149 | 0.215 | 0.105 | 0.201 | 0.309 | 0.185 | 0.106 | 0.175 | 0.264 | 0.19 | 0.1 | 0.264 | 0.244 | 0.284 | 0.343 | 0.178 | 0.552 | 0.711 | 0.363 | 0.294 | 0.557 | 0.402 | 0.442 | 0.333 | 0.439 | 0.338 | 0.227 | 0.364 | 0.259 | 0.286 | 0.184 | 0.334 | 0.271 | 0.271 | 0.284 | 0.206 | 0.207 | 0.207 | 0.139 | 0.103 | -0.138 | 0.103 | 0.074 | 0.087 | 0.206 | 0.023 |
Income Tax Expense
| 50.394 | 10.073 | 226.323 | 190.327 | 74.021 | 124.961 | 170.133 | 162.556 | 58.496 | 115.23 | 88.737 | 83.648 | -37.964 | 131.769 | 59.518 | 155.308 | -41.181 | 89.652 | 65.741 | -0.884 | -90.813 | 153.488 | 90.009 | 118.918 | 117.554 | 5.212 | 166.674 | 166.143 | -1.705 | 103.319 | 164.424 | 96.793 | -77.998 | 43.141 | 99.244 | 87.536 | 29.309 | 44.322 | 78.296 | 63.988 | 52.032 | 66.099 | 60.196 | 23.984 | 25.142 | 19.785 | 48.659 | 21.686 | 24.368 | 17.611 | 25.267 | 40.837 | 13.493 | 12.651 | 19.081 | 20.045 | 8.546 | 15.583 | 21.992 | 30.301 | 3.592 | 7.443 | 2.919 | 16.788 | 21.023 | 9.724 | 4.413 | 10.826 | 7.729 | 16.869 | 8.069 | 12.198 | 7.905 | 5.445 | 5.905 | 10.278 | 11.805 | -2.909 | 11.541 | 11.587 | 10.158 | 18.14 | 6.99 | 7.864 | 4.32 | 9.792 | 0.686 | 0.002 | 3.071 | 9.061 | 0.542 | 4.227 | 0.353 |
Net Income
| 36.012 | -194.634 | 258.094 | 657.685 | 189.886 | 26.731 | 451.895 | 392.867 | 141.114 | 95.471 | 159.862 | 35.034 | -90.661 | 3.852 | 92.121 | 187.351 | -182.702 | -190.665 | 15.574 | 114.746 | 170.556 | 219.265 | 305.505 | 272.351 | 295.378 | 210.548 | 368.503 | 272.974 | 230.435 | 170.038 | 299.266 | 213.425 | 199.029 | 188.914 | 206.508 | 134.58 | 164.577 | 173.767 | 172.334 | 137.83 | 153.679 | 148.087 | 152.818 | 89.692 | 96.571 | 45.077 | 164.339 | 74.224 | 93.834 | 40.66 | 103.73 | 140.427 | 84.34 | 44.907 | 82.908 | 116.488 | 76.178 | 31.062 | 118.894 | 174.609 | 56.05 | 61.879 | 34.733 | 85.233 | 99.139 | 56.607 | 52.041 | 95.66 | 68.887 | 72.124 | 58.929 | 76.867 | 55.862 | 44.469 | 74.594 | 49.7 | 48.031 | 43.6 | 62.928 | 43.537 | 42.57 | 47.462 | 36.271 | 30.83 | 30.67 | 19.514 | 18.341 | -16.682 | 18.08 | 15.392 | 14.57 | 28.26 | 2.786 |
Net Income Ratio
| 0.012 | -0.059 | 0.067 | 0.181 | 0.06 | 0.007 | 0.109 | 0.101 | 0.048 | 0.033 | 0.052 | 0.013 | -0.039 | 0.001 | 0.03 | 0.063 | -0.079 | -0.066 | 0.005 | 0.06 | 0.078 | 0.057 | 0.074 | 0.072 | 0.089 | 0.056 | 0.092 | 0.074 | 0.071 | 0.048 | 0.08 | 0.062 | 0.07 | 0.061 | 0.065 | 0.051 | 0.094 | 0.12 | 0.106 | 0.087 | 0.169 | 0.198 | 0.192 | 0.124 | 0.15 | 0.062 | 0.217 | 0.114 | 0.17 | 0.07 | 0.161 | 0.238 | 0.161 | 0.081 | 0.139 | 0.225 | 0.171 | 0.067 | 0.215 | 0.196 | 0.262 | 0.291 | 0.163 | 0.454 | 0.587 | 0.296 | 0.259 | 0.474 | 0.345 | 0.343 | 0.275 | 0.36 | 0.284 | 0.188 | 0.33 | 0.202 | 0.219 | 0.178 | 0.27 | 0.199 | 0.206 | 0.191 | 0.163 | 0.149 | 0.165 | 0.086 | 0.085 | -0.123 | 0.083 | 0.046 | 0.079 | 0.174 | 0.019 |
EPS
