HNA Technology Co.,Ltd.

SSE:600751.SS

2.95 (CNY) • At close May 13, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,392.233,759.0013,769.7314,077.4853,887.7153,941.8384,752.135,440.2766,086.5476,325.7147,922.1118,121.3536,755.0887,710.6615,756.2088,749.4088,005.21310,400.9537,328.2136,981.28610,294.2866,305.4959,086.9425,847.2515,388.7396,964.3546,612.036,749.7156,912.8857,523.7636,706.3427,513.4556,897.2049,042.2528,668.7829,0084,815.1659,032.2925,379.9873,735.2699,223.86912,325.53429.503434.818371.13325.82520.982151.78314.17836.9227.63112.2199.83411.13219.83816.91663.10740.08934.49920.5533.56257.85617.16711.8211.25432.76417.00618.2620.76116.88922.98321.90746.474160.204220.03204.733220.279226.957234.384316.324262.777306.826282.824250.929270.733285.43274.072426.084383.86473.951434.121394.799427.711528.729434.741140.494139.03963.15646.97546.73881.324123.9930125.9010
Short Term Investments 2,171.31400000-15.593-884.2613.59913.59913.59913.5992,063.1652,135.860119.053190.48915.373187.35996.217217.399227.229-154.55-166.938395.836593.351396.517475.781.8115.303371.295405.048364.4885.98602,04903,28008,40000000000000135.773201.512200.676193.154233.895231.075239.22300000000000000002.3652.3652.3652.3652.3652.3652.42.40000000000004040000000000
Cash and Short Term Investments 3,392.233,759.0013,769.7314,077.4853,887.7153,941.8384,752.135,440.2766,100.1466,339.3137,935.718,134.9528,818.2539,846.5215,756.2088,868.4618,195.70210,416.3267,515.5727,077.50310,511.6856,532.7249,086.9425,847.2515,784.5757,557.7057,008.5477,225.4956,914.6957,539.0667,077.6377,918.5037,261.6049,928.2388,668.7829,0084,815.1659,032.2925,379.9873,735.2699,223.86912,325.53429.503434.818371.13325.82520.982151.78314.17836.9227.631147.992211.345211.808212.992250.812294.182279.31234.49920.5533.56257.85617.16711.8211.25432.76417.00618.2620.76116.88922.98321.90746.474160.204222.394207.098222.644229.321236.748318.688265.177309.227282.824250.929270.733285.43274.072426.084383.86473.951434.121394.799427.711528.729474.741180.494139.03963.15646.97546.73881.324123.9930125.9010
Net Receivables 604.887374.716496.7379.778321.51111.79200009.669017.66625.93345.49650,086.51651,234.96755,020.50848,219.8550,662.91748,470.42457,594.38449,721.48249,664.17748,855.70856,393.62146,383.83144,794.28742,650.34651,675.7642,222.42641,791.43738,138.65645,603.524602.0330761.93259.40577.83778.98763.22891.03795.58178.618054.57873.24871.694867.904814.92400000000000000000003.13600000000.4190000168.980000000000003.15627.55913.49812.1538.6829.8455.847011.5030
Inventory 192.353167.859177.025169.348173.176130.7363.87445.32940.64839.43520.61220.2017.20115.52915.4831,294.97231,333.54929,093.03528,998.3532,291.20627,766.92628,20129,388.37229,910.72130,284.36729,973.88630,436.31327,503.41728,130.65829,069.67929,605.86429,204.81127,312.77626,929.399457.578132.06680.3424.38859.944027.317.1410098.7015.60.1020.1020.1020.98901.4621.4623.5660003.577004.5214.521003.4653.4650.0580.0580.0587.8870.0580.0670.070.0730.0950.0910.110.1090.1380.08900.0880.0710.039000.160.0860.1490.0370.0430.0520.0260.0320.0430.0740.1230.3390.3930.6560.6170.61700.5950
