Gansu Qilianshan Cement Group Co., Ltd.

SSE:600720.SS

7.8 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 6,775.9647,661.8586,222.7144,619.9465,325.7546,406.1752,706.2041,855.8171,151.241,073.4032,616.4571,926.7441,186.75736.7281,119.9271,349.7031,265.6241,108.5121,982.648978.568999.134448.752918.276350.971699.456478.648638.77698.42544.328792.523582.452455.787696.799622.331,275.174489.731555.201604.038458.551389.481337.026424.878497.114667.142631.493466.897701.495798.179624.025811.088470.294678.889914.302921.378564.724600.674559.308575.226842.5521,191.5181,101.977760.1381,332.5931,323.081625.843372.56349.416218.239217.295261.489260.33191.45148.251161.843133.13277.40292.18268.58946.35265.32248.484105.099108.486110.893175.73171.55470.645111.62850.12398.27240.997108.0486.578143.538103.301240.07749.69836.4318.63133.38841.3656.3160107.656
Short Term Investments 02,652.396-2,141.335-2,130.77600-429.435-418.905101.736-1.914-1.9739.20246.65253.86644435.3639.9240.20435.0433.4435.76517.95651.2858.08123.934-78.758-73.153-70.797-73.356-76.464-64.615-66.934-47.402-50.187-52.341-55.056-58.66-58.805-56.198-55.005-56.16-58.3-53.603-62.705-48.49-44.839-38.53-46.814-47.406-47.504-42.237-40.899-41.693-42.147-35.474-36.141-36.809-37.425-17.7-18.032-20.346-20.5348.4318.4318.4318.431-14.164-14.384-14.60423.77-14.89885.45783.45741.596000000000000000000000000000006
Cash and Short Term Investments 6,775.9647,661.8586,222.7144,619.9465,325.7546,406.1752,706.2041,855.8171,151.241,073.4032,616.4571,965.9461,233.402790.5931,563.9271,385.0631,305.5441,148.7162,017.6881,012.0081,034.894966.708969.556409.051823.39478.648638.77698.42544.328792.523582.452455.787696.799622.331,275.174489.731555.201604.038458.551389.481337.026424.878497.114667.142631.493466.897701.495798.179624.025811.088470.294678.889914.302921.378564.724600.674559.308575.226842.5521,191.5181,101.977760.1381,332.5931,323.081625.843372.56349.416218.239217.295261.489260.33191.45148.251161.843133.13277.40292.18268.58946.35265.32248.484105.099108.486110.893175.73171.55470.645111.62850.12398.27240.997108.0486.578143.538103.301240.07749.69836.4318.63133.38841.3656.3160113.656
Net Receivables 12,395.82412,410.37611,302.05210,230.8229,020.758,828.485928.582730.829737.642689.2911,028.058813.151816.734698.341924.954992.556774.478600.719871.815765.6630680.725821.515821.347859.809903.77926.1853.471672.781701.7811,134.1331,106.626970.195944.3611,276.2081,055.192764.145742.771,059.234926.518694.578742.7631,078.56887.948709.936803.7941,177.118472.998411.014553.313-0929.371777.592866.9211,027.769712.038418.314279.341369.328303.858751.729232.922298.938288.116343.279243.375340.773384.449344.116235.836000000410.6030000000000000000005.3790.8871.316013.8620000
Inventory 23.33122.15846.94829.6347.32228.742625.634606.973837.354765.543718.286668.756705.843825.667622.823649.753504.543486.14421.263451.202497.288486.927426.86436.753536.764487.638512.884560.381693.94596.417505.642561.127644.063670.227597.595616.772677.208663.465642.29820.1111,045.852758.671789.36861.2311,013.643787.571577.798740.878837.401711.933598.643699.683865.712693.809582.589572.097514.484391.565302.456323.719323.72279.923257.672263.415321.852332.187301.112275.33304.585260.587202.78227.455229.105193.264185.879189.511207.846174.887152.772142.505159.438143.014107.095113.754135.733127.477134.145107.6897.59684.99556.89767.70472.2851.52852.30860.20360.59166.85885.34784.711112.53286.036058.899
