Cultural Investment Holdings Co.,Ltd

SSE:600715.SS

2.31 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 976.861988.332122.092126.22140.54698.56898.71594.37392.034140.5106.365994.8962.06995.67209.048329.085513.284424.313534.414619.073781.051884.087787.835882.0281,111.911,054.731,178.3921,601.6861,757.2951,650.8721,533.0822,936.8951,180.966941.913316.601581.037327.3721,116.5861,093.222120.967121.6228.0297.2576.3042.7912.1139.6172.6264.2848.31927.28644.57446.04848.8767.5712.62916.50819.2854.1240.0630.020.0170.0320.0180.0110.0560.2716.5875.0363.7110.0170.0480.0470.2060.7190.7190.7260.710.7190.7190.7110.7150.7560.7120.7130.7450.7790.7581.040.7470.6980.7940.7050.60715.5774.725.7525.1256.03510.22317.83849.581065.3430
Short Term Investments 12.48811.98801.041.041.041.041.041.041.0411.11113.849890.951890.9511,083.911,083.911,083.911,083.911,084.2841,084.2841,084.2841,328.284-862.399-901.6753.348-929.387139.8670.10669.93889.739-608.266-551.649-464.092-423.382-422.52-406.3873100000000000000000000000000000000043.92843.92843.92800000000000000000000013.3670000000000
Cash and Short Term Investments 976.861988.332122.092127.26141.58699.60899.75595.41393.074141.54117.4761,008.739953.021986.6221,292.9581,412.9951,597.1941,508.2231,618.6981,703.3571,865.3352,212.371787.835882.0281,115.2581,054.731,191.3921,611.5471,827.4011,720.811,622.8212,936.8951,180.966941.913316.601581.037327.3721,116.5861,093.222120.967121.6228.0297.2576.3042.7912.1139.6172.6264.2848.31927.28644.57446.04848.8767.5712.62916.50819.2854.1240.0630.020.0170.0320.0180.0110.0560.2716.5875.0363.7110.0170.0480.0470.2060.7190.7190.7260.710.7190.7190.7110.7150.7560.7120.7130.7450.7790.7581.040.7470.6980.7940.7050.60728.9434.725.7525.1256.03510.22317.83849.581065.3430
Net Receivables 203.044248.418120.335184.16692.389322.04886.72799.519106.991129.793429.763410.459444.425399.746412.1110436.1950550.6460784.86400613.906456.145536.438461.072413.382478.4210462.734522.408573.921540.17424.435249.631203.716128.208260.44309.87224.08450.73155.031074.08271.42277.8657.95815.30348.33300000000000000000078.09600000231.120220.323276.5940268.971268.4290000270.8090000000006.256.2510.23622.55409.363012.4750
Inventory 2.7812.93380.48486.09686.015148.791337.513335.615334.619334.503373.275262.825257.89239.729264.584233.259221.538159.46844.09749.884219.871234.801379.772377.226361.161362.47471.669427.24421.065416.83216.62314.88412.97437.29718.15617.75418.16416.37623.9313.793.646006.7112.805012.7644.28118.80918.80927.2230.210.210.2200001.4891.4891.4891.48912.2065.2963.5594.18210.1128.2278.2515.474.9867.8538.1223.8624.6458.6294.1353.3121.2731.31.3531.5031.6321.5181.981.1093.8658.4323.338000000011.87854.05975.83580.071100.32135.399099.8980
Other Current Assets 18.04519.12746.07854.96991.58536.092109.535115.33199.478106.958315.41586.825352.6531,033.4461,306.231,241.1351,311.1181,268.0552,336.9372,098.8991,802.011,411.0882,326.9681,618.9841,351.151,658.0491,445.671,865.3791,609.208917.8472,331.512913.476722.2521,050984.716842.998752.757844.085650.1811.8951.82325.8552.31658.47513.06483.99610.9074.64559.31459.68147.80757.69162.14510.4772.0960.7060.6510.65132.4530.28170.28970.2657.44289.45898.386.98867.18862.11554.65561.91981.12332.8680.49586.661125.06129.196121.755118.328145.132140.582139.232138.351161.126159.415159.63163.406148.857107.977111.72112.219166.992156.232146.481133.133157.174209.056216.09138.702169.337137.103174.451162.024388.631185.513391.741
