Shandong Hiking International Co.,Ltd

SSE:600735.SS

5.91 (CNY) • At close May 8, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -68.02552.549108.09116.34484.654121.482114.376111.20884.22258.60276.19263.39474.18211.502-31.58819.792-2.281117.702-30.494-17.7112.158-181.529-60.82112.06820.44522.22525.266
Depreciation & Amortization 21.74924.27228.01326.1914.9514.7685.0694.9958.5111.3111.2719.5889.2738.75915.20617.80418.01512.8764.6564.7774.7954.6414.6094.6664.4544.1043.709
Deferred Income Tax 0-4.842-3.9552.0080.139-1.6621.2251.262-1.906-0.10600000000000000000
Stock Based Compensation 003.955-2.008-0.1391.662000000000000000000000
Change In Working Capital 94.623-57.6872.489-69.032-5.025-2.57214.304-19.49930.90344.755-8.79538.331-3.927100.813-45.226-112.23871.133-5.54622.83220.68916.473-30.83329.1522.003-71.288-23.05-29.425
Accounts Receivables 191.6939.942-120.627-122.12861.231-12.7375.432-27.855-9.08934.291-4.5158.80988.05900000000000000
Inventory 24.6119.16448.722-22.767-8.7-40.166.105-10.528.81715.131.4444.23-41.2036.59837.24319.44497.93-45.693-1.5815.0845.41820.904-13.293-7.0983.45813.42517.986
Accounts Payables 0-81.943148.34873.854-57.69348.594-68.45817.61433.081-4.5600000000000000000
Other Working Capital -121.68-4.842-3.9552.0080.1371.7248.199-8.97922.08629.625-10.2434.137.27694.215-82.47-131.682-26.79640.14724.41315.60511.055-51.73742.4449.1-74.745-36.475-47.411
Other Non Cash Items 221.743127.54827.15-55.36511.4074.967-0.606-4.8154.3029.9146.6020.86716.43311.11732.15861.3785.847-113.3656.347-1.464-15.563174.54933.973.8543.393-1.033-2.622
Operating Cash Flow 270.089141.847235.74218.137105.987128.645133.14391.889127.937124.58185.27112.17995.961132.191-29.45-13.273172.71311.6673.3416.2917.863-33.1726.90922.591-42.9962.247-3.072
Investing Activities:
Investments In Property Plant And Equipment -9.155-7.726-20.358-16.782-12.898-5.627-45.65-3.568-3.86-6.616-7.423-8.673-5.816-3.439-10.526-13.476-17.067-18.95-0.503-1.831-0.994-3.689-12.702-16.505-7.581-4.6-5.949
Acquisitions Net 38.8330-126-144.557-4.1315.80245.7960.275-1.2460.4416.27606.1943.8122.349019.049-0.2000000000
Purchases Of Investments -664.934-730.5-700.546-448.89-415.98-295.684-432.221-1,237.571-13.45-111.43500.269-0.3311.9220-11.858-1.131000000000
Sales Maturities Of Investments 702.505729.647605.519547.377423.719289.681383.7721,152.09712.3851.4121.4711.1511.1395.3073.5131.132.0333.397000000000
Other Investing Activites -131.72126.055-4.7690.299-0.013-5.627-45.650.996-3.002-0.303-2.2220.0633.9990.603-10.5261.623-17.06751.4060.110.2610.1220.157-12.498-16.5050.0040.1070.383
Investing Cash Flow -64.47217.476-246.154-62.553-9.303-11.456-93.954-87.771-9.172-16.066-0.462-7.4595.7845.95116.732-10.722-24.91134.522-0.393-1.57-0.872-3.532-25.201-16.505-7.577-4.494-5.566
Financing Activities:
Debt Repayment -20.946-14.1465.579141.34315.13.44700-4.546-39.633-29.102-30.521-50.192-36.55630.51388.027-7.36212.766-1.74-1.294-18.27123.25-1.1343.0183.45916.577
Common Stock Issued 00-1.801-0.9100000000000000000000000
Common Stock Repurchased 001.801000000000000000000000000
Dividends Paid -40.209-15.865-20.153-13.536-23.688-22.936-60.374-31.905-1.081-21.543-8.71-27.637-56.647-13.135-20.189-22.195-25.809-17.206-2.74-3.268-3.399-3.483-6.228-3.161-3.565-2.185-4.818
Other Financing Activities -79.675-157.874254.011-45.645-59.753-29.412-37.9430-15.976-3.63-16.035-38.038-7.33773.173-13.375-46.031-75.6927.80310.424-00094.7830-0.13
Financing Cash Flow -140.83-187.88255.68772.691-100.104-52.46-60.374-31.905-21.602-64.806-53.847-96.196-114.176-127.389-3.05119.801-108.8630.499-3.48-4.142-17.6698.517-2.978-4.29594.2361.27411.63
Other Information:
Effect Of Forex Changes On Cash -1.2050.0914.625-2.537-6.3680.6124.126-4.9025.87-1.094-0.898-2.561-0.057-0.055-0.012000-0-0-000-000-0
Net Change In Cash 63.583-28.466249.925.738-9.78765.341-17.059-32.689103.03342.61530.0635.963-12.48810.697-15.781-4.19438.9446.687-0.5310.579-10.679-28.187-21.2691.79143.662-0.9722.991
Cash At End Of Period 639.328575.745603.915354.015328.277337.694272.353289.412322.101219.069176.454146.391140.42877.31766.61982.486.59447.3120.6251.1560.57711.25726.94448.21346.4222.763.733