Other Current Assets 1,060.678936.7011,019.0732,436.4162,783.2442,607.83381.087114.684193.692,658.81687.761135.2481,082.672144.723179.265221.998283.448127.074168.613219.221,013.064106.324118.671167.779198.324181.548196.913283.05312.068296.25273.67657.449409.597312.7071,587.876356.6621,180.394347.9151,431.778390.39401.273346.459340.623351.329505.111490.472511.286722.473618.761450.9121,426.027349.266396.349340.395292.82312.077506.496455.906506.335429.405366.949418.464436.129572.375385.849295.423274.114216.698175.57595.834546.809488.38436.585391.33492.187481.42661.068385.835439.929414.503334.941259.966372.138360.817345.558242.842280.94178.544213.575183.163222.199169.093176.845154.735215.148195.526208.656201.618189.185146.72192.40699.585194.67941.254
Total Current Assets 20,255.79721,031.09418,590.78717,316.81317,177.0717,871.2344,341.5063,308.3042,919.9252,556.4384,450.5613,583.1013,021.9162,459.3243,290.9693,249.372,868.0132,362.6483,479.3792,448.0932,545.2462,240.6842,336.6021,834.932,418.2871,944.9082,274.6672,395.3212,223.1162,386.972,495.8972,470.8322,720.6532,549.6253,460.6452,518.3572,412.8032,358.1882,532.6182,526.4992,478.7292,272.7712,705.6582,767.652,860.1832,493.8492,967.6972,734.5282,491.22,527.2462,494.9642,657.2092,953.9542,822.5032,467.9022,196.8861,998.6021,702.0382,020.6722,248.52,178.581,691.4472,325.3332,446.9871,676.8231,208.5041,265.4141,094.7151,041.571853.7451,009.919907.284813.941746.438811.198748.34712.249629.311639.053622.329542.863508.079587.719585.463657.023441.873485.73397.852361.294366.43320.093344.836335.703349.801370.757501.185319.832306.222293.163278.682246.303191.937194.679213.809
Non-Current Assets:
Property, Plant & Equipment, Net 1,726.2521,749.4631,770.3621,799.4481,819.2721,853.0687,146.6967,086.4147,036.5467,057.187,117.9817,203.4557,209.3677,295.1847,406.1377,391.4557,314.0877,320.5627,251.0767,097.3797,043.7047,087.8776,470.6486,541.0746,403.246,380.9026,381.786,356.8786,433.2016,509.1666,597.0146,622.136,746.3226,851.6517,000.6647,075.457,074.2277,196.667,270.7926,614.9996,636.7156,757.9116,989.5796,992.1526,857.1566,870.1346,500.6476,583.5386,071.0956,076.2395,584.2975,435.4055,168.2924,693.2534,550.8474,448.3093,899.2433,744.4053,447.3193,106.4812,827.0132,565.322,301.861,856.0631,818.9951,819.6281,759.071,708.8141,719.7011,756.1651,349.6241,372.9091,409.0761,441.5531,399.8221,404.8141,413.0261,420.2171,323.8941,340.5881,054.3971,072.7211,041.1181,033.2981,039.444981.041965.766761.772731.094716.274684.771682.069608.365559.243502.151248.613215.048218.893216.148218.103209.766207.55297.87684.954
Goodwill 00000066.11266.11266.11266.11266.11267.82967.82967.82967.82967.82967.82967.82967.82967.82967.82967.82989.81689.81689.81689.81689.81689.81689.81689.816115.83115.83115.83115.83115.83115.83115.83115.83115.8393.84393.84393.843104.588104.588104.588104.588206.893214.113191.53191.53191.53191.53221.57446.24139.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0239.0217.43917.43917.43935.741000000000000000000000000000000
Intangible Assets 323.08323.247326.341327.638332.755337.671936.896946.944956.081963.961947.506984.867990.4951,002.4951.573920.638873.732881.244871.355879.712888.181896.034798.221791.581798.637804.743810.365813.809811.927787.679759.482773.671730.063735.859690.491691.408691.655696.413693.061630.581634.249639.219634.536639.269655.166635.933588.375581.625556.143560.479504.301507.233508.342456.086398.553401.161373.645373.54275.851277.657253.657254.55254.1255.753239.411225.647226.583224.138225.469225.247132.501133.831134.596134.79331.84732.08732.38332.53932.80733.01930.92331.12431.32531.52631.72731.92832.12913.00113.10413.20712.7712.8613.36213.48913.74414.0829.3259.4969.6669.83610.00610.17609.316
