
Pci Technology Group Co.,Ltd.
SSE:600728.SS
5.51 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -114.878 | 394.903 | -271.731 | 306.632 | 79.747 | 680.954 | 262.04 | 215.565 | 124.706 | 175.995 | 122.065 | 97.679 | 52.099 | 46.74 | 247.096 | 7.215 | 16.256 | -53.27 | 17.099 | -347.922 | -600.432 | 20.441 | 19.015 | 27.345 | 66.292 | 47.629 | 45.783 |
Depreciation & Amortization
| 218.923 | 211.672 | 189.79 | 148.831 | 102.646 | 67.313 | 57.178 | 44.277 | 34.39 | 24.855 | 18.605 | 10.777 | 7.411 | 6.656 | 11.663 | 4.892 | 5.388 | 6.345 | 7.138 | 28.921 | 32.114 | 27.278 | 10.614 | 21.414 | 33.562 | 32.071 | 24.959 |
Deferred Income Tax
| 0 | 0 | -61.392 | -13.766 | -46.786 | 62.153 | -0.228 | -8.237 | -1.047 | -1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 47.816 | 10.105 | 18.736 | 12.205 | 13.993 | 10.007 | 1.252 | 29.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -253.991 | -187.66 | -502.925 | -132.996 | 245.013 | -255.057 | -199.404 | -476.101 | -343.527 | -46.432 | -178.275 | -262.052 | -39.56 | 17.322 | -70.034 | -5.36 | 14.052 | 17.532 | 107.202 | -139.092 | 210.279 | -95.458 | 11.183 | -1.846 | -101.919 | 19.314 | 5.878 |
Accounts Receivables
| -1,891.344 | -486.9 | -573.941 | -228.459 | 60.313 | -763.423 | -562.099 | -592.446 | -504.402 | 119.604 | -175.401 | -358.42 | -273.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -611.724 | -245.872 | -237.761 | -2.996 | -224.848 | -435.868 | 286.131 | -631.428 | -144.982 | -514.835 | -340.267 | 25.834 | 8.013 | 22.117 | -70.468 | 11.487 | -9.195 | 13.105 | 8.694 | 34.928 | 69.153 | -0.984 | 40.513 | -3.089 | -34.325 | 26.426 | -23.415 |
Accounts Payables
| 0 | 547.874 | 370.169 | 112.225 | 456.335 | 882.08 | 76.792 | 756.01 | 306.905 | 349.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,249.077 | -2.763 | -61.392 | -13.766 | -46.786 | 62.153 | -485.535 | 155.327 | -198.544 | 468.404 | 161.992 | -287.886 | -47.573 | -4.795 | 0.434 | -16.848 | 23.247 | 4.427 | 98.508 | -174.02 | 141.126 | -94.475 | -29.33 | 1.243 | -67.594 | -7.112 | 29.293 |
Other Non Cash Items
| 330.372 | -335.986 | 409.579 | 63.032 | 190.274 | -533.312 | 54.01 | 9.535 | 6.587 | 44.215 | 8.631 | 5.911 | 0.99 | 4.103 | -240.264 | 2.152 | -33.103 | 51.509 | -24.845 | 297.15 | 246.376 | 14.757 | 9.286 | 1.857 | 4.302 | -15.843 | 3.994 |
Operating Cash Flow
| 180.426 | 82.928 | -188.862 | 381.839 | 589.631 | 34.255 | 173.824 | -206.725 | -177.843 | 198.633 | -28.974 | -147.685 | 20.941 | 74.821 | -51.539 | 8.898 | 2.593 | 22.116 | 106.594 | -160.943 | -111.664 | -32.981 | 50.097 | 48.77 | 2.236 | 83.172 | 80.613 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -175.256 | -197.605 | -197.32 | -260.914 | -334.72 | -132.259 | -49.156 | -50.787 | -72.551 | -48.67 | -53.614 | -30.556 | -14.885 | -4.526 | -11.613 | -1.401 | -0.027 | -0.006 | -0.003 | -0.077 | -4.9 | -40.049 | -115.84 | -102.663 | -16.25 | -17.656 | -70.268 |
Acquisitions Net
| -18.472 | 0 | -7.904 | 10.894 | 57.111 | 132.263 | 0 | 51.226 | 0.013 | -63.234 | 53.643 | -205.061 | 0 | 0 | 0.155 | -0.4 | 0 | 0 | 0 | 0.166 | 0 | 0 | 115.84 | 76.559 | 16.349 | 32.731 | 70.274 |
