HNA Technology Co.,Ltd.
SSE:600751.SS
2.83 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 261.919 | 280.58 | 317.062 | 223.547 | 295.188 | 338.553 | 149.605 | 91.357 | 71.174 | 50.976 | 34.045 | 27.502 | 34.408 | -105.089 | 3,846.448 | 82,823.453 | 85,096.906 | 100,475.945 | 84,230.866 | 74,931.376 | 77,055.751 | 85,064.003 | 85,096.435 | 78,747.64 | 78,245.124 | 103,882.611 | 82,435.135 | 75,284.467 | 74,869.791 | 91,565.156 | 77,868.323 | 74,299.035 | 71,727.492 | 36,023.654 | 160.967 | 751.334 | 625.253 | 427.534 | 116.552 | 106.335 | 69.766 | 114.994 | 105.376 | 118.902 | 84.352 | 127.267 | 79.47 | 73.231 | 55.411 | 38.491 | 29.427 | 31.331 | 27.521 | 39.661 | 43.203 | 52.194 | 47.206 | 36.169 | 85.345 | 49.32 | 30.088 | 60.125 | 43.448 | 44.629 | 38.343 | 93.668 | 62.547 | 138.921 | 88.652 | 106.885 | 82.136 | 101.482 | 74.764 | -9.307 | 135.943 | 183.252 | 127.552 | 169.023 | 168.872 | 271.499 | 159.749 | 186.512 | 205.466 | 251.704 | 214.545 | 122.569 | 192.391 | 237.689 | 172.167 | 232.008 | 195.248 | 196.097 | 158.789 |
| Cost of Revenue
| 242.446 | 252.404 | 303.203 | 205.507 | 275.849 | 343.788 | 151.995 | 84.127 | 87.011 | 58.775 | 39.573 | 24.527 | 27.835 | 237.791 | 3,556.352 | 76,333.358 | 78,563.37 | 93,056.165 | 77,884.149 | 69,235.228 | 70,991.122 | 78,205.171 | 79,118.358 | 72,759.886 | 73,134.144 | 97,429.264 | 76,820.72 | 70,404.87 | 70,050.563 | 85,607.926 | 73,004.546 | 69,468.883 | 67,113.557 | 33,591.203 | 127.265 | 673.592 | 616.309 | 350.796 | 125.463 | 110.246 | 69.252 | 138.146 | 89.43 | 85.559 | 79.646 | 74.202 | 83.549 | 76.691 | 57.596 | 41.069 | 28.768 | 27.981 | 28.509 | 33.434 | 48.681 | 53.824 | 54.076 | 34.565 | 104.347 | 59.377 | 41.859 | 101.304 | 86.135 | 95.759 | 50.453 | 110.59 | 71.863 | 123.862 | 96.69 | 160.296 | 67.873 | 78.712 | 50.832 | 70.004 | 111.264 | 153.104 | 92.371 | 157.435 | 149.185 | 220.321 | 134.375 | 201.677 | 177.206 | 217.59 | 183.07 | 270.885 | 173.522 | 204.311 | 142.937 | 245.019 | 174.799 | 172.933 | 138.492 |
| Gross Profit
| 19.473 | 28.176 | 13.86 | 18.04 | 19.339 | -5.234 | -2.39 | 7.23 | -15.837 | -7.799 | -5.528 | 2.975 | 6.573 | -342.88 | 290.096 | 6,490.095 | 6,533.536 | 7,419.78 | 6,346.717 | 5,696.148 | 6,064.629 | 6,858.832 | 5,978.077 | 5,987.754 | 5,110.98 | 6,453.347 | 5,614.415 | 4,879.597 | 4,819.228 | 5,957.23 | 4,863.777 | 4,830.152 | 4,613.935 | 2,432.451 | 33.703 | 77.742 | 8.944 | 76.738 | -8.911 | -3.91 | 0.514 | -23.152 | 15.946 | 33.343 | 4.706 | 53.066 | -4.079 | -3.46 | -2.185 | -2.577 | 0.658 | 3.35 | -0.988 | 6.227 | -5.478 | -1.63 | -6.87 | 1.604 | -19.003 | -10.057 | -11.771 | -41.179 | -42.687 | -51.131 | -12.11 | -16.922 | -9.316 | 15.059 | -8.038 | -53.411 | 14.263 | 22.771 | 23.932 | -79.311 | 24.679 | 30.148 | 35.181 | 11.588 | 19.687 | 51.178 | 25.373 | -15.165 | 28.26 | 34.114 | 31.475 | -148.316 | 18.869 | 33.378 | 29.23 | -13.011 | 20.449 | 23.163 | 20.297 |