Goodwill and Intangible Assets 323.08323.247326.341327.638332.755337.6711,003.0081,013.0551,022.1931,030.0731,013.6181,052.6961,058.3251,070.2291,019.402988.467941.561949.073939.184947.541956.011963.864888.037881.397888.454894.559900.181903.625901.743877.495875.312889.501845.892851.688806.321807.238807.484812.242808.891724.424728.091733.061739.124743.857759.754740.521795.268795.739747.673752.009695.831698.763729.916502.326437.573440.181412.665412.56314.871316.677292.678293.57293.121294.774278.431264.667265.603263.158264.489264.268149.94151.27152.035134.79331.84732.08732.38332.53932.80733.01930.92331.12431.32531.52631.72731.92832.12913.00113.10413.20712.7712.8613.36213.48913.74414.0829.3259.4969.6669.83610.00610.17609.316
Long Term Investments 004,859.9545,052.224,951.9446,212.334555.393528.278-0109.91118.83785.34984.22981.385-303.282101.82487.59892.582101.52103.12100.8-390.30693.19988.4288.479291.441179.279180.512213.775237.384261.584295.302305.137300.903300.287289.149339.667399.84459.311,114.4611,119.839991.121734.968724.283776.892773.161735.5708.273745.95741.83728.185702.023683.165675.234652.135625.441603.051595.325572.50464.46266.77624.491000023.67423.89425.220117.40500-9.169000000000000000000000000000000
Tax Assets 476.217487.26464.966458.897435.803435.8577.91879.2483.96983.69986.40184.92391.59895.29175.02978.72280.10979.55466.76467.24559.96759.63956.14245.3846.88955.30257.94354.8754.55255.857.12555.72452.94255.53141.51639.09836.23335.19934.49330.39929.68531.30730.05723.72222.22221.67326.57530.88626.90225.78325.8626.29530.69330.6943.15446.39245.48140.43324.73524.56725.29722.46820.98124.27814.68614.68614.36414.56714.3915.28.0638.0638.0639.169000000000000000000000000000000
Other Non-Current Assets 7,114.6917,151.8232,292.8262,195.0462,170.203781.946614.475633.0831,048.596879.069846.188875.815862.664589.399864.478197.709231.935195.492256.055281.517268.209740.918530.733343.916431.09134.30813.65613.65671.72374.11275.2652.58354.89954.76453.75753.86337.63938.14944.23737.96534.41951.30329.72740.55233.22233.13712.63810.6276.5736.5734.8064.8067.0197.0196.2544.84911.09811.38718.79718.86512.06521.08421.9522.13822.32622.514-0.203-0.203-0.20338.39-0.008100.5292.744114.59163.48163.402105.439113.056115.805117.037272.519261.972205.082163.952128.22124.47157.05675.71263.99864.11649.4849.81850.10950.37239.58244.60648.40547.23343.57242.53929.45512.5319.2210
Total Non-Current Assets 9,640.2419,711.7939,714.4499,833.2499,709.9779,620.8689,397.4899,340.079,191.3059,159.9329,183.0269,302.2399,306.1829,131.4889,061.7658,758.1788,655.298,637.2638,614.5998,496.8028,428.698,461.9928,038.7587,900.1967,778.1527,756.5127,532.8397,509.5427,674.9947,753.9577,866.2957,915.2398,005.1928,114.5388,202.5458,264.7988,295.2518,482.098,617.7248,522.2478,548.758,564.7038,523.4558,524.5678,449.2478,438.6278,070.6278,129.0637,598.1937,602.4347,038.9786,867.2916,619.0855,908.5225,689.9635,565.1724,971.5384,804.1114,378.2253,531.0523,223.832,926.9342,637.9122,197.2522,134.4372,121.4952,062.5082,010.232,023.5972,074.0231,625.0241,632.7621,661.9171,690.9361,595.1491,600.3031,550.8481,565.8121,472.5061,490.6441,357.8391,365.8171,277.5261,228.7761,199.3911,137.4391,154.95850.485808.196793.597747.02744.747671.835623.105555.476307.301272.778275.622269.386270.478249.226230.258107.09794.27
