
Shanghai Aiko Solar Energy Co., Ltd.
SSE:600732.SS
11.31 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,109.264 | 3,259.116 | 2,734.296 | 2,630.499 | 2,486.015 | 4,524.741 | 6,368.328 | 8,503.315 | 7,745.487 | 9,246.459 | 9,843.103 | 8,158.484 | 7,826.911 | 4,272.555 | 4,330.198 | 3,860.306 | 3,007.444 | 3,407.635 | 2,561.434 | 1,861.824 | 1,832.85 | 1,883.282 | 1,342.958 | 2.138 | 4.078 | 128.9 | 7.117 | 11.29 | 9.411 | 8.197 | 7.278 | 23.884 | 6.567 | 155.204 | 9.204 | 12.48 | 23.343 | 40.499 | 26.332 | 33.768 | 9.677 | 45.716 | 7.169 | 17.894 | 92.695 | 2.995 | 5.038 | 7.569 | 2.674 | 42.716 | 25.126 | 6.286 | 7.777 | 9.169 | 5.494 | 90.533 | 2.694 | 37.708 | 3.05 | 6.019 | 14.613 | 45.01 | 35.833 | 53.934 | 52.82 | 6.558 | 106.81 | 174.799 | 223.17 | 230.765 | 2.252 | 2.647 | 3.887 | 16.626 | 1.8 | 31.886 | 44.338 | 65.735 | 119.752 | 2.049 | 169.026 | 256.142 | 1.943 | 108.238 | 1.91 | 554.433 | 140.906 | 192.829 | 59.683 | 324.864 | 120.267 | 148.598 | 85.264 |
Cost of Revenue
| 4,113.595 | 3,680.572 | 3,263.471 | 3,177.929 | 2,188.51 | 4,576.854 | 4,819.24 | 6,994.733 | 6,342.864 | 7,324.187 | 8,434.568 | 7,256.742 | 7,244.886 | 4,022.661 | 4,071.337 | 3,796.194 | 2,715.347 | 2,805.907 | 2,100.709 | 1,690.478 | 1,627.183 | 1,688.396 | 1,169.819 | -1.438 | 7.605 | 47.756 | 6.21 | 9.815 | 11.568 | 22.152 | 6.437 | 7.734 | 5.003 | 62.724 | 5.259 | 7.107 | 16.186 | 30.547 | 20.882 | 33.675 | 6.488 | 38.271 | 3.86 | 15.014 | 67.504 | 1.868 | 1.082 | 3.026 | 0.845 | 18.176 | 18.332 | 3.486 | 5.098 | 7.325 | 2.763 | 45.844 | 0.911 | 52.172 | 0.911 | 1.201 | 1.84 | 49.586 | 18.966 | 31.636 | 23.243 | -29.204 | 49.984 | 136.483 | 189.191 | 191.2 | 0.801 | 0.902 | 1.179 | 13.436 | 0.801 | 12.236 | 20.997 | 32.906 | 59.764 | 0.801 | 87.461 | 139.206 | 0.801 | 71.768 | 0.801 | 450.709 | 126.267 | 160.879 | 44.65 | 299.426 | 105.222 | 125.731 | 69.329 |
Gross Profit
| -4.332 | -421.456 | -529.174 | -547.43 | 297.504 | -52.113 | 1,549.089 | 1,508.582 | 1,402.623 | 1,922.272 | 1,408.536 | 901.742 | 582.025 | 249.893 | 258.861 | 64.113 | 292.098 | 601.727 | 460.726 | 171.347 | 205.667 | 194.886 | 173.14 | 3.575 | -3.527 | 81.144 | 0.907 | 1.475 | -2.157 | -13.955 | 0.841 | 16.15 | 1.564 | 92.479 | 3.945 | 5.374 | 7.157 | 9.952 | 5.449 | 0.093 | 3.189 | 7.445 | 3.309 | 2.88 | 25.191 | 1.127 | 3.956 | 4.543 | 1.83 | 24.54 | 6.794 | 2.8 | 2.678 | 1.844 | 2.731 | 44.689 | 1.783 | -14.464 | 2.139 | 4.817 | 12.773 | -4.576 | 16.866 | 22.298 | 29.577 | 35.762 | 56.825 | 38.316 | 33.979 | 39.564 | 1.451 | 1.745 | 2.708 | 3.19 | 0.999 | 19.651 | 23.341 | 32.829 | 59.987 | 1.248 | 81.566 | 116.936 | 1.142 | 36.47 | 1.109 | 103.724 | 14.639 | 31.949 | 15.033 | 25.437 | 15.045 | 22.867 | 15.935 |
