
Fujian Start Group Co.Ltd
SSE:600734.SS
4.12 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 64.912 | -13.585 | 18.766 | -4.524 | 12.633 | 10.321 | -9.687 | 25.723 | -98.876 | -14.741 | 926.023 | -35.425 | -127.747 | -72.921 | -231.577 | -146.485 | -150.156 | -62.921 | -2,768.134 | -100.327 | -143.331 | -35.237 | -394.889 | 25.874 | 129.175 | -30.584 | 102.923 | 31.575 | 50.558 | 1.653 | 57.577 | 39.923 | 50.384 | 35.867 | 187.087 | -10.682 | -8.165 | -13.421 | -3.883 | -12.768 | -13.327 | -9.594 | 34.056 | -6.965 | -7.164 | -12.606 | -27.178 | -8.765 | 9.455 | -13.007 | 98.384 | 61.193 | -1.093 | -18.79 | 78.837 | -15.939 | -12.899 | -23.32 | 137.343 | -27.147 | 17.846 | -12.883 | 146.445 | -1.363 | 10.384 | -25.439 | 52.632 | 31.027 | -9.761 | -10.096 | -195.596 | -19.292 | -7.676 | -26.088 | -214.806 | -25.842 | -23.637 | -21.329 | -34.637 | -8.514 | -56.127 | -29.88 | 62.507 | -17.395 | -29.848 | 0.752 |
Depreciation & Amortization
| 0 | 0 | 0 | 4.651 | 4.651 | 4.03 | -6.558 | 3.286 | 3.286 | 3.063 | 3.063 | 2.067 | 2.066 | 4.906 | 4.906 | 13.276 | 13.276 | 54.303 | -29.502 | 29.502 | 0 | 63.113 | -29.975 | 29.975 | 0 | 56.152 | -27.342 | 27.342 | 0 | 51.941 | -26.564 | 26.564 | 0 | 27.964 | -4.904 | 4.904 | 0 | 2.977 | -1.023 | 1.023 | 0 | 2.466 | -1.295 | 1.295 | 0 | 2.587 | -2.359 | 2.359 | 0 | 5.14 | -2.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.364 | 1.828 | 1.685 | 2.84 | 3.132 | 3.183 | 3.392 | 3.441 | 9.49 | -0.242 | 4.971 | 5.011 | 4.63 | 4.965 | 5.002 | 2.57 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.818 | 0 | -0.536 | 2.124 | 0 | 0 | -60.178 | 13.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 49.806 | 0 | 2.77 | 37.198 | -37.198 | 0 | -6.495 | -6.495 | -15.541 | 0 | -1,601.649 | -75.453 | 75.453 | 0 | 85.94 | 100.134 | -100.134 | 0 | 1,909.61 | -1,636.455 | 1,636.455 | 0 | -539.515 | 111.21 | -111.21 | 0 | -1,128.989 | -549.544 | 549.544 | 0 | -1,253.264 | -15.578 | 15.578 | 0 | -94.259 | -13.221 | 13.221 | 0 | -333.775 | 166.632 | -166.632 | 0 | -125.99 | 46.565 | -46.565 | 0 | -16.992 | 72.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.369 | 18.974 | 88.199 | -2.275 | 84.157 | 23.854 | 17.824 | 31.849 | 29.166 | 53.703 | -169.327 | -71.203 | 87.64 | 2.059 | 206.68 | -383.273 |
Accounts Receivables
| 0 | 0 | 0 | 50.326 | 0 | -17.359 | 35.987 | -35.987 | 0 | -8.689 | -8.689 | -68.394 | 0 | -1,612.655 | -70.254 | 70.254 | 0 | -115.413 | 45.497 | -45.497 | 0 | 3,013.531 | -1,670.053 | 1,670.053 | 0 | -186.33 | 14.75 | -14.75 | 0 | -1,211.862 | -543.036 | 543.036 | 0 | -1,215.868 | 29.285 | -29.285 | 0 | -49.114 | -4.429 | 4.429 | 0 | -3.508 | 1.046 | -1.046 | 0 | -2.66 | -4.359 | 4.359 | 0 | 46.197 | -18.