| Gross Profit Ratio
| 0.074 | 0.1 | 0.044 | 0.081 | 0.066 | -0.015 | -0.016 | 0.079 | -0.223 | -0.153 | -0.162 | 0.108 | 0.191 | 3.263 | 0.075 | 0.078 | 0.077 | 0.074 | 0.075 | 0.076 | 0.079 | 0.081 | 0.07 | 0.076 | 0.065 | 0.062 | 0.068 | 0.065 | 0.064 | 0.065 | 0.062 | 0.065 | 0.064 | 0.068 | 0.209 | 0.103 | 0.014 | 0.179 | -0.076 | -0.037 | 0.007 | -0.201 | 0.151 | 0.28 | 0.056 | 0.417 | -0.051 | -0.047 | -0.039 | -0.067 | 0.022 | 0.107 | -0.036 | 0.157 | -0.127 | -0.031 | -0.146 | 0.044 | -0.223 | -0.204 | -0.391 | -0.685 | -0.982 | -1.146 | -0.316 | -0.181 | -0.149 | 0.108 | -0.091 | -0.5 | 0.174 | 0.224 | 0.32 | 8.522 | 0.182 | 0.165 | 0.276 | 0.069 | 0.117 | 0.189 | 0.159 | -0.081 | 0.138 | 0.136 | 0.147 | -1.21 | 0.098 | 0.14 | 0.17 | -0.056 | 0.105 | 0.118 | 0.128 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.432 | 0 | 0 | 0 | 22.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14.669 | -18.122 | 38.491 | -4.699 | 13.025 | -18.544 | 38.051 | -9.604 | 14.031 | -6.42 | 38.637 | -3.021 | 12.394 | -5,783.7 | 5,645.91 | -2,795.989 | 3,964.078 | -7,591.722 | 3,266.332 | -2,238.861 | 3,392.816 | -7,771.428 | 3,613.553 | -1,059.525 | 3,054.219 | -7,133.425 | 3,236.536 | -1,609.37 | 2,954.456 | -6,585.948 | 2,916.257 | -1,943.935 | 3,156.645 | 515.695 | 27.948 | -5.312 | 33.03 | -7.067 | 15.9 | -2.247 | 13.303 | -14.909 | 9.568 | -7.188 | 14.859 | -20.011 | 9.951 | -4.471 | 9.461 | -17.515 | 7.032 | -4.629 | 8.975 | -20.123 | 8.329 | -5.542 | 10.186 | -16.054 | 8.088 | 8.777 | 9.602 | 32.74 | 9.486 | 10.379 | 14.373 | 55.857 | 15.59 | -26.274 | 9.854 | 32.997 | 11.653 | 13.191 | 12.225 | 144.838 | 14.767 | 17.084 | 16.268 | -2.679 | 13.388 | 15.954 | 14.105 | 13.595 | 16.968 | 19.409 | 14.021 | 63.846 | 13.785 | 15.312 | 12.682 | 60.318 | 11.841 | 17.483 | 11.369 |
| Selling & Marketing Expenses
| 4.238 | 3.286 | 7.433 | 2.482 | 3.076 | 3.595 | 2.392 | 1.147 | 0.451 | -2.46 | 2.738 | 0.014 | 0.068 | -17.761 | 68.355 | 1,056.94 | 964.347 | 956.33 | 957.61 | 970.147 | 980.949 | 989.137 | 1,006.506 | 980.376 | 965.076 | 1,066.172 | 950.551 | 926.629 | 896.592 | 843.885 | 879.956 | 835.661 | 901.249 | 348.513 | 10.555 | 10.959 | 3.886 | 2.324 | 3.149 | 1.575 | 1.054 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.004 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.035 | 0.037 | 0.026 | 0.022 | -0.249 | 0.295 | 0.023 | 0.021 | 0.024 | 0.024 | 0.023 | 0.011 | 0.03 | 0.023 | 0.015 | 0.011 | 0.036 | 0.145 | 0.129 | 0.158 | 0.005 | 0.008 | 0.008 | 0.005 | 0.042 | 0.025 | 0.015 | 0.005 |