Gross Profit Ratio
| -0.001 | -0.129 | -0.194 | -0.208 | 0.12 | -0.012 | 0.243 | 0.177 | 0.181 | 0.208 | 0.143 | 0.111 | 0.074 | 0.058 | 0.06 | 0.017 | 0.097 | 0.177 | 0.18 | 0.092 | 0.112 | 0.103 | 0.129 | 1.673 | -0.865 | 0.63 | 0.127 | 0.131 | -0.229 | -1.702 | 0.116 | 0.676 | 0.238 | 0.596 | 0.429 | 0.431 | 0.307 | 0.246 | 0.207 | 0.003 | 0.33 | 0.163 | 0.462 | 0.161 | 0.272 | 0.376 | 0.785 | 0.6 | 0.684 | 0.574 | 0.27 | 0.445 | 0.344 | 0.201 | 0.497 | 0.494 | 0.662 | -0.384 | 0.701 | 0.8 | 0.874 | -0.102 | 0.471 | 0.413 | 0.56 | 5.454 | 0.532 | 0.219 | 0.152 | 0.171 | 0.644 | 0.659 | 0.697 | 0.192 | 0.555 | 0.616 | 0.526 | 0.499 | 0.501 | 0.609 | 0.483 | 0.457 | 0.588 | 0.337 | 0.581 | 0.187 | 0.104 | 0.166 | 0.252 | 0.078 | 0.125 | 0.154 | 0.187 |
Reseach & Development Expenses
| 74.345 | 44.07 | 164.669 | 233.127 | 231.203 | 71.058 | 348.011 | 420.696 | 369.176 | 452.772 | 364.893 | 333.476 | 226.696 | 235.711 | 154.621 | 137.272 | 121.759 | 135.684 | 104.313 | 72.065 | 67.831 | 60.995 | 52.068 | 49.777 | 57.731 | 63.965 | 55.325 | 81.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1,274.799 | 550.051 | -48 | 203.83 | -414.129 | 633.629 | -32.501 | 150.432 | -202.095 | 324.389 | -12.4 | 59.421 | -116.855 | 159.559 | -21.069 | 67.77 | -80.141 | 61.477 | -10.941 | 32.401 | -59.389 | 38.529 | 4.808 | 3.474 | -3.631 | 2.206 | 0.635 | 3.131 | -5.185 | 3.4 | -1.514 | 4.919 | -8.503 | 6.832 | 0.311 | 8.252 | -5.462 | 3.084 | 3.296 | 5.529 | -5.009 | 3.217 | 2 | 3.432 | -4.821 | 2.09 | -1.351 | 5.595 | -4.585 | 2.049 | -0.459 | 1.955 | -5.965 | 2.994 | -0.236 | 2 | -5.053 | 2.172 | 3.17 | 3.387 | 2.685 | 3.805 | 2.889 | 3.401 | 2.26 | 3.641 | 6.865 | 3.148 | -2.431 | 3.173 | 8.211 | 1.388 | 1.529 | -1.007 | 3.603 | 2.659 | 2.251 | 1.648 | 5.693 | 3.386 | 1.697 | 2.739 | 4.964 | 2.998 | 10.119 | 11.716 | 15.754 | 7.564 | 3.627 | 8.755 | 7.218 | 6.706 |
Selling & Marketing Expenses
| 0 | -136.766 | 242.401 | 142.81 | 102.454 | 113.428 | 51.906 | 57.494 | 32.229 | 21.226 | 17.629 | 4.671 | 12.861 | 7.345 | 8.341 | 10.296 | 8.387 | -5.434 | 14.828 | 13.125 | 9.949 | 12.74 | 10.057 | 0.171 | 0.107 | 5.398 | 0.216 | 0.051 | 0.109 | 0.693 | 0.196 | 0.075 | 0.076 | 0 | 0.184 | 0.112 | 0.296 | 0.175 | 0.619 | 0.212 | 0.167 | 0.139 | 0.376 | 0.622 | 0.439 | 0.453 | 0.552 | 0.442 | 0.804 | 2.493 | 0.445 | 0.223 | 0.039 | 0.884 | 0.109 | 0 | 0 | 0 | 0.007 | 0.001 | 0.043 | 0.353 | 0.517 | 0.142 | 0.04 | -1.504 | 0.043 | 2.209 | 0.099 | 5.381 | 0.203 | 1.45 | 0.025 | 0.61 | 0.069 | 1.124 | 0.161 | -1.022 | 0.031 | 2.159 | 0.393 | 0.681 | 0.693 | 1.139 | 0.713 | 2.426 | -0.177 | 2.256 | 0.569 | 3.38 | 0 | 0.019 | 0.03 |