Total Assets 29,896.03830,742.88728,305.23627,150.06226,887.04727,492.10213,738.99512,648.37312,111.2311,716.3713,633.58712,885.3412,328.09911,590.81212,352.73312,007.54811,523.30310,999.91212,093.97810,944.89510,973.93710,702.67610,375.369,735.12610,196.449,701.429,807.5069,904.8639,898.1110,140.92810,362.19210,386.07110,725.84510,664.16311,663.1910,783.15510,708.05410,840.27711,150.34211,048.74711,027.47810,837.47411,229.11311,292.21611,309.4310,932.47611,038.32410,863.59110,089.39410,129.689,533.9429,524.59,573.0398,731.0248,157.8647,762.0586,970.146,506.1496,398.8975,779.5525,402.4094,618.3814,963.2454,644.2393,811.263,329.9993,327.9223,104.9453,065.1682,927.7682,634.9432,540.0462,475.8582,437.3742,406.3462,348.6422,263.0972,195.1232,111.5592,112.9731,900.7021,873.8961,865.2441,814.2391,856.4141,579.3121,640.6811,248.3371,169.491,160.0271,067.1131,089.5831,007.539972.906926.234808.486592.611581.844562.549549.16495.529422.196301.776308.079
Liabilities & Equity:
Current Liabilities:
Account Payables 7,171.4687,714.3766,154.1056,464.846,320.9326,922.8892,340.9721,660.7661,442.0047,817.8442,421.1342,193.4521,212.8591,174.3911,678.0951,879.0751,272.057869.4051,831.1691,615.1661,826.1881,617.9021,308.0391,320.9341,469.2341,286.7651,288.1781,310.1271,171.0131,108.7351,111.5541,214.9081,328.8681,313.3051,191.9271,186.594945.554797.499943.219927.344905.941878.8821,037.291,132.3381,044.389932.0211,092.6131,124.481894.957929.279799.091924.599813.255773.834764.08724.297437.564408.887320.506328.311396.229330.802269.196268.522251.065182.368255.868218.864233.595234.401241.34191.41218.153204.985180.639147.725117.533154.981144.003128.365145.958139.025146.204179.794162.519133.979167.054107.44774.14481.04754.80438.56924.84720.73325.06918.75933.15829.21231.1726.61926.8931.989024.189
Short Term Debt 20.81021.843-1,942.5793.8438.843300301.0742009.955157.2581.97300000000250372.3443507501,2151,1651,2251,2008751,735.24782.832766.41,1851,4151,588.1271,427.271,781.6151,935.2451,647.52,021.651,9431,9331,830.52,494.52,679.5962,510.5962,601.2162,539.2162,537.622,518.621,931.2431,891.2432,435.3631,261.2431,780.626404508364006455603906951,0171,1371,3451,305.51,158.31,163.7011,016.901852802.8768.3729.3687.42773.42639.22520.1492.466498.166367.4281.4174.2126.5130.5104.5114.574.4959.4959.49527747575262615263.664.663.654022
Tax Payables 381.53574.764342.297359.291372.729193.36133.82122.02559.62979.86186.638225.87376.79577.419138.547149.46693.239122.161219.494211.27457.54685.792185.205161.70249.22987.276131.99696.05829.24144.759147.96290.88426.76634.39995.79648.00916.34430.249101.20162.38655.72490.377126.28779.90316.01964.167103.33140.50110.1253.50731.570.874-2.32618.066100.99674.32324.25421.39751.9527.11630.01539.23272.37750.54946.0132.61755.90338.79320.23716.86219.68414.6629.568.16517.116.17915.6089.93522.55322.28722.39514.69428.28228.34621.40617.60518.8098.3563.5120.0486.623-1.759-6.598-9.3864.18618.43812.43713.4411.21214.7811.68914.09205.662
Deferred Revenue 0003,903.3271,717.581,809.324704.1717.524380.629209.323410.814287.8020532.703760.912603.329750.141610.215967.644806.561678.954562.322828.27754.941669.028320.213321.881327.697305.513297.96370.27363.708283.638281.277405.254376.54278.693294.48425.034420.777352.912390.711567.227506.38465.433550.784564.249553.599346.691366.809426.277357.802363.164279.769324.183290.158216.415230.961269.134188.844182.705158.924253.856208.402276.909263.868320.093199.998173.139140.294152.612150.746121.589122.945140.169149.354148.094145.391138.068167.107124.386127.369150.598113.176108.771104.518112.69956.74895.37953.7441.61267.19849.04960.44458.44498.44179.79129.08190.08890.92670.45579.835061.526