| SG&A
| 18.906 | -14.835 | 18.421 | 18.556 | 16.101 | -14.949 | 40.443 | -8.457 | 14.482 | -8.88 | 41.375 | -3.007 | 12.462 | -5,801.461 | 5,714.265 | -1,739.049 | 4,928.425 | -6,635.392 | 4,223.942 | -1,268.714 | 4,373.765 | -6,782.291 | 4,620.059 | -79.149 | 4,019.295 | -6,067.253 | 4,187.087 | -682.741 | 3,851.048 | -5,742.063 | 3,796.213 | -1,108.274 | 4,057.894 | 864.208 | 38.504 | 5.647 | 36.916 | 1.036 | 15.9 | -2.246 | 13.303 | -14.909 | 9.568 | -7.177 | 14.859 | -20.009 | 9.951 | -4.467 | 9.461 | -17.505 | 7.032 | -4.623 | 8.975 | -19.533 | 8.329 | -4.952 | 10.186 | -15.651 | 8.088 | 8.777 | 9.602 | 32.74 | 9.486 | 10.379 | 14.386 | 55.892 | 15.627 | -26.248 | 9.876 | 32.748 | 11.948 | 13.213 | 12.245 | 144.863 | 14.791 | 17.107 | 16.279 | -2.649 | 13.412 | 15.969 | 14.116 | 13.631 | 17.112 | 19.538 | 14.178 | 63.851 | 13.793 | 15.319 | 12.687 | 60.36 | 11.866 | 17.498 | 11.374 |
| Other Expenses
| -36.812 | 13.957 | -23.688 | 0.001 | 0.161 | -1.348 | -0.024 | -0.036 | 0.461 | 44.97 | -21.472 | 23.097 | -0.007 | 0 | -5,619.775 | 5,666.913 | -361.44 | -247.595 | 416.272 | 21.506 | -146.31 | -675.843 | -0.047 | -158.856 | -16.314 | -354.262 | -9.787 | -79.931 | -11.551 | -36.957 | 5.265 | -64.429 | 64.347 | -56.137 | 79.668 | 6.735 | 0.817 | -0.024 | 1.245 | 0.082 | 0.363 | -9.388 | 0.004 | 3.086 | -0.497 | 25.637 | -0.002 | 1.845 | 0.094 | 66.409 | -0.283 | 0.043 | -0.046 | 0.879 | -0.221 | 1.232 | -0.044 | 27.526 | 14.321 | 1.214 | 1.55 | 41.562 | -0.008 | 0.118 | 0.024 | 5.575 | 0.286 | -0.089 | 0.077 | -2.672 | 3.144 | 0.461 | 0.925 | 10.165 | 1.773 | 3.181 | 2.09 | 17.604 | 2.3 | 30.611 | 5.922 | 17.619 | 4.565 | -1.115 | 2.047 | -9.173 | 4.281 | -3.919 | 3.585 | 5.422 | 6.195 | 7.76 | 6.514 |
| Operating Expenses
| -17.906 | -0.878 | -5.637 | 18.554 | 16.597 | 28.63 | 19.156 | 13.829 | 14.943 | 36.09 | 19.903 | 20.09 | 12.455 | 198.223 | 94.49 | 3,927.864 | 4,969.94 | 5,324.604 | 4,271.831 | 4,175.042 | 4,417.338 | 4,264.301 | 4,663.053 | 4,445.411 | 4,333.9 | 4,578.164 | 4,207.427 | 4,258.547 | 4,149.634 | 4,151.35 | 4,072.641 | 4,250.541 | 4,323.379 | 1,964.175 | 38.778 | 40.548 | 37.054 | 54.008 | 16.048 | 20.825 | 13.493 | 19.38 | 9.645 | 13.438 | 14.962 | 11.658 | 10.069 | 11.579 | 9.474 | 7.956 | 7.204 | 8.203 | 9.15 | 9.218 | 8.559 | 10.268 | 10.681 | 14.201 | 9.077 | 9.233 | 10.545 | 34.847 | 10.533 | 11.658 | 15.276 | 63.051 | 14.883 | -21.736 | 12.471 | 37.281 | 14.732 | 16.739 | 15.104 | 143.709 | 16.775 | 27.474 | 20.946 | 3.963 | 20.984 | 27.967 | 18.957 | 22.427 | 21.767 | 24.689 | 20.677 | 69.813 | 19.014 | 21.486 | 17.357 | 66.116 | 16.348 | 22.052 | 15.112 |
| Operating Income
| 37.379 | 29.054 | 18.978 | -0.514 | 56.124 | -46.359 | 2.019 | 266.899 | 19.818 | -3.844 | 21.857 | 160.343 | 76.936 | 3,722.554 | -1,460.114 | 1,209.427 | 949.505 | -12,314.329 | 629.672 | 733.139 | 372.584 | 542.551 | 419.103 | 280.171 | 256.47 | 522.112 | 224.803 | -4.642 | 0.819 | 642.662 | 240.409 | 106.52 | -283.359 | 446.201 | 57.223 | 101.86 | 15.679 | 151.8 | 46.035 | 93.467 | 1.492 | 85.435 | -3.288 | 13.268 | -9.083 | -103.022 | -11.479 | -16.428 | -11.127 | 317.079 | -12.901 | 9.708 | -16.829 | -33.811 | -68.033 | -17.287 | -37.375 | 93.041 | -32.799 | -46.279 | -31.544 | -105.675 | -59.233 | -72.036 | -39.22 | 79.523 | -36.358 | -13.836 | -25.007 | -147.753 | -3.075 | 1.113 | 0.876 | -242.124 | 0.258 | -0.915 | 4.53 | -3.307 | -9.978 | 18.78 | 4.788 | -28.46 | 2.043 | 0.636 | 4.978 | -224.265 | -2.413 | 0.616 | 6.435 | -80.608 | 1.968 | 2.209 | 5.356 |
| Operating Income Ratio
| 0.143 | 0.104 | 0.06 | -0.002 | 0.19 | -0.137 | 0.013 | 2.921 | 0.278 | -0.075 | 0.642 | 5.83 | 2.236 | -35.423 | -0.38 | 0.015 | 0.011 | -0.123 | 0.007 | 0.01 | 0.005 | 0.006 | 0.005 | 0.004 | 0.003 | 0.005 | 0.003 | -0 | 0 | 0.007 | 0.003 | 0.001 | -0.004 | 0.012 | 0.355 | 0.136 | 0.025 | 0.355 | 0.395 | 0.879 | 0.021 | 0.743 | -0.031 | 0.112 | -0.108 | -0.809 | -0.144 | -0.224 | -0.201 | 8.238 | -0.438 | 0.31 | -0.612 | -0.852 | -1.575 | -0.331 | -0.792 | 2.572 | -0.384 | -0.938 | -1.048 | -1.758 | -1.363 | -1.614 | -1.023 | 0.849 | -0.581 | -0.1 | -0.282 | -1.382 | -0.037 | 0.011 | 0.012 | 26.015 | 0.002 | -0.005 | 0.036 | -0.02 | -0.059 | 0.069 | 0.03 | -0.153 | 0.01 | 0.003 | 0.023 | -1.83 | -0.013 | 0.003 | 0.037 | -0.347 | 0.01 | 0.011 | 0.034 |
| Total Other Income Expenses Net
| 6.78 | -16.134 | -1.657 | -17.458 | 0.161 | -0.639 | 0 | 0 | 51.015 | 0.088 | 0 | -60.687 | 0 | 2.896 | 0 | 0 | 0 | -13.025 | 0 | 0 | 0 | -37.688 | -0.047 | 16.314 | -16.314 | -4.228 | -9.787 | -4.603 | -11.551 | -24.319 | -17.673 | -64.889 | 64.347 | -56.955 | 79.668 | 6.735 | 0.817 | 0.073 | 1.247 | 0.082 | 0.266 | -9.388 | 0.004 | 3.086 | -0.497 | 28.188 | -18.222 | 1.845 | 0.625 | 9.025 | -6.638 | -0.005 | -0.046 | -1.339 | -0.221 | 1.232 | -0.044 | 30.129 | 14.321 | 1.214 | 1.55 | 41.118 | -0.008 | 0.118 | 0.024 | 5.575 | 0.286 | -0.089 | 0.077 | -2.672 | 3.144 | 0.461 | 0.925 | 4.284 | 0.618 | 0.094 | -0.61 | -0.276 | 0.533 | 24.101 | 0.32 | 1.212 | 0.027 | -0 | -0.111 | -10.162 | 0.033 | -0.069 | -0.01 | 0.852 | -0.018 | -0.087 | -0.029 |
