Chengtun Mining Group Co., Ltd.

SSE:600711.SS

5.41 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 5,571.3794,384.5335,196.4675,591.2194,878.724,531.754,898.7883,985.1773,949.1924,893.4043,452.0224,130.2362,185.8112,273.1521,506.6642,112.8151,356.8392,926.8543,071.9953,347.4431,954.231,889.2821,560.891,216.5871,068.5941,298.7141,591.591892.697981.432636.307737.1061,093.3121,087.678736.451744.808560.565835.7821,049.957308.541239.611605.914172.563690.60289.991279.044116.124139.5665.00569.22574.832177.848159.635205.187224.368108.12899.334406.337.93748.60650.9211.830.5921.9730.9567.5891.262.921.83213.0950.1960.2631.4647.415.2441.3020.6696.7090.47321.15478.23482.68497.69384.08496.831113.27453.48171.249057.66422.83525.84732.83368.60228.9616.1741.2627.4575.5116.1073.9075.92309.81209.34
Short Term Investments 145.517210.812414613.225537.722731.22945.0271,041.318879.3911,172.2121,223.4321,084.4421,210.6711,268.121901.742732.798815.281327.853327.04327.04327.04407.805407.805357.94100.171150.39204.501128.819107.091140.509106.331118.46466.96581.27317.87621.3167.887.9623.1996.6295.3711.1953.84700-2.892109.6760-79.21300109.6640000000000000-13.454-14.1-13.102-10.988000000000000000000022220.01000.0960.0961.9371.9371.9372.22208.16508.643
Cash and Short Term Investments 5,716.8964,595.3455,610.4666,204.4445,416.4425,262.975,843.8155,026.4954,828.5836,065.6164,675.4545,214.6773,396.4823,541.2732,408.4062,845.6132,172.123,254.7073,399.0353,674.4832,281.272,297.0871,968.6951,574.5261,168.7651,449.1031,796.0921,021.5161,088.522776.816843.4371,211.7761,154.643817.724762.684581.881843.6611,057.919311.741246.24611.285173.758694.44989.991279.044116.124139.5665.00569.22574.832177.848159.635205.187224.368108.12899.334406.337.93748.60650.9211.830.5921.9730.9567.5891.262.921.83213.0950.1960.2631.4647.415.2441.3020.6696.7090.47321.15478.23482.68497.69384.08496.831113.27453.48171.249059.66424.83527.84734.83368.61228.9616.1741.3587.5527.4498.0455.8458.145017.977017.982
Net Receivables 1,356.7061,496.3021,559.5291,718.4831,762.221,400.1571,374.3392,165.7511,393.3961,979.71,809.8922,195.612,190.7111,579.4211,552.2731,791.4981,849.7751,377.361,511.9231,116.1761,225.4761,747.9761,018.7261,517.9461,145.0391,793.1591,023.7191,499.121,132.8961,121.647604.4929.7561,056.1381,082.134611.253648.072626.361555.525499.387415.838379.797299.6910140.033117.398151.30900-0.3150000000165.166000000000000241.12225.168175.556165.351000000161.697202.896000000055.752000001.461.550.7280.2790.280.7170.69200.67101.749
Inventory 7,892.2088,328.8827,682.5396,536.0486,798.2576,901.677,120.5916,325.2166,454.2086,767.5396,163.9816,366.0385,417.3615,932.1015,189.8024,079.3843,478.683,649.9793,776.0433,622.2193,848.3353,360.6033,074.4342,085.7433,493.4642,457.0471,912.4831,950.3062,601.7411,744.4991,503.951,069.4371,185.373615.947488.835351.113263.861206.48151.772160.44285.351215.15990.13456.11334.76759.6924.50611.5617.13320.37897.93917.85714.05446.51230.64923.0821.49125.69123.822.61319.25714.01220.15931.45818.08222.66721.36515.60117.314.22315.02415.33313.93822.91722.80225.66526.09721.2417.12917.66622.4359.29433.80951.13846.66523.00527.809016.59413.49619.2549.6276.1654.16112.8412.95111.8649.63512.54817.38320.95029.248019.646