SG&A
| 298.219 | -1,411.565 | 792.452 | 413.49 | 316.528 | 302.002 | 685.535 | 24.994 | 182.66 | -180.869 | 342.018 | -7.729 | 72.282 | -109.51 | 167.9 | -10.773 | 76.156 | -85.575 | 76.305 | 2.185 | 42.351 | -46.649 | 48.586 | 4.979 | 3.581 | 1.766 | 2.421 | 0.686 | 3.24 | -4.491 | 3.597 | -1.439 | 4.995 | -8.503 | 7.016 | 0.423 | 8.548 | -5.287 | 3.703 | 3.508 | 5.696 | -4.87 | 3.593 | 2.622 | 3.872 | -4.368 | 2.642 | -0.909 | 6.399 | -2.092 | 2.494 | -0.236 | 1.994 | -5.082 | 3.103 | -0.204 | 2 | -5.053 | 2.179 | 3.171 | 3.43 | 3.038 | 4.322 | 3.031 | 3.441 | 0.756 | 3.684 | 9.075 | 3.247 | 2.95 | 3.376 | 9.661 | 1.413 | 2.139 | -0.938 | 4.727 | 2.82 | 1.229 | 1.679 | 7.852 | 3.779 | 2.377 | 3.432 | 6.104 | 3.712 | 12.545 | 11.539 | 18.01 | 8.133 | 7.007 | 8.755 | 7.237 | 6.736 |
Other Expenses
| 15.57 | 3,678.514 | -126.366 | -616.843 | -549.613 | -1,147.979 | 221.094 | -232.084 | -45.808 | 416.212 | -247.07 | 107.384 | -33.966 | -272.995 | -22.815 | -2.129 | -1.507 | -14.602 | -2.77 | -79.493 | -15.136 | -108.937 | -14.199 | 2.622 | 0.073 | -5.009 | -0.706 | -0.814 | 2.988 | -0.001 | -0.053 | 6.408 | 0.276 | 13.167 | -0 | 9.911 | 0.038 | 18.549 | 0.912 | 8.899 | -5.482 | 19.952 | -0.023 | 8.089 | -0.005 | 0.023 | 0.282 | 2.088 | -0.001 | 14.184 | 1.858 | 4.103 | 0.506 | -0.606 | 0.363 | -0.001 | -0.3 | -0.002 | 1.758 | -0.094 | -0.031 | -0.09 | 0.001 | -0.007 | 0.002 | -0.001 | -0.511 | 0.001 | -0.198 | -2.005 | 0.003 | -0.021 | -0.297 | 0.19 | -0.07 | 2.052 | 2.862 | -1.316 | -0.005 | 0.188 | -0.151 | 0.102 | -1.22 | 0.171 | 0.023 | -1.372 | 3.211 | -0.086 | 0.669 | -2.815 | 1.678 | -0.394 | 0.546 |
Operating Expenses
| 388.133 | 2,311.019 | 830.755 | 1,263.461 | 1,097.344 | 1,521.039 | 732.636 | 646.749 | 506.029 | 688.115 | 459.84 | 433.131 | 265.012 | 307.647 | 168.613 | 172.059 | 141.643 | 48.017 | 143.404 | 62.441 | 66.953 | 70.451 | 81.78 | 3.427 | 4.168 | 42.838 | 3.097 | 7.16 | 0.647 | 6.875 | 5.79 | 4.969 | 5.271 | 16.99 | 6.476 | 7.726 | 9.751 | 13.261 | 4.615 | 12.407 | 6.381 | 13.333 | -3.279 | 8.238 | 11.188 | 18.219 | 2.923 | 3.848 | 6.549 | 12.092 | 4.353 | 3.867 | 2.499 | 33.494 | 3.466 | 10.644 | 2.152 | 9.307 | 2.358 | 5.536 | 4.345 | 5.937 | 6.61 | 6.476 | 6.852 | 1.161 | 10.502 | 20.237 | 17.513 | 17.857 | 3.499 | 9.807 | 1.646 | 2.238 | -0.839 | 6.779 | 5.681 | 5.479 | 9.441 | 7.965 | 14.746 | 20.904 | 3.539 | 12.057 | 3.817 | 30.957 | 11.547 | 18.047 | 8.16 | 8.377 | 9.26 | 7.547 | 6.791 |