| Income Before Tax
| 44.159 | 12.92 | 17.321 | 21.057 | 56.285 | -46.998 | 2.019 | 266.899 | 19.818 | -3.756 | 21.857 | 99.656 | 76.936 | 3,725.45 | -1,460.114 | 1,209.427 | 949.505 | -12,327.354 | 629.672 | 733.139 | 372.584 | 504.863 | 419.056 | 296.485 | 240.156 | 517.884 | 215.016 | -9.245 | -10.732 | 618.343 | 233.902 | 41.225 | -219.012 | 389.246 | 136.891 | 108.595 | 16.496 | 151.873 | 47.28 | 93.549 | 1.758 | 76.047 | -3.284 | 16.354 | -9.58 | -74.834 | -29.701 | -14.583 | -11.033 | 342.271 | -13.184 | 9.702 | -16.876 | -35.15 | -68.254 | -16.055 | -37.42 | 123.17 | -18.478 | -45.064 | -29.993 | -64.557 | -59.241 | -71.918 | -39.195 | 85.098 | -36.071 | -13.926 | -24.93 | -150.425 | 0.069 | 1.574 | 1.802 | -237.84 | 0.876 | -0.822 | 3.92 | -3.583 | -9.445 | 42.881 | 5.108 | -27.248 | 2.07 | 0.636 | 4.867 | -234.427 | -2.38 | 0.546 | 6.425 | -79.756 | 1.951 | 2.122 | 5.327 |
| Income Before Tax Ratio
| 0.169 | 0.046 | 0.055 | 0.094 | 0.191 | -0.139 | 0.013 | 2.921 | 0.278 | -0.074 | 0.642 | 3.624 | 2.236 | -35.45 | -0.38 | 0.015 | 0.011 | -0.123 | 0.007 | 0.01 | 0.005 | 0.006 | 0.005 | 0.004 | 0.003 | 0.005 | 0.003 | -0 | -0 | 0.007 | 0.003 | 0.001 | -0.003 | 0.011 | 0.85 | 0.145 | 0.026 | 0.355 | 0.406 | 0.88 | 0.025 | 0.661 | -0.031 | 0.138 | -0.114 | -0.588 | -0.374 | -0.199 | -0.199 | 8.892 | -0.448 | 0.31 | -0.613 | -0.886 | -1.58 | -0.308 | -0.793 | 3.405 | -0.217 | -0.914 | -0.997 | -1.074 | -1.364 | -1.611 | -1.022 | 0.909 | -0.577 | -0.1 | -0.281 | -1.407 | 0.001 | 0.016 | 0.024 | 25.555 | 0.006 | -0.004 | 0.031 | -0.021 | -0.056 | 0.158 | 0.032 | -0.146 | 0.01 | 0.003 | 0.023 | -1.913 | -0.012 | 0.002 | 0.037 | -0.344 | 0.01 | 0.011 | 0.034 |
| Income Tax Expense
| 1.185 | 0.138 | -0.411 | 0.076 | 0.708 | -0.626 | 0.669 | 0.047 | 51.014 | 0.377 | -34.101 | -27.501 | -24.228 | 72.441 | -41.245 | 366.905 | 328.822 | 441.156 | 333.291 | 274.378 | 163.009 | 45.42 | 206.881 | 176.159 | 162.766 | 398.022 | 145.237 | -104.151 | 65.339 | -437.198 | 109.601 | -9.612 | -181.63 | 194.413 | 18.997 | 21.047 | 7.341 | 46.714 | 0.013 | 118.201 | 14.472 | 128.626 | -9.63 | -6.642 | 1.159 | -144.308 | 2.653 | -1.41 | 0.533 | 327.805 | -6.354 | 14.55 | -6.709 | -30.895 | -53.996 | -5.184 | -20.029 | 0.412 | -4.72 | -26.874 | -9.317 | 1.577 | 0.003 | 0.092 | -0.087 | 1.766 | 0.022 | 0.03 | 0.051 | 1.015 | -0.057 | 0.318 | 0.18 | 1.548 | 0.121 | 0.145 | 0.087 | 3.855 | 0.16 | 0.666 | 3.384 | 3.069 | 0.469 | -0.868 | 1.462 | 3.164 | -0.465 | 0.179 | 1.204 | 1.131 | 0.321 | 0.758 | 1.485 |