Other Current Assets 2,510.6072,836.3744,162.6934,242.1654,021.4534,359.9374,523.574,084.5993,996.3183,966.8862,100.0133,146.4381,409.283,766.8573,540.2023,501.4853,273.4893,536.0853,364.8453,687.9762,623.9192,543.0192,239.72,140.723,236.9212,277.2952,257.592,801.513,052.2522,572.0963,588.1342,596.3253,090.0462,273.5842,845.0332,770.8012,047.011,642.3121,322.746898.535686.113509.379173.721342.044196.237289.13344.165325.184235.971170.114219.405263.751233.093261.449247.291159.093155.452149.20676.38963.7966.72974.61984.01684.30158.623134.513126.413138.681131.638128.777125.41998.69596.94267.71663.4878.78380.372112.321124.229162.565104.806131.951125.032143.726129.828130.315104.258055.787113.65989.33982.24446.99734.88139.68441.75733.0728.55918.46119.9915.63384.58637.04563.54627.834
Total Current Assets 17,476.41617,256.90419,015.22718,701.13917,998.37218,372.73418,868.43117,602.06116,239.22118,779.74116,610.03716,922.76314,379.66814,819.65212,994.86312,217.97910,780.55412,387.93912,343.36112,670.66210,548.8089,948.6858,980.2197,318.9358,235.7917,976.6047,561.1947,272.4526,896.0466,215.0585,935.525,807.2945,738.5284,789.3894,096.5523,703.7963,780.8923,462.2362,285.6461,721.0551,762.5461,197.9861,726.699628.18627.445616.252508.231401.75312.329336.205495.192441.243452.334532.329386.068281.506583.272182.834148.794137.32487.81689.222106.147116.71584.294158.44150.699156.114162.033143.196140.706115.492118.6895.87887.583105.117113.178134.033162.512258.464260.713288.938242.924291.696289.767206.8203.3160132.045151.99136.44126.704121.77468.00358.9956.60253.90545.92244.48543.89645.32584.58684.94163.54667.211
Non-Current Assets:
Property, Plant & Equipment, Net 13,298.57113,071.09213,620.24413,012.11912,767.29410,981.32710,461.5569,353.8178,998.5068,720.9567,951.2396,818.8236,581.0926,085.2175,708.6375,778.6585,828.145,923.2355,963.7245,716.8882,913.2563,779.2992,744.5571,737.4472,629.5041,582.8141,252.0141,026.1291,631.438911.383859.666850.4421,329.203804.536809.052796.161803.602754.802736.309713.966716.838589.599486.299477.88477.351408.338403.353392.503292.217287.514280.516264.325264.791259.427212.144211.887207.5739.4089.81710.1967.28612.68613.3114.16114.80717.80718.12218.87820.22818.39519.15419.92824.43449.02350.16846.40547.17546.10347.73844.57245.3347.01447.62848.28748.99369.08457.898048.20741.05340.97740.45140.83341.23771.4472.58674.15367.74668.90673.82476.44882.44883.35774.64182.303
Goodwill 926.293988.325988.969990.023990.0231,061.0011,061.0011,061.0011,061.0011,137.8921,137.8921,114.2261,114.2261,133.8651,133.8651,133.8651,133.8651,451.1731,444.0351,512.441,153.9691,231.0831,229.0631,183.3021,198.6451,201.997549.419549.419562.699554.648554.648554.648536.703573.377531.014531.014531.014527.336527.336527.336527.336519.452391.317392.882392.882392.712392.712392.71281.69681.69681.69681.69681.69680.01553.51853.51853.51811.7688.8998.8997.0827.0827.0827.0827.08240.33640.33640.33640.3361.5651.5650000000000000000000000000000000000
Intangible Assets 3,679.0893,764.3163,738.0223,796.8413,815.2993,799.0193,827.6483,690.6853,627.8223,638.0723,655.7323,585.0653,593.0313,739.7573,775.1563,787.283,783.83,502.7663,534.3363,489.4413,274.4183,292.9333,275.4893,025.813,054.773,045.2812,956.812,988.8933,001.332,998.2583,020.7623,047.9972,702.5262,698.82,715.5032,737.272,734.1372,752.5022,768.8712,788.4162,787.0612,789.6882,242.0672,263.7522,265.1062,279.5182,291.0532,298.13951.777954.119958.12960.923960.952964.823784.554790.437786.32454.75254.12554.02653.85153.5553.5153.0752.85550.9254.2457.62960.8790000000000000.0020.0030.0050.0060000.4480.4840.5010.5280.5550.6090.6620.7160.7610.8230.8680.9270.97501.08301.19
