
Gansu Qilianshan Cement Group Co., Ltd.
SSE:600720.SS
7.8 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 353.262 | 535.244 | 91.992 | 1,223.05 | 305.152 | 227.205 | 0.708 | -93.439 | 339.817 | 499.523 | 2.804 | -6.026 | 352.444 | 554.271 | 46.83 | -10.528 | 715.252 | 719.797 | 12.552 | 192.646 | 549.724 | 489.309 | 12.878 | 103.652 | 331.647 | 358.105 | -138.63 | -5.144 | 394.865 | 305.611 | -120.641 | -37.215 | 222.432 | 173.904 | -192.542 | 116.18 | 98.114 | 128.652 | -163.722 | -73.31 | 368.851 | 343.221 | -84.935 | 99.376 | 255.524 | 183.433 | -73.633 | 6.337 | 140.714 | 114.174 | -87.682 | -60.758 | 146.498 | 206.541 | 40.207 | 94.431 | 151.375 | 172.489 | 73.033 | 97.404 | 150.929 | 112.423 | 47.246 | 30.444 | 98.252 | 48.904 | -1.139 | -20.155 | 11.863 | 23.939 | -10.198 | 3.051 | 7.849 | 18.775 | -6.368 | 2.908 | -2.653 | 14.724 | -4.763 | -7.135 | 21.985 | 14.955 | 0.76 | 9.955 | 18.465 | 13.21 | -0.133 |
Depreciation & Amortization
| 0 | 0 | 0 | 51.809 | 51.809 | 177.18 | -284.832 | 151.562 | 151.562 | 161.034 | 161.034 | 163.67 | 163.67 | 166.532 | 166.532 | 149.676 | 149.676 | 569.703 | -282.812 | 282.812 | 0 | 534.522 | -259.108 | 259.108 | 0 | 584.053 | -306.316 | 306.316 | 0 | 619.501 | -309.487 | 309.487 | 0 | 632.997 | -315.782 | 315.782 | 0 | 589.577 | -284.483 | 284.483 | 0 | 559.968 | -278.803 | 278.803 | 0 | 497.795 | -225.219 | 225.219 | 0 | 400.91 | -191.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.797 | 26.397 | 25.711 | 26.431 | 28.683 | 23.317 | 20.536 | 21.493 | 20.664 | 25.842 | 15.684 | 20.678 | 17.279 | 16.046 | 11.172 | 11.395 |
Deferred Income Tax
| 0 | 0 | 16.712 | 0 | 0 | 387.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 6.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1,627.611 | 0 | -571.91 | 65.762 | -65.762 | 0 | 201.399 | -44.797 | 44.797 | 0 | -485.096 | 574.171 | -574.171 | 0 | 34.314 | 75.342 | -75.342 | 0 | 284.275 | -136.652 | 136.652 | 0 | -178.467 | 188.653 | -188.653 | 0 | 348.965 | 63.362 | -63.362 | 0 | -407.609 | 278.008 | -278.008 | 0 | 40.596 | 326.407 | -326.407 | 0 | -350.273 | 272.523 | -272.523 | 0 | -965.571 | 160.155 | -160.155 | 0 | -277.159 | 211.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.508 | -17.4 | -3.537 | -45.335 | -18.442 | -28.344 | -40.19 | -96.479 | -42.072 | 0.83 | 6.833 | -95.87 | 8.893 | -79.015 | 58.057 | -39.322 |
Accounts Receivables
| 0 | 0 | 0 | -1,637.628 | 0 | -584.244 | 127.545 | -127.545 | 0 | 117.376 | 112.114 | -112.114 | 0 | -101.59 | 410.558 | -410.558 | 0 | 37.979 | 111.066 | -111.066 | 0 | 252.114 | -85.767 | 85.767 | 0 | -232.666 | 232.2 | -232.2 | 0 | 259.565 | 279.552 | -279.552 | 0 | -176.572 | 298.247 | -298.247 | 0 | -77.906 | 281.628 | -281.628 | 0 | -327.963 | 108.906 | -108.906 | 0 | -954.953 | 121.458 | -121.458 | 0 | -345.217 | 262.