
Shanghai Aiko Solar Energy Co., Ltd.
SSE:600732.SS
11.31 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,821.834 | 1,913.92 | 3,546.159 | 3,963.17 | 3,411.325 | 4,617.242 | 4,881.925 | 4,780.55 | 3,661.694 | 5,649.764 | 3,797.371 | 3,323.597 | 2,360.605 | 2,706.704 | 2,264.823 | 1,991.296 | 1,444.202 | 1,254.712 | 2,175.041 | 1,098.136 | 747.865 | 989.635 | 1,104.012 | 156.824 | 212.946 | 195.336 | 95.803 | 82.611 | 73.62 | 75.901 | 65.775 | 91.586 | 91.854 | 54.624 | 5.396 | 13.604 | 14.151 | 11.487 | 5.959 | 6.32 | 39.031 | 35.918 | 43.98 | 49.341 | 23.461 | 30.288 | 38.735 | 39.456 | 57.68 | 121.693 | 32.235 | 34.65 | 51.341 | 73.484 | 5.769 | 36.86 | 51.25 | 246.735 | 205.434 | 268.718 | 276.785 | 97.572 | 150.27 | 143.882 | 148.723 | 176.963 | 181.749 | 439.923 | 30.334 | 15.45 | 33.329 | 52.97 | 16.863 | 59.773 | 55.141 | 55.817 | 11.245 | 28.921 | 63.294 | 123.428 | 97.976 | 141.245 | 124.015 | 217.762 | 494.948 | 660.236 | 123.077 | 71.259 | 71.433 | 83.508 | 58.856 | 32.737 | 33.168 | 39.851 | 17.981 | 1.397 | 6.904 | 6.299 | 18.183 | 9.998 | 9.189 | 16.047 | 0 | 74.299 | 6.991 |
Short Term Investments
| 0 | 0 | 0.07 | 0 | 0 | 0.241 | 56.088 | 208.574 | 209.02 | 65.584 | 61.783 | 54.541 | 53.822 | 10.001 | 1.078 | 101.801 | 102.977 | 5.184 | 0.178 | 0.408 | 0.864 | 0.864 | 85.435 | 0 | 0 | -42.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.278 | 22.088 | 23.657 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 1 | 3 | 2 | 0 | 31 | 1.416 |
Cash and Short Term Investments
| 2,821.834 | 1,913.92 | 3,546.229 | 3,963.17 | 3,411.325 | 4,617.483 | 4,938.013 | 4,989.124 | 3,870.714 | 5,715.348 | 3,859.154 | 3,378.138 | 2,414.426 | 2,716.705 | 2,265.901 | 2,093.097 | 1,547.178 | 1,259.896 | 2,175.219 | 1,098.544 | 748.729 | 990.499 | 1,189.447 | 156.824 | 212.946 | 195.336 | 95.803 | 82.611 | 73.62 | 75.901 | 65.775 | 91.586 | 91.854 | 54.624 | 5.396 | 13.604 | 14.151 | 11.487 | 5.959 | 6.32 | 39.031 | 35.918 | 43.98 | 49.341 | 23.461 | 30.288 | 38.735 | 39.456 | 57.68 | 121.693 | 32.235 | 34.65 | 51.341 | 73.484 | 5.769 | 36.86 | 51.267 | 247.013 | 227.521 | 292.375 | 276.785 | 97.713 | 150.27 | 143.882 | 148.723 | 176.963 | 181.749 | 439.923 | 30.334 | 15.45 | 33.329 | 52.97 | 16.863 | 59.773 | 55.141 | 55.817 | 11.245 | 28.921 | 63.294 | 123.428 | 97.976 | 141.245 | 125.015 | 218.762 | 494.948 | 660.236 | 123.077 | 71.259 | 71.433 | 85.508 | 60.856 | 32.737 | 33.168 | 39.851 | 17.981 | 1.397 | 6.904 | 6.799 | 19.183 | 10.998 | 12.189 | 18.047 | 0 | 105.299 | 8.407 |
Net Receivables
| 1,460.565 | 1,337.898 | 1,000.081 | 990.011 | 1,597.3 | 1,164.032 | 1,325.369 | 1,059.051 | 2,894.037 | 1,658.454 | 1,624.364 | 1,162.124 | 1,594.093 | 1,525.528 | 1,076.483 | 1,092.48 | 972.467 | 1,056.515 | 930.037 | 709.912 | 744.2 | 900.983 | 864.162 | 0.692 | 1.511 | 18.382 | 17.428 | 4.957 | 0.11 | 17.52 | 0.215 | 1.922 | 0.067 | 2.585 | 0.205 | 0.023 | 0 | 0 | 0 | 34.629 | 0 | 35.783 | 0 | 0 | 0 | 0.133 | 0 | 0 | 58.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.562 | 647.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.811 | 2.211 | 2.7 | 5.887 | 0.869 | 3.401 | 0 | 0.623 | 10.184 |
Inventory