Goodwill and Intangible Assets 4,605.3824,752.6414,726.9914,786.8644,805.3224,860.024,888.6494,751.6874,688.8244,775.9644,793.6254,699.2914,707.2574,873.6224,909.0214,921.1464,917.6654,953.9384,978.3725,001.8814,428.3874,524.0164,504.5514,209.1124,253.4154,247.2783,506.2283,538.3113,564.0293,552.9063,575.4093,602.6453,239.2293,272.1773,246.5173,268.2843,265.1513,279.8373,296.2063,315.7513,314.3973,309.142,633.3842,656.6332,657.9882,672.2292,683.7642,690.8421,033.4731,035.8151,039.8161,042.621,042.6491,044.839838.072843.955839.84266.51963.02462.92560.93360.63260.59360.15359.93791.25694.57697.965101.2151.5651.56500000000000.0020.0030.0050.0060000.4480.4840.5010.5280.5550.6090.6620.7160.7610.8230.8680.9270.97501.08301.19
Long Term Investments 564.381870.263908.121865.637335.68162.608-23.647-287.755-152.026-738.118-820.253-638.809-767.43-710.54-354.167-251.185-336.379167.658172.935189.318184.374141.109158.617304.983841.406658.289603.334683.027544.551398.958431.18348.692414.274486.663202.978166.757180.95263.22568.1445.48346.79152.102127.911113.479108.516112.449-0109.721186.137106.73400000000000000013.93214.57813.5811.466000000000000000000040.21943.61529.93428.60431.437009.1729.302-0.5031.7472.9300000
Tax Assets 650.232607.832608.977599.294598.433523.146472.115447.044436.758407.274436.386505.057478.401351.348350.671345.415355.939291.424256.964248.808212.181211.843176.851111.593103.05462.87852.65447.75748.41371.85781.3290.47119.464103.70292.30986.34578.48787.43979.1473.16264.92849.48748.37144.73639.8065.7433.84631.52127.64727.31126.04324.31720.16514.67514.35414.35414.43414.09514.09514.09514.0957.1547.1727.1357.1355.465.465.5017.3347.85811.05711.39700000000000000002.9472.3262.3482.3770.402000.40.3342.2892.4012.53700000
Other Non-Current Assets 933.5261,263.697229.045614.1681,179.3581,718.3951,956.2831,874.6121,741.7431,951.0072,004.4311,855.8781,966.7752,307.1931,971.5321,671.211,687.414608.136620.509599.131,302.266655.77654.252445.906297.904437.628359.158228.392210.142233.177191.846234.94304.358181.818145.255104.2598.41579.57473.54141.85438.06913.14611.1647.2847.66337.136118.6848.686-70.1928.469116.327118.73579.35380.99359.52964.26265.68461.35661.40761.45962.9972.58774.22675.71677.4560.0070.0070.0070.0074.1464.145.8363.7623.8673.873.9744.07756.71664.42942.23742.92241.13342.16743.19535.74236.62237.373254.2130.0110.0110.0110.0110.01125.79916.050.0650.280.2370.3511.7854.7068.5138.83431.637.239
Total Non-Current Assets 20,052.09120,565.52520,093.37819,878.08219,686.08618,245.49617,754.95616,139.40415,713.80515,117.08214,365.42813,240.2412,966.09512,906.83912,585.69512,465.24312,452.77911,944.39211,992.50311,756.0249,040.4649,312.0368,238.8296,809.0418,125.2836,988.8875,773.3895,523.6175,998.5735,168.2815,139.4215,127.1895,406.5274,848.8964,496.1114,421.7984,426.6084,264.8784,253.3364,190.2154,181.0224,013.4743,307.1293,300.0133,291.3253,235.8933,239.6483,233.2721,469.2811,465.8431,462.7021,449.9971,406.9581,399.9331,124.11,134.4581,127.533151.378148.343148.674145.303153.06155.302157.165159.334128.463132.743135.932140.2531.96535.91637.16128.19652.8954.03850.37951.252102.818112.16786.80988.25388.14889.79891.48784.741105.70695.271254.21391.83287.48973.77171.97173.23967.64588.15382.9484.8370.59374.27382.00482.1390.96193.274106.27190.732