Operating Income
| -433.186 | -2,732.475 | -1,359.929 | -1,810.891 | -799.839 | -1,573.152 | 569.343 | 608.891 | 736.238 | 989.943 | 880.308 | 386.918 | 230.364 | -108.768 | -33.712 | -164.059 | 99.489 | 494.814 | 283.809 | 64.626 | 101.379 | 96.58 | 62.156 | -0.696 | -6.943 | 40.12 | -1.657 | -5.983 | -2.448 | -5.082 | -4.848 | 59.586 | 26.105 | 75.157 | -5.648 | -23.199 | -7.572 | -111.398 | -2.916 | -15.89 | -8.674 | -38.316 | 2.314 | -9.935 | 10.458 | -18.842 | -0.433 | -2.909 | -5.159 | 11.206 | 6.352 | -10.39 | -3.275 | -36.962 | -6.431 | 97.133 | -0.145 | 24.929 | -1.712 | -5.181 | 8.949 | -10.19 | 10.373 | 15.799 | 22.694 | 35.294 | 45.224 | 17.876 | 16.414 | 21.634 | -1.972 | -8.183 | 1.101 | -1.472 | -0.692 | 9.819 | 14.483 | 23.689 | 47.153 | -10.566 | 62.499 | 92.445 | -7.293 | 19.356 | -7.997 | 65.914 | -0.113 | 0.592 | 2.324 | 0.757 | -2.626 | 6.491 | 1.117 |
Operating Income Ratio
| -0.105 | -0.838 | -0.497 | -0.688 | -0.322 | -0.348 | 0.089 | 0.072 | 0.095 | 0.107 | 0.089 | 0.047 | 0.029 | -0.025 | -0.008 | -0.042 | 0.033 | 0.145 | 0.111 | 0.035 | 0.055 | 0.051 | 0.046 | -0.326 | -1.703 | 0.311 | -0.233 | -0.53 | -0.26 | -0.62 | -0.666 | 2.495 | 3.975 | 0.484 | -0.614 | -1.859 | -0.324 | -2.751 | -0.111 | -0.471 | -0.896 | -0.838 | 0.323 | -0.555 | 0.113 | -6.291 | -0.086 | -0.384 | -1.929 | 0.262 | 0.253 | -1.653 | -0.421 | -4.031 | -1.17 | 1.073 | -0.054 | 0.661 | -0.561 | -0.861 | 0.612 | -0.226 | 0.289 | 0.293 | 0.43 | 5.382 | 0.423 | 0.102 | 0.074 | 0.094 | -0.876 | -3.091 | 0.283 | -0.089 | -0.385 | 0.308 | 0.327 | 0.36 | 0.394 | -5.157 | 0.37 | 0.361 | -3.754 | 0.179 | -4.187 | 0.119 | -0.001 | 0.003 | 0.039 | 0.002 | -0.022 | 0.044 | 0.013 |
Total Other Income Expenses Net
| 63.495 | -322.407 | -3.877 | -67.346 | -2.722 | 369.441 | -7.081 | -3.582 | -0.849 | -6.292 | 0.835 | -9.031 | -0.326 | -11.259 | -20.843 | -4.102 | -1.507 | -14.602 | -2.77 | -0.844 | -15.136 | 2.175 | -14.199 | 4.834 | 0.073 | -2.631 | -0.706 | 0.458 | 2.988 | -0.001 | -0.053 | -0.002 | 0 | -0.027 | -0 | 0 | 0.038 | 27.018 | 0 | 0 | 0 | -0.545 | -0.023 | 0 | -0.005 | 0.023 | 0 | 0 | -0.441 | 1.919 | 3.91 | 0 | 0 | -0.606 | 0 | -0.001 | -0.3 | -0.019 | 0 | -0.232 | -0.031 | -0.09 | 0.001 | -0.007 | 0.002 | -0.01 | -0.511 | 0.001 | -0.198 | -2.005 | 0.003 | -0.021 | -0.297 | 0.002 | -0.07 | -2.298 | -0.175 | -1.5 | -0.005 | 0 | -0.151 | 0.016 | -1.22 | -0.119 | 0.023 | -1.596 | 0.081 | 1.198 | -0.193 | -0.58 | 0.966 | -0.929 | -0.095 |