Total Current Assets 1,200.7311,258.811368.989436.442468.869606.539744.565781.213791.368846.7481,386.6392,268.8482,173.5622,659.5423,275.8833,4513,691.8693,507.0254,550.3794,620.24,784.2255,056.6583,494.5743,492.1443,448.8223,144.5613,963.6684,317.5474,550.0674,764.84,574.3854,548.592,638.2772,688.3051,743.9081,691.4211,377.3882,105.2542,027.777131.728133.31733.88460.30564.77880.42486.109104.71189.41790.365102.113102.315102.475108.40359.5739.66613.33517.15919.93638.06331.83371.79771.76769.6894.772101.8791.22677.57176.92967.94271.09986.12640.76188.66490.729130.424138.544126.616122.35147.124142.601141.296140.569163.515161.645162.323165.259153.501117.167116.098112.966167.69157.026147.186134.168186.117213.776239.967224.136257.456287.179292.608356.367388.631363.229391.741
Non-Current Assets:
Property, Plant & Equipment, Net 238.389235.988458.472493.989513.315532.445811.501811.341863.419905.335995.4321,018.7611,076.541,110.8491,147.7461,148.3321,222.613179.804296.962314.485331.68353.69380.372391.67397.941411.587427.025429.026435.939427.25387.202365.624341.766291.302285.282243.304244.055193.953229.84671.33572.67274.0375.39276.75578.12179.45440.85542.17143.47590.63792.90194.91996.9398.94750.31251.71654.84556.22273.46975.77177.99379.09681.33283.57184.73488.05189.99492.026144.073145.438129.662130.702149.725151.631146.311148.362150.633150.713155.845155.774157.963159.526174.181175.801179.098176.417160.707229.114232.144235.103296.578300.265303.956307.647318.705323.521321.464316.065326.593321.479347.809343.921290.167275.061147.317
Goodwill 183.864183.8640586.665586.665586.6651,473.2771,473.2771,473.2771,473.2771,829.2421,829.2421,829.2421,829.2421,855.431,855.431,855.431,855.433,598.2253,598.2253,598.2253,598.2253,626.4553,626.4553,630.7313,630.7313,728.8073,621.8943,520.2013,520.2013,521.8623,520.2673,520.2013,146.5573,160.0123,156.3042,980.2032,980.2032,977.886000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 42.99644.221,368.549788.781795.265802.894898.275905.72913.355921.486929.753937.79945.877424.64899.38101.891104.529100.34102.99105.523109.349110.827127.263115.82969.52770.89772.15473.41574.48475.73176.72178.48879.28478.57758.8959.68260.22458.16158.72359.01259.5460.06760.59461.12261.64962.17662.99563.64764.364.95265.60466.25666.90967.56130.25530.57530.89631.21636.06736.44636.97210.37210.55610.74110.77411.1111.29411.47911.66311.84812.03212.21679.84276.80777.31377.81978.32578.83179.33779.84380.34980.85586.15386.8582.37382.87983.462103.379103.976104.573105.169105.766106.362106.959108.152109.346110.539111.73288.29689.24590.25391.144093.0430
Goodwill and Intangible Assets 226.86228.0841,368.5491,375.4471,381.931,389.5592,371.5522,378.9972,386.6322,394.7632,758.9942,767.0312,775.1182,253.8891,954.8111,957.3221,959.961,955.7713,701.2163,703.7483,707.5753,709.0533,753.7183,742.2843,700.2583,701.6283,800.9613,695.3093,594.6853,595.9323,598.5833,598.7553,599.4853,225.1343,218.9023,215.9863,040.4273,038.3633,036.60959.01259.5460.06760.59461.12261.64962.17662.99563.64764.364.95265.60466.25666.90967.56130.25530.57530.89631.21636.06736.44636.97210.37210.55610.74110.77411.1111.29411.47911.66311.84812.03212.21679.84276.80777.31377.81978.32578.83179.33779.84380.34980.85586.15386.8582.37382.87983.462103.379103.976104.573105.169105.766106.362106.959108.152109.346110.539111.73288.29689.24590.25391.144093.0430
Long Term Investments 00308.82309.802311.135342.402607.74607.804616.339618.88649.949652.887-229.104-225.059-459.27-464.27-401.77-401.77-307.741-307.741-307.299-551.1482,959.962,234.1181,212.6372,199.2211,147.7821,128.5861,035.528736.294592.2391,280.8031,225.2521,048.249788.946618.38584.251356.833308.954000-4.9850-3.450000155.589158.506000000000000000000000000000000000000000000036.6330000000000