Other Current Assets 35.38928.06828.691410.17924.341449.263318.45386.97977.7260.56465.06633.2447.39511.8192,188.9125,507.7485,133.1775,352.65,667.4445,841.165,909.0693,111.086,508.3743,605.053,074.1763,026.0654,846.9643,041.3734,434.7823,093.3664,273.7362,711.5785,199.6332,804.5552,983.3712,049.8694,780.65272.426,839.78258.0063,101.53265.77673.83774.82552.92983.425208.131213.449416.019429.4195.536130.098142.999141.432296.443254.951213.701252.238119.474143.418153.783146.093107.927132.505171.351147.962135.45460.17643.41942.418226.61161.241205.827117.88158.5136.401147.335296.881153.574146.344172.317130.011168.98204.789181.473223.2081,311.1561,251.0631,174.7791,104.0731,257.8181,430.521,048.199991.721,222.015917.278810.711762.243776.73787.998791.068793.598693.919429.141716.649
Total Current Assets 4,224.864,329.6454,472.1844,683.7514,406.7434,555.2725,458.1985,601.7476,234.4326,438.1828,031.0578,204.4698,850.5159,899.8028,006.09695,757.69795,897.39599,882.46990,401.21695,872.78692,658.10495,439.18894,705.1789,027.19987,998.82696,951.27788,675.65582,564.57282,130.48191,377.87183,179.66381,626.32977,912.66985,834.78611,652.15311,917.54310,438.08912,648.50412,219.76912,272.26112,415.93912,437.265598.921588.26512.043169.428302.463431.884472.193467.331146.738279.552355.806356.806509.435505.763507.883535.127153.973163.968191.867208.47125.094144.325186.07184.191152.51878.49464.23869.982249.651183.215252.371334.143380.989343.59370.088376.73390.46465.122437.494439.327451.876455.758452.206508.6381,585.3881,677.2321,558.7881,578.0251,691.9821,825.3711,475.9371,520.4811,696.7981,098.015951.396825.811824.413878.081873.802918.391693.919556.188716.649
Non-Current Assets:
Property, Plant & Equipment, Net 1,119.0271,136.5431,178.1971,226.4341,237.5451,262.1431,203.3771,221.961,179.151,210.922512.242385.114332.419338.158348.5446,463.2556,391.2963,061.3533,182.7953,289.893,265.2573,242.6973,186.1583,074.0522,995.3922,952.1912,924.4692,817.2852,746.032,808.9662,722.8722,801.2142,764.3822,749.807131.43132.966132.833131.683130.032131.651133.268134.9145.407146.751148.852150.889151.044176.009156.186158.56167.201170.208173.43186.4204.901202.359203.32209.759207.695313.8320.418324.648364.121369.222373.824378.09423.095464.54473.935480.455481.912489.166487.464505.135455.058461.064468.77475.706489.382483.414546.307540.812551.789563.434570.667570.309580.125565.695567.485537.511473.328502.868508.641500.487519.434527.581547.281534.161553.734569.808467.051482.521271.717274.089281.793
Goodwill 0000000000000006,430.5456,563.0336,508.47715,324.22315,879.30415,867.22315,661.12915,792.20815,380.82815,045.90515,348.82615,415.74314,852.66414,298.9314,967.50814,778.22315,030.21615,136.28915,219.00100000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0.6660.6850.7040.723000000000007,102.2087,371.6517,502.2457,953.8368,422.8358,498.7558,581.2288,844.488,763.4478,765.6249,136.9219,393.3839,254.5829,090.1499,388.8389,743.43910,130.7510,410.95710,652.7260.9561.0061.0551.1050.0190.0220.0260.0290.0360.0380.0420.0450.0530.0370.0380.0410.0440.0470.04900000000000000000.00110.72910.86210.9950.0150.020.0240.0290.0330.0380.0420.0470.0510.0560.060.0770.0390.4140.4340.4380.4570.4760.4950.5280.5330.2880.2950.3010.3070.3140.320.3270.33300.3460