| 1,995.841 | 2,549.581 | 3,598.328 | 3,658.938 | 3,975.811 | 3,134.749 | 3,290.917 | 1,957.015 | 1,672.768 | 1,527.078 | 1,750.135 | 1,368.242 | 1,514.398 | 2,187.576 | 1,127.34 | 1,009.893 | 1,617.144 | 455.28 | 452.406 | 237.926 | 461.275 | 241.127 | 353.987 | 41.525 | 41.525 | 43.36 | 86.34 | 44.188 | 126.898 | 133.655 | 151.327 | 78.573 | 84.953 | 88.923 | 138.877 | 143.784 | 150.343 | 166.007 | 173.791 | 192.239 | 222.249 | 227.829 | 448.045 | 441.604 | 449.832 | 507.525 | 491.807 | 1,101.423 | 1,084.648 | 1,026.696 | 912.783 | 947.359 | 893.227 | 891.461 | 845.18 | 836.091 | 957.184 | 243.918 | 1,898.945 | 1,725.342 | 1,712.666 | 1,664.001 | 1,521.981 | 1,518.965 | 1,537.814 | 1,521.282 | 1,327.994 | 1,097.329 | 1,101.728 | 1,237.642 | 1,275.271 | 1,192.292 | 1,134.546 | 1,121.55 | 1,046.094 | 1,006.546 | 953.426 | 972.712 | 858.297 | 914.614 | 819.052 | 869.47 | 939.349 | 840.829 | 734.123 | 668.978 | 410.402 | 368.414 | 224.405 | 128.934 | 188.611 | 133.185 | 218.882 | 140.728 | 265.8 | 147.608 | 100.368 | 72.509 | 105.746 | 76.044 | 224.49 | 180.84 | 0 | 141.967 | 161.517 |
Other Current Assets
| 1,521.36 | 1,696.584 | 1,517.172 | 1,352.601 | 1,309.134 | 1,978.472 | 2,113.716 | 1,388.095 | 1,538.205 | 2,995.684 | 2,583.922 | 2,884.47 | 2,096.422 | 1,222.549 | 2,157.503 | 1,110.162 | 1,047.788 | 749.796 | 871.165 | 566.117 | 628.681 | 473.638 | 521.004 | 12.676 | 14.694 | 1,263.694 | 1.688 | 16.724 | 7.066 | 19.254 | 21.294 | 10.376 | 137.683 | 139.214 | 3.115 | 2.604 | 66.78 | 68.308 | 66.066 | -16.84 | 17.291 | -17.057 | 35.012 | 35.004 | 26.653 | 26.054 | 34.416 | 27.495 | -29.165 | 39.011 | 88.498 | 133.103 | 176.26 | 152.776 | 430.118 | 418.862 | 32.297 | 215.586 | 23.65 | 153.17 | 13.995 | 6.571 | 43.543 | 36.856 | 30.324 | 35.033 | 67.934 | 17.554 | 63.494 | 8.796 | 45.469 | 92.277 | 113.771 | 88.311 | 168.355 | 142.271 | 41.735 | 18.324 | 217.563 | 176.065 | 153.649 | 105.09 | 99.664 | 121.164 | 97.373 | 39.992 | 641.575 | 567.819 | 601.443 | 638.239 | 513.936 | 598.159 | 477.847 | 591.535 | 624.894 | 682.488 | 641.595 | 645.2 | 487.216 | 516.553 | 465.812 | 444.463 | 549.016 | 358.148 | 195.18 |
Total Current Assets
| 7,799.6 | 7,497.984 | 9,661.81 | 9,964.72 | 10,293.569 | 10,207.605 | 11,668.014 | 9,393.285 | 9,975.724 | 10,238.11 | 9,817.576 | 7,630.85 | 7,619.339 | 7,421.819 | 6,627.227 | 5,305.632 | 5,184.577 | 3,245.25 | 4,428.827 | 2,612.499 | 2,582.886 | 2,328.708 | 2,928.6 | 212.796 | 271.261 | 258.023 | 201.259 | 148.48 | 224.691 | 228.799 | 236.372 | 182.457 | 325.085 | 282.207 | 147.045 | 160.015 | 231.273 | 245.802 | 245.816 | 216.348 | 278.572 | 281.898 | 527.037 | 525.949 | 499.945 | 564 | 564.958 | 1,168.374 | 1,171.645 | 1,184.501 | 1,033.516 | 1,115.112 | 1,120.828 | 1,117.721 | 1,281.067 | 1,291.813 | 1,040.747 | 706.518 | 2,150.116 | 2,170.887 | 2,003.446 | 1,768.284 | 1,715.794 | 1,699.703 | 1,716.861 | 1,733.277 | 1,577.676 | 1,554.806 | 1,195.556 | 1,261.888 | 1,354.068 | 1,337.539 | 1,265.18 | 1,269.634 | 1,269.59 | 1,204.634 | 1,006.406 | 1,019.957 | 1,139.154 | 1,214.107 | 1,070.677 | 1,115.805 | 1,164.028 | 1,180.755 | 1,326.444 | 1,369.206 | 1,175.054 | 1,007.492 | 897.281 | 852.681 | 763.403 | 764.081 | 729.897 | 772.114 | 908.675 | 831.576 | 749.679 | 726.7 | 612.326 | 622.983 | 703.361 | 643.787 | 549.016 | 606.037 | 374.439 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 22,642.021 | 22,871.796 | 23,404.341 | 23,129.782 | 20,304.251 | 20,985.21 | 17,037.305 | 15,430.83 | 12,965.664 | 12,069.844 | 10,706.212 | 9,798.314 | 9,599.188 | 9,503.072 | 9,518.528 | 9,195.178 | 9,010.712 | 8,021.15 | 5,907.664 | 5,388.506 | 5,354.068 | 5,081.021 | 4,115.169 | 4.003 | 4.039 | 4.079 | 4.144 | 4.19 | 4.225 | 4.265 | 7.107 | 4.334 | 4.373 | 4.312 | 4.377 | 4.422 | 4.465 | 4.518 | 4.572 | 4.625 | 4.68 | 4.736 | 12.575 | 12.68 | 12.8 | 12.92 | 13.04 | 13.163 | 13.291 | 13.407 | 13.536 | 13.649 | 13.774 | 13.9 | 13.734 | 13.847 | 13.957 | 14.071 | 14.351 | 14.39 | 14.641 | 14.775 | 14.913 | 15.004 | 15.133 | 15.268 | 15.42 | 15.528 | 15.613 | 15.705 | 15.675 | 15.679 | 15.315 | 33.141 | 27.508 | 27.696 | 27.865 | 28.056 | 28.249 | 28.441 | 28.568 | 28.757 | 28.946 | 29.133 | 29.262 | 