Other Current Liabilities 3,777.0463,908.3043,955.8022,446.5164,172.3414,523.647304.297300.042674.3588,117.289316.048316.5321,255.066521.155302.553270.023390.879-19.072752.967234.946262.035-83.447587.237593.796260.72373.347232.262477.1791,039.798-205.521576.962787.261841.195618.207653.435236.805518.02389.702562.343600.76308.265425.467737.671707.155805.852754.208782.287745.4612.388526.7391,185.4091,183.837761.6861,151.852355.3551,167.695727.444277.965526.204343.68372.223269.317353.401343.503447.533351.536375.985289.688255.912221.03227.859221.884173.091174.941218.323266.038392.539379.316137.189169.604123.835146.869148.743113.436116.154119.388119.81658.41897.76666.51742.3279.2667.38377.87363.91889.4177.32897.2387.21186.92567.55372.54597.1365.357
Total Current Liabilities 11,350.84512,207.44410,474.04611,231.39610,869.84511,648.7393,397.3692,723.6422,375.9921,803.6083,491.8923,024.462,544.721,772.9662,569.7262,555.3252,063.751,582.7092,803.632,425.2812,758.6432,554.9132,879.5962,826.4323,359.1692,912.3883,199.3173,083.3643,420.5663,279.1322,889.2622,859.4533,381.8293,380.913,529.2853,275.2193,261.5333,152.6963,254.2633,612.143,565.8413,327.7263,731.7484,413.8954,545.8564,260.9924,579.4474,449.5984,055.093,978.1443,947.3134,000.5534,007.9783,204.9953,001.052,606.3151,639.2611,544.2491,298.661,344.1071,358.4671,029.351,389.9731,679.5741,881.6071,911.5211,993.2571,705.6451,673.4441,488.9371,340.8831,230.7551,169.1041,117.3911,103.4821,203.3621,164.91,064.333796.209818.421659.589582.167497.429448.076430.579375.471420.18248.711234.913207.102155.746193.07132.632145.782145.174192.007183.923191.883193.193192.924169.732172.62697.13117.208
Non-Current Liabilities:
Long Term Debt 1,078.1541,078.8441,138.7941,141.5111,161.7821,147.380.1160.4830.475171.986251.96329.986389.283389.307389.49412.189450.985451.308452.471452.821452.797404.7727.4577.446250250200600528.6728.61,250.81,589.11,682.31,482.612,228.31,832.91,900.1261,865.1262,107.871,892.222,068.872,068.872,219.371,841.8872,106.8871,802.6821,813.9472,041.9471,989.9472,022.3082,225.9282,317.9282,374.9282,414.9281,955.3982,044.8982,441.5182,117.5422,338.9821,903.6091,633.6091,253.6091,355.97920.97670.97210.97118.63166.518232.587245.407241.89286.788316.9321.588298.95152.067122.799149.678341.537317.38309.764355.364387.124388.224460.51431.71448.666308.89270288.89238.89238.89238.89193.89153.893500000000
Deferred Revenue Non-Current 000078.44581.10734.85416.3917.92119.10420.66422.21623.89525.64626.71519.14620.52721.90825.9427.34628.70530.14745.71227.93224.95124.65635.82835.0836.5335.69157.70756.86256.9155.04772.42774.37449.56348.48352.41951.61452.3348.26500038.9784.34.34.34.34.34.35.354.30000000000000000-241.89-286.788-316.9-1.29000000000000000000000000000000
Deferred Tax Liabilities Non-Current 55.15253.45187.36683.85680.95776.98730.08330.56431.46631.30631.71139.7442.12644.45241.53139.89441.55741.442.40942.65143.88647.25634.07436.94749.93439.3343.65944.21557.43963.20673.51182.0390.04188.95689.9887.246126.224115.48294.57199.33476.32532.18134.4835.89737.36638.99528.17936.07532.96433.93835.48236.48965.2657.433000000000000000.253.1834.3362.0761.4161.29000000000000000000000000000000
Other Non-Current Liabilities 1,945.6952,042.5112,011.6652,016.0111,880.1821,821.526247.879223.994219.279228.782279.128274.262281.963311.68267.31310.443308.856314.424181.929188.159178.97182.021143.352148.357144.292146.73797.89795.531130.113166.86198.557102.233105.752108.825142.47594.64295.16796.432248.416102.408102.249103.42882.93980.84980.794062.80332.6865.43428.1727.06927.12118.64716.73518.88717.88717.8817.88723.78123.53821.04523.55212.09211.5311.538.674.774.774.775.170002.711.31.31.31.20000000014.1614.160028.3328.3328.3328.3328.3300000008.5718.616