Goodwill and Intangible Assets 0.6660.6850.7040.723-2,122.388-2,093.67800000000013,532.75313,934.68414,010.72223,278.05924,302.13924,365.97824,242.35724,636.68824,144.27523,811.52924,485.74724,809.12624,107.24623,389.07924,356.34624,521.66225,160.96625,547.24625,871.7270.9561.0061.0551.1050.0190.0220.0260.0290.0360.0380.0420.0450.0530.0370.0380.0410.0440.0470.04900000000000000000.00110.72910.86210.9950.0150.020.0240.0290.0330.0380.0420.0470.0510.0560.060.0770.0390.4140.4340.4380.4570.4760.4950.5280.5330.2880.2950.3010.3070.3140.320.3270.33300.3460
Long Term Investments 002,132.733,430.7782,122.3882,093.6782,155.9563,010.2532,123.9292,102.642,130.7742,111.41546.31-41.9052,083.692,480.5932,416.9122,544.392,585.7112,653.5952,561.7942,526.532,529.8772,622.6342,069.3131,816.9112,076.2951,959.5352,431.5442,467.5032,065.1651,966.6212,029.1331,462.2892,315.6532,200.8352,196.3750000000000000000000000000000000000000-0.375-0.375-0.375-0.375-0.375-0.375-0.411-0.411000000000000-30.18-37.415000000000
Tax Assets 1.2672.4520.7540.4690.2890.7730000000001,165.681,043.8511,174.581,151.1251,159.6291,053.3281,317.2111,173.0291,147.4791,155.3971,173.3261,265.1581,173.475905.111956.8551,129.5281,112.781,055.268796.8250.0610.0610.0610.0610001.147000000000000000000000000000000000000000000000000000040.31139.752000000000
Other Non-Current Assets 3,599.43,172.3681,770.88530.4253,376.4633,016.609943.26216.687996.553890.777256.07531.0022,066.3942,141.75.1111,256.5041,116.347982.538861.282780.662874.484948.483999.14889.628981.3731,560.9621,329.4951,337.227828.302889.054917.08751.563728.7791,250.7142.4481.9721.5861.624000-1.14700000000-167.245000008.8498.8490.0340.0350.0360.0370.1320.1330.1340.1347.6887.7354.3010.0611.0891.2221.3781.563.2813.4743.6923.8894.0874.2714.4334.46476.708476.811475.5634.664-15.726-15.74-18.083-17.901-20.49-20.406-19.768-20.41.6591.2273.7159.72315.86116.04419.18924.68619.64120.42729.537
Total Non-Current Assets 4,720.3614,312.0485,083.2694,688.8294,614.2964,279.5244,302.5954,248.94,299.6324,204.3392,899.0912,527.5312,445.1232,437.9532,437.34524,898.78524,903.0921,773.58331,058.97232,185.91532,120.84132,277.27832,524.89231,878.06831,013.00431,989.13732,404.54331,394.76830,300.06631,478.72431,356.30731,793.14432,124.80832,131.3622,450.5492,336.8392,331.909134.473130.051131.673133.294134.93145.444146.79148.894150.934151.097176.046156.224158.601167.245170.255173.48186.4204.901202.359212.169218.608207.729313.836320.454324.685364.253369.354373.958378.225430.782472.275478.235480.518493.73501.25499.837506.71457.983464.187472.116479.253493.132487.352550.375544.9131,028.5531,040.3061,046.307575.012564.813550.389549.84520.068453.315482.957489.401480.62531.512531.44551.297544.192569.909586.172486.567507.54291.358294.862311.33
Total Assets 8,945.2218,641.6939,555.4529,372.589,021.0398,834.7969,760.7939,850.64710,534.06410,642.52110,930.14810,73211,295.63812,337.75510,443.441120,656.482120,800.485121,656.052121,460.188128,058.701124,778.945127,716.466127,230.062120,905.267119,011.83128,940.414121,080.198113,959.34112,430.547122,856.595114,535.97113,419.473110,037.477117,966.14814,102.70214,254.38312,769.99812,782.97712,349.8212,403.93412,549.23212,572.194744.365735.05660.937320.363453.56607.93628.417625.932313.982449.807529.286543.205714.336708.122720.052753.735361.702477.804512.321533.155489.347513.679560.028562.416583.3550.769542.473550.499743.381684.465752.208840.852838.972807.777842.205855.983883.592952.474987.869984.241,480.4291,496.0641,498.5131,083.6512,150.2012,227.6212,108.6282,098.0922,145.2962,308.3291,965.3372,001.1022,228.311,629.4551,502.6931,370.0031,394.3211,464.2531,360.3691,425.931985.277851.0491,027.979
