
Neusoft Corporation
SSE:600718.SS
10.23 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,559.615 | 10,543.672 | 9,465.801 | 8,734.803 | 7,621.988 | 8,365.778 | 7,170.52 | 7,131.135 | 7,734.848 | 7,751.692 | 7,796.331 | 7,452.753 | 6,960.195 | 5,751.249 | 4,937.696 | 4,166.055 | 3,711.346 | 2,895.557 | 2,697.19 | 2,441.95 | 2,245.676 | 2,016.948 | 1,907.248 | 1,758.648 | 1,108.999 | 734.755 | 524.716 | 258.864 | 104.903 | 47.692 | 28.709 | 18.604 |
Cost of Revenue
| 8,784.384 | 8,058.943 | 7,498.682 | 6,449.582 | 5,624.355 | 6,174.65 | 5,019.617 | 4,875.381 | 5,370.496 | 5,319.684 | 5,562.705 | 5,308.681 | 4,729.721 | 4,004.998 | 3,383.629 | 2,711.973 | 2,355.303 | 2,086.453 | 2,095.156 | 1,862.356 | 1,710.243 | 1,457.269 | 1,358.511 | 1,247.616 | 730.428 | 494.968 | 337.859 | 153.525 | 58.896 | 27.143 | 19.778 | 13.61 |
Gross Profit
| 2,775.231 | 2,484.729 | 1,967.119 | 2,285.221 | 1,997.633 | 2,191.128 | 2,150.903 | 2,255.754 | 2,364.353 | 2,432.007 | 2,233.626 | 2,144.073 | 2,230.474 | 1,746.251 | 1,554.068 | 1,454.082 | 1,356.042 | 809.104 | 602.034 | 579.594 | 535.433 | 559.679 | 548.737 | 511.031 | 378.572 | 239.787 | 186.857 | 105.339 | 46.007 | 20.549 | 8.931 | 4.994 |
Gross Profit Ratio
| 0.24 | 0.236 | 0.208 | 0.262 | 0.262 | 0.262 | 0.3 | 0.316 | 0.306 | 0.314 | 0.286 | 0.288 | 0.32 | 0.304 | 0.315 | 0.349 | 0.365 | 0.279 | 0.223 | 0.237 | 0.238 | 0.277 | 0.288 | 0.291 | 0.341 | 0.326 | 0.356 | 0.407 | 0.439 | 0.431 | 0.311 | 0.268 |
Reseach & Development Expenses
| 883.43 | 1,032.465 | 920.542 | 872.614 | 833.506 | 854.574 | 910.149 | 835.722 | 770.907 | 707.477 | 0 | 604.047 | 468.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 261.376 | 180.689 | 143.967 | 146.786 | 141.88 | 158.726 | 130.653 | 223.456 | 201.085 | 218.402 | 194.93 | 187.506 | 177.561 | 258.425 | 245.02 | 534.807 | 517.098 | 294.034 | 269.007 | 252.984 | 258.359 | 258.577 | 248.036 | 207.702 | 97.033 | 53.939 | 37.629 | 17.232 | 6.938 | 4.471 | 2.459 | 1.072 |
Selling & Marketing Expenses
| 174.968 | 154.187 | 485.33 | 612.206 | 564.9 | 581.306 | 599.51 | 618.094 | 699.939 | 740.873 | 669.772 | 662.76 | 639.141 | 502.091 | 395.242 | 284.585 | 287.493 | 257.813 | 232.102 | 216.427 | 228.295 | 216.616 | 194.219 | 147.443 | 82.466 | 42.165 | 39.41 | 17.583 | 8.157 | 4.656 | 1.836 | 1.292 |
SG&A
| 436.343 | 1,241.271 | 629.297 | 758.992 | 706.781 | 740.031 | 730.163 | 841.55 | 901.025 | 959.275 | 864.702 | 850.266 | 816.701 | 760.515 | 640.262 | 819.392 | 804.591 | 551.847 | 501.109 | 469.41 | 486.654 | 475.193 | 442.255 | 355.145 | 179.499 | 96.104 | 77.038 | 34.815 | 15.095 | 9.128 | 4.295 | 2.364 |
Other Expenses
| 1,367.31 | 119.57 | 287.435 | 287.254 | 276.233 | 333.465 | 8.678 | 100.548 | 232.866 | 259.369 | 231.99 | 205.587 | 138.344 | 185.335 | 155.154 | 67.249 | 26.862 | 26.414 | 37.066 | 39.941 | 516.964 | 34.1 | 33.769 | 7.907 | 2.166 | 10.081 | -0.048 | 1.915 | 6.818 | 1.998 | 1.383 | 0 |
Operating Expenses
| 2,687.083 | 2,393.306 | 1,837.274 | 1,918.86 | 1,816.52 | 1,928.07 | 1,974.067 | 2,011.438 | 2,238.539 | 2,218.419 | 2,070.633 | 1,898.79 | 1,732.128 | 1,413.984 | 1,187.016 | 873.506 | 850.051 | 584.623 | 526.438 | 481.848 | 500.461 | 487.034 | 459.332 | 367.912 | 189.163 | 104.255 | 82.025 | 38.594 | 16.735 | 9.992 | 4.738 | 3.015 |
Operating Income