| 0.034 | -0.18 | 0.24 | 0.61 | 0.18 | 0.025 | 0.42 | 0.37 | 0.17 | 0.089 | 0.16 | 0.035 | -0.085 | 0.04 | 0.093 | 0.19 | -0.18 | -0.2 | 0.016 | 0.12 | 0.18 | 0.23 | 0.32 | 0.28 | 0.31 | 0.22 | 0.38 | 0.29 | 0.24 | 0.18 | 0.31 | 0.22 | 0.21 | 0.23 | 0.25 | 0.17 | 0.2 | 0.22 | 0.21 | 0.17 | 0.19 | 0.25 | 0.25 | 0.15 | 0.16 | 0.074 | 0.27 | 0.12 | 0.16 | 0.067 | 0.17 | 0.23 | 0.14 | 0.074 | 0.14 | 0.19 | 0.13 | 0.052 | 0.2 | 0.29 | 0.11 | 0.1 | 0.086 | 0.14 | 0.16 | 0.094 | 0.086 | 0.16 | 0.11 | 0.12 | 0.098 | 0.13 | 0.093 | 0.074 | 0.11 | 0.083 | 0.082 | 0.072 | 0.1 | 0.072 | 0.071 | 0.079 | 0.06 | 0.051 | 0.051 | 0.032 | 0.03 | -0.028 | 0.03 | 0.026 | 0.024 | 0.047 | 0.005 |
EPS Diluted
| 0.034 | -0.18 | 0.24 | 0.61 | 0.18 | 0.025 | 0.42 | 0.37 | 0.17 | 0.089 | 0.16 | 0.035 | -0.085 | 0.04 | 0.093 | 0.19 | -0.18 | -0.2 | 0.016 | 0.12 | 0.18 | 0.23 | 0.32 | 0.28 | 0.31 | 0.22 | 0.38 | 0.29 | 0.24 | 0.18 | 0.31 | 0.22 | 0.21 | 0.23 | 0.25 | 0.17 | 0.2 | 0.22 | 0.21 | 0.17 | 0.19 | 0.25 | 0.25 | 0.15 | 0.16 | 0.074 | 0.27 | 0.12 | 0.16 | 0.067 | 0.17 | 0.23 | 0.14 | 0.074 | 0.14 | 0.19 | 0.13 | 0.052 | 0.2 | 0.29 | 0.11 | 0.1 | 0.086 | 0.14 | 0.16 | 0.094 | 0.086 | 0.16 | 0.11 | 0.12 | 0.098 | 0.13 | 0.093 | 0.074 | 0.11 | 0.083 | 0.082 | 0.072 | 0.1 | 0.072 | 0.071 | 0.079 | 0.06 | 0.051 | 0.051 | 0.032 | 0.03 | -0.028 | 0.03 | 0.026 | 0.024 | 0.047 | 0.005 |
EBITDA
| 184.8 | 497.16 | 635.459 | 1,620.128 | 330.056 | 872.129 | 1,356.961 | 1,299.628 | 869.71 | 841.37 | 912.629 | 779.444 | 502.527 | 783.215 | 911.18 | 980.116 | 4.152 | 378.396 | 230.327 | 557.669 | 433.601 | 684.644 | 587.85 | 533.724 | 850.16 | 349.672 | 685.696 | 886.231 | 35.408 | 804.252 | 634.565 | 832.086 | 6.717 | 1,025.97 | 358.345 | 748.705 | 0.608 | 741.456 | 247.7 | 562.078 | 12.959 | 520.928 | 106.123 | 264.548 | 6.85 | 324.615 | 92.967 | 188.93 | 28.341 | 248.789 | 99.547 | 256.26 | 23.692 | 199.221 | 87.858 | 204.209 | 20.186 | 241.541 | 101.016 | 294.225 | 0.859 | 318.767 | 46.537 | 219.796 | 4.162 | 227.254 | 31.903 | 168.723 | 24.386 | 212.141 | 46.742 | 134.483 | 26.553 | 181.738 | 54.79 | 124.428 | 47.551 | 173.37 | 53.402 | 112.352 | 43.955 | 177.371 | 37.687 | 100.032 | 29.334 | 147.926 | 31.599 | 34.457 | 22.6 | 97.858 | -41.681 | 48.222 | -8.41 |
EBITDA Ratio
| 0.063 | 0.152 | 0.165 | 0.445 | 0.104 | 0.239 | 0.326 | 0.335 | 0.298 | 0.289 | 0.299 | 0.286 | 0.216 | 0.262 | 0.295 | 0.331 | 0.002 | 0.131 | 0.079 | 0.293 | 0.198 | 0.179 | 0.142 | 0.14 | 0.255 | 0.093 | 0.171 | 0.24 | 0.011 | 0.226 | 0.17 | 0.241 | 0.002 | 0.332 | 0.113 | 0.286 | 0 | 0.511 | 0.153 | 0.356 | 0.014 | 0.697 | 0.133 | 0.364 | 0.011 | 0.448 | 0.123 | 0.289 | 0.051 | 0.429 | 0.155 | 0.434 | 0.045 | 0.358 | 0.147 | 0.395 | 0.045 | 0.517 | 0.183 | 0.33 | 0.004 | 1.498 | 0.219 | 1.17 | 0.025 | 1.186 | 0.159 | 0.837 | 0.122 | 1.01 | 0.218 | 0.63 | 0.135 | 0.767 | 0.242 | 0.505 | 0.216 | 0.709 | 0.229 | 0.515 | 0.213 | 0.715 | 0.169 | 0.485 | 0.157 | 0.652 | 0.146 | 0.253 | 0.104 | 0.289 | -0.226 | 0.297 | -0.056 |