Tax Assets 1.8761.92824.6625.28926.21327.1590.0070.0070.0070.0072.8662.8662.8662.8665.7895.6685.6415.6684.9635.1195.1195.1195.216.3766.3836.3835.0313.4553.4553.4556.776.9046.776.9042.6452.6112.0822.0820.2120004.9854.9853.453.451.4521.4520.8780.8780.0810.0810.0810.081000000000000000021.45721.45729.11700000000000000000000015.4620000000000
Other Non-Current Assets 52.52355.34576.04189.09297.941107.395212.448226.949238.532256.721372.984407.4391,384.3691,416.871,882.4091,916.9491,956.5071,996.8482,002.7662,149.5752,184.2242,468.75196.576197.1441,178.869202.8641,005.551983.0541,020.226971.67893.125101.48336.75276.40710101024.9450.6420004.985-03.45043.79244.47145.149-155.589-158.50600-092.2592.14791.76593.94102.653103.292102.873133.21167.062168.227170.67170.559172.02173.067124.455125.503125.718126.83143.92847.59547.7247.84547.9748.09556.04956.17456.29956.42477.5978.1478.6979.24197.57750505050505050-2.0956.250.0450.5280.5450.5450.0450.04593.0880.045190.048
Total Non-Current Assets 519.649521.3462,236.5422,293.6182,330.5352,398.964,003.2474,025.0984,104.934,175.7064,780.2264,848.9845,009.7884,559.4164,531.4844,5644,742.953,736.325,698.1655,865.1855,921.35,985.4647,295.8386,571.5946,496.0886,521.6836,386.356,239.4316,089.8335,734.6025,477.925,353.5695,210.0254,647.9964,305.7754,090.283,880.8143,616.1763,576.263130.348132.212134.097140.972142.862143.221145.081149.094151.741153.801156.467158.587161.257163.92166.589172.818174.438177.505181.378212.188215.509217.838222.678258.949262.539266.179269.72273.308276.572280.191282.789288.869291.207302.613276.032271.343274.025276.928277.639291.231291.79294.61296.805337.924340.792340.162338.536341.746382.493386.12389.676451.747456.031460.319464.606476.857439.117432.048428.325415.434411.27438.107435.11383.254368.149337.365
Total Assets 1,720.381,780.1562,605.5312,730.0612,799.4043,005.54,747.8124,806.314,896.2975,022.4546,166.8647,117.8327,183.357,218.9597,807.3678,0158,434.8197,243.34410,248.54410,485.38510,705.52511,042.12210,790.41210,063.7389,944.919,666.24410,350.01810,556.97810,639.910,499.40210,052.3059,902.1597,848.3017,336.3016,049.6835,781.7015,258.2025,721.4315,604.04262.075265.529167.981201.277207.641223.644231.19253.805241.158244.167258.579260.902263.732272.323226.162182.483187.773194.664201.314250.251247.342289.635294.445328.629357.311368.048360.946350.879353.502348.133353.888374.995331.968391.277366.761401.768412.569403.544399.989438.355434.391435.906437.373501.438502.436502.485503.795495.247499.661502.218502.642619.437613.057607.505598.775662.974652.892672.015652.46672.89698.449730.715791.477771.886731.378729.105
Liabilities & Equity:
Current Liabilities:
Account Payables 50.15744.542113.997113.189131.406133.133125.066125.59126.465140.713177.911215.204223.402187.449256.388295.006251.151281.19374.661273.545337.683312.459240.47275.815338.099312.344290.246318.563361.586347.354426.826427.697472.249520.374263.279235.9303.497323.116185.811.92111.92111.91112.01112.01120.6219.91923.51923.37826.17633.09737.44338.02240.99524.5824.30324.00926.45926.45947.43647.41168.34868.81767.74773.51683.461.53347.49749.01343.39149.05644.7451.92555.01651.40153.23952.37852.49652.28451.9951.97651.98951.97455.26355.13955.15955.11258.49259.87157.26354.94168.37668.37669.18955.75457.64258.67878.48881.62668.82482.75588.10595.674077.4570