Purchases Of Investments
| -1,802.887 | -4,266.712 | -707.096 | -3,311.631 | -5,391.256 | -2,266.675 | -2,091.595 | -287.037 | -6,848.117 | -254.333 | -827.165 | -42 | 0 | -10 | -10.425 | 0 | 0 | 0 | 0 | -0.49 | -0.5 | 0 | -9.9 | -7 | -2.55 | -66.564 | -9.748 |
Sales Maturities Of Investments
| 1,870.285 | 3,652.647 | 872.796 | 3,249.746 | 4,675.415 | 1,936.028 | 2,315.343 | 579.92 | 5,903.946 | 241.044 | 772.876 | 4.581 | 4.6 | 0 | 0.874 | 0 | 0 | 0.628 | 0.04 | 0.054 | 0 | 0.36 | -29.96 | 6.324 | 4.648 | 4.431 | 0.184 |
Other Investing Activites
| -0.368 | 22.106 | 2.369 | 0.371 | 95.215 | -132.259 | 0.056 | -50.787 | 13.42 | 0.011 | -53.614 | 0.044 | -14.885 | 0.007 | 0.065 | 0.008 | -0.027 | -0.006 | 0.119 | -0.077 | 0.188 | -40.049 | -115.84 | 0.111 | -16.25 | -17.656 | -70.268 |
Investing Cash Flow
| -126.698 | -789.564 | -37.156 | -311.533 | -898.236 | -462.902 | 174.648 | 242.535 | -1,003.287 | -125.182 | -107.874 | -272.992 | -10.285 | -14.519 | -20.943 | -1.793 | -0.027 | 0.623 | 0.157 | -0.424 | -5.213 | -39.689 | -155.7 | -26.669 | -14.052 | -64.715 | -79.826 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -67.906 | -185.143 | 249.887 | -67.739 | 298.029 | -53.83 | 915.221 | 1.786 | -127 | 94.64 | -54.294 | -49.589 | 31.534 | 20 | -133.779 | 216.284 | -59.763 | -16.739 | -22.136 | -12.743 | 11.623 | 82 | 70 | -65.5 | 27 | 62.85 | -30 |
Common Stock Issued
| 0 | 0 | 8.101 | 278.099 | 3.229 | 2.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -8.101 | -278.099 | -3.229 | -2.584 | -2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -42.907 | -8.65 | -32.364 | -27.155 | -69.413 | -91.989 | -54.4 | -0.378 | -1.802 | -3.493 | -2.515 | -7.661 | -0.821 | -1.395 | -3.907 | 0 | -1.315 | -2.052 | -5.576 | -13.63 | -25.428 | -23.663 | -22.982 | -32.115 | -12.243 | -40.738 | -46.925 |
Other Financing Activities
| 43.439 | 1,669.198 | -86.804 | -43.88 | 29.34 | 118.746 | 10.042 | 294.475 | 1,150.974 | 0 | 28.401 | 313.377 | 390.982 | -0 | 101.563 | -155.121 | 0 | 0 | 0 | 0 | -4.67 | 4.666 | 6.915 | 9.637 | 327.329 | 0.023 | 95.357 |
Financing Cash Flow
| -67.374 | 1,475.405 | 95.175 | -288.775 | 254.162 | -29.658 | 870.864 | 295.883 | 1,022.171 | 91.147 | -28.409 | 256.126 | 370.306 | 18.605 | -36.123 | 57.599 | -61.078 | -18.791 | -27.712 | -26.373 | -13.865 | 63.003 | 53.933 | -87.978 | 342.086 | 22.135 | 18.432 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.246 | 0.167 | 0.968 | -0.335 | -0.793 | 0.275 | 0.529 | -0.003 | 0.006 | 0 | 0.031 | 0.217 | -0.033 | -0.157 | 0.012 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -13.4 | 768.936 | -129.875 | -218.804 | -55.236 | -458.031 | 1,219.865 | 331.69 | -158.953 | 164.598 | -165.225 | -164.333 | 380.929 | 78.751 | -108.593 | 64.703 | -58.512 | 3.947 | 79.038 | -187.74 | -130.741 | -9.667 | -51.67 | -65.877 | 330.27 | 40.592 | 19.219 |
Cash At End Of Period
| 1,816.315 | 1,829.715 | 1,060.779 | 1,190.654 | 1,409.458 | 1,464.694 | 1,922.724 | 702.86 | 371.17 | 530.123 | 365.525 | 530.751 | 519.789 | 138.86 | 60.109 | 135.98 | 71.277 | 129.789 | 125.842 | 46.803 | 234.543 | 365.285 | 374.951 | 421.848 | 487.725 | 157.455 | 116.863 |