Liabilities & Equity:
Current Liabilities:
Account Payables 311.173201.527369.94551.531282.19762.02246.04846.04641.89937.27238.16835.35336.76660.08652.14352,182.64854,738.8662,705.4849,392.72350,668.86249,740.53850,498.49250,141.56450,462.31751,190.1752,837.85753,251.49348,538.69545,722.27650,912.63643,527.97743,036.02241,434.22249,724.675444.236220.174297.187288.704138.546111.24697.608114.178100.36113.026126.598104.635126.44124.533117.589106.136153.217154.47154.921154.635181.013177.159219.969223.81296.598115.393137.255133.115107.56581.769150.769107.98122.04121.8766.76122.52117.01283.92779.61683.95268.23982.94270.269.27860.90676.137105.27797.77182.379102.19391.56990.052127.204138.623111.77126.708141.899113.13942.81464.878148.48975.042131.621136.097116.427169.942169.875190.5460136.9420
Short Term Debt 349.999340.904300.57700000009.36700.784963.754743.54442,850.46930,144.94230,060.5624,855.67126,586.96928,259.56129,090.95728,801.52529,213.22227,594.81329,190.88728,081.86427,893.92627,061.85731,008.0048,031.0710,561.5276,540.4056,595.29438537.92849.9817.9817.9810.98263.18267.18274.224.214.214.2120055538155.72817468.71431.026452.707368.154321.159321.177316.373325.66365.353345.615328.476328.476389.1395.317486.222491.601373.684378.08485.282488.268449.671461.698510.581503.759571.262592.77640.317564.163694.518777.367633.814617.989593.383579.32519.893517.918458.284387.244261.009212.182224.518251.185244.178230.071023.2350
Tax Payables 2.4562.6340.9230.0960.841.8521.4550.2031.2351.6990.5480.3411.5567.15716.491,461.2551,077.7481,617.195904.271859.746969.7861,508.256803.423909.368991.9831,161.298886.713741.662503.428890.91783.368790.023736.5171,039.72951.7755.55443.50761.86113.53913.4916.4618.3818.27519.1418.33620.85415.65716.02316.81817.78273.03773.00973.22773.22772.60572.90172.99373.06671.72872.00872.65472.50770.99898.31697.81399.242102.67995.07594.529104.38574.34574.28273.87273.51276.1280.2674.83477.69466.52166.72454.30960.13950.68851.77453.49652.2744.89742.48140.75444.69341.28539.04737.09440.16228.56534.84339.84324.47918.26618.3745.91318.412018.5640
Deferred Revenue 0024.1429.686118.554192.594125.597484.9625.1341.60300.3780197.586152.2145,752.3315,462.5287,284.8457,113.0377,018.2676,119.6997,323.5085,378.2535,601.4026,203.5296,459.1536,446.8885,665.1864,872.3316,005.3366,118.2086,443.0234,571.5945,027.85133.109146.319187.783241.202154.692273.767274.008300.322282.373265.478188.412101.417147.095285.82301.90600801.999512.343519.024587.778577.886469.786400.403231.847238.957208.787222.055234.212244.526231.47230.177296.313288.994299.676247.397214.989181.471221.699302.271152.344154.524168.104169.158171.969175.195171.359176.902219.508206.445178.939177.7896.72772.97988.772121.54279.665325.648133.882153.091260.801121.703113.106109.97993.397106.24670.12115.9450109.290
