Lanzhou Lishang Guochao Industrial Group Co.,Ltd

SSE:600738.SS

4.92 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 46.47282.88882.846153.88186.662246.2351,584.228143.44662.43984.485103.917110.40559.6947.01537.99924.67127.82315.58230.1684.0775.0031.58-63.958-39.69952.15321.29322.621
Depreciation & Amortization 125.949138.518139.762124.985113.7594.303149.514150.01557.57453.20955.3866.43851.79649.9549.71747.59238.41134.77833.02834.5438.15740.55438.18427.5426.7930.37214.239
Deferred Income Tax 00-2.510.608-0.231-9.98430.065-20.4420.634-0.29500000000000000000
Stock Based Compensation 024.2736.131000000000000000000000000
Change In Working Capital -199.576-18.94-36.241-115.004-351.646-373.66162.438-130.695-109.032-300.924-289.06-145.20328.7396.4391.37489.57852.84235.361-14.30648.80916.72-0.288-7.385-32.232-16.473-37.5912.289
Accounts Receivables -48.646-91.3372.049-53.947-10.55226.622-18.728-24.1138.808-6.8879.475-14.105-18.39600000000000000
Inventory 6.08112.478-25.096-5.693-9.958224.28-292.11-383.469-413.706-195.53-147.136-44.983-28.028-42.946-24.4541.208-14.396-7.179-1.844-3.444-32.9887.13977.33-83.32556.808-195.3722.486
Accounts Payables 063.687-10.684-55.971-330.904-614.578443.212297.328295.232-98.21200000000000000000
Other Working Capital -157.011-3.769-2.510.608-0.231-9.984454.548252.774304.675-105.393-141.924-100.2256.758139.376115.82888.37167.23842.54-12.46252.25249.707-7.427-84.71551.093-73.281157.78-10.197
Other Non Cash Items 170.00395.848-6.87828.23541.641-15.977-1,768.07585.29224.81931.898.8965.61511.63612.70417.06719.84615.43729.04216.85443.46639.00129.64558.29340.6414.0231.47420.14
Operating Cash Flow 142.848322.587183.111192.097-109.593-49.099128.104248.05835.8-131.339-120.86737.254151.853206.1196.157181.687134.513114.76465.744130.89198.8871.49125.134-3.7566.4945.54969.289
Investing Activities:
Investments In Property Plant And Equipment -35.957-81.146-59.36-285.431-16.626-60.102-89.011-58.939-40.668-39.483-35.25-25.496-40.802-27.474-46.768-45.625-92.673-69.811-57.783-29.785-11.96-5.23-7.684-29.096-9.669-45.303-60.688
Acquisitions Net 008.2933.2354.78129.9922,344.623-389.56-36044.05700.670086.2110069.97100000.11729.56418.66700
Purchases Of Investments -2100-51.659-137.26-4.788.309060.005-16.643-29.5430-27.0400-59.500-630000-0.3-39.705-162.966-300
Sales Maturities Of Investments 27.617163.52523.723.1565.26222.9540-0.374417.3240.9564.8290.6253.7504.630064.0410.521012.48816.6230.3083.418197.23300
Other Investing Activites 9.91840.22320.231.11717.40161.9161.77-58.939-40.668-39.4830.019-8.22.75312.967-46.7680.0920.312-69.81156.5750.753.48811.1080.227-29.096-9.6692.0313.963
Investing Cash Flow -208.422122.602-58.806-385.1826.035363.0632,317.382-447.807-40.655-63.496-30.402-59.44-34.298-14.507-62.196-45.533-92.361-68.609-0.687-29.0354.01622.501-7.332-64.91533.597-73.272-56.725
Financing Activities:
Debt Repayment 6.781-144.302183.196-13.53-1000-647.4-116.3533.305148.987202.70700-50-80-80-4820-20-32-60-466.93-11.739.8686.674.36631.158
Common Stock Issued 0000000-3.0840000000000000000000
Common Stock Repurchased 0-75.198000-199.971000000000000000000000
Dividends Paid -52.939-38.141-52.569-34.165-52.094-1,473.437-457.002-100.54-18.884-14.35-41.673-44.752-3.031-2.811-6.77-13.758-24.972-21.753-19.198-19.312-22.516-27.362-29.281-30.073-27.624-29.486-36.699
Other Financing Activities -77.752-69.825-124.23-203.151077.36239.681392.351-1,284.983-0-4.854-50-3.031000-00-00-0412.98-0.026-2.122070.9490
Financing Cash Flow -123.91-252.2686.396-250.846-152.094-1,630.248-864.721175.46114.421134.637161.034-94.752-3.031-52.811-86.77-93.758-72.972-1.753-39.198-51.312-82.516-81.313-41.0077.674-20.95445.83-5.54
Other Information:
Effect Of Forex Changes On Cash 0.018-0.987-0.752-0.183000-0-00-0-0-0000-00-0-000-0-0.004-000
Net Change In Cash -189.466193.735129.949-444.113-255.653-1,316.2831,580.765-24.2889.565-60.1999.765-116.938114.523138.78247.19142.396-30.8244.40225.85950.54420.3812.68-23.205-60.99679.13318.1067.024
Cash At End Of Period 263.285452.751259.016129.067573.181828.8332,145.116564.351504.368494.803555.002545.237494.398379.875241.093193.835151.439182.259137.857111.99861.45542.8930.2153.415116.70837.57619.469