
DaTang HuaYin Electric Power Co., LTD
SSE:600744.SS
6.78 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 28.947 | -2.745 | 7.609 | -206.986 | 174.041 | -48.707 | -101.075 | 281.206 | 16.387 | -148.929 | -111.282 | -1,382.318 | -614.783 | -170.652 | -102.396 | 41.18 | 158.201 | -132.389 | -32.35 | 116.347 | 87.574 | -203.251 | 24.807 | 60.394 | 16.91 | -49.147 | 30.618 | -569.871 | -129.624 | -275.89 | -181.759 | 192.62 | 250.982 | -275.829 | 20.252 | 44.802 | 48.273 | -93.248 | 116.466 | 37.791 | -18.807 | -171.967 | -21.693 | 119.057 | 103.328 | -149.568 | -62.121 | 561.248 | -178.309 | -218.524 | -94.914 | 420.962 | -234.898 | -160.644 | -195.422 | 543.267 | -175.522 | -317.077 | -21.613 | 506.524 | -62.965 | -233.288 | -151.713 | -556.178 | -250.103 | -258.416 | -116.709 | 163.487 | -67.57 | -109.399 | 33.08 | 191.633 | -34.52 | -78.111 | 20.172 | 35.317 | 31.691 | -196.829 | -58.532 | -16.386 | 25.001 | 16.778 | 27.901 | 13.057 | 31.246 | -20.769 | -4.24 |
Depreciation & Amortization
| 0 | 0 | 0 | 311.033 | 311.033 | 316.065 | -551.334 | 278.251 | 278.251 | 277.433 | 277.433 | 271.381 | 271.381 | 371.503 | 371.503 | 289.989 | 289.989 | 1,250.446 | -643.983 | 643.983 | 0 | 1,205.049 | -605.882 | 605.882 | 0 | 1,226.967 | -19.877 | 19.877 | 0 | 1,234.881 | -614.45 | 614.45 | 0 | 1,278.601 | -656.004 | 656.004 | 0 | 1,315.795 | -677.829 | 677.829 | 0 | 1,290.617 | -348.454 | 348.454 | 0 | 659.57 | -334.836 | 334.836 | 0 | 633.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.777 | 128.298 | 64.73 | 119.32 | 72.04 | 70.297 | 63.724 | 60.556 | 81.826 | 81.14 | 71.224 | 82.085 | 70.891 | 79.955 | 67.791 | 53.611 | 50.244 | 51.068 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -125.83 | 0 | 408.104 | 479.902 | -479.902 | 0 | 36.436 | 904.761 | -904.761 | 0 | -1,227.058 | -488.132 | 488.132 | 0 | 814.995 | -1,015.465 | 1,015.465 | 0 | -1,030.29 | 180.909 | -180.909 | 0 | 602.158 | 219.945 | -219.945 | 0 | -416.05 | 65.629 | -65.629 | 0 | 93.41 | -718.99 | 718.99 | 0 | 1,863.249 | -919.719 | 919.719 | 0 | 148.34 | -161.985 | 161.985 | 0 | 279.441 | -528.148 | 528.148 | 0 | -340.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.618 | 20.081 | -202.197 | 68.266 | 119.513 | 42.945 | -133.921 | -14.968 | 7 | -404.139 | 157.576 | -43.718 | 178.926 | -301.996 | 173.983 | -144.624 | -10.478 | -270.889 |
Accounts Receivables
| 0 | 0 | 0 | 156.041 | 0 | 404.4 | -30.628 | 30.628 | 0 | 36.436 | 996.06 | -996.06 | 0 | -1,227.058 | -164.156 | 164.156 | 0 | 491.019 | -995.029 | 995.029 | 0 | -908.163 | -104.064 | 104.064 | 0 | 351.998 | -145.457 | 145.457 | 0 | -414.644 | -293.053 | 293.053 | 0 | 185.741 | -649.085 | 649.085 | 0 | 1,601.702 | -905.913 | 905.913 | 0 | 263.162 | -397.032 | 397.032 | 0 | 28.363 | -544.001 | 544.001 | 0 | 139.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -281.871 | 0 | -64.891 | 510.529 | -510.529 | 0 | 478.813 | -91.3 | 91.3 | 0 | 0 | -323.976 | 323.976 | 0 | 323.976 | -20.436 | 20.436 | 0 | -122.127 | 284.973 | -284.973 | 0 | 250.159 | 365.403 | -365.403 | 0 | -1.407 | 358.682 | -358.682 | 0 | -92.331 | -69.905 | 69.905 | 0 | 261.547 | -13.806 | 13.806 | 0 | -114.821 | 235.047 | -235.047 | 0 | 251.078 | 15.852 | -15.852 | 0 | -479.