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.52 | 0 | 20.129 | 1.211 | -1.211 | 0 | 2.194 | 2.194 | 52.853 | 0 | -11.248 | 3.468 | -3.468 | 0 | 115.177 | 52.594 | -52.594 | 0 | -1,085.065 | 31.464 | -31.464 | 0 | -350.176 | 94.519 | -94.519 | 0 | 88.177 | -9.15 | 9.15 | 0 | -39.499 | -45.23 | 45.23 | 0 | -45.146 | -8.792 | 8.792 | 0 | -330.267 | 165.586 | -165.586 | 0 | -123.33 | 50.924 | -50.924 | 0 | -63.188 | 90.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.202 | 8.82 | 10.064 | -15.345 | 73.983 | 21.35 | 18.044 | -22.899 | 81.973 | 5.622 | -14.155 | -21.131 | 100.357 | 20.185 | -59.386 | -35.406 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 22.255 | -8.667 | 8.667 | 0 | 86.176 | 2.043 | -2.043 | 0 | -18.855 | 2.134 | -2.134 | 0 | -3.009 | 1.941 | -1.941 | 0 | -5.305 | 2.642 | -2.642 | 0 | 2.103 | 0.367 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.167 | 10.154 | 78.135 | 13.071 | 10.174 | 2.504 | -0.22 | 54.748 | -52.807 | 48.081 | -155.172 | -50.073 | -12.717 | -18.125 | 266.067 | -347.867 |
Other Non Cash Items
| -14.209 | 0 | 0 | -76.967 | -31.829 | 15.2 | -24.672 | 21.281 | -3.286 | 9.687 | -25.723 | 116.035 | -8.534 | -979.633 | 35.425 | 127.747 | 72.921 | 231.577 | 146.485 | 150.156 | 62.921 | 2,768.134 | 100.327 | 143.331 | 35.237 | 394.889 | -25.874 | -129.175 | 30.584 | -102.923 | -31.575 | -50.558 | -1.653 | -57.577 | -39.923 | -50.384 | -35.867 | -187.087 | 10.682 | 8.165 | 13.421 | 3.883 | 12.768 | 13.327 | 9.594 | -34.056 | 6.965 | 7.164 | 12.606 | 27.178 | 8.765 | -9.455 | 13.007 | -98.384 | -61.193 | 1.093 | 18.79 | -78.837 | 15.939 | 12.899 | 23.32 | -137.343 | 27.147 | -17.846 | 12.883 | -146.445 | 1.363 | -10.384 | 25.439 | -52.632 | -31.027 | 9.761 | 10.096 | 139.231 | 1.994 | -15.874 | 1.161 | 244.551 | 4.886 | 4.69 | 0.391 | -9.213 | -1.372 | 43.426 | -1.845 | -50.642 | 13.708 | 15.024 | -2.96 |
Operating Cash Flow
| -14.209 | 0 | 0 | -16.706 | -45.414 | 29.936 | 1.445 | 26.811 | 10.321 | -9.687 | 25.723 | 3.685 | -23.275 | -117.552 | 119.056 | -7.519 | -31.708 | 44.121 | 2.603 | -18.012 | -96.116 | 89.033 | -155.472 | -84.132 | -46.951 | 133.173 | 41.78 | 78.775 | -527.875 | -146.206 | 61.719 | -189.654 | -19.302 | 291.803 | -162.753 | -2.753 | -4.905 | 157.816 | -26.805 | 14.123 | -40.782 | -136.462 | -43.055 | -16.321 | -87.14 | -31.872 | -242.486 | 5.4 | 230.871 | 4.148 | 9.179 | 0 | 0 | -69.115 | -31.249 | -91.698 | 55.329 | 3.407 | 128.195 | 6.924 | 21.078 | 102.861 | -159.707 | 202.045 | -27.378 | 111.587 | 26.643 | 45.299 | -38.706 | 37.117 | 12.429 | -9.109 | -34.596 | -16.631 | 3.504 | 66.333 | -24.362 | 117.034 | 6.081 | 2.27 | 14.351 | -5.195 | 43.575 | -177.057 | -97.916 | 104.134 | 3.337 | 196.858 | -382.911 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.05 | -9.905 | -0.165 | -0.395 | -0.448 | -4.724 | -3.813 | -3.625 | -0.086 | -0.561 | -1.157 | -1.631 | -4.31 | -4.019 | 0.065 | -0.81 | -3.655 | -3.395 | -3.897 | -1.706 | -1.131 | -2.205 | -4.412 | -2.914 | -0.83 | -21.037 | -54.338 | -14.402 | -35.272 | -12.623 | -10.062 | -4.193 | -18.085 | -16.472 | -8.008 | -1.459 | -1.606 | -1.176 | -0.339 | -2.332 | -0.372 | 2.803 | -2.015 | -4.18 | -3.631 | -3.189 | -2.518 | -1.661 | -3.23 | -1.44 | -4.404 | -3.243 | -3.244 | -4.092 | -3.563 | -5.315 | -3.572 | -10.362 | -4.813 | -1.596 | -0.228 | -9.589 | 4.344 | -3.558 | -3.853 | -3.381 | -0.86 | -1.137 | -0.349 | -0.003 | -0.65 | -0.491 | -0.613 | 2.18 | -0.006 | 0 | 0 | -4.673 | 0 | -5.747 | -1.185 | -13.105 | -0.806 | -4.105 | -1.955 | 5.129 | -4.781 | -9.967 | -3.745 |
Acquisitions Net
| 0 | 0 | 0 | 115.148 | 0.001 | 0.186 | 0 | 0 | 0.031 | -0.258 | 0.261 | -0.258 | 0.01 | 0.09 | 0.004 | 0.43 | 1.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.73 | -48.867 | -10.863 | -245.227 | -815.981 | 735.668 | -735.668 | 50.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.827 | 0 | 0 | 0 | 0 | 0 | 9.624 | 2.272 | 18.82 | 0 | 0 | 0 | -5.045 | 4.781 | 9.973 | 3.745 |
Purchases Of Investments
| 0 | -2.256 | -1.692 | -1.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.739 | -8.022 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | -0.676 | 0 | -10.44 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -33.9 | -0.1 | 0 | -0.483 | 6 | -6.5 | -12.309 | -0.202 | 0 | 0 | -14.463 | -20 | 3 | -20.84 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 2.485 | 0 | 0 | 0 | 0 | 0 | 0.487 | 36.532 | 0 | 2.35 | 2.25 | 0 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.231 | 122.117 | 0 | 0 | 3.49 | 10.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.416 | -0.078 | -0.203 | 25.981 | -3.871 | 1.162 | 3.983 | 0.135 | 10.854 | 0.434 | 6.825 | 4.085 | 111.517 | 0 | 12.15 | 15.903 | -26.88 | 0.21 | -36.246 | 77.077 |
Other Investing Activites
| 0 | 0.099 | 0 | 113.457 | 0.001 | 3.135 | 0 | 0 | 0.031 | 0.258 | -0.258 | -0.258 | 0.01 | -20.586 | -0.821 | 2.97 | 1.304 | 0.026 | 0.001 | 1.18 | 0.003 | -2.205 | 0.002 | 0.744 | 0.016 | -1.051 | 0.007 | 0.391 | -35.272 | 1.06 | -11.344 | -5.107 | -0 | 834.604 | 0.079 | -735.663 | 0.005 | 77.385 | 0.006 | -0.399 | 0.4 | 0 | 0 | -0.824 | 0.008 | 50.913 | -2.518 | -1.661 | -3.23 | 0.102 | -4.404 | 57.408 | 0.005 | 3.784 | -3.563 | 45.339 | 0 | 0.067 | 0.018 | -45.26 | 0.337 | 85.935 | 14.37 | 103.966 | 0.001 | -36.577 | 0.015 | 40.15 | 0.015 | -0.003 | -1.781 | 1.826 | 0.002 | 2.18 | -0.308 | 23.579 | 0.406 | 27.54 | 2.16 | -5.747 | -1.185 | -13.105 | 9.845 | -11.118 | -1.955 | 5.129 | -4.781 | -9.967 | -3.745 |
Investing Cash Flow
| -0.05 | -12.062 | -1.857 | 113.061 | -0.446 | -2.053 | -3.813 | -3.625 | -0.054 | -0.561 | -1.154 | -1.402 | 32.232 | -24.605 | 1.594 | 2.16 | -2.352 | -2.983 | -3.896 | -0.526 | -1.129 | -2.205 | -4.41 | -2.17 | -0.814 | -12.858 | 67.786 | -14.011 | -35.272 | -217.082 | -68.233 | -20.163 | -263.312 | 2.15 | -12.929 | -737.123 | 49.157 | 76.208 | -0.333 | -2.731 | 0.028 | 2.803 | -2.015 | -5.004 | -3.623 | 47.724 | -2.518 | -1.661 | -3.23 | -0.188 | -4.404 | 54.165 | -3.239 | -0.309 | 18.462 | 40.701 | -4.248 | -10.294 | -15.234 | -46.856 | 0.109 | 76.346 | 18.715 | 100.408 | -4.852 | -39.958 | -0.846 | 39.013 | -0.334 | -0.419 | -2.509 | 1.133 | 25.369 | 6.215 | 0.848 | -6.339 | 0.441 | 33.721 | 2.112 | 10.955 | -2.512 | 91.818 | 8.837 | -3.073 | 13.948 | -36.13 | -24.571 | -43.206 | 52.492 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1 | 43 | -9 | 40 | 1 | -4.758 | -9 | 0 | -8.51 | -7.584 | -2.297 | -127.348 | -539.666 | 0 | -1.5 | -2.398 | -2.577 | -4.21 | -2.561 | -1.261 | -10.073 | -11.168 | 87.453 | 193.226 | -1.727 | -141.47 | -180.56 | -118.45 | 17.5 | 966.27 | -2.94 | 39.107 | -69.607 | -506.064 | 351.468 | 0 | 0 | -61.618 | 50.403 | 1.723 | 48.75 | 166.808 | 59.135 | 50.627 | 121.374 | 55.245 | 200 | 0 | -220 | 0 | -55 | -15 | -3 | -25.343 | 164.786 | -101.875 | -166.71 | 1.942 | -77.843 | 39.221 | 238.32 | -134.575 | 145.261 | -141.437 | -14.5 | -30.157 | -21.647 | -83.171 | -67.728 | 10.171 | -6.715 | -15.271 | -2.656 | 59.305 | -1.078 | -57.522 | -35.098 | -92.776 | -8.422 | -21.654 | -91.785 | -31.998 | -60.402 | -79.741 | 41.731 | -38.081 | -49.5 | 94.5 | -46.75 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.814 | -0.415 | -0.376 | -0.517 | -0.431 | -1.22 | -0.866 | -0.73 | -3.151 | -1.043 | -2.778 | -0.939 | -1.564 | -2.224 | -1.724 | -1.418 | -2.274 | -0.776 | -2.091 | -4.222 | -7.732 | -25.752 | -25.409 | -36.658 | -21.357 | -61.498 | -15.749 | -18.396 | -18.007 | -15.114 | -10.339 | -11.144 | -8.837 | -17.113 | -10.934 | -3.959 | 0 | -17.111 | -17.454 | -17.397 | -17.611 | -15.952 | -17.269 | -15.849 | -9.363 | -7.948 | -4.436 | -3.947 | -6.856 | -41.663 | -57.999 | -9.097 | -9.15 | -58.784 | -31.39 | -7.538 | -54.52 | -5.997 | -8.124 | -11.515 | -9.009 | -3.691 | -6.77 | -7.175 | -6.593 | -38.614 | -2.996 | -3.505 | -2.698 | -0.447 | -3.908 | -1.905 | -1.731 | -2.771 | -2.271 | -1.286 | -5.097 | -9.614 | -2.314 | -5.999 | -12.033 | -15.596 | -14.314 | -16.105 | -14.695 | -16.253 | -15.717 | -15.921 | -13.76 |
Other Financing Activities
| 2.27 | 11.145 | -1.999 | -2.369 | -12.979 | -15.717 | -1.157 | 7.196 | -5.325 | 0.952 | 4.951 | -1.621 | -30.108 | 907.567 | 0.694 | 11.348 | 9.528 | 0 | -0.001 | -17.371 | -1.042 | 100.595 | -1.114 | 0.59 | 33.5 | 28.98 | 0 | 0 | 0 | 0.57 | 0 | -22.323 | 209.323 | 189.985 | -158.2 | 1,232.237 | 0 | -0.064 | -2.002 | -0.019 | -0.755 | -3.907 | 0 | -35.715 | -6.012 | -82.63 | 81.833 | -3.947 | 0 | -7.332 | -0.005 | 0 | 0 | -87.55 | -0.002 | -0 | 0 | -0.065 | -0.935 | 2.935 | -3.19 | 0.099 | -0.382 | -0.15 | -0.05 | 39.311 | 12.597 | 0 | -11.55 | -0 | 0 | 0 | 0 | 0.055 | 0 | -0.055 | 0 | -0.043 | 0 | 0 | 0 | -0.186 | -0.088 | -0.178 | -0.005 | -0.145 | 0 | -0 | 0 |
Financing Cash Flow
