Jiangsu SOPO Chemical Co. Ltd.

SSE:600746.SS

8.32 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 830.041,098.606739.575698.273793.604893.677723.881610.719723.375963.2751,098.718793.1931,341.4571,675.4541,451.111,074.7111,273.167192.806137.79387.807165.679147.4634.66453.15716.03475.64630.12426.27591.278257.628118.71776.501117.00347.15150.812142.42787.84134.20625.9742.29838.95525.72421.4529.37349.9849.17314.769.34138.32343.33424.1721.37943.55896.438100.455136.755136.434127.05849.08211.96116.10114.43210.01629.7924.48323.04926.86923.3526.11448.55710.74632.09110.86744.52236.3538.15852.814106.84154.0328.92735.09621.61529.43221.5127.26924.26343.0919.874-37.511.51613.174141.56114.151157.53148.78435.163136.6612.8187.02411.37511.3954.729013.523
Short Term Investments 30.08732.23850.21.3910000020.034120.621300.892902.947350.498801.986650.67113002,404.1210079.059204.286149.75173103020000200219.75215.75166.250000000000000000-3.514-5.112-1.6380-2.62-2.8900-4.027-2.23900-0.337-0.20500-0.633-0.611-0.3470-6.056-6.117-6.01600000252725252525252525250252525252525.858110452525250000
Cash and Short Term Investments 860.1271,130.844789.775699.664793.604893.677723.881610.719723.375983.3091,219.3391,094.0862,244.4042,025.9522,253.0961,725.3811,403.167192.806137.79387.807165.679226.519238.95202.908189.03475.64630.12426.27591.278257.628118.71776.501117.00347.15150.812142.42787.84134.20625.9742.29838.95525.72421.4529.37349.9849.17314.769.34138.32343.33424.1721.37943.55896.438100.455136.755136.434127.05849.08211.96116.10114.43210.01629.7924.48323.04926.86923.3526.11448.55710.74632.09110.86744.52236.3538.15852.814106.84179.03235.92760.09646.61554.43246.5152.26949.26368.09134.874-37.536.51638.174166.56139.151182.53174.642145.163181.6637.81832.02436.37511.3954.729013.523
Net Receivables 875.460738.045650.548554.947438.878565.157302.957383.99412.825435.492692.996593.264551.019908.576860.659448.377207.824147.918197.958112.34189.90751.24536.42453.90952.67469.27345.637.75526.023042.36028.53930.56128.123000000057.17153.08953.43376.08773.83684.70977.53400000000000000000000120.2070000000000851.963944.821,020.3961,011.557529.290000329.4910329.710023.7390.1013.4441.3196.6511.2951.6704.861
Inventory 489.094544.438471.629459.021466.771476.975476.909473.305561.925541.014480.862579.84396.234613.423449.817387.973366.313307.552322.668277.549368.353270.49924.4434.15737.57332.58629.70625.0441.37532.61825.20534.3226.05424.56922.3123.61820.49619.05422.34227.66528.05929.25830.12124.70926.06524.36728.00223.97520.81727.57328.7735.36835.45340.12229.05430.31226.68847.89740.31447.21550.2237.37837.85929.9832.71440.75360.61343.77240.4137.02546.56941.6847.60830.43740.17741.88434.47529.48835.58849.90332.55825.11429.38725.31621.58516.49818.45316.256018.04520.22817.33211.02312.02821.0229.2215.7756.1947.095.3497.91912.815013.297
Other Current Assets 142.535667.112140.2787.867153.422173.45197.345225.653310.732254.747276.85147.707430.527101.999198.236146.843171.455203.91772.745127.67996.294127.81232.04264.62658.195123.2180.549268.408256.26665.4082000215.75173.21310.63515.31413.8075.99911.0979.4937.3359.62911.90910.8389.0887.18911.96861.12672.03154.024136.26144.495141.651121.103145.065105.631103.547102.38960.1976.07561.67960.258109.92169.4458.29161.81560.96671.23570.55570.995121.705118.476108.7980.671148.456324.559381.786376.072429.866446.912477.008474.509516.872540.834539.578535.6138.061173.5730170.346190.54273.916191.13252.62552.88285.05259.82383.44365.55866.782141.793137.253147.696120.1