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.298 | 43.551 | 59.275 | -56.814 | -109.357 | 32.017 | -3.892 | 36.163 | -153.724 | -28.09 | 25.395 | -10.406 | -79.765 | -1.325 | -76.348 | 28.418 | -19.518 | -28.396 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 3.704 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.68 | -23.47 | -261.472 | 125.08 | 228.869 | 10.928 | -130.029 | -51.131 | 160.724 | -376.048 | 132.182 | -33.313 | 258.691 | -300.671 | 250.331 | -173.042 | 9.04 | -242.493 |
Other Non Cash Items
| 1,780.723 | 0 | 1,258.957 | 188.194 | 702.521 | 983.464 | 774.342 | 438.234 | -278.251 | -313.869 | -1,182.194 | 633.38 | 111.282 | 1,382.318 | 614.783 | 170.652 | 102.396 | -41.18 | -158.201 | 132.389 | 32.35 | -116.347 | -87.574 | 203.251 | -24.807 | -60.394 | -16.91 | 49.147 | -30.618 | 569.871 | 129.624 | 275.89 | 181.759 | -192.62 | -250.982 | 275.829 | -20.252 | -44.802 | -48.273 | 93.248 | -116.466 | -37.791 | 18.807 | 171.967 | 21.693 | -119.057 | -103.328 | 149.568 | 62.121 | -561.248 | 178.309 | 218.524 | 94.914 | -420.962 | 234.898 | 160.644 | 195.422 | -543.267 | 175.522 | 317.077 | 21.613 | -506.524 | 62.965 | 233.288 | 151.713 | 556.178 | 250.103 | 258.416 | 116.709 | -163.487 | 67.57 | 98.52 | 81.688 | 50.602 | 67.296 | 22.413 | 23.233 | 173.989 | 27.395 | 38.302 | 28.02 | 42.932 | 27.548 | 25.723 | 22.759 | 13.208 | 22.169 | 28.586 | 4.354 |
Operating Cash Flow
| 1,780.723 | 0 | 1,287.904 | -125.583 | 710.13 | 461.14 | 876.95 | 187.876 | -101.075 | 281.206 | 16.387 | -148.929 | -0 | -906.831 | 145.167 | -73.329 | 1.001 | 503.96 | 437.976 | 402.307 | 1,032.181 | 176.431 | 731.332 | -149.397 | 537.322 | -122.148 | 712.152 | 414.165 | 743.6 | 14.495 | 113.875 | 87.185 | 280.406 | -63.64 | 519.617 | 453.35 | 681.513 | 1,454.217 | -297.838 | 527.879 | 1,830.281 | 153.878 | 1,170.228 | 838.881 | 521.563 | 719.574 | 77.084 | 318.051 | 316.338 | 906.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.28 | 263.147 | 104.768 | 220.361 | 135.854 | 156.647 | 139.108 | 104.673 | -69.701 | -353.51 | 255.345 | 90.915 | 292.319 | -171.382 | 268.039 | -37.598 | 47.583 | -219.707 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,131.169 | -1,938.508 | -630.5 | -423.852 | -764.784 | -1,920.132 | -1,884.688 | -785.79 | -160.58 | -1,386.193 | -744.627 | -424.364 | -225.215 | -754.836 | -219.321 | -66.291 | -117.553 | -280.352 | -87.14 | -73.553 | -111.509 | -371.022 | -225.932 | -87.027 | -101.963 | -73.656 | -117.393 | -77.447 | -130.595 | -182.715 | -133.176 | -229.065 | -154.675 | -7.043 | -249.06 | -166.643 | -141.202 | -51.719 | -285.208 | -61.849 | -143.908 | -150.424 | -98.915 | -86.019 | -171.416 | -527.633 | -27.366 | -281.927 | -360.788 | -792.878 | -183.965 | -317.295 | -433.929 | -631.8 | -218.497 | -28.558 | -326.634 | -212.625 | -434.968 | 33.807 | -300.036 | -0.202 | -244.603 | -348.381 | -376.57 | -782.564 | -234.545 | -74.635 | -194.998 | -396.161 | -455.331 | -137.396 | -168.384 | -270.584 | -416.226 | -399.731 | -399.635 | -556.558 | -487.403 | -530.101 | -426.543 | -227.868 | -324.144 | -479.646 | -130.998 | -173.522 | -234.375 | -105.613 | -211.584 |