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -0.888 | 0 | 5.301 | -61.782 | 61.782 | 0 | 84.023 | -156.911 | 156.911 | 0 | -383.507 | 163.613 | -163.613 | 0 | -3.665 | -35.725 | 35.725 | 0 | 32.161 | -50.885 | 50.885 | 0 | 54.199 | -43.547 | 43.547 | 0 | 89.4 | -120.415 | 120.415 | 0 | -34.068 | -64.016 | 64.016 | 0 | 90.602 | 49.359 | -49.359 | 0 | 6.633 | 68.02 | -68.02 | 0 | -9.654 | -35.666 | 35.666 | 0 | 68.058 | -51.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.262 | 3.373 | 10.486 | -24.973 | -16.587 | -9.935 | 19.557 | -24.909 | -22.479 | 6.659 | 26.331 | -12.607 | 2.184 | -1.975 | -10.084 | -12.6 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 10.906 | 0 | 7.034 | 0 | 0 | 0 | 7.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.775 | 95.775 | 0 | -196.969 | 43.778 | -43.778 | 0 | 27.9 | -4.58 | 4.58 | 0 | -28.943 | 95.597 | -95.597 | 0 | -0.964 | 74.364 | -74.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.77 | -20.773 | -14.022 | -20.361 | -1.855 | -18.409 | -59.747 | -71.57 | -19.593 | -5.828 | -19.497 | -83.262 | 6.709 | -77.04 | 68.141 | -26.721 |
Other Non Cash Items
| 0 | 0 | -13.258 | -518.408 | -1,088.382 | -2,691.586 | 760.932 | 426.479 | -151.562 | -362.433 | -116.237 | -707.99 | -2.804 | 6.026 | -352.444 | -554.271 | -46.83 | 10.528 | -715.252 | -719.797 | -12.552 | -192.646 | -549.724 | -489.309 | -12.878 | -103.652 | -331.647 | -358.105 | 138.63 | 5.144 | -394.865 | -305.611 | 120.641 | 37.215 | -222.432 | -173.904 | 192.542 | -116.18 | -98.114 | -128.652 | 163.722 | 73.31 | -368.851 | -343.221 | 84.935 | -99.376 | -255.524 | -183.433 | 73.633 | -6.337 | -140.714 | -114.174 | 87.682 | 60.758 | -146.498 | -206.541 | -40.207 | -94.431 | -151.375 | -172.489 | -73.033 | -97.404 | -150.929 | -112.423 | -47.246 | -30.444 | -98.252 | -48.904 | 1.139 | 20.155 | -11.863 | -23.939 | 10.198 | 19.343 | 16.717 | 24.471 | 10.382 | 21.392 | -15.123 | 25.074 | 16.186 | 61.027 | -42.454 | 21.242 | 4.48 | 7.325 | 7.384 | 3.897 | 7.372 |
Operating Cash Flow
| 0 | 0 | 356.716 | -34.973 | -996.39 | -1,856.524 | 847.015 | 739.484 | 0.708 | -93.439 | 339.817 | -0 | -0 | -63.88 | 572.288 | 697.673 | 241.324 | 20.951 | 1,116.907 | 961.633 | 178.02 | 92.989 | 987.601 | 801.757 | 135.723 | 255.141 | 495.04 | 459.974 | 66.954 | 181.081 | 235.315 | 434.186 | 167.525 | -31.232 | 400.208 | 400.059 | 87.793 | -78.787 | 507.223 | 146.4 | 67.189 | -126.569 | 557.323 | 415.466 | 84.977 | -65.612 | 388.304 | 633.535 | 21.64 | 259.571 | 133.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.699 | 33.564 | 65.421 | -14.89 | 34.542 | -22.803 | 20.144 | -63.563 | 32.484 | 6.203 | 58.715 | -69.951 | 43.452 | -37.121 | 86.336 | -20.687 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -35.927 | -110.284 | -40.871 | -57.251 | -41.177 | -20.365 | -109.896 | -73.944 | -95.699 | -62.781 | -116.221 | -138.649 | -114.992 | -649.619 | -418.86 | -100.893 | -110.091 | -753.161 | -154.184 | -169.798 | -98.388 | -396.015 | -211.734 | -95.073 | -60.019 | -273.341 | -18.07 | -16.632 | -25.746 | -23.059 | -10.976 | -21.222 | -24.885 | -23.71 | -13.597 | -41.636 | -23.014 | 25.924 | -57.449 | -29.057 | -98.665 | 