
Shandong Hiking International Co.,Ltd
SSE:600735.SS
5.91 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -68.025 | 52.549 | 108.09 | 116.344 | 84.654 | 121.482 | 114.376 | 111.208 | 84.222 | 58.602 | 76.192 | 63.394 | 74.182 | 11.502 | -31.588 | 19.792 | -2.281 | 117.702 | -30.494 | -17.711 | 2.158 | -181.529 | -60.821 | 12.068 | 20.445 | 22.225 | 25.266 |
Depreciation & Amortization
| 21.749 | 24.272 | 28.013 | 26.19 | 14.951 | 4.768 | 5.069 | 4.995 | 8.51 | 11.31 | 11.271 | 9.588 | 9.273 | 8.759 | 15.206 | 17.804 | 18.015 | 12.876 | 4.656 | 4.777 | 4.795 | 4.641 | 4.609 | 4.666 | 4.454 | 4.104 | 3.709 |
Deferred Income Tax
| 0 | -4.842 | -3.955 | 2.008 | 0.139 | -1.662 | 1.225 | 1.262 | -1.906 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 3.955 | -2.008 | -0.139 | 1.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 94.623 | -57.68 | 72.489 | -69.032 | -5.025 | -2.572 | 14.304 | -19.499 | 30.903 | 44.755 | -8.795 | 38.331 | -3.927 | 100.813 | -45.226 | -112.238 | 71.133 | -5.546 | 22.832 | 20.689 | 16.473 | -30.833 | 29.152 | 2.003 | -71.288 | -23.05 | -29.425 |
Accounts Receivables
| 191.693 | 9.942 | -120.627 | -122.128 | 61.231 | -12.73 | 75.432 | -27.855 | -9.089 | 34.291 | -4.51 | 58.809 | 88.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 24.61 | 19.164 | 48.722 | -22.767 | -8.7 | -40.16 | 6.105 | -10.52 | 8.817 | 15.13 | 1.444 | 4.23 | -41.203 | 6.598 | 37.243 | 19.444 | 97.93 | -45.693 | -1.581 | 5.084 | 5.418 | 20.904 | -13.293 | -7.098 | 3.458 | 13.425 | 17.986 |
Accounts Payables
| 0 | -81.943 | 148.348 | 73.854 | -57.693 | 48.594 | -68.458 | 17.614 | 33.081 | -4.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -121.68 | -4.842 | -3.955 | 2.008 | 0.137 | 1.724 | 8.199 | -8.979 | 22.086 | 29.625 | -10.24 | 34.1 | 37.276 | 94.215 | -82.47 | -131.682 | -26.796 | 40.147 | 24.413 | 15.605 | 11.055 | -51.737 | 42.444 | 9.1 | -74.745 | -36.475 | -47.411 |
Other Non Cash Items
| 221.743 | 127.548 | 27.15 | -55.365 | 11.407 | 4.967 | -0.606 | -4.815 | 4.302 | 9.914 | 6.602 | 0.867 | 16.433 | 11.117 | 32.158 | 61.37 | 85.847 | -113.365 | 6.347 | -1.464 | -15.563 | 174.549 | 33.97 | 3.854 | 3.393 | -1.033 | -2.622 |
Operating Cash Flow
| 270.089 | 141.847 | 235.742 | 18.137 | 105.987 | 128.645 | 133.143 | 91.889 | 127.937 | 124.581 | 85.27 | 112.179 | 95.961 | 132.191 | -29.45 | -13.273 | 172.713 | 11.667 | 3.341 | 6.291 | 7.863 | -33.172 | 6.909 | 22.591 | -42.996 | 2.247 | -3.072 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -9.155 | -7.726 | -20.358 | -16.782 | -12.898 | -5.627 | -45.65 | -3.568 | -3.86 | -6.616 | -7.423 | -8.673 | -5.816 | -3.439 | -10.526 | -13.476 | -17.067 | -18.95 | -0.503 | -1.831 | -0.994 | -3.689 | -12.702 | -16.505 | -7.581 | -4.6 | -5.949 |
Acquisitions Net