Acquisitions Net
| 0 | 0 | 0 | 0.014 | 0.643 | -9.784 | 0.604 | 0.461 | 16.362 | 984.294 | 4.531 | 0.826 | 0.259 | 56.197 | 23.865 | 0.572 | 0.108 | 282.586 | 0 | 0 | 0 | 454.113 | 228.026 | 0 | 0 | 106.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0 | 0 | 0 | 0 | 91.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 83.05 | 0 | 0 | 0 | -11.052 | 1.42 | 0 | 0 | 23.302 | 0.007 | 0 | 0 | -307.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | -19.105 | 0 | 0 | -9 | -10.58 | -22.94 | 0 | 0 | -8.6 | -39.6 | -54.95 | -13.74 | -3.59 | -95.23 | -35.717 | -0.523 | -14.167 | -37.6 | 0 | 0 | -169.735 | -28.55 | -15.44 | -5 | -49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | 7 | 0 | -30.9 | -11.1 | 21.67 | -18.27 | 0 | 0 | 89.65 | -62.15 | 0 | 0 | 230.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.495 | -1.02 | -7 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 14.583 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 52.115 | 3.87 | 0 | 0 | 0.088 | 0 | 0 | 0 | 22.18 | 15.095 | 0 | 0 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | -248.8 | 248.8 | 0 | 2.498 | 12.931 | 0 | 0 | 3.52 | 57.843 | 9.892 | 0 | 0 | 0.7 | 0.3 | 0 | 0 | 359.942 | 12.064 | 0 | 36.8 | 16.262 | 6 | 0 | 0 | 2.687 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 24.701 | 7 | 0 | 14.5 | 0.501 | 0 | 3 | 1.12 | 15.001 | 5 | 3 | 2.12 | 16.65 | 0.574 | 0.961 | 0.159 |
Other Investing Activites
| 0 | 0.332 | 0.937 | 8.098 | 0.643 | -9.784 | 0.604 | 16.17 | 0 | 0 | 15.408 | 0 | 0.259 | 60.749 | 23.865 | 8.317 | 0.108 | -262.245 | 0.561 | 43.871 | 0.218 | -371.022 | -225.932 | 43.968 | -101.963 | -73.656 | 81.007 | 132.437 | 29.842 | 61.264 | 94.97 | -77.14 | 0 | 183.861 | 11.989 | 42.092 | 0.12 | 1.197 | -110.552 | -0.412 | -1.4 | 249.766 | -30.042 | 1.351 | 0 | 142.552 | 0.052 | 81.273 | -25.09 | 86.336 | -27.945 | -15.504 | -20.118 | 149.683 | -43.561 | 35.853 | -6.155 | 72.8 | -25.272 | -34.872 | -26.321 | 46.257 | -25.449 | 23.262 | -54.181 | -128.944 | -357.112 | -1.481 | 0.007 | 30.929 | -0.234 | -0.776 | 1.574 | 58.025 | -1.044 | -3.072 | 0.08 | 17.582 | -0.987 | -5.271 | 5.085 | -25.115 | 0.627 | -1.869 | -7.338 | -3.029 | -0.624 | -11.905 | 11.905 |
Investing Cash Flow
| -1,116.586 | -1,938.176 | -629.563 | -415.754 | -764.141 | -1,929.916 | -1,884.066 | -769.158 | -144.218 | -401.898 | -724.687 | -423.538 | -224.956 | -661.077 | -191.586 | -57.974 | -126.445 | -270.503 | -109.52 | -29.682 | -111.291 | -274.35 | -248.343 | -98.009 | -115.703 | -43.556 | -131.616 | 19.273 | -101.276 | -135.618 | -75.806 | -306.205 | -154.24 | 7.082 | -265.621 | -139.991 | -146.082 | -6.037 | -395.759 | -62.261 | -145.308 | -149.458 | 119.844 | -84.667 | -168.918 | -372.15 | -27.314 | -200.654 | -382.357 | -552.199 | -202.018 | -332.799 | -454.047 | -391.367 | -261.759 | -23.605 | -343.889 | 230.734 | -465.026 | -1.065 | -289.557 | 175.268 | -326.195 | -325.118 | -430.751 | -985.758 | -591.656 | -76.115 | -194.791 | -365.232 | -455.565 | -138.172 | -166.81 | -187.858 | -410.27 | -402.803 | -386.503 | -539.448 | -495.39 | -532.372 | -432.839 | -237.981 | -318.517 | -478.515 | -136.217 | -159.901 | -234.425 | -116.558 | -199.52 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -514.645 | 3,658.85 | 116.288 | 549.677 | 409.363 | 1,466.181 | 0 | 194.967 | 45.566 | 1,605.444 | 105.998 | 1,700.488 | -926.648 | 1,986.865 | 489.954 | -297.007 | -356.262 | 372.825 | -1,152.927 | -1,138.308 | 277.568 | 913.083 | 2.89 | 154.16 | -892.142 | -453.585 | -270 | -440.901 | 47.66 | -736.999 | 229.551 | 6.556 | 257.949 | 343.935 | -614.164 | 1.153 | -621.642 | -1,312.423 | -1,401.545 | -347 | -1,233.822 | 71.194 | -988.092 | -757.073 | -75.459 | -490.577 | 144.147 | 133.153 | 484 | -371.815 | 304.202 | 387.728 | 80 | 392.186 | 195 | 91 | 57.04 | -6.825 | 207.731 | -513.112 | 119.812 | -120.884 | -136.39 | 86.7 | 960 | 926.92 | 256.892 | -174.142 | 290 | 275 | 560 | 60 | -50 | 186.8 | 210 | 230 | 160 | 488.491 | 459.199 | 800.163 | 374.467 | 458.092 | 83.375 | 453.626 | 90 | -164.34 | 2.25 | 359.593 | 99.757 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -132.006 | -111.42 | -189.432 | -110.361 | -113.952 | -102.683 | -116.432 | -102.595 | -184.609 | -79.159 | -138.392 | -164.727 | -127.302 | -77.474 | -104.631 | -177.704 | -97.717 | -127.426 | -112.844 | -88.762 | -107.635 | -173.428 | -103.213 | -115.265 | -111.217 | -16.062 | -116.438 | -137.934 | -335.057 | -132.032 | -114.873 | -106.258 | -98.57 | -148.798 | -313.875 | -157.505 | -126.203 | -155.889 | -300.347 | -128.466 | -141.59 | -23.365 | -196.769 | -172.687 | -170.486 | -168.075 | -124.44 | -176.325 | -175.201 | -158.853 | -168.585 | -162.095 | -159.447 | -181.668 | -108.322 | -131.265 | -128.836 | -117.655 | -132.179 | -109.554 | -122.252 | -88.04 | -175.137 | -131.112 | -150.793 | -262.441 | -34.035 | -148.811 | -123.267 | -130.549 | -150.068 | -95.167 | -88.513 | -85.373 | -80.819 | -82.989 | -77.796 | -69.749 | -63.658 | -86.307 | -39.809 | -82.712 | -21.692 | -42.094 | -30.116 | -34.839 | -17.5 | -50.838 | -19.607 |
Other Financing Activities
| 21.704 | -472.156 | -74.329 | -53.178 | -10.565 | 109.665 | 505.438 | 82.054 | -82.054 | 154.875 | 18.271 | -286.715 | 375.455 | 256.429 | -125.553 | 45.129 | 9.412 | -51.818 | 933.768 | 75.056 | -10.786 | -444.34 | -386.136 | 82.88 | 915.32 | 360.081 | -177.782 | 103.569 | -103.569 | 979.423 | -126.392 | 119.348 | -119.348 | -378.557 | 578.683 | -91.49 | -108.637 | -94.229 | 2,209.985 | 227.611 | 63.101 | 293.728 | -86.2 | 96.786 | -96.786 | 222.525 | -88.786 | -73.973 | -52.033 | 8.485 | 466.677 | -63.824 | -63.636 | -63.636 | -63.588 | -74.286 | -51.143 | 196.687 | -63.078 | 447.699 | -75.13 | 248.766 | 363.737 | 259.608 | -0 | -648.213 | 0.801 | 0.001 | 0.001 | -95.21 | 7.089 | 3.607 | 4.903 | 3.378 | -174.113 | 104.061 | 280.051 | -156.004 | 0.52 | 195.52 | 1.276 | 0.124 | -4.677 | 4.765 | -0.495 | 161.137 | 15.857 | 3.098 | -0.011 |