197.268 | -162.985 | -36.472 | -160.433 | 88.908 | -98.999 | -380.585 | -160.495 | -266.172 | -160.802 | -250.874 | -192.764 | -343.932 | -257.905 | -431.372 | -236.941 | -379.555 | -426.026 | -411.546 | -269.437 | -349.475 | -450.46 | -229.065 | -123.701 | -178.595 | -122.293 | -75.482 | -64.581 | -57.323 | -9.484 | -8.116 | -21.771 | -16.447 | -20.811 | -102.475 | -6.25 | -65.672 | -30.146 | -27.011 | -6.451 | -23.237 | -3.209 | -11.367 | -3.177 | -11.749 | -4.964 | -40.133 | -24.807 |
Acquisitions Net
| 0 | 0 | 0.168 | 0.069 | 0.001 | 1.113 | 0.058 | 0.554 | 0.081 | 6.139 | 0.047 | 2.628 | 0 | 0.772 | 3.025 | 2.401 | 1.313 | 0 | 0 | 0 | 99.831 | 4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.92 | 0 | 0 | 0 | 72.547 | -14.117 | -58.431 | 0 | -167.688 | 0 | 6.264 | 0 | 0 | 0 | 0 | -200.617 | 0 | 0 | 0 | -0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177.966 | 0 | 0 | 0 | 3.256 | -0.295 | 0 | -0.063 | 16.539 | 0 | 0 | 6.25 | 0 | 0 | 27.567 | 6.749 | 23.308 | 3.26 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -12.519 | -13.184 | -75.312 | -40.064 | -11.522 | -230.643 | 0 | 0 | -30.829 | -6.139 | -1.434 | 0 | 0 | 0 | -400 | 0 | 0 | 0 | 0 | 0 | -8.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.561 | -48.6 | 0 | -0.239 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90.749 | -56.96 | 0 | 0 | -69.8 | 0 | 0 | 0 | -23.536 | 0 | -43.96 | -10 | 0 | 0 | 17 | -20 | -114.667 | -45 | 0 | 0 | -2.013 | -76 | -11.9 | -0.6 |
Sales Maturities Of Investments
| 173.387 | 541.391 | 526.404 | 194.28 | 0.061 | 29.693 | 0 | 0 | 23.059 | -0.003 | 1.386 | 0 | 0 | 434.071 | 0 | 0 | 0 | 0 | 0 | 0 | 471.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.082 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.692 | 0 | 1.353 | 16.902 | 57.516 | 0 | 0 | 0 | 47.982 | 0 | 0 | 1.519 | 25.724 | -20.024 | 13.024 | 12.093 | 0.963 | 0.497 | 1.863 | 0.675 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.03 | 5.436 | -2.85 | 154.285 | -11.459 | 370.049 | 0 | 0 | 0.081 | 6.139 | 49.526 | 0 | 0 | 434.844 | -396.975 | 2.401 | 1.313 | 1.33 | 29.117 | -1.322 | -98.388 | -369.331 | 0.077 | -0.007 | 28.297 | -46.023 | 0.187 | -4.084 | 0.085 | 3.044 | 259.248 | -21.222 | -24.885 | -23.71 | -13.597 | 62.891 | -23.014 | 91.554 | 7.529 | 69.825 | 4.17 | 4.01 | 0.033 | 84.212 | 0.04 | 55.985 | -50.442 | 66.572 | 0.545 | -59.142 | 0.03 | -250.874 | 3.55 | -58.004 | 20.625 | 6.835 | 0.05 | 0.408 | -482.147 | 12.947 | 0.401 | -29.84 | 28.289 | -229.065 | 1 | -167.145 | 1.387 | -29.966 | -0 | -56.083 | -10.109 | 0.018 | 0.214 | -68.533 | -20.811 | 0.03 | -6.25 | -6.094 | -0.121 | -27.317 | -6.451 | -23.237 | -3.209 | -41.55 | 0.097 | 0.056 | 0.067 | 0.102 | 0.046 |
Investing Cash Flow