Income Before Tax
| -369.691 | -3,054.882 | -1,363.806 | -1,878.236 | -143.824 | -1,203.711 | 562.261 | 605.309 | 735.389 | 983.651 | 881.142 | 377.887 | 230.039 | -120.027 | -54.555 | -168.161 | 97.983 | 480.212 | 281.039 | 63.782 | 86.243 | 98.755 | 47.957 | 1.979 | -6.943 | 37.489 | -1.657 | -5.983 | 0.539 | -5.083 | -4.901 | 59.584 | 26.105 | 75.13 | -5.649 | -23.199 | -7.534 | -84.38 | -2.916 | -15.89 | -8.674 | -38.285 | 2.291 | -9.935 | 10.453 | -18.819 | -0.433 | -2.909 | -5.16 | 11.206 | 6.352 | -10.39 | -3.275 | -37.568 | -6.431 | 97.132 | -0.444 | 24.911 | -1.712 | -5.413 | 8.918 | -10.281 | 10.374 | 15.792 | 22.695 | 35.284 | 44.713 | 17.876 | 16.216 | 19.629 | -1.97 | -8.204 | 0.804 | -1.47 | -0.762 | 7.521 | 14.483 | 22.189 | 47.148 | -10.566 | 62.348 | 92.46 | -8.513 | 19.237 | -7.974 | 64.318 | -0.032 | 1.791 | 2.131 | 0.177 | -1.659 | 5.561 | 1.022 |
Income Before Tax Ratio
| -0.09 | -0.937 | -0.499 | -0.714 | -0.058 | -0.266 | 0.088 | 0.071 | 0.095 | 0.106 | 0.09 | 0.046 | 0.029 | -0.028 | -0.013 | -0.044 | 0.033 | 0.141 | 0.11 | 0.034 | 0.047 | 0.052 | 0.036 | 0.926 | -1.703 | 0.291 | -0.233 | -0.53 | 0.057 | -0.62 | -0.673 | 2.495 | 3.975 | 0.484 | -0.614 | -1.859 | -0.323 | -2.083 | -0.111 | -0.471 | -0.896 | -0.837 | 0.32 | -0.555 | 0.113 | -6.283 | -0.086 | -0.384 | -1.929 | 0.262 | 0.253 | -1.653 | -0.421 | -4.097 | -1.17 | 1.073 | -0.165 | 0.661 | -0.561 | -0.899 | 0.61 | -0.228 | 0.29 | 0.293 | 0.43 | 5.381 | 0.419 | 0.102 | 0.073 | 0.085 | -0.875 | -3.099 | 0.207 | -0.088 | -0.424 | 0.236 | 0.327 | 0.338 | 0.394 | -5.157 | 0.369 | 0.361 | -4.383 | 0.178 | -4.175 | 0.116 | -0 | 0.009 | 0.036 | 0.001 | -0.014 | 0.037 | 0.012 |
Income Tax Expense
| -56.551 | -512.105 | -257.725 | -224.737 | -52.626 | -72.909 | -16.321 | -1.885 | 33.759 | 45.66 | 86.929 | 9.079 | 2.477 | -49.987 | -32.504 | -43.797 | -2.668 | 47.874 | 43.898 | 7.093 | 6.194 | 11.684 | -17.061 | 1.502 | 0.018 | 10.601 | -0.016 | 0.397 | 0.09 | 0.16 | 0.167 | 62.524 | 29.898 | 18.986 | -3.137 | -20.87 | -5.052 | -107.267 | -3.467 | -4.052 | -5.562 | -32.841 | -4.381 | -5.056 | -3.508 | -2.458 | -1.281 | -3.563 | -0.552 | 3.13 | 0.659 | -4.753 | 0 | -5.391 | -1.473 | 34.195 | 0.205 | 10.733 | -0.123 | 0.728 | 2.537 | 6.393 | 3.2 | 4.217 | 6.221 | 8.695 | 11.616 | 6.064 | 4.55 | 6.018 | 0.039 | 0.286 | 0.638 | 0.941 | 0.569 | 5.046 | 6.028 | 9.771 | 16.346 | -1.336 | 22.102 | 31.852 | -1.65 | 2.166 | -0.62 | 22.448 | -0.084 | 0.118 | 0.228 | -0.036 | 0.013 | 0.095 | 0.109 |