| 88.148 | 91.423 | -108.49 | 1,157.86 | 268.821 | 45.889 | -60.086 | 946.004 | 1,657.806 | 137.116 | 97.599 | 241.368 | 409.497 | 310.3 | 407.492 | 671.688 | 502.596 | 239.242 | 94.389 | 68.985 | 29.724 | 59.313 | 73.431 | 151.867 | 195.523 | 136.311 | 103.754 | 65.032 | 31.825 | 11.372 | 4.508 | 1.898 |
Operating Income Ratio
| 0.008 | 0.009 | -0.011 | 0.133 | 0.035 | 0.005 | -0.008 | 0.133 | 0.214 | 0.018 | 0.013 | 0.032 | 0.059 | 0.054 | 0.083 | 0.161 | 0.135 | 0.083 | 0.035 | 0.028 | 0.013 | 0.029 | 0.039 | 0.086 | 0.176 | 0.186 | 0.198 | 0.251 | 0.303 | 0.238 | 0.157 | 0.102 |
Total Other Income Expenses Net
| -11.075 | 1.098 | -6.643 | -2.141 | -248.65 | 5.927 | 8.678 | 91.143 | 227.987 | 257.621 | 229.864 | 203.763 | 133.171 | 142.872 | 106.575 | 56.069 | 34.573 | 25.371 | 15.261 | -27.902 | 492.663 | 25.819 | 29.175 | -0.238 | -18.826 | 7.122 | -2.015 | 0.432 | 3.562 | -0.107 | 0.032 | 0 |
Income Before Tax
| 77.073 | 92.521 | -331.719 | 1,155.719 | 20.171 | -108.865 | -51.408 | 1,037.276 | 1,887.959 | 394.737 | 327.463 | 445.13 | 542.669 | 492.887 | 560.105 | 727.757 | 537.169 | 264.613 | 109.65 | 89.385 | 522.387 | 85.132 | 102.607 | 151.629 | 195.065 | 143.433 | 102.293 | 65.464 | 35.387 | 11.266 | 4.54 | 1.898 |
Income Before Tax Ratio
| 0.007 | 0.009 | -0.035 | 0.132 | 0.003 | -0.013 | -0.007 | 0.145 | 0.244 | 0.051 | 0.042 | 0.06 | 0.078 | 0.086 | 0.113 | 0.175 | 0.145 | 0.091 | 0.041 | 0.037 | 0.233 | 0.042 | 0.054 | 0.086 | 0.176 | 0.195 | 0.195 | 0.253 | 0.337 | 0.236 | 0.158 | 0.102 |
Income Tax Expense
| 23.966 | 22.021 | 15.197 | 123.731 | 36.694 | 58.493 | 51.881 | 147.052 | 183.312 | 88.289 | 83.132 | 60.599 | 106.9 | 69.341 | 52.803 | 76.679 | 64.858 | 38.82 | 22.989 | 20.645 | 93.825 | 17.224 | 15.915 | 32.565 | 20.381 | 12.202 | 7.509 | 5.201 | 2.706 | 0.872 | 0.018 | 0 |
Net Income
| 63.047 | 73.913 | -346.916 | 1,173.245 | -16.523 | -167.358 | 110.117 | 1,058.488 | 1,850.977 | 386.357 | 255.692 | 410.939 | 456.314 | 417.069 | 484.675 | 640.564 | 490.779 | 204.85 | 79.674 | 58.249 | 271.166 | 62.24 | 79.712 | 135.134 | 162.893 | 125.621 | 93.688 | 60.317 | 32.673 | 10.379 | 4.522 | 1.898 |
Net Income Ratio
| 0.005 | 0.007 | -0.037 | 0.134 | -0.002 | -0.02 | 0.015 | 0.148 | 0.239 | 0.05 | 0.033 | 0.055 | 0.066 | 0.073 | 0.098 | 0.154 | 0.132 | 0.071 | 0.03 | 0.024 | 0.121 | 0.031 | 0.042 | 0.077 | 0.147 | 0.171 | 0.179 | 0.233 | 0.311 | 0.218 | 0.158 | 0.102 |
EPS
| 0.05 | 0.06 | -0.28 | 0.98 | -0.013 | -0.13 | 0.09 | 0.86 | 1.51 | 0.31 | 0.21 | 0.33 | 0.37 | 0.34 | 0.39 | 0.52 | 0.4 | 0.34 | 0.11 | 0.088 | 0.41 | 0.095 | 0.12 | 0.21 | 0.2 | 0.19 | 0.15 | 0.13 | 0.071 | 0.016 | 0.007 | 0.003 |
EPS Diluted
| 0.05 | 0.06 | -0.28 | 0.97 | -0.013 | -0.13 | 0.09 | 0.86 | 1.5 | 0.31 | 0.21 | 0.33 | 0.37 | 0.34 | 0.39 | 0.52 | 0.4 | 0.34 | 0.11 | 0.088 | 0.41 | 0.095 | 0.12 | 0.21 | 0.2 | 0.19 | 0.15 | 0.13 | 0.071 | 0.016 | 0.007 | 0.003 |
EBITDA
| 408.466 | 678.271 | 65.419 | 1,653.604 | 612.415 | 277.966 | 213.278 | 1,324.357 | 2,206.838 | 372.615 | 323.022 | 366.032 | 743.254 | 680.916 | 752.791 | 873.247 | 700.786 | 291.142 | 176.554 | 168.234 | 598.592 | 164.273 | 164.178 | 199.331 | 191.422 | 150.722 | 116.68 | 66.746 | 29.272 | 10.557 | 4.193 | 1.979 |
EBITDA Ratio
| 0.035 | 0.064 | 0.007 | 0.189 | 0.08 | 0.033 | 0.03 | 0.186 | 0.285 | 0.048 | 0.041 | 0.049 | 0.107 | 0.118 | 0.152 | 0.21 | 0.189 | 0.101 | 0.065 | 0.069 | 0.267 | 0.081 | 0.086 | 0.113 | 0.173 | 0.205 | 0.222 | 0.258 | 0.279 | 0.221 | 0.146 | 0.106 |