29.434 | 285.576 | 283.966 | 261.455 | 256.341 | 260.217 | 261.519 | 266.83 | 265.69 | 265.748 | 268.677 | 254.806 | 247.493 | 258.571 | 250.214 | 257.213 | 267.326 | 221.324 | 153.01 | 81.989 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,005.671 | 1,013.488 | 1,091.629 | 1,097.236 | 975.455 | 977.697 | 623.19 | 624.488 | 623.1 | 604.927 | 593.909 | 456.479 | 388.332 | 389.097 | 372.683 | 287.791 | 250.076 | 252.291 | 211.315 | 208.454 | 209.545 | 210.707 | 209.743 | 0.023 | 0.027 | 0.031 | 0.035 | 0.039 | 0.043 | 0.046 | 0.057 | 0.059 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.422 | 8.584 | 8.565 | 8.502 | 8.303 | 8.567 | 0 | 0.609 | 0 |
Goodwill and Intangible Assets
| 1,005.671 | 1,013.488 | 1,091.629 | 1,097.236 | 975.455 | 977.697 | 623.19 | 624.488 | 623.1 | 604.927 | 593.909 | 456.479 | 388.332 | 389.097 | 372.683 | 287.791 | 250.076 | 252.291 | 211.315 | 208.454 | 209.545 | 210.707 | 209.743 | 0.023 | 0.027 | 0.031 | 0.035 | 0.039 | 0.043 | 0.046 | 0.057 | 0.059 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -270 | -270 | -270 | -270 | -270.465 | 0 | 0 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.422 | 8.584 | 8.565 | 8.502 | 8.303 | 8.567 | 0 | 0.609 | 0 |
Long Term Investments
| 695.452 | 0 | 948.607 | 1,202.858 | 927.487 | 1,173.71 | 679.196 | 526.81 | 525.973 | 669.244 | 192.684 | 199.039 | -49.442 | -5.449 | 3.618 | -96.9 | 99.597 | 80.873 | 76.334 | 112.349 | 111.738 | 126.089 | 120.542 | 135 | 135 | 177.45 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270 | 270.465 | 0 | 0 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 275.112 | 274.85 | -20.088 | -21.657 | 0 | 1.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.565 | 110.525 | 0 | 0 | 0 | 0 | 0 | 26.42 | 43.047 | 0 | 0 | 0 | 0 | 0 | 0 | 15.41 | 12.91 | 12.91 | 11.87 | 15.081 | 0 | 0 | 0 |
Tax Assets
| 1,950.885 | 1,858.811 | 1,379.232 | 1,339.746 | 682.128 | 604.27 | 659.957 | 505.241 | 396.592 | 372.253 | 534.385 | 535.359 | 300.021 | 439.453 | 204.651 | 178.219 | 163.624 | 151.419 | 142.162 | 180.885 | 188.825 | 186.892 | 69.431 | -135 | -135 | 52.039 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.973 | 0.973 | 0.973 | 0.973 | 2.334 | 2.405 | 0.328 | 0.328 | 0.321 | 0.321 | 0.078 | 0.078 | 0.211 | 0.212 | 0.207 | 0.203 | 0.162 | 0.162 | 0.162 | 0.161 | 0.195 | 0.201 | 0.193 | 0.202 | 0.39 | 0.405 | 0.397 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 1.003 | 1.004 | 3 | 2 | 0 | 0 | 0 |
Other Non-Current Assets
| 592.589 | 1,280.928 | 915.698 | 46.606 | 914.106 | 47.69 | 2,510.136 | 1,996.353 | 913.904 | 735.354 | 1,165.253 | 1,045.859 | 385.8 | 152.252 | 195.612 | 301.293 | 309.689 | 950.973 | 1,218.832 | 187.542 | 57.297 | 232.634 | 81.779 | 320.3 | 324.538 | 96.748 | 327.936 | 372.179 | 295.978 | 297.772 | 293.876 | 373.48 | 375.248 | 242.017 | 258.713 | 260.611 | 262.509 | 264.407 | 391.023 | 393.885 | 396.745 | 399.603 | 374.541 | 375.387 | 376.233 | 377.04 | 379.195 | 108.731 | 109.264 | 110.109 | 117.712 | 118.607 | 119.503 | 120.399 | 121.36 | 121.85 | 122.742 | 123.824 | 143.972 | 146.416 | 125.633 | 124.648 | 127.382 | 128.256 | 129.13 | 130.004 | 130.975 | 131.817 | 132.659 | 133.501 | 131.918 | 132.719 | 133.751 | 198.323 | 202.628 | 206.39 | 210.152 | 213.914 | 217.676 | 220.222 | 223.415 | 226.901 | 0.959 | 0.959 | 114.472 | 117.341 | 25.416 | 25.416 | 28.42 | 2 | 42.143 | 85.19 | 85.69 | 85.69 | 99.195 | 96.397 | 82.887 | 38.391 | 36.718 | 37.032 | 33.458 | 1.237 | 23.071 | 8.773 | 5.958 |
Total Non-Current Assets