Total Current Assets 2,367.2162,342.3952,139.7191,897.1011,968.7441,982.981,963.2921,612.6341,980.0222,191.8952,412.5432,514.6293,664.4293,292.3923,809.7263,120.8552,303.717810.677681.124690.993742.667814.736346.677338.114338.712334.432309.652365.323426.675381.677401.378384.605408.349273.471214.318209.482149.59394.09696.517111.762115.227106.821110.435122.091138.221134.162130.817157.791199.941195.529189.201201.243220.662257.662274.574272.698266.67277.343149.585135.252128.001112.068157.795129.21115.488125.618148.447138.357137.079156.577179.02192.246167.265155.229224.986374.6469.075512.401544.485532.743569.662546.239600.691612.659613.431601.361224.605224.703-37.5224.907248.944257.809241.306247.184248.546260.053247.258130.848105.375115.157161.809156.467147.696148.665
Non-Current Assets:
Property, Plant & Equipment, Net 3,705.6743,787.983,581.6993,628.593,816.2963,753.7113,565.1333,465.4963,426.3693,311.8433,165.5533,150.7943,100.1523,001.5872,389.7712,404.4062,426.9952,412.7142,417.6142,437.1012,459.2072,435.328177.543181.442166.618138.944141.502142.822146.927143.996198.868199.905286.138339.755361.899369.038380.438391.714403.816416.792426.729432.619438.859445.238454.596469.656476.963484.533486.032492.282535.109547.353536.693540.543534.997497.158472.567457.233380.802385.643396.617403.565409.152413.013424.34427.122439.383429.529430.944436.085415.122407.872408.718416.308374.442337.394316.391307.561281.718268.026273.237272.694303.484294.832292.567294.401290.121302.3740312.511304.094311.179312.24307.417284.137244.05139.424133.163123.848109.81895.79687.43789.10487.436
Goodwill 41.81241.81241.81241.81241.81241.81241.81241.81241.81241.81241.81241.81241.81241.812000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 574.317581.277597.062594.671598.757597.596578.539581.36565.203570.949577.141583.607590.073519.092239.992243.919245.5249.368251.185252.745256.204201.87300000000000000000000000000000.2980.5960.8931.1911.4891.7872.0852.3822.682.9783.2763.5733.8714.1694.4674.7655.0625.365.6585.9566.2546.5516.8497.1477.4457.7438.048.3388.6368.9348.358.61914.9215.42415.92916.43318.0137.528015.90519.11919.73220.49620.95922.18613.8570.9641.0711.1781.2851.3921.49901.714
Goodwill and Intangible Assets 616.129623.089638.874636.483640.569639.408620.351623.172607.015612.761618.953625.419631.886560.904239.992243.919245.5249.368251.185252.745256.204201.8730-00-4.423-4.373-4.373-4.414-4.427-4.424-4.423-4.392-4.336-4.354-4.321-4.323-4.35-4.295-4.415-4.279-4.248-4.164-4.125-4.109-4.128-4.132-4.115-4.117-4.1020.2980.5960.8931.1911.4891.7872.0852.3822.682.9783.2763.5733.8714.1694.4674.7655.0625.365.6585.9566.2546.5516.8497.1477.4457.7438.048.3388.6368.9348.358.61914.9215.42415.92916.43318.0137.528015.90519.11919.73220.49620.95922.18613.8570.9641.0711.1781.2851.3921.49901.714
Long Term Investments 36.01934.131-30.09320.52628.0528.04127.31227.40817.144-2.812-103.4-283.592-885.446-332.997-720.03-580.703-63.28557.146-2,348.0157.19156.78-22.596-148.599-95.082-119.034.4234.3734.3734.4144.4274.4244.4234.3924.3364.3544.3214.3234.354.2954.4154.2794.2484.1644.1254.1094.1284.1324.1154.1174.1027.5869.265.78506.7287.006008.2566.403004.4814.381004.7444.7654.608011.36611.20111.0300000-13.821-15.781-13.742-13.703-12.877-12.822-12.766-12.711-13.855-13.80-22.802-18.747-22.691-22.636-24.165-24.99-93.37443.72919.04630.76425.4330000