| 0.455 | 53.73 | -11.375 | 37.114 | -12.41 | -21.694 | -11.023 | 6.466 | -16.986 | -11.24 | -0.124 | -130.008 | -571.338 | 904.2 | -2.53 | 7.533 | 4.677 | -4.986 | -4.653 | -22.854 | -18.847 | 63.675 | 60.93 | 157.158 | 10.416 | -173.988 | -196.309 | -136.846 | -0.507 | 946.496 | -13.279 | 5.64 | 130.879 | -333.192 | 182.334 | 1,228.277 | 0 | -78.793 | 30.947 | -15.693 | 30.384 | 146.949 | 41.866 | -0.937 | 105.999 | -35.333 | 266.594 | -3.947 | -226.856 | -7.332 | -113.004 | -24.097 | -12.15 | -54.109 | 133.394 | -109.413 | -221.23 | -4.121 | -86.903 | 30.641 | 226.121 | -138.167 | 138.109 | -148.761 | -21.143 | -29.459 | -0.142 | -86.677 | -6.027 | 9.724 | -10.623 | -17.176 | -4.387 | 56.588 | -3.349 | -58.863 | -40.195 | -102.433 | -10.735 | -27.654 | -103.818 | -47.781 | -74.804 | -96.024 | 27.031 | -54.479 | -65.217 | 78.579 | -60.51 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.12 | -0.033 | -0.14 | -0.154 | -2 | -0.054 | 0.042 | 0.024 | 0.037 | 0.033 | 0.033 | -0.025 | 0.014 | 1.461 | 0.552 | -1.158 | -0.47 | -1.283 | -0.9 | -0.26 | 3.686 | 0.008 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.018 | -0.006 | -0.018 | -0.063 | -0.044 | -0.027 | -0.007 | -0.006 | -0.003 | -0.002 | 0.001 | -0.054 | -0.07 | -0.034 | -0.219 | -0.125 | 0.025 | 0.052 | -0.166 | -3.762 | 1.997 | 0.367 | 0.858 | 2.472 | 0 | -0.457 | 0.457 | -0.169 | 0 | 0 | -0 | 0 | -0 | 100 | 0 |
Net Change In Cash
| -13.804 | -28.894 | -31.591 | 133.623 | -58.783 | 6.796 | -13.391 | 29.651 | -94.555 | 65.215 | 26.29 | -127.725 | -562.382 | 761.923 | 118.087 | 2.034 | -29.538 | 34.152 | -5.999 | -41.351 | -116.067 | 150.54 | -98.919 | 70.89 | -37.374 | -53.659 | -85.281 | -71.53 | -564.812 | 582.738 | -21.076 | -205.077 | -151.996 | -35.553 | 6.661 | 488.405 | 44.252 | 155.232 | 3.809 | -4.302 | -10.369 | 13.291 | -3.203 | -22.261 | 15.236 | -19.481 | 21.59 | -0.208 | 0.784 | -3.372 | -108.229 | -14.268 | -27.946 | -123.581 | 120.59 | -160.416 | -170.166 | -11.071 | 26.015 | -9.318 | 247.301 | 41.035 | -2.887 | 153.69 | -53.372 | 42.115 | 25.585 | -2.399 | -45.285 | 46.297 | -0.678 | -25.1 | -13.779 | 42.41 | 3.001 | 1.499 | -63.258 | 50.794 | -2.543 | -14.885 | -91.522 | 38.674 | -22.393 | -276.154 | -56.937 | 13.525 | -86.45 | 332.23 | -390.929 |
Cash At End Of Period
| 235.652 | 247.501 | 276.395 | 307.987 | 177.396 | 236.178 | 226.446 | 239.837 | 210.186 | 304.74 | 239.525 | 213.235 | 340.96 | 903.342 | 141.419 | 23.332 | 21.298 | 50.836 | 16.684 | 22.683 | 64.034 | 180.101 | 29.562 | 128.481 | 57.591 | 94.965 | 148.624 | 233.905 | 305.435 | 870.247 | 287.509 | 308.585 | 513.662 | 665.658 | 701.211 | 694.55 | 206.145 | 161.893 | 6.661 | 2.852 | 7.154 | 17.523 | 4.233 | 7.436 | 29.697 | 14.461 | 33.942 | 12.352 | 12.56 | 11.776 | 15.148 | 123.376 | 137.644 | 165.59 | 289.171 | 168.581 | 328.997 | 499.163 | 510.234 | 484.219 | 493.538 | 246.237 | 205.202 | 208.088 | 54.399 | 98.459 | 56.344 | 30.758 | 33.157 | 78.443 | 32.145 | 32.823 | 57.923 | 71.702 | 29.292 | 26.291 | 24.792 | 88.05 | 37.256 | 39.8 | 54.685 | 146.207 | 107.533 | 129.925 | 406.079 | 463.016 | 449.491 | 535.942 | 203.712 |