| 26,886.618 | 27,025.022 | 27,739.507 | 26,816.228 | 23,803.427 | 23,788.577 | 21,509.784 | 19,083.722 | 15,425.233 | 14,451.622 | 13,192.443 | 12,035.051 | 10,623.899 | 10,478.423 | 10,295.092 | 9,865.581 | 9,833.697 | 9,456.707 | 7,556.308 | 6,077.737 | 5,921.474 | 5,837.342 | 4,596.664 | 324.326 | 328.605 | 330.347 | 332.115 | 376.407 | 300.245 | 302.083 | 301.04 | 377.873 | 379.682 | 381.328 | 533.09 | 535.033 | 536.974 | 538.925 | 665.595 | 668.51 | 671.425 | 674.339 | 387.191 | 388.142 | 389.107 | 390.035 | 393.209 | 122.868 | 123.529 | 124.489 | 133.581 | 134.661 | 133.606 | 134.628 | 135.415 | 136.018 | 411.889 | 412.823 | 138.779 | 139.361 | 140.481 | 141.485 | 142.456 | 143.422 | 144.425 | 145.434 | 146.591 | 147.547 | 148.466 | 149.408 | 147.983 | 148.803 | 149.463 | 232.007 | 230.136 | 234.086 | 238.017 | 241.97 | 245.924 | 248.663 | 251.982 | 255.658 | 137.469 | 140.617 | 143.734 | 146.775 | 310.992 | 309.383 | 289.875 | 284.761 | 345.407 | 346.709 | 352.52 | 351.38 | 364.943 | 365.073 | 346.116 | 310.381 | 317.768 | 309.662 | 313.844 | 294.211 | 244.395 | 162.392 | 87.947 |
Total Assets
| 34,686.218 | 34,523.006 | 37,401.317 | 36,780.948 | 34,096.996 | 33,996.182 | 33,177.798 | 28,477.007 | 25,400.957 | 24,689.732 | 23,010.019 | 19,665.9 | 18,243.239 | 17,900.243 | 16,922.319 | 15,171.213 | 15,018.274 | 12,701.957 | 11,985.134 | 8,690.236 | 8,504.36 | 8,166.05 | 7,525.264 | 537.121 | 599.866 | 588.37 | 533.374 | 524.887 | 524.937 | 530.882 | 537.412 | 560.33 | 704.767 | 663.535 | 680.135 | 695.048 | 768.247 | 784.727 | 911.411 | 884.858 | 949.996 | 956.236 | 914.228 | 914.092 | 889.053 | 954.035 | 958.166 | 1,291.241 | 1,295.173 | 1,308.99 | 1,167.097 | 1,249.774 | 1,254.434 | 1,252.349 | 1,416.482 | 1,427.831 | 1,452.636 | 1,119.341 | 2,288.895 | 2,310.248 | 2,143.927 | 1,909.77 | 1,858.25 | 1,843.126 | 1,861.286 | 1,878.711 | 1,724.267 | 1,702.353 | 1,344.022 | 1,411.296 | 1,502.051 | 1,486.342 | 1,414.643 | 1,501.641 | 1,499.727 | 1,438.721 | 1,244.423 | 1,261.927 | 1,385.078 | 1,462.77 | 1,322.659 | 1,371.464 | 1,301.497 | 1,321.372 | 1,470.178 | 1,515.981 | 1,486.046 | 1,316.875 | 1,187.156 | 1,137.442 | 1,108.81 | 1,110.79 | 1,082.417 | 1,123.494 | 1,273.619 | 1,196.65 | 1,095.795 | 1,037.08 | 930.094 | 932.645 | 1,017.205 | 937.998 | 793.411 | 768.43 | 462.386 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5,890.615 | 9,173.853 | 9,439.77 | 6,790.854 | 10,772.329 | 3,956.888 | 12,673.351 | 10,767.826 | 7,049.994 | 7,268.613 | 6,475.128 | 7,097.58 | 6,442.393 | 6,451.844 | 5,807.743 | 4,476.486 | 3,735.366 | 1,948.944 | 2,455.275 | 2,817.939 | 2,688.119 | 2,399.957 | 2,647.12 | 12.545 | 19.778 | 16.573 | 18.253 | 14.474 | 14.303 | 18.474 | 17.225 | 17.085 | 18.872 | 22.133 | 23.915 | 25.419 | 25.397 | 31.785 | 69.105 | 75.472 | 75.94 | 98.65 | 22.194 | 28.087 | 23.527 | 24.116 | 24.95 | 23.894 | 34.833 | 65.94 | 42.753 | 59.377 | 57.361 | 58.182 | 59.323 | 59.765 | 105.922 | 93.944 | 248.021 | 248.163 | 247.736 | 259.871 | 198.752 | 196.643 | 198.351 | 196.554 | 163.883 | 242.973 | 227.957 | 217.956 | 186.992 | 187.152 | 181.24 | 182.228 | 185.991 | 179.904 | 174.349 | 193.092 | 118.031 | 123.834 | 124.215 | 123.715 | 89.543 | 91.534 | 153.018 | 190.583 | 246.848 | 253.486 | 111.832 | 92.143 | 62.822 | 114.257 | 131.329 | 167.106 | 158.646 | 143.958 | 56.179 | 42.192 | 44.398 | 30.091 | 48.188 | 7.348 | 0 | 8.33 | 0.002 |
Short Term Debt
| 11,407.443 | 3,643.348 | 4,110.774 | 3,168.068 | 2,753.631 | 2,056.493 | 128.112 | 1,030.755 | 490.658 | 654.496 | 2,604.669 | 2,510.764 | 2,372.055 | 2,683.007 | 825.27 | 2,216.739 | 2,342.39 | 1,922.985 | 1,488.972 | 894.659 | 775.872 | 727.434 | 360 | 0 | 0 | 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 233 | 323 | 323 | 323 | 196 | 251 | 251 | 175.48 | 170 | 93 | 108.535 | 50 | 46.625 | 63 | 49.9 | 73 | 43.1 | 30 | 0 | 10 | 10 | 10 | 0 | 0 | 0 | 10 | 10 | 6.25 | 6.25 | 11.25 | 13.75 | 16.25 | 18.75 | 21.25 | 21.25 | 22 | 89 | 156.1 | 23.8 | 23.8 | 26 | 102.5 | 262.5 | 386.5 | 386.5 | 245 | 245 | 245 | 265 | 546 | 546 | 518.875 | 530.335 | 581.28 | 550.2 | 576.2 | 545 | 435 | 435 | 562 | 473 | 382 | 370 | 380 | 366 | 360.115 | 253 | 0 | 190 | 90 |