Tax Assets 37.67346.18737.04942.26445.51548.64794.457106.10577.22956.46554.86855.74154.97354.66332.76834.42334.26634.89758.17263.14860.5566.17215.76713.80412.86312.44212.03812.51612.82311.61614.0514.0517.17417.17415.21718.38322.52622.98520.33917.10717.86715.09915.51615.38815.57815.63219.98823.31925.44725.317.7597.87.5797.2376.5226.2636.2025.8824.164.1564.2214.1543.4773.4853.4353.443.1013.1032.9872.882.7042.952.8660000029.12429.40225.309025.80425.60825.413025.63725.3850028.01926.57826.685025.858112.76200000000
Other Non-Current Assets 181.245196.554248.05209.67442.0833.3123.8525.0456.05327.555210.663388.862950.211518.64812.079660.888130.2540.3492,417.61412.1741.47681.074205.731151.54198.21244.66677.86979.23396.999112.131108.258134.25750.5766.5917.7926.5176.6196.9347.1664.6174.5364.5594.5294.5444.5314.6554.7134.354.294.641-2.609-3.841-0.0016.138-0.251-0.1557.3097.668-0.195-0.1254.2944.231-0.337-0.2054.1444.113-0.633-0.611-0.3474.464-2.722-2.403-1.9224.7634.8284.8924.9575.022-3.896-2.149-0.03125.303-0.467-0.246-0.03425.404-0.173-0.178548.57425.725-1.935-0.236-0.13626.8362.3880.129452525.10125.2020.4290.532.3140.97
Total Non-Current Assets 4,576.744,687.9414,475.584,537.5374,572.5114,503.1194,311.1054,227.2274,133.814,005.8123,946.6393,937.2253,851.7763,802.7982,754.5792,762.9332,773.7312,754.4752,796.5732,822.3592,834.2172,761.85250.442251.705258.663196.051231.41234.57256.749267.743321.175348.212353.887363.519384.908393.938409.583421.633431.32438.517449.132452.277458.904465.17474.705489.943501.664512.201515.769522.233548.143561.168550.95555.11549.484512.058488.162473.166395.703399.055408.408415.523420.644424.843436.386439.44451.658442.147443.85449.386432.725426.172427.541428.218386.715350.029329.388320.92301.76288.431293.123292.913330.864322.797321.108323.528319.743321.309548.574331.338330.551334.562336.649331.048309.579277.423229.116178.28180.891161.73897.61789.46691.41890.119
Total Assets 6,943.9577,030.3366,615.2996,434.6386,541.2556,486.0996,274.3985,839.8616,113.8326,197.7076,359.1816,451.8547,516.2057,095.196,564.3055,883.7895,077.4483,565.1533,477.6973,513.3533,576.8833,576.586597.119589.819597.374530.483541.061599.893683.424649.42722.554732.817762.236636.99599.226603.42559.176515.729527.837550.278564.359559.098569.34587.262612.926624.105632.481669.992715.71717.762737.344762.41771.611812.772824.058784.756754.832750.509545.288534.306536.408527.591578.44554.054551.874565.058600.105580.504580.929605.962611.745618.418594.806583.447611.701724.629798.463833.322846.246821.174862.785839.151931.555935.456934.54924.889544.348546.011548.574556.246579.495592.372577.955578.231558.125537.477476.374309.128286.266276.896259.426245.933239.114238.784
Liabilities & Equity:
Current Liabilities:
Account Payables 1,080.1081,069.599508.859394.199608.727538.198579.782457.392365.272329.766336.886368.781269.764274.568175.296152.672172.468172.487159.28174.377143.194167.88360.46751.31557.34338.76953.13112.394156.06114.775187.182188.49216.286147.443118.116140.099103.81669.1177.15594.752102.34390.16685.48773.7376.51597.488107.71110.222153.08147.785125.192130.698103.573115.64692.57772.89842.9148.35363.56261.14350.46633.17478.60171.12475.32494.45796.3145.12929.61362.92639.73742.37345.41345.26243.2951.64792.348101.017116.23946.48655.35332.75662.8749.81655.86750.33449.73643.77934.96542.35445.343.90942.84246.41537.55726.07418.63916.51819.35916.01510.2546.98707.533