Other Current Liabilities 291.058304.752919.167905.18861.865766.0491,122.3281,246.4443,253.0733,365.893,699.9863,557.9263,582.8723,708.5335,414.64410,045.9510,192.64111,469.4397,436.1446,842.1365,730.1046,441.0325,651.8845,744.3165,319.94732,015.4785,591.2354,945.3394,393.0675,139.5375,335.4095,6533,863.2814,075.3481.34113.452159.862195.355158.425278.416525.511538.858325.711295.918218.701126.568179.042305.377319.778325.697654.405767.811804.948476.535585.669565.534437.079419.36254.225370.456315.696395.377325.678285.119203.702205.722214.559214.714223.822146.327207.984181.728164.557245.526136.037161.446105.872118.558196.871228.688240.692247.283204.902176.179152.612219.61770.24350.276106.33391.74559.164306.033111.47127.919255.364102.03394.161103.023101.473120.05887.243130.317340.741118.368498.532
Total Current Liabilities 954.686849.8171,642.1561,456.8061,144.9021,022.5171,169.8311,292.6933,296.2073,406.4643,748.0693,593.623,621.9784,739.536,226.821107,183.00597,000.504105,752.80583,705.19185,466.10885,972.96187,652.61686,498.6986,252.90686,007.09189,165.49989,453.16682,733.52478,084.8588,839.02259,095.43759,187.44154,804.25863,769.732641.132927.08528.556549.92320.489421.131657.559682.396707.526695.263637.835276.257335.339460.133466.186449.615880.6591,000.2911,088.0971,085.397894.987817.593738.04733.238891.26988.883978.311969.152825.4786.381768.656738.604804.632777.274713.587701.708788.441735.254804.267894.59654.08702.727736.188753.799773.97833.247910.858908.952909.231922.915937.993926.102936.8621,008.747892.67881.136835.7311,037.538711.271750.877890.702598.809526.634475.78460.683554.039507.209569.346340.741297.108498.532
Non-Current Liabilities:
Long Term Debt 172.02113.9916.06418.22620.50814.37824.52526.44428.45930.08632.35133.6272.1762.184322.0242,806.65613,706.5587,374.43712,922.97721,104.18714,094.60118,520.39415,925.0810,239.4678,810.57619,107.3557,550.1947,561.63113,539.85812,981.94234,946.29133,676.69834,037.00933,534.6381,015.036998.20900000000011.63311.5311.40311.25414.30614.6517.65919.03518.7783253254004000005034.78737.91737.93931.26842.273048.0842.915000079.087000000062.07565.69654.83358.454125.021128.642131.264135.885147.608110.76396.42296.422177.322166.079128.653139.916154.395157.395164.659173.904000
Deferred Revenue Non-Current 000000000000000158.021225.329189.204166.577146.103225.968168.998215.893173.915230.988230.988155.339149.409125.033129.9265.8375.83701.6472.2913.5514.794.790000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000.0240.04700000001,621.9831,648.5291,664.5281,748.7931,836.8191,845.2221,839.7841,882.821,848.9371,851.8541,903.5571,953.0861,909.4531,881.8131,971.293,010.3053,087.9163,217.0443,231.144-1,013.359-996.532000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 283.565283.565447.133447.133447.133447.1331,121.1641,078.98180.40281.7612222.532.711939.7441,001.085133.1444,081.599785.1324,200.724822.5364,186.6484,040.6263,971.967861.7094,041.4143,953.641,023.359918.1433.226386.516814.007363.3453.9685.2281.6776.4672.0742.4713.3673.1400000000000020.11223.03723.46624.531000-500000044.756000000000000000000000000000.15700.1120.1140.0690.0956.38310.924.55321.68325.827