Tax Payables
| 0 | 411.702 | 391.825 | 331.155 | 166.335 | 87.523 | 177.189 | 87.986 | 133.961 | 46.177 | 246.404 | 131.17 | 71.738 | 11.506 | 28.539 | 21.381 | 23.885 | 9.716 | 28.11 | 17.6 | 56.126 | 61.817 | 45.882 | 28.003 | 55.063 | 65.928 | 28.109 | 28.153 | 27.446 | 28.576 | 27.721 | 43.628 | 33.65 | 43.135 | 32.483 | 31.26 | 29.977 | 29.88 | 27.162 | 27.928 | 27.796 | 30.595 | 8.698 | 10.503 | 12.282 | 24.902 | 10.313 | 11.763 | 22.724 | 34.844 | 26.911 | 43.827 | 68.19 | 68.929 | 47.774 | 53.49 | 19.571 | 22.126 | 18.911 | 22.548 | 32.199 | 32.382 | 24.871 | 22.432 | 31.565 | 23.776 | 18.66 | 15.331 | 32.43 | 17.46 | 2.148 | 16.203 | 29.102 | 32.619 | 35.41 | 46.739 | 43.869 | 48.395 | 34.784 | 24.586 | 33.002 | 12.534 | -38.011 | -12.414 | -6.591 | 10.234 | -14.208 | -12.721 | -16.578 | 11.453 | -3.036 | -0.029 | 0.09 | 29.078 | -14.266 | 0.96 | -22.249 | -10.469 | -1.809 | 6.396 | 21.317 | 11.031 | 0 | 9.488 | 2.391 |
Deferred Revenue
| 803.637 | 0 | 0 | 192.596 | 183.7 | 213.707 | 1,671.316 | 1,090.763 | 1,028.875 | 412.37 | 1,953.595 | 0 | 434.248 | 480.709 | 677.126 | 360.353 | 445.718 | 859.762 | 247 | 46.718 | 120.246 | 138.201 | 114.15 | 0 | 0 | -288.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.405 | 92.025 | 50.87 | 50.821 | 46.808 | 47.924 | 47.353 | 51.08 | 45.981 | 47.764 | 49.932 | 44.66 | 36.611 | 392.573 | 393.383 | 421.949 | 323.412 | 426.065 | 392.362 | 392.091 | 423.06 | 428.854 | 593.419 | 269.574 | 0 | 0 | 287.37 | 48.017 | 29.356 | 25.534 | 36.038 | 25.975 | 22.819 | 18.699 | 36.94 | 40.07 | 56.898 | 70.019 | 32.636 | 38.07 | 45.733 | 56.969 | 47.011 | 51.922 | 40.375 | 29.445 | 38.254 | 18.51 | 19.842 | 107.354 | -0.105 | 32.503 | -2.044 | -0.998 | -5.977 | 23.616 | 49.537 | 35.752 | 35.501 | 61.436 | 118.962 | 44.716 | 27.321 | 109.289 | 6.37 | 61.228 | 57.868 | 135.298 | 0 | 31.97 | 26.936 |
Other Current Liabilities
| 911.008 | 4,816.054 | 4,188.597 | 6,019.736 | 398.498 | 9,350.753 | 488.255 | 1,203.971 | 1,883.571 | 2,900.315 | 504.814 | 981.909 | 198.276 | 509.573 | 1,174.92 | 366.956 | 447.837 | 1,090.21 | 1,170.722 | 901.125 | 600.796 | 645.187 | 777.068 | 14.898 | 43.933 | 1,637.892 | 25.847 | 19.455 | 16.448 | 17.542 | 20.932 | 23.016 | 221.139 | 193.265 | 212.667 | 62.65 | 23.956 | 26.612 | 34.887 | -20.638 | 22.309 | 23.255 | 76.76 | 76.697 | 82.004 | 136.194 | 131.74 | 472.994 | 441.342 | 698.073 | 299.276 | 384.004 | 325.781 | 338.86 | 380.757 | 380.989 | 656.494 | 340.972 | 437.6 | 448.458 | 256.772 | 20.678 | 10.864 | 7.462 | 21.357 | 62.342 | 59.874 | 76.146 | 115.894 | 310.454 | 531.328 | 432.419 | 278.108 | 411.574 | 189.269 | 118.436 | 35.537 | 78.228 | 132.438 | 245.327 | 228.69 | 308.708 | 364.066 | 304.489 | 128.886 | 112.326 | 384.881 | 196.177 | 162.698 | 137.624 | 127.017 | 104.082 | 65.983 | 151.208 | 151.67 | 63.81 | 134.872 | 197.035 | 36.803 | 58.818 | 44.486 | 194.854 | 304.292 | 110.202 | 121.286 |
Total Current Liabilities