| 124.97 | 423.359 | 407.539 | 97.034 | -52.698 | 149.849 | -109.838 | -73.389 | -95.618 | -56.645 | -66.695 | -136.021 | -114.992 | -214.776 | -815.835 | -98.493 | -108.778 | -751.831 | -125.067 | -171.12 | 365.433 | -765.346 | -211.657 | -95.08 | -31.722 | -319.364 | -17.882 | -20.716 | -25.661 | -22.015 | 248.272 | -21.222 | -28.725 | -23.71 | -13.597 | 21.255 | -23.014 | 283.56 | 10.08 | 40.769 | -94.495 | 201.278 | -177.069 | 47.74 | -218.824 | -22.794 | -149.441 | -314.013 | -159.951 | -325.315 | -160.772 | -250.874 | -389.831 | -454.497 | -285.88 | -424.537 | -237.131 | -379.352 | -908.173 | -398.599 | -269.036 | -379.315 | -422.171 | -229.065 | -122.701 | -256.831 | -177.866 | -104.094 | -47.679 | -122.434 | -19.888 | -8.098 | -21.557 | -43.995 | -20.811 | -146.405 | -14.731 | -46.042 | -50.29 | 3.262 | -14.06 | -136.869 | -47.66 | -51.054 | -2.405 | -13.706 | -80.897 | -51.93 | -25.361 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 10 | -45.765 | -198.469 | 202.26 | 9.662 | 117.888 | 0 | 100 | -177.52 | -30 | -22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -250 | -72 | 365 | -400 | -715 | 50 | -22 | -375 | -244.64 | -255.4 | 188.1 | -292.4 | -554.386 | 14.6 | -777.19 | 605.456 | -421.57 | -118.63 | 45 | -158.5 | -98 | 10 | -48 | -286.517 | -450.096 | 361 | 8.474 | -170 | -101.154 | -13.361 | -220.407 | -69.5 | 21 | 315 | 745.01 | 253.5 | 240 | 288.977 | 56.559 | 348.373 | 335 | 570 | -432.361 | 112.003 | 97.997 | 310 | 131.84 | 104.312 | -83.971 | 131.48 | -125.421 | 82.376 | -10.529 | 74.23 | 3.846 | 57.657 | 80.729 | 63.878 | 37.867 | 62.193 | 26.954 | 27.8 | 109.3 | 44.264 | -67.46 | 14.45 | -18.294 | 57.09 | 34.5 | 0.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -5.489 | -30.272 | -6.15 | -763.833 | -6.272 | -1,971.71 | -94.256 | -96.304 | -9.221 | -349.331 | -64.824 | -419.605 | -2.864 | -1.601 | -3.786 | -531.488 | -2.989 | -1.108 | -5.897 | -453.63 | -8.93 | -6.29 | -38.011 | -229.546 | -20.733 | -26.384 | -182.195 | -70.448 | -6.988 | -42.354 | -158.69 | -45.676 | -37.07 | -44.353 | -183.79 | -75.991 | -26.187 | -51.247 | -268.082 | -53.134 | -49.547 | -69.94 | -180.11 | -73.299 | -62.317 | -57.861 | -115.88 | -86.578 | -67.392 | -138.511 | -66.964 | -146.172 | -68.092 | -57.082 | -126.079 | -34.333 | -45.149 | -29.986 | -24.814 | -90.084 | -23.741 | -20.662 | -45.032 | -76.803 | -25.974 | -31.734 | -43.169 | -29.422 | -16.973 | -16.968 | -18.179 | -18.073 | -13.744 | -22.754 | -14.963 | -13.734 | -10.256 | -19.11 | -8.699 | -9.719 | -6.721 | -8.411 | -8.272 | -5.459 | -6.289 | -7.231 | -6.659 | -20.962 | -3.2 |
Other Financing Activities
| -4.215 | -53.115 | 1,536.961 | -16.287 | -6.573 | -52.028 | -1.258 | -39.781 | -312.514 | 276.402 | 37.894 | -102.4 | 0 | -17.452 | -47.19 | -43.011 | 0 | 2.216 | 0 | -37 | 16.2 | 6.785 | -15.177 | -17.67 | -0 | 2 | 0 | 1.007 | 0 | -61 | 0 | 0 | 0 | -41.09 | -0 | 0 | -1.8 | -51.369 | 0 | -0 | 0 | -46.005 | -0 | -0 | 0 | -73.071 | 0 | 0 | 0 | 764.815 | 0 | -0 | -0 | -2.1 | -0 | -0 | -1.6 | 0.074 | 1.201 | 2.999 | -1.674 | -1.442 | 4.675 | 600.979 | 1.635 | 13.575 | 87.946 | -7.786 | 0 | 7.06 | -0.462 | -0.467 | -0 | 0.916 | 0.283 | -0.791 | -0.408 | 14.98 | 0.63 | -23.804 | -0.071 | 0.11 | 3.059 | 0.419 | 168.373 | 0 | 23.292 | 13.56 | 0.6 |