Net Income
| -300.422 | -2,488.231 | -1,086.485 | -1,653.5 | -91.217 | -1,130.647 | 578.582 | 607.194 | 701.63 | 938.062 | 794.145 | 368.767 | 227.227 | -79.73 | -22.067 | -124.384 | 100.626 | 431.316 | 237.413 | 56.678 | 80.051 | 87.269 | 65.019 | 0.273 | -6.963 | 23.666 | -1.678 | -6.375 | 0.384 | -5.399 | -5.118 | 45.465 | 26.019 | 55.813 | -5.628 | -23.176 | -7.46 | -85.202 | -3.199 | -15.414 | -8.593 | -37.871 | 2.397 | -9.456 | 10.416 | -18.112 | -0.618 | -2.95 | -5.048 | 7.217 | 5.601 | -5.776 | -3.241 | -29.111 | -4.818 | 60.311 | -0.704 | 10.855 | -1.37 | -6.002 | 6.063 | -17.552 | 7.459 | 11.551 | 15.416 | 21.704 | 33.377 | 14.816 | 12.028 | 13.634 | -1.392 | -7.168 | 0.063 | -2.408 | -1.403 | 2.579 | 6.951 | 10.253 | 27.279 | -8.754 | 35.758 | 53.874 | -6.409 | 11.289 | -7.353 | 37.313 | 0.053 | 1.673 | 1.902 | 0.213 | -1.672 | 5.466 | 0.913 |
Net Income Ratio
| -0.073 | -0.763 | -0.397 | -0.629 | -0.037 | -0.25 | 0.091 | 0.071 | 0.091 | 0.101 | 0.081 | 0.045 | 0.029 | -0.019 | -0.005 | -0.032 | 0.033 | 0.127 | 0.093 | 0.03 | 0.044 | 0.046 | 0.048 | 0.128 | -1.707 | 0.184 | -0.236 | -0.565 | 0.041 | -0.659 | -0.703 | 1.904 | 3.962 | 0.36 | -0.612 | -1.857 | -0.32 | -2.104 | -0.121 | -0.456 | -0.888 | -0.828 | 0.334 | -0.528 | 0.112 | -6.047 | -0.123 | -0.39 | -1.888 | 0.169 | 0.223 | -0.919 | -0.417 | -3.175 | -0.877 | 0.666 | -0.261 | 0.288 | -0.449 | -0.997 | 0.415 | -0.39 | 0.208 | 0.214 | 0.292 | 3.31 | 0.312 | 0.085 | 0.054 | 0.059 | -0.618 | -2.708 | 0.016 | -0.145 | -0.779 | 0.081 | 0.157 | 0.156 | 0.228 | -4.273 | 0.212 | 0.21 | -3.299 | 0.104 | -3.85 | 0.067 | 0 | 0.009 | 0.032 | 0.001 | -0.014 | 0.037 | 0.011 |
EPS
| -0.16 | -1.367 | -0.6 | -0.91 | -0.05 | -0.62 | 0.32 | 0.46 | 0.39 | 0.44 | 0.38 | 0.18 | 0.11 | -0.038 | -0.011 | -0.062 | 0.036 | 0.19 | 0.076 | 0.028 | 0.029 | 0.042 | 0.022 | 0.001 | -0.003 | 0.056 | -0 | -0.017 | 0.001 | -0.012 | -0.008 | 0.1 | 0.041 | 0.12 | -0.009 | -0.052 | -0.012 | -0.19 | -0.005 | -0.035 | -0.014 | -0.085 | 0.004 | -0.021 | 0.016 | -0.073 | -0.002 | -0.006 | -0.008 | 0.016 | 0.016 | -0.013 | -0.009 | -0.065 | -0.008 | 0.14 | -0.001 | 0.024 | -0.002 | -0.013 | 0.01 | -0.039 | 0.012 | 0.026 | 0.025 | 0.049 | 0.053 | 0.034 | 0.019 | 0.033 | -0.002 | -0.019 | 0 | -0.006 | -0.002 | 0.006 | 0.011 | 0.023 | 0.034 | -0.02 | 0.045 | 0.12 | -0.014 | 0.025 | -0.017 | 0.084 | 0 | 0.004 | 0.002 | 0.001 | -0.004 | 0.012 | 0.001 |