Short Term Debt 00000000229.11519.015686868.156863.8091,412.481,432.3291,526.6081,411.74300.827418.325253.418393.921204.1204.1305.304246246.149246.149300189219-77.1175205203902790585829292902955101010102929292929292929000000000000000012.33198.56122.36122.36198.56198.56198.56198.56122.36122.36122.36122.36224.35224.35201.871201.871125.671145.671145.671125.671242.092119.832251.925142.032125.54177.822119.99138.890117.20
Tax Payables 36.36441.265122.04125.241121.076125.759121.195125.362122.888124.09125.305126.091119.588121.725133.187116.545148.757154.825107.06154.477202.713242.929134.438213.034147.591150.954111.79293.677119.897160.59573.79283.91362.58115.24872.33771.00866.681101.63165.620.420.21920.39520.54620.6520.80422.16721.22422.74229.82831.53521.83122.08831.58731.13523.1123.13823.14423.43626.01425.44424.67223.920.87624.87222.85222.25929.71930.0629.91829.79229.99629.48928.9830.5930.46329.4428.929.19829.07529.12929.02729.08729.0529.38929.32629.66430.21428.68528.05927.71225.60724.66923.03222.59320.63726.28425.91215.318.647.867-0.932-2.62700.3210
Deferred Revenue 0002,790.224235.6622,932.7772,868.7142,786.043451.132456.197604.7002,714.8421,639.916116.545148.757154.8251,987.2771,871.861,842.2091,733.7051,359.708691.523480.981592.72656.612598.303640.403679.558490.497490.259752.2494.854444.896515.84301,044.097804.314133.439133.02328.44328.67428.77232.00335.23429.68329.31735.43755.05247.7346.09951.76552.01523.1123.13823.14423.4360000000000000000301.741121.121115.754109.244110.839103.915102.47101.08378.21974.73171.67670.48980.42777.898118.054111.737102.67197.08792.99587.55968.26864.65950.40948.36961.12752.2313.7599.21104.9390
Other Current Liabilities 282.949333.1082,921.192,647.7592,779.3252,957.9922,466.4272,900.9682,659.8982,468.4242,642.3153,538.793,418.432,186.7761,509.6321,572.291,775.3511,894.3831,616.7871,973.2081,437.861,804.3851,644.193808.921719.763460.217801.685958.081947.213979.626914.172536.345689.62543.918654.084692.347512.3821,122.4371,305.943142.431142.20837.40137.6198.52440.38942.5699.45217.0967.07723.99229.56624.59120.3221.0224.09221.35921.70222.11639.94635.50654.99355.53759.99175.57482.92893.02895.24797.70199.09699.828104.15557.197104.853118.969276.967122.371193.743186.936107.367100.3999.04797.569140.972137.145134.153145.05365.81664.817105.59999.628102.41477.76875.313103.75152.981165.71526.947113.333138.19764.75922.34717.904241.0956.321214.95
Total Current Liabilities 369.469418.9153,157.2283,120.243,031.8073,216.8843,166.9293,151.9193,138.3613,252.2423,013.5313,948.0853,829.5763,776.7753,311.6873,416.1713,701.8663,742.1382,801.0922,819.5542,592.2792,753.6932,223.2011,501.871,510.7581,442.9151,449.8721,616.471,728.6971,676.5741,633.791,522.5831,888.5581,699.5391,379.71,278.255882.5591,605.1851,615.343203.752203.34998.70770.17670.18686.81389.65564.19573.21673.08298.624117.84113.701121.901105.73680.50497.506100.305101.011113.396108.361148.014148.253148.613173.962189.18176.819172.463176.774172.405178.676178.891138.612188.849200.959372.999402.748397.5390.777386.992380.055378.623377.19347.645344.034340.999339.765378.873377.722392.791384.153322.067316.483313.204307.769373.351370.508383.272352.3341.201321.397229.511249.841241.095201.299214.95
Non-Current Liabilities:
Long Term Debt 203.143201.993445.15495.744574.12582.696888.522933.611980.089940.9241,335.7051,251.5831,204.6311,210.2651,760.5241,703.1721,715.0541,619.8221,714.2251,713.4491,846.6811,845.9132,107.0392,103.1032,004.171,771.6911,768.7261,688.8191,585.6131,584.9211,166.4231,166.9211,166.4241,069.24281.272236241161360002929292958292929000000000000000000000001636.41739.51739.51739.51739.51739.51739.51739.51749.51749.51749.51749.51739.51739.517424298.298.298.298.244.10744.10767.65483.96483.964103.182158.306157.3060135.0870