Total Non-Current Liabilities 3,079.0013,174.8073,237.8263,241.3783,122.9213,045.893312.932271.431269.139451.179583.463666.204737.267771.084725.046781.672821.925829.04702.748710.977704.358664.197230.596220.683469.177460.722377.384774.825752.682959.4651,480.5751,830.2251,935.0031,735.4392,533.1822,089.1622,171.0792,125.5222,356.2862,145.5762,299.7742,252.7442,302.311,922.7362,187.6821,992.8611,881.0512,115.0022,055.3812,088.7172,292.782,385.8392,464.192,443.3961,974.2862,062.7862,459.3992,135.4292,362.7631,927.1471,654.6541,277.1611,368.062932.5682.5219.64123.4171.288237.607253.76246.226288.864318.315325.588300.25153.367124.099150.878341.537317.38309.764355.364387.124388.224460.51431.71462.826323.05270288.89267.22267.22267.22222.22182.22350000008.5718.616
Total Liabilities 14,429.84515,382.25213,711.87314,472.77413,992.76614,694.6333,710.3012,995.0732,645.1312,254.7884,075.3563,690.6643,281.9872,544.0513,294.7723,336.9972,885.6752,411.7493,506.3783,136.2583,4633,219.113,110.1923,047.1153,828.3463,373.113,576.7023,858.1894,173.2474,238.5984,369.8374,689.6785,316.8315,116.3496,062.4675,364.3815,432.6125,278.2185,610.5495,757.7165,865.6155,580.476,034.0576,336.6316,733.5386,253.8536,460.4986,564.66,110.4716,066.8616,240.0936,386.3926,472.1685,648.3924,975.3364,669.14,098.663,679.6783,661.4233,271.2543,013.1212,306.5112,758.0352,612.0742,564.1072,131.1612,116.6561,876.9331,911.0511,742.6971,587.1091,519.6191,487.421,442.9791,403.7321,356.7291,288.9991,215.2111,137.7461,135.801969.353937.531884.553836.3891.089807.181883.006571.761504.913495.992422.966460.29399.852368.002327.394227.007183.923191.883193.193192.924169.732172.626105.702125.824
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,294.5962,294.5962,294.5962,061.7082,061.7082,061.708776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29776.29597.146597.146597.146474.902474.902474.902474.902474.902474.902474.902474.902474.902474.902474.902474.902474.902474.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902395.902346.954346.954346.954346.954346.954346.954346.954346.954346.954346.954216.846125.772125.772125.772125.772125.77211211270
Retained Earnings 4,208.024,114.0883,459.3353,106.5943,328.8213,236.8296,346.036,040.8775,813.6725,803.0215,886.745,546.9235,396.7315,393.9275,488.0645,135.625,109.2275,062.3975,077.9334,362.6814,093.1324,080.583,955.3723,416.0573,156.533,078.5943,022.0262,868.9262,510.8212,649.4512,667.3412,322.9352,017.3242,137.9652,178.512,010.4191,836.5152,029.0571,963.8392,036.5081,907.8572,071.5792,207.1912,008.2611,665.041,749.9751,680.6871,455.021,271.5871,345.221,353.8171,213.1031,170.1641,257.8461,345.831,270.5671,064.0261,023.819972.707821.332720.078647.045578.169427.24374.203326.957315.485237.01187.982189.121191.167179.304155.33164.497169.074164.101153.519160.195159.911163.68151.891156.429168.861148.445135.439135.457126.672110.78397.59697.333116.029100.04381.22980.09185.17871.39788.4173.14960.26650.12529.2325.34122.59411.057