Short Term Debt 141.088249.36281.196115.219328.349287.729179.93786.731000065.21966.284050.075220021511983.13715000000000000000000001023555556.458.448.443.443.443.438.438.443434343232352525859686883103130104.5134.5144.5124.9124.9149.4256.4294.4321.418323.54380.54420.54428.54465.63432.03427.04426.3462.1484.1443.7443.6435.6435.6429.6425.6425.6426.2425.6425.6412.3425.6425.6426.34035.64
Tax Payables 24.08213.55819.6784.0797.9280.94115.2025.5454.8488.2548.39374.55496.32581.66128.886212.04163.6251.19318.8535.29612.83619.8071.1460.3830.761.7131.6112.3033.36510.384.45217.31525.6857.1345.9776.1154.6912.894-0.0511.6842.8352.1352.5575.7697.1174.794.9720.6485.630.3915.8090.86612.51112.3214.5375.53910.946.1537.8896.2225.98210.9755.9917.6375.4026.0783.7775.177.97411.7926.7766.8744.3214.1462.0273.4755.90212.8737.1444.9974.8643.908-0.1224.0872.4744.9483.5292.742.6691.993-0.575-0.7841.0551.3555.8466.6875.6716.57615.45212.28810.7196.51904.543
Deferred Revenue 00167.814102.37981.02965.806225.18171.893189.112129.173142.201100.92228.056312.567226.841359.258292.418176.495263.615417.445772.602713.2330000000000000000000011.30725.55915.69914.80421.43616.79715.8287.27216.78210.39620.63516.49713.6614.55319.50910.84316.27315.78212.09516.09621.00520.46316.57513.02718.02714.46414.41917.52216.12617.25812.6799.88712.95214.02914.1118.34616.17212.16411.28510.6226.78912.1128.97112.24214.23813.55810.2819.0517.5517.4127.3019.59314.72324.86916.44314.54423.41520.11117.34215.524021.295
Other Current Liabilities 208.315255.864411.436453.39158.713313.58549.327120.86107.473304.656240.848205.195141.803212.324315.856-175.57961.28856.79-6.1374.1814.515803.90414.30911.95812.70914.02315.27214.83317.90915.63328.16320.81427.55937.23722.21314.47120.62415.83722.01815.63617.74617.10321.66220.57433.00319.26738.44339.60436.91725.92735.24128.23626.17919.22941.48427.49625.727.46330.2228.07918.65820.65231.82122.67122.25412.66330.94831.19513.55814.63425.3221.48720.69713.75427.57329.38926.03619.64431.10122.84820.19615.93534.86168.71875.18667.89523.67822.09356.6354.30723.2930.29818.8519.61219.01623.92417.83313.10410.9379.427.92811.27353.84818.575
Total Current Liabilities 1,453.5931,588.3831,188.982966.8871,103.7171,140.4541,049.429772.316666.704642.675586.126648.53801.167788.016620.038598.461552.758576.401650.61720.2981,016.2841,006.59475.92363.65570.81254.50570.013129.53177.334140.787219.797226.619269.53191.814146.306160.685129.13187.84199.122112.073122.925109.403131.014148.633171.635188.563207.524208.875244.027217.503209.641203.2180.664185.596181.597148.933122.55124.97124.671118.445127.106116.801174.413160.432170.98181.198214.035184.494181.145193.853206.333215.234195.331188.063222.289340.912418.686454.951478.024454.871500.953481.139563.239554.651560.567549.517139.082152.752138.004142.295103.655109.06392.38893.02288.05982.8867.78361.83858.08863.36354.5451.11953.84866.292
Non-Current Liabilities:
Long Term Debt 000130.591185.13740.02950.0330000079.75783.2125.2155.1565.393015202583000000000000000000000000047.18870.19592.820136.901158.306179.326199.968199.968199.968199.96800000.500.16600.0040.52400000000000000012122045.535.537.537.5757575757575.676.2418.71.21.841.841.8400
