
Lanzhou Lishang Guochao Industrial Group Co.,Ltd
SSE:600738.SS
4.92 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 46.472 | 82.888 | 82.846 | 153.881 | 86.662 | 246.235 | 1,584.228 | 143.446 | 62.439 | 84.485 | 103.917 | 110.405 | 59.69 | 47.015 | 37.999 | 24.671 | 27.823 | 15.582 | 30.168 | 4.077 | 5.003 | 1.58 | -63.958 | -39.699 | 52.153 | 21.293 | 22.621 |
Depreciation & Amortization
| 125.949 | 138.518 | 139.762 | 124.985 | 113.75 | 94.303 | 149.514 | 150.015 | 57.574 | 53.209 | 55.38 | 66.438 | 51.796 | 49.95 | 49.717 | 47.592 | 38.411 | 34.778 | 33.028 | 34.54 | 38.157 | 40.554 | 38.184 | 27.54 | 26.79 | 30.372 | 14.239 |
Deferred Income Tax
| 0 | 0 | -2.51 | 0.608 | -0.231 | -9.984 | 30.065 | -20.442 | 0.634 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 24.273 | 6.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -199.576 | -18.94 | -36.241 | -115.004 | -351.646 | -373.66 | 162.438 | -130.695 | -109.032 | -300.924 | -289.06 | -145.203 | 28.73 | 96.43 | 91.374 | 89.578 | 52.842 | 35.361 | -14.306 | 48.809 | 16.72 | -0.288 | -7.385 | -32.232 | -16.473 | -37.59 | 12.289 |
Accounts Receivables
| -48.646 | -91.337 | 2.049 | -53.947 | -10.552 | 26.622 | -18.728 | -24.113 | 8.808 | -6.887 | 9.475 | -14.105 | -18.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 6.081 | 12.478 | -25.096 | -5.693 | -9.958 | 224.28 | -292.11 | -383.469 | -413.706 | -195.53 | -147.136 | -44.983 | -28.028 | -42.946 | -24.454 | 1.208 | -14.396 | -7.179 | -1.844 | -3.444 | -32.988 | 7.139 | 77.33 | -83.325 | 56.808 | -195.37 | 22.486 |
Accounts Payables
| 0 | 63.687 | -10.684 | -55.971 | -330.904 | -614.578 | 443.212 | 297.328 | 295.232 | -98.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -157.011 | -3.769 | -2.51 | 0.608 | -0.231 | -9.984 | 454.548 | 252.774 | 304.675 | -105.393 | -141.924 | -100.22 | 56.758 | 139.376 | 115.828 | 88.371 | 67.238 | 42.54 | -12.462 | 52.252 | 49.707 | -7.427 | -84.715 | 51.093 | -73.281 | 157.78 | -10.197 |
Other Non Cash Items
| 170.003 | 95.848 | -6.878 | 28.235 | 41.641 | -15.977 | -1,768.075 | 85.292 | 24.819 | 31.89 | 8.896 | 5.615 | 11.636 | 12.704 | 17.067 | 19.846 | 15.437 | 29.042 | 16.854 | 43.466 | 39.001 | 29.645 | 58.293 | 40.641 | 4.02 | 31.474 | 20.14 |
Operating Cash Flow
| 142.848 | 322.587 | 183.111 | 192.097 | -109.593 | -49.099 | 128.104 | 248.058 | 35.8 | -131.339 | -120.867 | 37.254 | 151.853 | 206.1 | 196.157 | 181.687 | 134.513 | 114.764 | 65.744 | 130.891 | 98.88 | 71.491 | 25.134 | -3.75 | 66.49 | 45.549 | 69.289 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35.957 | -81.146 | -59.36 | -285.431 | -16.626 | -60.102 | -89.011 | -58.939 | -40.668 | -39.483 | -35.25 | -25.496 | -40.802 | -27.474 | -46.768 | -45.625 | -92.673 | -69.811 | -57.783 | -29.785 | -11.96 | -5.23 | -7.684 | -29.096 | -9.669 | -45.303 | -60.688 |
Acquisitions Net
| 0 | 0 | 8.293 | 3.235 | 4.78 | 129.992 | 2,344.623 | -389.56 | -360 | 44.057 | 0 | 0.67 | 0 | 0 | 86.211 | 0 | 0 | 69.971 | 0 | 0 | 0 | 0 | 0.117 | 29.564 | 18.667 | 0 | 0 |