Deferred Revenue Non-Current 5.4255.74234.47535.16837.04239.21630.5532.92334.55830.211.96313.18311.09612.01314.74715.62516.50917.40416.24519.34920.04620.82621.16218.52818.90419.4395.7374.9964.9964.996-05.595.595.5906.62106.9496.588000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.1820.01521.27621.91423.07224.0600023.244000000004.1044.1044.1044.1048.2078.2078.7438.20712.31112.31112.31112.31116.41516.41516.41516.4150-1860-160.0042.585000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 16.77243.584493.256396.856362.712290.7229.21842.1429.2189.21801.496200.818100.409196.981114.11698.49115.894100000003.96119.4394.99611.736005.590000507.167.946108.417107.658108.637107.259105.88104.502103.123101.74597.96296.58195.20293.823101.328108.419124.17288.83987.35782.94982.94982.94900078.91900074.64100070.585000000000000000000000000008.9998.98412.53312.33512.1387.818135.1390128.844
Total Non-Current Liabilities 225.522251.334994.157949.682996.947936.694928.29975.7531,023.865980.3421,347.6681,266.2611,316.1361,322.6871,873.7621,817.2881,830.054685.6671,834.5731,736.9011,870.8311,870.8432,136.4082,129.8392,035.7781,799.3381,791.7711,712.8661,602.921,602.2281,188.4281,188.9261,188.431,091.245281.272292.621248.16168.946153.59107.658108.637107.259134.88133.502132.123130.745155.962125.581124.202122.823101.328108.419124.17288.83987.35782.94982.94982.94900078.91900074.64100070.5850001636.41739.51739.51739.51739.51739.51739.51739.51749.51749.51749.51749.51739.51739.517424298.298.298.298.244.10744.10776.65292.94896.497115.516170.444165.124135.139135.087128.844
Total Liabilities 594.991670.2494,151.3854,069.9214,028.7544,153.5784,095.2194,127.6724,162.2274,232.5844,361.1995,214.3465,145.7135,099.4625,185.4495,233.4595,531.924,427.8054,635.6654,556.4554,463.114,624.5364,359.6093,631.7093,546.5363,242.2533,241.6423,329.3363,331.6173,278.8022,822.2182,711.513,076.9882,790.7851,660.9721,570.8761,130.721,774.131,768.933311.41311.986205.966205.056203.688218.937220.4220.157198.797197.283221.447219.168222.12246.073194.576167.861180.455183.254183.96113.396108.361148.014148.253148.613173.962189.18176.819172.463176.774172.405178.676178.891138.612188.849216.959409.416442.265437.017430.294426.509419.572418.14416.706397.162393.551390.516389.282418.389417.239434.792426.153420.267414.683411.404405.968417.458414.615459.924445.248437.698436.913399.955414.965376.233336.386343.795
Equity:
Preferred Stock 0000000000000000094.037.9857.9857.9857.98500000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 4,059.8544,059.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,854.8541,855.1811,854.8541,854.8541,854.8541,854.8541,854.8541,649.1291,649.1291,649.1291,649.129824.565824.565824.565224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256224.256140.16140.16140.16140.16140.16140.16140.16140.16116.8116.8
Retained Earnings -8,825.839-8,840.627-7,929.555-7,723.41-7,612.365-7,533.637-6,020.806-5,995.312-5,940.229-5,885.603-4,920.031-4,822.428-4,690.231-4,610.581-4,065.824-3,902.323-3,780.598-3,868.297-1,190.14-879.662-571.229-401.815-371.094-386.085-412.578-387.649295.899409.622490.679402.418375.181347.515223.907-2.844-215.346-339.117-400.323-580.506-692.999-729.671-726.793-718.322-684.116-677.352-676.599-670.516-647.684-638.97-633.453-643.204-638.602-638.724-654.086-648.75-665.714-673.018-668.927-662.983-543.481-541.355-538.714-534.144-500.32-496.987-501.468-496.21-501.921-503.609-504.608-505.124-484.232-486.98-477.909-530.534-555.913-561.249-559.998-554.879-510.882-506.059-500.416-495.197-409.359-402.682-396.656-390.854-414.546-408.982-405.58-396.517-263.643-254.246-246.924-239.426-167.879-152.478-178.664-183.542-158.747-132.402-63.178-17.4261.71412.7344.512