| 19,012.703 | 18,044.958 | 18,130.967 | 16,309.814 | 14,274.493 | 15,451.657 | 15,138.224 | 13,090.537 | 10,587.06 | 10,869.601 | 11,784.609 | 10,721.422 | 9,518.708 | 9,655.93 | 8,513.599 | 7,081.561 | 6,549.477 | 4,812.776 | 4,790.663 | 4,222.939 | 3,912.699 | 3,665.161 | 3,830.07 | 55.445 | 118.774 | 100.317 | 72.209 | 62.081 | 58.197 | 64.591 | 65.878 | 83.729 | 273.661 | 258.534 | 343.066 | 352.33 | 402.33 | 411.276 | 454.154 | 326.686 | 377.044 | 403.5 | 283.132 | 285.286 | 210.812 | 293.747 | 217.002 | 555.276 | 561.899 | 605.756 | 441.939 | 530.309 | 481.332 | 465.971 | 497.853 | 504.244 | 791.987 | 457.043 | 704.532 | 719.169 | 546.707 | 318.931 | 240.737 | 232.787 | 262.524 | 296.423 | 258.668 | 353.2 | 397.531 | 567.121 | 742.468 | 724.774 | 644.55 | 650.221 | 434.47 | 371.078 | 356.256 | 582.214 | 671.754 | 780.247 | 630.907 | 689.957 | 660.598 | 648.61 | 821.312 | 859.143 | 1,136.396 | 967.278 | 839.232 | 791.42 | 763.002 | 763.31 | 632.403 | 782.392 | 858.051 | 681.727 | 550.802 | 598.758 | 459.393 | 461.306 | 474.106 | 466.233 | 304.292 | 318.02 | 213.679 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,824.594 | 7,039.568 | 8,171.415 | 8,786.087 | 9,146.294 | 7,587.281 | 5,488.292 | 3,315.269 | 2,471.378 | 2,140.409 | 1,840.674 | 720.02 | 1,134.698 | 1,045.938 | 1,420.289 | 1,235.092 | 1,342.531 | 1,178.811 | 902.171 | 815.859 | 1,024.476 | 1,020.301 | 1,064.884 | 0 | 0 | 90.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 96.89 | 68 | 108 | 108 | 147.5 | 140 | 201.185 | 187.6 | 182 | 122 | 122 | 122 | 170 | 180 | 280 | 280 | 80 | 90 | 800 | 800 | 800 | 800 | 810 | 810 | 810 | 810 | 719.9 | 636.55 | 280 | 280 | 290 | 290 | 290 | 290 | 500 | 500 | 323 | 123 | 166 | 166 | 166 | 196 | 216 | 241 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 16 | 116 | 136 | 36 | 36.5 | 42.5 | 85.707 | 53.5 | 0 | 62 | 109.899 |
Deferred Revenue Non-Current
| 2,913.374 | 2,958.784 | 2,896.923 | 2,920.575 | 1,554.577 | 1,632.399 | 1,657.1 | 1,702.29 | 1,690.483 | 1,753.79 | 1,645.236 | 1,269.998 | 1,001.732 | 838.423 | 777.399 | 794.652 | 786.55 | 664.488 | 558.088 | 560.512 | 528.4 | 517.975 | 359.139 | 0 | 0 | 274.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -290 | -290 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 18.849 | 17.245 | 74.294 | 261.138 | 184.491 | 200.698 | 409.496 | 391.595 | 404.887 | 420.828 | 338.546 | 354.66 | 367.042 | 368.591 | 186.257 | 192.329 | 205.23 | 212.048 | 134.721 | 138.671 | 142.842 | 146.719 | 32.348 | 0 | 0 | 35.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 0.152 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 50.557 | 1,509.19 | 1,731.604 | 964.074 | 376.493 | 444.215 | 466.416 | 465.015 | 480.803 | 446.157 | 422.539 | 418.12 | 411.5 | 409.354 | 179.97 | 994.652 | 200 | 0 | 200 | 250 | 250 | 767.975 | 250 | 0 | 0 | 231.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.261 | -8.261 | 2.343 | 4.685 | 7.028 | 9.37 | 11.713 | 14.056 | 99.898 | 18.741 | 0 |
Total Non-Current Liabilities
| 10,807.374 | 11,524.787 | 12,874.237 | 10,011.299 | 11,261.855 | 8,232.194 | 8,021.303 | 5,874.168 | 5,047.551 | 4,761.184 | 4,246.993 | 2,762.798 | 2,914.972 | 2,662.306 | 2,563.915 | 2,422.073 | 2,534.311 | 2,055.347 | 1,794.98 | 1,765.042 | 1,945.717 | 1,934.994 | 1,706.37 | 0 | 0 | 388.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 96.89 | 68 | 108 | 108 | 147.5 | 140 | 201.185 | 187.6 | 182 | 122 | 122 | 122 | 170 | 180 | 280 | 280 | 80 | 90 | 800 | 800 | 800 | 800 | 810 | 810 | 810 | 810 | 719.9 | 636.55 | 280 | 280 | 290.176 | 290.152 | 290.188 | 290 | 500 | 500 | 323 | 123 | 166 | 166 | 166 | 196 | 216 | 241 | 230 | 230 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 0 | 7.739 | 107.739 | 138.343 | 40.685 | 43.528 | 51.87 | 97.421 | 67.556 | 99.898 | 80.741 | 109.899 |
Total Liabilities