Financing Cash Flow
| 0.296 | -129.152 | 1,332.342 | -577.861 | -3.183 | -1,907.35 | -1.258 | 3.696 | -178.601 | -33.933 | 74.802 | -522.005 | -2.864 | -19.053 | -4.976 | -577.488 | -2.989 | 1.108 | -5.897 | -740.63 | -64.73 | 365.496 | -453.188 | -962.216 | 29.267 | -71.884 | -557.195 | -288.581 | -262.388 | 169.454 | -451.09 | -600.062 | -22.47 | -773.927 | 421.667 | -497.561 | -146.617 | -57.617 | -426.582 | -151.134 | -39.547 | -163.945 | -466.627 | -523.395 | 298.683 | -122.458 | -285.88 | -187.732 | -80.753 | 405.897 | -136.464 | -125.172 | 246.908 | 685.828 | 127.421 | 205.667 | 242.228 | 26.647 | 324.76 | 247.915 | 544.586 | -454.465 | 71.646 | 622.173 | 285.661 | 113.682 | 149.09 | -121.179 | 114.507 | -135.329 | 63.735 | -29.069 | 60.485 | -17.992 | 42.977 | 66.205 | 53.214 | 33.738 | 54.123 | -6.569 | 21.008 | 100.999 | 39.051 | -72.499 | 176.534 | -25.525 | 73.723 | 27.098 | -2.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.233 | 10.645 | -8.696 | 2.934 | -0.098 | 7,313.996 | -0 | 0 | 298.417 | -1,164.581 | 280.654 | 1,351.12 | 508.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -3.312 | 3.312 | 0 | 0 |
Net Change In Cash
| -947.788 | 1,384.753 | 1,569.748 | -704.145 | -1,080.421 | 3,699.971 | 735.919 | 669.79 | 24.906 | -1,348.598 | 628.578 | 693.094 | 390.272 | -297.708 | -255.122 | 28.291 | 129.558 | -730.224 | 986.394 | 49.884 | 478.723 | -306.861 | 322.756 | -255.539 | 133.268 | -136.107 | -80.037 | 150.676 | -221.096 | 328.52 | 32.498 | -187.097 | 116.329 | -828.869 | 808.277 | -76.248 | -81.838 | 147.157 | 90.721 | 36.035 | -66.853 | -89.236 | -86.373 | -60.188 | 164.836 | -211.504 | -46.377 | 131.151 | -219.063 | 340.154 | -163.365 | -210.636 | -27.563 | 308.135 | -35.95 | 41.367 | -15.918 | -267.327 | -348.166 | 89.742 | 342.039 | -572.047 | 13.259 | 703.344 | 254.318 | 43.206 | 137.777 | 11.154 | -25.751 | -67.653 | 68.88 | 43.199 | -13.592 | 28.711 | 55.73 | -14.78 | 23.593 | 22.237 | -18.97 | 16.838 | -56.615 | -3.387 | -2.407 | -64.839 | 104.177 | 0.909 | -40.983 | 61.505 | -48.149 |
Cash At End Of Period
| 6,578.175 | 7,525.963 | 6,141.21 | 4,571.462 | 5,325.754 | 6,406.175 | 2,503.782 | 1,767.864 | 1,098.074 | 1,073.168 | 2,421.766 | 1,793.188 | 1,100.094 | 709.822 | 1,007.53 | 1,262.652 | 1,234.361 | 1,104.803 | 1,835.027 | 848.633 | 798.749 | 320.026 | 626.887 | 304.131 | 559.67 | 426.402 | 562.508 | 642.546 | 491.869 | 712.965 | 384.445 | 351.947 | 539.044 | 422.715 | 1,251.584 | 443.307 | 519.555 | 601.392 | 454.235 | 363.515 | 327.479 | 394.332 | 483.568 | 569.941 | 630.13 | 465.294 | 676.798 | 723.175 | 592.025 | 810.448 | 470.294 | 633.66 | 844.296 | 871.859 | 563.724 | 599.674 | 558.308 | 574.226 | 841.552 | 1,189.718 | 1,099.977 | 757.938 | 1,329.985 | 1,316.725 | 613.381 | 359.063 | 315.857 | 178.08 | 166.926 | 192.677 | 260.33 | 191.45 | 148.251 | 161.843 | 133.132 | 77.402 | 92.182 | 68.589 | 46.352 | 65.322 | 48.484 | 105.099 | 108.486 | 110.893 | 175.731 | 71.554 | 70.645 | 111.628 | 50.123 |