Purchases Of Investments
| -210 | 0 | -51.659 | -137.26 | -4.78 | 8.309 | 0 | 60.005 | -16.643 | -29.543 | 0 | -27.04 | 0 | 0 | -59.5 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | -0.3 | -39.705 | -162.966 | -30 | 0 |
Sales Maturities Of Investments
| 27.617 | 163.525 | 23.72 | 3.156 | 5.26 | 222.954 | 0 | -0.374 | 417.324 | 0.956 | 4.829 | 0.625 | 3.75 | 0 | 4.63 | 0 | 0 | 64.041 | 0.521 | 0 | 12.488 | 16.623 | 0.308 | 3.418 | 197.233 | 0 | 0 |
Other Investing Activites
| 9.918 | 40.223 | 20.2 | 31.117 | 17.401 | 61.91 | 61.77 | -58.939 | -40.668 | -39.483 | 0.019 | -8.2 | 2.753 | 12.967 | -46.768 | 0.092 | 0.312 | -69.811 | 56.575 | 0.75 | 3.488 | 11.108 | 0.227 | -29.096 | -9.669 | 2.031 | 3.963 |
Investing Cash Flow
| -208.422 | 122.602 | -58.806 | -385.182 | 6.035 | 363.063 | 2,317.382 | -447.807 | -40.655 | -63.496 | -30.402 | -59.44 | -34.298 | -14.507 | -62.196 | -45.533 | -92.361 | -68.609 | -0.687 | -29.035 | 4.016 | 22.501 | -7.332 | -64.915 | 33.597 | -73.272 | -56.725 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 6.781 | -144.302 | 183.196 | -13.53 | -100 | 0 | -647.4 | -116.35 | 33.305 | 148.987 | 202.707 | 0 | 0 | -50 | -80 | -80 | -48 | 20 | -20 | -32 | -60 | -466.93 | -11.7 | 39.868 | 6.67 | 4.366 | 31.158 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -75.198 | 0 | 0 | 0 | -199.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -52.939 | -38.141 | -52.569 | -34.165 | -52.094 | -1,473.437 | -457.002 | -100.54 | -18.884 | -14.35 | -41.673 | -44.752 | -3.031 | -2.811 | -6.77 | -13.758 | -24.972 | -21.753 | -19.198 | -19.312 | -22.516 | -27.362 | -29.281 | -30.073 | -27.624 | -29.486 | -36.699 |
Other Financing Activities
| -77.752 | -69.825 | -124.23 | -203.151 | 0 | 77.36 | 239.681 | 392.351 | -1,284.983 | -0 | -4.854 | -50 | -3.031 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 412.98 | -0.026 | -2.122 | 0 | 70.949 | 0 |
Financing Cash Flow
| -123.91 | -252.268 | 6.396 | -250.846 | -152.094 | -1,630.248 | -864.721 | 175.461 | 14.421 | 134.637 | 161.034 | -94.752 | -3.031 | -52.811 | -86.77 | -93.758 | -72.972 | -1.753 | -39.198 | -51.312 | -82.516 | -81.313 | -41.007 | 7.674 | -20.954 | 45.83 | -5.54 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.018 | -0.987 | -0.752 | -0.183 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0.004 | -0 | 0 | 0 |
Net Change In Cash
| -189.466 | 193.735 | 129.949 | -444.113 | -255.653 | -1,316.283 | 1,580.765 | -24.288 | 9.565 | -60.199 | 9.765 | -116.938 | 114.523 | 138.782 | 47.191 | 42.396 | -30.82 | 44.402 | 25.859 | 50.544 | 20.38 | 12.68 | -23.205 | -60.996 | 79.133 | 18.106 | 7.024 |
Cash At End Of Period
| 263.285 | 452.751 | 259.016 | 129.067 | 573.181 | 828.833 | 2,145.116 | 564.351 | 504.368 | 494.803 | 555.002 | 545.237 | 494.398 | 379.875 | 241.093 | 193.835 | 151.439 | 182.259 | 137.857 | 111.998 | 61.455 | 42.89 | 30.21 | 53.415 | 116.708 | 37.576 | 19.469 |