Deferred Revenue Non-Current 30.40930.67827.78626.14431.17528.07628.45828.9329.40129.87330.52731.18531.83832.49132.43533.07233.70834.40634.07734.4735.11335.7564.184.184.184.185.1215.1215.1215.1216.0626.0626.0626.06210.63410.63410.63410.54412.14612.14612.14612.14600012.0180-0.06370.19592.82-115.0680000000000000-0000000000000000000-12-12-20-43.64-33.64-35.64-35.64-73.14-73.14-73.14-73.14-73.14-73.7400000000
Deferred Tax Liabilities Non-Current 16.47424.83512.14314.66613.81312.73145.13245.21345.31845.38143.94644.02244.36544.0339.4137.316.8226.96111.34313.36313.26113.37114.90214.64814.0351.6170.1270.1270.1380.1410.140.140.1320.1180.1230.1140.1150.1220.1080.1380.1040.0960.0750.0650.0610.0660.0670.0630.0630.060.0520.0710.0710.0680.0610.0630.0860.0850.0910.0750.1080.0920.070.0780.070.0620.0623.013.0373.0873.1513.0763.0532.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.9372.93700000000
Other Non-Current Liabilities 00000000000000000000000000000000000000000000000000115.06800000000000000000000.30.30.300.30.30.30000000001.861.861.861.861.861.861.861.861.861.861.6291.861.860000.790.79
Total Non-Current Liabilities 46.88455.51339.929171.4230.12680.837123.62374.14374.71975.25474.47375.206155.96159.73547.06345.53845.92341.36760.42167.83473.374132.12719.08218.82818.2155.7975.2485.2485.2595.2626.2026.2026.1946.1810.75710.74810.74910.66612.25412.28412.2512.2420.0750.0650.0610.0660.06747.25170.25992.88115.12136.973158.377179.394200.03200.031200.055200.0530.0910.0750.1080.0920.570.0780.2360.0620.0663.5333.0373.0873.4513.3763.3533.2373.2373.2373.2372.9372.9372.9372.9372.9372.93714.93714.93722.93750.29740.29742.29742.29779.79779.79779.79779.79779.79780.39777.8720.563.061.841.841.840.790.79
Total Liabilities 1,500.4771,643.8961,228.9111,138.2871,333.8421,221.2911,173.052846.459741.424717.929660.6723.736957.127947.751667.101643.999598.681617.768711.031788.1311,089.6571,138.7295.00682.48389.02760.30275.261134.778182.593146.049225.999232.821275.724197.994157.063171.433139.8898.506111.375124.357135.175121.646131.089148.698171.696188.63207.591256.126314.286310.382324.761340.173339.041364.99381.627348.964322.605325.023124.762118.52127.213116.893174.983160.51171.216181.26214.101188.028184.181196.94209.784218.61198.684191.3225.526344.149421.923457.888480.961457.808503.89484.076566.176569.588575.504572.454189.379193.049180.301184.592183.452188.86172.185172.819167.856163.277145.65382.39861.14865.20356.3852.95954.63867.082
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,167.8431,048.3481,048.3481,048.348998.347998.347306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421306.421170.234170.234156.548130.457130.45786.97175.62775.62756.02
Retained Earnings 1,602.331,545.2461,555.7451,465.721,372.8951,347.3211,185.071,078.0791,458.0511,567.7971,815.6091,845.7832,680.4542,272.8762,210.0021,563.725803.486257.877102.9358.20197.79749.69948.30654.19555.74654.95850.46749.03385.04188.50489.19392.17278.68631.735.15125.713.34212.09611.10220.73724.10332.40133.23132.96336.56931.56123.1512.5510.2146.29310.19820.13631.30547.15143.15836.48532.81129.01525.18720.49713.80815.3589.058-0.879-13.74-6.758-6.458-0.1253.90815.93210.5958.54.811.159-5.006-9.014-10.695-9.409-17.232-16.114-17.046-17.318-13.274-8.393-12.595-19.713-13.389-15.765-19.665-16.7685.71212.93414.41316.9295.71735.34724.89413.53327.37816.93321.52922.80218.60419.834