| 38.833 | 0 | -126 | -144.557 | -4.131 | 5.802 | 45.796 | 0.275 | -1.246 | 0.441 | 6.276 | 0 | 6.194 | 3.81 | 22.349 | 0 | 19.049 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -664.934 | -730.5 | -700.546 | -448.89 | -415.98 | -295.684 | -432.221 | -1,237.571 | -13.45 | -11 | 1.435 | 0 | 0.269 | -0.33 | 11.922 | 0 | -11.858 | -1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 702.505 | 729.647 | 605.519 | 547.377 | 423.719 | 289.681 | 383.772 | 1,152.097 | 12.385 | 1.412 | 1.471 | 1.151 | 1.139 | 5.307 | 3.513 | 1.13 | 2.033 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -131.721 | 26.055 | -4.769 | 0.299 | -0.013 | -5.627 | -45.65 | 0.996 | -3.002 | -0.303 | -2.222 | 0.063 | 3.999 | 0.603 | -10.526 | 1.623 | -17.067 | 51.406 | 0.11 | 0.261 | 0.122 | 0.157 | -12.498 | -16.505 | 0.004 | 0.107 | 0.383 |
Investing Cash Flow
| -64.472 | 17.476 | -246.154 | -62.553 | -9.303 | -11.456 | -93.954 | -87.771 | -9.172 | -16.066 | -0.462 | -7.459 | 5.784 | 5.951 | 16.732 | -10.722 | -24.911 | 34.522 | -0.393 | -1.57 | -0.872 | -3.532 | -25.201 | -16.505 | -7.577 | -4.494 | -5.566 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -20.946 | -14.14 | 65.579 | 141.343 | 15.1 | 3.447 | 0 | 0 | -4.546 | -39.633 | -29.102 | -30.521 | -50.192 | -36.556 | 30.513 | 88.027 | -7.362 | 12.766 | -1.74 | -1.294 | -18.27 | 12 | 3.25 | -1.134 | 3.018 | 3.459 | 16.577 |
Common Stock Issued
| 0 | 0 | -1.801 | -0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -40.209 | -15.865 | -20.153 | -13.536 | -23.688 | -22.936 | -60.374 | -31.905 | -1.081 | -21.543 | -8.71 | -27.637 | -56.647 | -13.135 | -20.189 | -22.195 | -25.809 | -17.206 | -2.74 | -3.268 | -3.399 | -3.483 | -6.228 | -3.161 | -3.565 | -2.185 | -4.818 |
Other Financing Activities
| -79.675 | -157.874 | 254.011 | -45.645 | -59.753 | -29.412 | -37.943 | 0 | -15.976 | -3.63 | -16.035 | -38.038 | -7.337 | 73.173 | -13.375 | -46.031 | -75.692 | 7.803 | 1 | 0.42 | 4 | -0 | 0 | 0 | 94.783 | 0 | -0.13 |
Financing Cash Flow
| -140.83 | -187.88 | 255.687 | 72.691 | -100.104 | -52.46 | -60.374 | -31.905 | -21.602 | -64.806 | -53.847 | -96.196 | -114.176 | -127.389 | -3.051 | 19.801 | -108.863 | 0.499 | -3.48 | -4.142 | -17.669 | 8.517 | -2.978 | -4.295 | 94.236 | 1.274 | 11.63 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.205 | 0.091 | 4.625 | -2.537 | -6.368 | 0.612 | 4.126 | -4.902 | 5.87 | -1.094 | -0.898 | -2.561 | -0.057 | -0.055 | -0.012 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 |
Net Change In Cash
| 63.583 | -28.466 | 249.9 | 25.738 | -9.787 | 65.341 | -17.059 | -32.689 | 103.033 | 42.615 | 30.063 | 5.963 | -12.488 | 10.697 | -15.781 | -4.194 | 38.94 | 46.687 | -0.531 | 0.579 | -10.679 | -28.187 | -21.269 | 1.791 | 43.662 | -0.972 | 2.991 |
Cash At End Of Period
| 639.328 | 575.745 | 603.915 | 354.015 | 328.277 | 337.694 | 272.353 | 289.412 | 322.101 | 219.069 | 176.454 | 146.391 | 140.428 | 77.317 | 66.619 | 82.4 | 86.594 | 47.312 | 0.625 | 1.156 | 0.577 | 11.257 | 26.944 | 48.213 | 46.422 | 2.76 | 3.733 |