Total Non-Current Liabilities 455.586297.555463.197465.359467.641461.5111,145.7131,105.472108.861111.84734.35135.6274.1764.684354.7355,526.40416,581.5019,172.10918,919.94623,726.13820,592.48321,182.71422,210.44116,302.94514,865.38521,872.62113,700.03313,723.54216,570.06316,131.18438,395.65937,156.96738,068.0637,130.7741,019.0041,003.4376.4676.4672.0742.4713.3673.1400011.63311.5311.40311.25414.30614.6517.65919.03518.778345.112348.037423.466424.531000034.78737.91737.93931.26842.27344.75648.0842.915000079.087000000062.07565.69654.83358.454125.021128.642131.264135.885147.608110.76396.42296.422177.478166.079128.764140.031154.464157.489171.042184.80424.55321.68325.827
Total Liabilities 1,410.2731,147.3722,105.3531,922.1651,612.5431,484.0282,315.5442,398.1653,405.0683,518.3113,782.423,629.2473,626.1544,744.2146,581.556112,709.409113,582.005114,924.914102,625.137109,192.246106,565.444108,835.33108,709.131102,555.851100,872.476111,038.12103,153.19996,457.06694,654.913104,970.20697,491.09696,344.40892,872.318100,900.5061,660.1361,930.517535.023556.387322.563423.602660.926685.535707.526695.263637.835287.89346.868471.536477.44463.922895.311,017.951,107.1311,104.1751,240.0981,165.6311,161.5061,157.769891.26988.883978.311969.152860.187824.298806.596769.872846.905822.03761.667744.622788.441735.254804.267894.59733.167702.727736.188753.799773.97833.247910.858908.952971.305988.611992.827984.5561,061.8831,137.3891,023.9341,017.021983.3391,148.302807.692847.2991,068.18764.888655.399615.811615.147711.528678.251754.15365.294318.791524.359
Equity:
Preferred Stock 000096.75398.90300000000065.8280113.994563.254338.57467.547000074.7050218.905283.7250000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.3382,899.338892.649892.649892.649892.649892.649892.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649492.649466466466233233233233233233233
Retained Earnings -5,640.933-5,683.911-5,696.697-5,714.435-5,715.116-5,770.699-5,704.439-5,705.789-5,972.641-5,992.459-5,999.306-6,021.163-6,105.823-6,187.18-9,249.799-8,284.182-8,863.757-9,267.369979.921974.682670.672521.234496.011359.381250.185197.587180.961136.51485.845137.344-562.036-658.366-699.024-683.23-789.757-914.168-988.828-1,004.738-1,108.873-1,156.141-1,249.691-1,251.448-1,326.837-1,323.595-1,339.954-1,330.388-1,255.432-1,225.746-1,211.184-1,200.149-1,542.228-1,529.042-1,538.755-1,521.898-1,486.824-1,418.571-1,402.516-1,365.097-1,498.217-1,479.739-1,434.65-1,404.656-1,339.589-1,279.368-1,207.358-1,168.249-1,163.139-1,166.196-1,113.091-1,088.11-949.118-954.829-956.085-931.956-603.061-609.294-615.554-621.048-632.391-633.987-673.659-679.654-374.303-377.278-378.115-658.979179.48181.466181.376176.331255.73254.597253.12249.405242.703229.46231.247165.687329.272302.779245.103236.53219.154131.37594.495
Accumulated Other Comprehensive Income/Loss 000174.515-96.753-98.90310,250.489169.93110,202.438128.32910,247.793137.37510,211.54125.23310,154.548-65.82810,112.063-113.994-563.254-338.57-467.547133.37843.21171.06884.966-74.70525.244-218.905-283.72556.252219.154320.31363.058269.2473.4422.6371.882.0651.1191.4622.9863.0972.7992.4632.1321.9231.2751.2751.27500000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 