| 29,820.077 | 29,569.745 | 31,005.203 | 26,321.112 | 25,536.348 | 23,683.85 | 23,159.527 | 18,964.705 | 15,634.611 | 15,630.785 | 16,031.603 | 13,484.22 | 12,433.68 | 12,318.236 | 11,077.513 | 9,503.635 | 9,083.789 | 6,868.123 | 6,585.643 | 5,987.98 | 5,858.416 | 5,600.156 | 5,536.44 | 55.445 | 118.774 | 100.317 | 72.209 | 62.081 | 58.197 | 64.591 | 65.878 | 83.729 | 273.661 | 258.534 | 343.066 | 352.33 | 402.33 | 411.276 | 454.154 | 424.686 | 473.934 | 471.5 | 391.132 | 393.286 | 358.312 | 433.747 | 418.187 | 742.876 | 743.899 | 727.756 | 563.939 | 652.309 | 651.332 | 645.971 | 777.853 | 784.244 | 871.987 | 547.043 | 1,504.532 | 1,519.169 | 1,346.707 | 1,118.931 | 1,050.737 | 1,042.787 | 1,072.524 | 1,106.423 | 978.568 | 989.75 | 677.531 | 847.121 | 1,032.644 | 1,014.926 | 934.738 | 940.221 | 934.47 | 871.078 | 679.256 | 705.214 | 837.754 | 946.247 | 796.907 | 885.957 | 876.598 | 889.61 | 1,051.312 | 1,089.143 | 1,136.396 | 967.278 | 839.232 | 791.42 | 763.002 | 763.31 | 740.403 | 782.392 | 865.79 | 789.466 | 689.145 | 639.443 | 502.92 | 513.176 | 571.527 | 533.788 | 404.191 | 398.761 | 323.578 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 665.798 | 665.421 | 665.421 | 665.42 | 0 | 0 | 308.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,827.618 | 1,827.618 | 1,827.627 | 1,827.789 | 1,828.359 | 1,828.011 | 1,828.099 | 1,826.609 | 1,302.65 | 1,302.116 | 1,138.786 | 2,036.329 | 2,036.329 | 2,036.329 | 2,036.329 | 2,036.329 | 2,036.329 | 2,036.329 | 2,036.329 | 1,829.888 | 1,829.888 | 1,829.888 | 1,829.888 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 446.383 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 247.991 | 190.762 | 190.762 | 190.762 | 190.762 | 190.762 | 173.42 | 173.42 | 119.6 | 79.6 |
Retained Earnings
| -1,921.245 | -1,620.849 | 867.344 | 1,953.866 | 3,607.366 | 3,698.583 | 4,825.914 | 4,247.331 | 4,355.124 | 3,653.494 | 2,811.633 | 2,017.489 | 1,648.721 | 1,421.494 | 1,501.224 | 1,523.291 | 1,790.219 | 1,689.592 | 1,268.96 | 1,031.547 | 974.87 | 894.819 | 821.123 | -28.139 | -28.411 | -21.448 | -45.114 | -43.435 | -37.061 | -37.444 | -32.045 | -26.927 | -72.392 | -98.411 | -154.224 | -148.595 | -125.419 | -117.959 | -33.274 | -30.075 | -14.66 | -6.067 | 31.804 | 29.407 | 38.863 | 28.447 | 46.514 | 47.177 | 50.128 | 278.367 | 297.515 | 291.914 | 297.69 | 300.931 | 330.39 | 335.208 | 274.897 | 275.601 | 264.626 | 266.123 | 272.125 | 266.061 | 283.613 | 276.154 | 264.603 | 249.187 | 227.483 | 194.106 | 179.29 | 167.262 | 9.91 | 11.303 | 18.471 | 85.439 | 89.819 | 92.275 | 89.696 | 82.446 | 86.884 | 59.605 | 68.359 | 32.601 | -3.82 | 2.589 | -8.7 | -1.347 | -37.729 | -37.782 | -39.455 | -41.357 | -41.531 | -39.859 | -45.325 | -46.238 | 24.854 | 23.353 | 19.274 | 5.86 | 42.355 | 35.261 | 46.681 | 47.662 | 44.709 | 37.119 | 13.077 |
Accumulated Other Comprehensive Income/Loss
| 3,850.509 | 0 | 0 | 263.074 | 3,644.292 | 236.835 | 3,638.422 | 208.048 | 4,136.374 | 204.228 | 2,527.24 | 97.181 | 1,623.86 | 93.876 | 1,616.629 | 87.357 | 1,617.351 | 0 | -0 | -665.798 | -665.421 | -665.421 | -665.42 | 0 | -0 | -308.803 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -506.363 | 3,347.565 | 3,415.067 | 3,443.054 | -519.369 | 3,153.338 | 3,362.908 | 3,230.313 | 4,108.375 | 3,976.184 | 0 | 2,524.829 | 0 | 1,529.993 | 0 | 1,529.993 | 0 | 1,617.351 | 1,604.663 | -1,314.79 | -1,314.036 | -1,388.139 | -665.42 | -24.158 | 41.357 | -1,723.77 | 41.357 | 41.357 | 12.197 | 38.91 | 38.91 | 38.91 | 12.197 | 12.197 | 6.855 | 33.568 | 33.568 | 33.568 | 33.568 | 33.568 | 33.568 | 34.086 | 33.568 | 33.568 | 33.568 | 33.568 | 33.568 | 33.568 | 33.568 | 63.523 | 7.203 | 7.203 | 7.203 | 7.203 | 6.93 | 6.93 | 6.93 | 6.93 | 6.986 | 11.986 | 11.986 | 12.049 | 11.986 | 11.986 | 11.986 | 11.986 | 11.986 | 11.986 | 11.986 | 11.986 | 155.397 | 155.397 | 155.397 | 11.986 | 169.507 | 169.507 | 169.507 | 169.507 | 157.847 | 157.847 | 157.847 | 157.847 | 140.394 | 140.394 | 140.394 | 140.394 | 139.389 | 139.389 | 139.389 | 139.389 | 139.349 | 139.349 | 139.349 | 139.349 | 134.984 | 133.332 | 190.417 | 190.417 | 189.661 | 205.6 | 186.79 | 183.127 | 171.09 | 212.95 | 46.13 |