| Net Income
| 42.978 | 12.787 | 17.738 | 38.359 | 55.582 | -46.293 | 1.35 | 266.852 | 19.819 | -4.133 | 55.958 | 127.157 | 81.357 | 3,062.619 | -965.617 | 579.575 | 403.612 | -10,247.29 | 5.239 | 304.01 | 149.438 | 246.074 | 136.63 | 86.616 | 52.598 | 16.626 | 44.447 | 50.669 | -51.499 | 699.38 | 96.33 | 40.658 | -15.794 | 106.527 | 124.411 | 74.66 | 15.91 | 104.135 | 47.267 | 93.551 | 1.757 | 75.389 | -3.242 | 16.359 | -9.566 | -74.956 | -29.686 | -14.562 | -11.035 | 342.079 | -13.186 | 9.713 | -16.857 | -35.074 | -68.254 | -16.259 | -37.215 | 122.963 | -18.478 | -45.179 | -29.904 | -66.045 | -59.244 | -72.01 | -39.108 | 83.532 | -36.174 | -14.148 | -24.83 | -151.699 | 0.107 | 1.244 | 1.564 | -227.435 | 6.233 | 6.26 | 5.494 | 11.553 | 1.596 | 39.672 | 5.995 | -28.153 | 2.975 | 0.837 | 3.838 | -185.963 | -1.986 | 0.09 | 5.045 | -78.908 | 1.133 | 1.477 | 3.715 |
| Net Income Ratio
| 0.164 | 0.046 | 0.056 | 0.172 | 0.188 | -0.137 | 0.009 | 2.921 | 0.278 | -0.081 | 1.644 | 4.624 | 2.364 | -29.143 | -0.251 | 0.007 | 0.005 | -0.102 | 0 | 0.004 | 0.002 | 0.003 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | -0.001 | 0.008 | 0.001 | 0.001 | -0 | 0.003 | 0.773 | 0.099 | 0.025 | 0.244 | 0.406 | 0.88 | 0.025 | 0.656 | -0.031 | 0.138 | -0.113 | -0.589 | -0.374 | -0.199 | -0.199 | 8.887 | -0.448 | 0.31 | -0.613 | -0.884 | -1.58 | -0.312 | -0.788 | 3.4 | -0.217 | -0.916 | -0.994 | -1.098 | -1.364 | -1.614 | -1.02 | 0.892 | -0.578 | -0.102 | -0.28 | -1.419 | 0.001 | 0.012 | 0.021 | 24.437 | 0.046 | 0.034 | 0.043 | 0.068 | 0.009 | 0.146 | 0.038 | -0.151 | 0.014 | 0.003 | 0.018 | -1.517 | -0.01 | 0 | 0.029 | -0.34 | 0.006 | 0.008 | 0.023 |
| EPS
| 0.015 | 0.004 | 0.006 | 0.013 | 0.019 | -0.014 | 0.001 | 0.092 | 0.007 | -0.001 | 0.019 | 0.044 | 0.028 | 1.06 | -0.34 | 0.2 | 0.14 | -3.55 | 0.002 | 0.1 | 0.052 | 0.085 | 0.047 | 0.03 | 0.018 | 0.006 | 0.015 | 0.018 | -0.018 | 0.24 | 0.033 | 0.014 | -0.005 | 0.037 | 0.043 | 0.026 | 0.006 | 0.036 | 0.01 | 0.032 | -0.001 | 0.084 | -0.004 | 0.018 | -0.011 | -0.076 | -0.03 | -0.023 | -0.022 | 0.6 | -0.03 | 0.015 | -0.027 | -0.056 | -0.11 | -0.027 | -0.062 | 0.19 | -0.029 | -0.071 | -0.047 | -0.1 | -0.093 | -0.12 | -0.062 | 0.13 | -0.057 | -0.022 | -0.039 | -0.23 | 0 | 0.002 | 0.002 | -0.34 | 0.001 | 0.01 | 0.006 | 0.019 | 0.002 | 0.063 | 0.008 | -0.045 | 0.004 | 0.001 | 0.005 | -0.3 | -0.003 | 0 | 0.007 | -0.13 | 0.002 | 0.002 | 0.005 |