Accumulated Other Comprehensive Income/Loss 000397.3432,750.129400.7462,748.432398.5822,746.515395.2412,715.13365.5942,710.781357.8222,519.359159.3242,507.43839.44736.80640.0940.80739.54438.96438.29737.7990.420.8891.6381.3470.4230.4210.8830.8860.3542.251.5241.1910.3650.5980.4220.3190.2891.0781.6890.7610.1980.630.21800000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,673.3062,673.352,662.82,265.444-83.4542,749.64402,747.4802,744.1392,715.132,714.49102,348.89802,348.89801,484.3201,484.3201,256.014147.387108.423146.18108.381108.022108.022108.02214.161100.94100.519101.405100.519100.59114.16199.53298.70698.93998.76398.6698.6398.59899.17962.25762.07295.31894.89494.78994.66696.44496.16195.32594.69193.37193.37793.44690.46188.91788.86888.96689.15487.97788.00187.97784.13484.13284.16584.24584.39782.48582.33482.28684.37782.0180.33278.0275.55373.15970.04266.40262.80158.71253.99250.75350.75347.5947.4446.45346.45345.19245.04245.04245.04240.238146.861135.59456.6567.28469.62394.54694.54690.24695.848
Total Shareholders Equity 5,443.4795,386.4395,386.3885,296.355,207.4135,264.8085,101.3464,993.4025,372.4085,479.7785,698.5825,728.1186,559.0786,147.4395,897.2045,239.794,478.7672,947.3842,766.6662,725.2212,487.2262,437.865502.114507.336508.348470.18465.8465.115500.831503.371496.554499.996486.512438.995442.163431.987419.296417.223416.462425.922429.185437.452438.251438.563441.23435.475424.889413.867401.425407.38413.064422.719433.052448.263442.95436.283432.679425.897420.525415.786409.195410.698403.457393.543380.658383.798384.096390.461394.575406.751399.502397.255393.518389.458383.426377.739373.746372.566362.348360.349355.777351.905351.859352.021344.579337.462340.623338.096333.209336.106357.326364.397365.876368.392352.376348.856330.722226.73225.118211.692203.046192.974184.476171.702
Total Equity 5,443.4795,386.4395,386.3885,296.355,207.4135,264.8085,101.3464,993.4025,372.4085,479.7785,698.5825,728.1186,559.0786,147.4395,897.2045,239.794,478.7672,947.3842,766.6662,725.2212,487.2262,437.865502.114507.336508.348470.18465.8465.115500.831503.371496.554499.996486.512438.995442.163431.987419.296417.223416.462425.922429.185437.452438.251438.563441.23435.475424.889413.867401.425407.38412.583422.237432.571447.782442.431435.792432.227425.487420.525415.786409.195410.462403.457393.543380.658383.798386.004392.476396.748409.023401.962399.808396.122392.148386.175380.481376.54375.433365.285363.366358.895355.076365.378365.868359.036352.435354.969352.963368.274371.654396.042403.512405.77405.413390.268374.2330.722226.73225.118211.692203.046192.974184.476171.702
Total Liabilities & Shareholders Equity 6,943.9577,030.3366,615.2996,434.6386,541.2556,486.0996,274.3985,839.8616,113.8326,197.7076,359.1816,451.8547,516.2057,095.196,564.3055,883.7895,077.4483,565.1533,477.6973,513.3533,576.8833,576.586597.119589.819597.374530.483541.061599.893683.424649.42722.554732.817762.236636.99599.226603.42559.176515.729527.837550.278564.359559.098569.34587.262612.926624.105632.481669.992715.71717.762737.344762.41771.611812.772824.058784.756754.832750.509545.288534.306536.408527.591578.44554.054551.874565.058600.105580.504580.929605.962611.745618.418594.806583.447611.701724.629798.463833.322846.246821.174862.785839.151931.555935.456934.54924.889544.348546.011548.574556.246579.495592.372577.955578.231558.125537.477476.374309.128286.266276.896259.426245.933239.114238.784