EPS Diluted
| -0.16 | -1.367 | -0.6 | -0.91 | -0.05 | -0.62 | 0.32 | 0.45 | 0.39 | 0.44 | 0.38 | 0.18 | 0.11 | -0.038 | -0.011 | -0.062 | 0.036 | 0.19 | 0.076 | 0.028 | 0.029 | 0.042 | 0.022 | 0.001 | -0.003 | 0.056 | -0 | -0.017 | 0.001 | -0.012 | -0.008 | 0.1 | 0.041 | 0.12 | -0.009 | -0.052 | -0.012 | -0.19 | -0.005 | -0.035 | -0.014 | -0.085 | 0.004 | -0.021 | 0.016 | -0.073 | -0.002 | -0.006 | -0.008 | 0.016 | 0.016 | -0.013 | -0.009 | -0.065 | -0.008 | 0.14 | -0.001 | 0.024 | -0.002 | -0.013 | 0.01 | -0.039 | 0.012 | 0.026 | 0.025 | 0.049 | 0.053 | 0.034 | 0.019 | 0.033 | -0.002 | -0.019 | 0 | -0.006 | -0.002 | 0.006 | 0.011 | 0.023 | 0.034 | -0.02 | 0.045 | 0.12 | -0.014 | 0.025 | -0.017 | 0.084 | 0 | 0.004 | 0.002 | 0.001 | -0.004 | 0.012 | 0.001 |
EBITDA
| -433.186 | -2,891.41 | -1,196.844 | -1,439.712 | 594.18 | -703.289 | 894.648 | 1,010.703 | 1,095.369 | 1,349.6 | 1,225.086 | 697.918 | 557.018 | 172.559 | 242.924 | 94.178 | 354.39 | 660.138 | 395.125 | 226.131 | 215.842 | 132.785 | 140.979 | 2.73 | 275.814 | 37.571 | 0.288 | -4.219 | -2.804 | 73.327 | -4.949 | 61.396 | -3.707 | 59.451 | -0.635 | -2.288 | -2.592 | 27.998 | 0.834 | -9.564 | -3.193 | -30.802 | 6.588 | -5.307 | 14.003 | -17.781 | 1.033 | 1.485 | -4.719 | 11.445 | 2.441 | -0.716 | 0.179 | 33.13 | -0.735 | 99.693 | -0.369 | 11.399 | 1.535 | 5.181 | 8.428 | -10.29 | 10.181 | 15.822 | 22.743 | 35.214 | 45.205 | 18.337 | 16.546 | 21.707 | -2.072 | -8.291 | 1.029 | -12.598 | 1.919 | 5.992 | 17.559 | 15.796 | 51.539 | -10.538 | 67.009 | 84.88 | -2.209 | 19.109 | -2.522 | 76.659 | 7.168 | 17.411 | 10.912 | 9.267 | 5.823 | 15.281 | 9.144 |
EBITDA Ratio
| -0.105 | -0.887 | -0.438 | -0.547 | 0.239 | -0.155 | 0.14 | 0.119 | 0.141 | 0.146 | 0.124 | 0.086 | 0.071 | 0.04 | 0.056 | 0.024 | 0.118 | 0.194 | 0.154 | 0.121 | 0.118 | 0.071 | 0.105 | 1.277 | 67.632 | 0.291 | 0.04 | -0.374 | -0.298 | 8.946 | -0.68 | 2.571 | -0.564 | 0.383 | -0.069 | -0.183 | -0.111 | 0.691 | 0.032 | -0.283 | -0.33 | -0.674 | 0.919 | -0.297 | 0.151 | -5.936 | 0.205 | 0.196 | -1.764 | 0.268 | 0.097 | -0.114 | 0.023 | 3.613 | -0.134 | 1.101 | -0.137 | 0.302 | 0.503 | 0.861 | 0.577 | -0.229 | 0.284 | 0.293 | 0.431 | 5.37 | 0.423 | 0.105 | 0.074 | 0.094 | -0.92 | -3.132 | 0.265 | -0.758 | 1.066 | 0.188 | 0.396 | 0.24 | 0.43 | -5.143 | 0.396 | 0.331 | -1.137 | 0.177 | -1.32 | 0.138 | 0.051 | 0.09 | 0.183 | 0.029 | 0.048 | 0.103 | 0.107 |