10,276.68210,277.04910,245.619,977.85-208.04410,207.959010,089.141010,089.139010,087.3010,087.309,955.644010,203.4169,754.15610,087.3-467.54710,087.310,360.6210,087.310,403.19110,087.310,343.4699,868.39510,066.99310,087.310,446.68510,087.310,647.51510,087.310,128.5310,239.82110,241.11610,128.52910,245.33810,245.68110,132.92810,288.735480.477480.142479.81366.387366.387478.953878.953878.953477.678477.678477.678477.678477.678477.678477.678477.678474.397474.397474.397487.836474.397474.397466.441466.441396.557391.557391.557461.077401.218401.218401.218391.557214.86220.293227.492330.558247.767259.223256.138260.356389.207390.45389.561263.046404.066403.82398.496398.264399.606399.137399.285399.125414.824133.458142.064113.924207.416197.427193.587191.664165.817165.817176.126
Total Shareholders Equity 7,535.0877,492.4767,448.2517,448.567,406.727,348.9877,445.3887,452.6217,129.1357,124.3497,147.8257,102.857,005.0556,924.6913,804.0874,636.6284,147.6443,835.38513,633.41513,852.8613,419.87313,871.3613,755.96913,647.19613,552.71413,340.44513,423.76813,135.17213,335.90113,411.15912,783.98712,791.91412,847.82912,769.81212,352.84412,227.62812,151.62712,136.48612,035.80311,988.87911,896.85211,895.20546.28949.19532.50541.862116.169145.855160.418171.453-571.901-558.715-568.428-551.571-516.497-448.244-432.189-394.77-531.171-512.693-467.604-437.611-372.543-312.322-248.268-209.16-273.934-281.99-228.885-203.904-55.252-60.962-62.219-63.84104.448103.648104.587100.714108.024117.88575.12773.35507.553505.82504.09596.7151,076.1941,077.9351,072.5211,067.2431,147.9841,146.3831,145.0531,141.1781,150.176855.99839.311745.583769.688743.1671.69661.194617.971530.192503.621
Total Equity 7,534.9487,494.327,450.17,450.4157,408.4967,350.7687,445.2497,452.4827,128.9967,124.217,147.7287,102.7537,669.4847,593.5413,861.8857,947.0737,218.486,731.13818,835.05118,866.45518,213.50118,881.13618,520.93118,349.41618,139.35417,902.29417,926.99917,502.27417,775.63417,886.38917,044.87417,075.06517,165.15917,065.64212,442.56512,323.86612,234.97512,226.59112,027.25611,980.33211,888.30711,886.65936.83939.78723.10132.472106.692136.394150.977162.01-581.327-568.143-577.845-560.97-525.762-457.509-441.454-404.035-529.558-511.08-465.99-435.997-370.84-310.619-246.568-207.457-263.605-271.26-219.193-194.123-45.06-50.789-52.059-53.738105.805105.05106.017102.184109.622119.22677.01175.287509.123507.453505.68699.0941,088.3171,090.2321,084.6941,081.0711,161.9581,160.0271,157.6451,153.8031,160.13864.567847.294754.193779.174752.725682.118671.781617.971532.259503.621
Total Liabilities & Shareholders Equity 8,945.2218,641.6939,555.4529,372.589,021.0398,834.7969,760.7939,850.64710,534.06410,642.52110,930.14810,73211,295.63812,337.75510,443.441120,656.482120,800.485121,656.052121,460.188128,058.701124,778.945127,716.466127,230.062120,905.267119,011.83128,940.414121,080.198113,959.34112,430.547122,856.595114,535.97113,419.473110,037.477117,966.14814,102.70214,254.38312,769.99812,782.97712,349.8212,403.93412,549.23212,572.194744.365735.05660.937320.363453.56607.93628.417625.932313.982449.807529.286543.205714.336708.122720.052753.735361.702477.804512.321533.155489.347513.679560.028562.416583.3550.769542.473550.499743.381684.465752.208840.852838.972807.777842.205855.983883.592952.474987.869984.241,480.4291,496.0641,498.5131,083.6512,150.2012,227.6212,108.6282,098.0922,145.2962,308.3291,965.3372,001.1022,228.311,629.4551,502.6931,370.0031,394.3211,464.2531,360.3691,425.931983.264851.0491,027.979