Accumulated Other Comprehensive Income/Loss 008,504.587,178.347,162.9177,163.682,112.596817.8882,087.933800.1192,087.756796.6672,068.746786.4621,980.43697.6181,977.02183.702178.14171.353159.826157.954157.01147.873140.877176.443187.122184.432209.415223.036253.911273.543288.863284.89276.42260.892260.913331.287412.754450.47420.446330.19788.36782.26578.01790.98371.86867.66564.3520000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 8,623.3968,615.97107,210.8437,203.2527,203.25202,101.9801,284.09201,284.09201,284.09201,981.70901,284.09201,284.09201,284.0921,877.2261,868.0881,861.0921,837.6721,876.9521,284.0921,899.2451,284.0921,930.9951,950.6271,963.8561,284.0921,948.8781,284.0921,933.6652,004.0382,025.4132,063.1292,033.1051,942.8561,651.9131,632.6221,628.3741,687.2971,592.1371,767.0781,763.7651,761.8871,126.7911,123.0511,120.0211,119.221,072.4781,070.831,069.0031,067.384994.215993.317991.681990.67957.72956.322337.14338.863313.414317.819318.262327.05323.522318.804316.998316.454314.266313.398312.551312.19307.559307.702307.503306.986301.534300.883300.024179.584163.276163.43162.863162.399126.033124.301122.5121.399110.092237.504145.897144.471137.615132.755127.05569.49761.48101.199
Total Shareholders Equity 15,126.01215,024.65514,258.51112,346.64312,553.44712,462.2189,234.9178,919.1478,677.8958,663.5228,750.7868,403.9728,241.7678,240.7718,244.7857,893.627,862.5367,815.1747,819.9997,097.966,816.8836,802.466,608.8896,060.4355,793.9125,757.6145,675.2695,519.4795,186.3565,338.6085,374.6275,049.8524,757.4694,874.1374,903.6794,720.3534,546.474,809.3854,765.5414,875.9274,717.2524,790.7254,635.3944,417.1734,069.7044,152.0084,049.1153,819.2453,632.4993,704.2542,955.512,811.0562,765.0872,851.9692,893.212,816.2992,607.9312,566.1052,441.8242,289.5522,186.6612,112.6182,010.7911,858.4641,107.2461,059.2121,024.801950.731902.146911.99910.592894.01868.231876.854879.242873.402861.972868.287863.372867.284855.296859.317866.297845.23831.365662.126636.902621.167607.413606.685589.016571.299550.683547.951542.224526.107360.079342.538323.653311.157282.057206.838196.074182.256
Total Equity 15,466.19315,360.63514,593.36312,677.28812,894.28112,797.46910,028.6949,653.3019,466.0999,461.5829,558.2319,194.6769,046.1129,046.7619,057.9618,670.558,637.6288,588.1638,587.67,808.6377,510.9367,483.5667,265.1686,688.0116,368.0946,328.316,230.8056,046.6745,724.8625,902.335,992.3555,696.3935,409.0145,547.8145,600.7235,418.7755,275.4425,562.0595,539.7935,291.035,161.8635,257.0045,195.0554,955.5854,575.8924,678.6234,577.8264,298.9913,978.9234,062.8193,293.8493,138.1083,100.8713,082.6333,182.5283,092.9582,871.482,826.4712,737.4742,508.2982,389.2882,311.872,205.212,032.1651,247.1531,198.8381,211.2661,228.0121,154.1171,185.0711,047.8341,020.427988.438994.3951,002.614991.913974.097979.912973.812977.172931.35936.365980.691977.939965.325772.131757.675676.575664.577664.035644.147629.294607.687604.904598.84581.479408.688389.961369.356356.235325.797249.569196.074182.256
Total Liabilities & Shareholders Equity 29,896.03830,742.88728,305.23627,150.06226,887.04727,492.10213,738.99512,648.37312,111.2311,716.3713,633.58712,885.3412,328.09911,590.81212,352.73312,007.54811,523.30310,999.91212,093.97810,944.89510,973.93710,702.67610,375.369,735.12610,196.449,701.429,807.5069,904.8639,898.1110,140.92810,362.19210,386.07110,725.84510,664.16311,663.1910,783.15510,708.05410,840.27711,150.34211,048.74711,027.47810,837.47411,229.11311,292.21611,309.4310,932.47611,038.32410,863.59110,089.39410,129.689,533.9429,524.59,573.0398,731.0248,157.8647,762.0586,970.146,506.1496,398.8975,779.5525,402.4094,618.3814,963.2454,644.2393,811.263,329.9993,327.9223,104.9453,065.1682,927.7682,634.9432,540.0462,475.8582,437.3742,406.3462,348.6422,263.0972,195.1232,111.5592,112.9731,900.7021,873.8961,865.2441,814.2391,856.4141,579.3121,640.6811,248.3371,169.491,160.0271,067.1131,089.5831,007.539972.906926.234808.486592.611581.844562.549549.16495.529422.196301.776308.079