Total Shareholders Equity
| 3,250.518 | 3,554.333 | 6,110.038 | 7,233.588 | 8,560.648 | 8,679.932 | 10,018.271 | 9,512.301 | 9,766.345 | 9,058.947 | 6,477.659 | 5,680.992 | 5,308.91 | 5,081.693 | 5,154.182 | 5,176.971 | 5,443.898 | 5,343.272 | 4,909.952 | 2,212.443 | 2,156.143 | 2,076.092 | 1,988.823 | 459.709 | 459.329 | 466.292 | 442.626 | 444.305 | 448.233 | 447.849 | 453.248 | 458.366 | 412.901 | 386.882 | 325.728 | 331.356 | 354.532 | 361.993 | 446.677 | 449.877 | 465.291 | 473.884 | 511.756 | 509.358 | 518.815 | 508.398 | 526.465 | 527.129 | 530.079 | 559.926 | 552.709 | 547.107 | 552.884 | 556.125 | 585.31 | 590.129 | 529.818 | 530.522 | 519.603 | 526.099 | 532.101 | 526.038 | 543.59 | 536.131 | 524.58 | 509.163 | 487.459 | 454.082 | 439.266 | 427.238 | 413.298 | 414.69 | 421.858 | 503.482 | 507.317 | 509.773 | 507.194 | 499.944 | 492.722 | 465.442 | 474.197 | 438.439 | 384.565 | 390.974 | 379.685 | 387.038 | 349.65 | 349.597 | 347.924 | 346.022 | 345.809 | 347.481 | 342.015 | 341.101 | 407.829 | 407.184 | 400.453 | 387.039 | 422.778 | 414.969 | 424.232 | 404.21 | 389.22 | 369.669 | 138.807 |
Total Equity
| 4,866.14 | 4,953.262 | 6,396.114 | 7,539.261 | 8,560.648 | 8,679.932 | 10,018.271 | 9,512.301 | 9,766.345 | 9,058.947 | 6,978.416 | 6,181.681 | 5,809.558 | 5,582.006 | 5,844.806 | 5,667.579 | 5,934.485 | 5,833.834 | 5,399.492 | 2,702.255 | 2,645.943 | 2,565.894 | 1,988.823 | 481.676 | 481.092 | 488.053 | 461.165 | 462.806 | 466.74 | 466.29 | 471.533 | 476.601 | 431.107 | 405.002 | 337.069 | 342.718 | 365.917 | 373.451 | 457.256 | 460.172 | 476.062 | 484.736 | 523.096 | 520.805 | 530.741 | 520.288 | 539.979 | 548.365 | 551.275 | 581.233 | 603.158 | 597.465 | 603.102 | 606.377 | 638.629 | 643.587 | 580.649 | 572.299 | 784.363 | 791.079 | 797.22 | 790.839 | 807.513 | 800.338 | 788.763 | 772.288 | 745.7 | 712.603 | 666.491 | 564.175 | 469.408 | 471.416 | 479.906 | 561.42 | 565.257 | 567.642 | 565.167 | 556.712 | 547.325 | 516.523 | 525.752 | 485.507 | 424.899 | 431.762 | 418.865 | 426.839 | 349.65 | 349.597 | 347.924 | 346.022 | 345.809 | 347.481 | 342.015 | 341.101 | 407.829 | 407.184 | 406.65 | 397.637 | 427.173 | 419.469 | 445.678 | 404.21 | 389.22 | 369.669 | 138.807 |
Total Liabilities & Shareholders Equity
| 34,686.218 | 34,523.006 | 37,401.317 | 36,780.948 | 34,096.996 | 33,996.182 | 33,177.798 | 28,477.007 | 25,400.957 | 24,689.732 | 23,010.019 | 19,665.9 | 18,243.239 | 17,900.243 | 16,922.319 | 15,171.213 | 15,018.274 | 12,701.957 | 11,985.134 | 8,690.236 | 8,504.36 | 8,166.05 | 7,525.264 | 537.121 | 599.866 | 588.37 | 533.374 | 524.887 | 524.937 | 530.882 | 537.412 | 560.33 | 704.767 | 663.535 | 680.135 | 695.048 | 768.247 | 784.727 | 911.411 | 884.858 | 949.996 | 956.236 | 914.228 | 914.092 | 889.053 | 954.035 | 958.166 | 1,291.241 | 1,295.173 | 1,308.99 | 1,167.097 | 1,249.774 | 1,254.434 | 1,252.349 | 1,416.482 | 1,427.831 | 1,452.636 | 1,119.341 | 2,288.895 | 2,310.248 | 2,143.927 | 1,909.77 | 1,858.25 | 1,843.126 | 1,861.286 | 1,878.711 | 1,724.267 | 1,702.353 | 1,344.022 | 1,411.296 | 1,502.051 | 1,486.342 | 1,414.643 | 1,501.641 | 1,499.727 | 1,438.721 | 1,244.423 | 1,261.927 | 1,385.078 | 1,462.77 | 1,322.659 | 1,371.464 | 1,301.497 | 1,321.372 | 1,470.178 | 1,515.981 | 1,486.046 | 1,316.875 | 1,187.156 | 1,137.442 | 1,108.81 | 1,110.79 | 1,082.417 | 1,123.494 | 1,273.619 | 1,196.65 | 1,095.795 | 1,037.08 | 930.094 | 932.645 | 1,017.205 | 937.998 | 793.411 | 768.43 | 462.386 |