Accumulated Other Comprehensive Income/Loss 004,643.403161.9394,639.503161.3394,866386.4234,865.642385.6784,894.89414.9264,894.89414.9264,869.271383.5144,861.622-94.03-7.985-7.985-7.985-7.985-0-00-00-000000-00-0-000000000-000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 5,897.2015,896.70104,641.9034,639.5034,955.6524,883.6154,479.96404,483.25504,479.964-04,955.65204,479.96405,048.0994,947.6674,955.6524,947.6674,471.9794,921.8474,921.8474,921.8474,950.0684,922.5194,921.8474,921.8474,921.8474,944.2944,944.2942,878.6772,878.6772,931.8882,891.6723,703.2413,703.2413,703.541456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08456.08535456.08456.08456.08530.722456.08456.08456.08526.665456.08456.08456.08456.08324.008307.297302.268300.318298.472296.622293.927291.608289.379287.312284.369293.536267.147267.147248.751248.751238.557228.364218.769220.983189.139274.833250.595250.595253.778325.655253.778253.778253.778265.458263.998
Total Shareholders Equity 1,131.2161,115.927-1,431.298-1,226.654-1,118.008-1,037.481700.048725.928780.266834.8921,829.7121,927.3162,059.5132,139.1632,658.32,816.012,935.8772,848.1795,612.3815,922.8586,231.2916,400.7066,405.6066,390.6156,364.1226,389.0517,073.5997,186.3227,267.3797,179.1187,174.3287,146.6624,751.7134,524.9614,375.0094,201.6854,127.4823,947.33,835.107-49.335-46.457-37.986-3.782.9853.7379.8232.65241.36646.88337.13241.73441.61326.2531.58614.6227.31811.40917.353136.855138.981141.622146.192180.016183.349178.868184.126178.416176.727175.728175.212196.104193.356202.427149.802-7.649-29.696-33.473-30.30611.84514.81917.76620.667104.277108.886111.969114.51476.85782.42267.42676.489199.17198.374196.101192.806245.516238.277212.091207.213235.191261.536330.76376.512395.652394.992385.31
Total Equity 1,125.3891,109.907-1,545.854-1,339.861-1,229.349-1,148.079652.593678.638734.071789.871,805.6651,903.4862,037.6382,119.4972,621.9182,781.5422,902.8992,815.545,612.8795,928.936,242.4156,417.5866,430.8036,432.0296,398.3746,423.9917,108.3757,227.6427,308.2837,220.67,230.0867,190.6494,771.3134,545.5164,388.7114,210.8254,127.4823,947.33,835.107-49.335-46.457-37.986-3.783.9534.70810.7933.64842.36146.88337.13241.73441.61326.2531.58614.6227.31811.40917.353136.855138.981141.622146.192180.016183.349178.868184.126178.416176.727175.728175.212196.104193.356202.427149.802-7.649-29.696-33.473-30.30611.84514.81917.76620.667104.277108.886111.969114.51476.85782.42267.42676.489199.17198.374196.101192.806245.516238.277212.091207.213235.191261.536330.76376.512395.652394.992385.31
Total Liabilities & Shareholders Equity 1,720.381,780.1562,605.5312,730.0612,799.4043,005.54,747.8124,806.314,896.2975,022.4546,166.8647,117.8327,183.357,218.9597,807.3678,0158,434.8197,243.34410,248.54410,485.38510,705.52511,042.12210,790.41210,063.7389,944.919,666.24410,350.01810,556.97810,639.910,499.40210,052.3059,902.1597,848.3017,336.3016,049.6835,781.7015,258.2025,721.4315,604.04262.075265.529167.981201.277207.641223.644231.19253.805241.158244.167258.579260.902263.732272.323226.162182.483187.773194.664201.314250.251247.342289.635294.445328.629357.311368.048360.946350.879353.502348.133353.888374.995331.968391.277366.761401.768412.569403.544399.989438.355434.391435.906437.373501.438502.436502.485503.795495.247499.661502.218502.642619.437613.057607.505598.775662.974652.892672.015652.46672.89698.449730.715791.477771.886731.378729.105