Financing Cash Flow
| -624.947 | 3,075.274 | -147.473 | 386.139 | 284.846 | 1,473.163 | 389.006 | 174.426 | -221.096 | 1,681.161 | -14.123 | 1,249.046 | -678.495 | 2,165.82 | 259.77 | -429.583 | -444.567 | 129.311 | -332.003 | -1,152.014 | 159.148 | 295.315 | -486.459 | 121.775 | -88.039 | -77.441 | -564.22 | -475.267 | -390.966 | 110.392 | -11.714 | 19.645 | 40.031 | 114.176 | -349.356 | -247.842 | -856.482 | -1,562.54 | -172.65 | -307.707 | -843.919 | 274.999 | -289.532 | -832.974 | -342.731 | -436.127 | -69.08 | -117.145 | 256.766 | -522.182 | 602.293 | 161.81 | -143.083 | 146.882 | 23.09 | -114.551 | -122.939 | 72.207 | 12.473 | -174.967 | -77.569 | 39.842 | 52.209 | 215.196 | 379.207 | 16.266 | 223.659 | -322.953 | 166.733 | 49.241 | 417.022 | -31.56 | -133.61 | 104.806 | -44.932 | 251.073 | 362.255 | 262.738 | 396.061 | 909.376 | 335.934 | 375.503 | 57.006 | 416.297 | 59.389 | -38.043 | 0.607 | 311.853 | 80.138 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -16.17 | 174.531 | -363.424 | 660.946 | -490.659 | 652.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.166 | 0 | 0.373 | -0.373 | -224.445 | 0 | 50.7 | 0 | 1.189 | 0 |
Net Change In Cash
| 24.607 | 1,036.71 | 510.868 | -163.282 | 225.22 | 31.582 | -618.128 | -423.027 | -291.857 | 1,197.044 | -61.478 | 185.92 | -251.041 | 545.797 | 213.351 | -568.631 | -570.011 | 362.768 | -3.547 | -779.388 | 1,080.038 | 197.395 | -3.47 | -125.632 | 333.58 | -243.146 | 16.316 | -41.828 | 251.357 | -10.731 | 26.355 | -199.375 | 166.197 | 57.618 | -95.36 | -6.917 | -321.05 | -114.361 | 422.092 | 30.542 | -95.822 | -51.311 | 114.166 | -78.76 | 9.914 | -88.703 | -19.31 | 0.252 | 190.746 | -175.17 | 123.599 | -239.787 | 111.835 | 215.286 | 34.723 | -109.383 | -329.791 | 372.594 | 20.398 | -78.24 | -219.727 | 103.188 | 232.786 | -87.368 | 92.831 | -66.965 | 11.58 | -171.813 | 171.954 | 76.783 | 11.713 | -4.452 | -37.273 | 21.716 | -234.841 | -15.876 | 132.399 | -137.602 | 5.345 | 307.468 | -450.416 | 393.24 | -170.968 | 5.656 | -248.21 | 120.795 | -271.416 | 244.067 | -339.088 |
Cash At End Of Period
| 2,317.665 | 2,293.057 | 1,256.347 | 745.479 | 955.868 | 730.648 | 673.54 | 1,291.668 | 1,714.694 | 2,006.552 | 809.508 | 870.986 | 685.066 | 936.106 | 390.309 | 176.958 | 745.589 | 1,315.6 | 952.832 | 956.379 | 1,735.768 | 655.73 | 458.335 | 461.805 | 587.437 | 253.857 | 497.002 | 480.686 | 522.515 | 271.158 | 281.888 | 255.533 | 454.908 | 288.712 | 231.093 | 326.453 | 333.37 | 581.987 | 696.347 | 274.256 | 243.714 | 334.68 | 385.991 | 271.826 | 350.586 | 340.672 | 429.375 | 448.685 | 448.433 | 257.686 | 432.856 | 309.257 | 549.044 | 437.209 | 221.923 | 187.201 | 296.584 | 626.375 | 253.781 | 233.383 | 311.623 | 531.35 | 428.162 | 195.376 | 282.744 | 189.913 | 256.878 | 245.298 | 417.111 | 245.157 | 168.374 | 156.661 | 161.113 | 198.386 | 176.67 | 411.511 | 427.388 | 294.989 | 432.591 | 427.247 | 119.779 | 570.36 | 177.12 | 348.088 | 342.432 | 590.641 | 469.847 | 741.263 | 497.196 |