| EPS Diluted
| 0.015 | 0.004 | 0.006 | 0.013 | 0.019 | -0.014 | 0.001 | 0.092 | 0.007 | -0.001 | 0.019 | 0.044 | 0.028 | 1.06 | -0.33 | 0.2 | 0.14 | -3.52 | 0.002 | 0.1 | 0.052 | 0.085 | 0.047 | 0.03 | 0.018 | 0.006 | 0.015 | 0.018 | -0.018 | 0.24 | 0.033 | 0.014 | -0.005 | 0.037 | 0.043 | 0.026 | 0.006 | 0.036 | 0.01 | 0.032 | -0.001 | 0.084 | -0.004 | 0.018 | -0.011 | -0.076 | -0.03 | -0.023 | -0.022 | 0.6 | -0.03 | 0.015 | -0.027 | -0.056 | -0.11 | -0.027 | -0.062 | 0.19 | -0.029 | -0.071 | -0.047 | -0.1 | -0.093 | -0.11 | -0.061 | 0.13 | -0.057 | -0.022 | -0.039 | -0.22 | 0 | 0.002 | 0.002 | -0.34 | 0.001 | 0.01 | 0.006 | 0.019 | 0.002 | 0.063 | 0.008 | -0.045 | 0.004 | 0.001 | 0.005 | -0.3 | -0.003 | 0 | 0.007 | -0.13 | 0.002 | 0.002 | 0.005 |
| EBITDA
| -0.263 | 170.978 | -124.754 | 85.723 | 65.441 | -14.551 | 34.467 | 263.421 | -30.401 | -15.24 | 30.297 | 104.695 | 62.168 | 146.082 | -843.209 | 1,654.294 | 1,563.596 | -11,694.346 | 2,074.886 | 987.512 | 1,647.291 | 1,270.931 | 1,101.33 | 1,334.297 | 777.08 | 1,354.181 | 1,507.152 | 752.047 | 976.884 | 1,708.608 | 1,377.259 | 1,059.959 | 641.593 | 647.32 | -3.249 | 159.521 | -28.11 | 357.335 | -50.313 | 117.167 | -17.492 | 63.884 | 6.301 | 24.1 | -6.745 | -88.085 | 0.63 | -21.539 | -11.659 | 21.25 | 10.971 | 19.254 | -10.139 | -76.358 | 17.548 | -37.303 | -9.423 | 1.078 | -31.697 | -19.29 | -22.316 | -31.735 | -53.221 | -62.788 | -27.385 | -79.973 | -24.2 | 36.795 | -20.51 | -128.715 | -0.469 | 6.031 | 8.828 | -224.43 | 9.059 | 8.108 | 16.935 | 47.305 | 0.409 | 72.612 | 8.122 | -15.047 | 15.508 | 25.627 | 17.654 | -194.47 | 11.145 | 19.56 | 22.337 | -45.758 | -13.586 | 18.799 | 5.184 |
| EBITDA Ratio
| -0.001 | 0.609 | -0.393 | 0.383 | 0.222 | -0.043 | 0.23 | 2.883 | -0.427 | -0.299 | 0.89 | 3.807 | 1.807 | -1.39 | -0.219 | 0.02 | 0.018 | -0.116 | 0.025 | 0.013 | 0.021 | 0.015 | 0.013 | 0.017 | 0.01 | 0.013 | 0.018 | 0.01 | 0.013 | 0.019 | 0.018 | 0.014 | 0.009 | 0.018 | -0.02 | 0.212 | -0.045 | 0.836 | -0.432 | 1.102 | -0.251 | 0.556 | 0.06 | 0.203 | -0.08 | -0.692 | 0.008 | -0.294 | -0.21 | 0.552 | 0.373 | 0.615 | -0.368 | -1.925 | 0.406 | -0.715 | -0.2 | 0.03 | -0.371 | -0.391 | -0.742 | -0.528 | -1.225 | -1.407 | -0.714 | -0.854 | -0.387 | 0.265 | -0.231 | -1.204 | -0.006 | 0.059 | 0.118 | 24.114 | 0.067 | 0.044 | 0.133 | 0.28 | 0.002 | 0.267 | 0.051 | -0.081 | 0.075 | 0.102 | 0.082 | -1.587 | 0.058 | 0.082 | 0.13 | -0.197 | -0.07 | 0.096 | 0.033 |