Total Assets 37,528.50737,822.42939,108.60538,579.22237,684.45836,618.2336,623.38633,741.46531,953.02633,896.82330,975.46530,163.00327,345.76327,726.49125,580.55724,683.22223,233.33324,332.33124,335.86424,426.68619,589.27219,260.72117,219.04814,127.97616,361.07414,965.4913,334.58312,796.06912,894.61911,383.33811,074.94210,934.48411,145.0569,638.2858,592.6638,125.5948,207.57,727.1146,538.9825,911.275,943.5685,211.4595,033.8283,928.1943,918.7693,852.1453,747.8793,635.0231,781.611,802.0491,957.8941,891.241,859.2921,932.2621,510.1681,415.9641,710.805334.212297.137285.998233.119242.282261.449273.879243.628286.903283.442292.046302.283175.161176.621152.653146.876148.767141.622155.495164.429236.852274.678345.273348.966377.086332.723383.182374.508312.506298.587254.213223.877239.478210.211198.675195.012135.647147.144139.542138.735116.514118.758125.899127.455175.547178.215169.817157.943
Liabilities & Equity:
Current Liabilities:
Account Payables 3,696.0671,678.7854,762.8814,868.2393,213.5824,121.045,167.0423,462.0554,973.4535,626.9226,301.0835,928.9744,118.8275,675.6555,124.3974,275.9564,018.6464,444.6445,091.2534,860.3793,863.8553,892.3642,479.4291,917.7142,658.9272,153.9571,040.242640.7891,049.505727.093487.557784.276618.006603.648368.466210.14318.167342.83116.90698.175114.97174.6969.671126.449246.452287.213207.703146.26274.144145.295204.079156.53787.305171.692183.08184.22151.11634.19326.78831.71819.4839.4048.6469.0419.35113.03714.82211.59814.16312.73914.18913.58712.47613.46615.51718.61422.92414.1828.15731.65531.71140.08631.9650.19842.28627.30642.7306.80738.20526.89221.92417.6528.08210.2066.4446.3267.25412.1834.5226.27501.0200.467
Short Term Debt 6,601.3835,569.9187,674.9248,001.8417,431.9734,852.7025,585.3214,763.8376,647.6914,129.3614,300.4494,193.9574,880.9982,772.5971,215.91,624.7512,985.8472,961.3783,082.7562,439.7432,263.052,122.9432,741.2631,657.1572,017.921,577.8531,757.7461,355.8881,100.931,335.7951,344.362983.9061,050.76901.192655.164577.2632.292480240225.5220.5145.5195.5230120205214.5144161.5142162.5162.5140.7140.7134.57989.57934.57944.579201036.59528.09529.59543.11343.11343.11340.11350.11359.11345.53145.53146.61150.80884.45884.79184.79184.79181.71380.795142154.273146.952121.92144.625162.5167.5140092.59277.57981.644.131.632.0832.0829.2826.4832.2633.38042.78031.575
Tax Payables 329.127215.066130.83176.859101.563112.296123.94485.45780.727188.645182.239290.185207.996110.2568.199105.49367.156102.97679.594124.217136.361127.69195.148115.546162.798161.468150.29997.499163.82788.40765.766.85357.10837.00841.1914.46158.67940.15626.94513.43848.33347.79624.56823.3347.243.1698.47313.55926.10117.7562.7436.9430.191-1.441-3.3995.23625.5431.3470.864.3166.025.4524.162.1655.4814.0095.0159.1098.5912.763.1521.4464.1071.7311.5161.6341.4660.7252.6678.8389.2719.3596.9925.1159.2383.5267.14605.4493.8072.7161.1652.8491.1634.5930.6983.7270.0492.9632.0772.54303.46103.248
Deferred Revenue 001,851.2491,150.0542,672.3123,197.6073,671.7761,596.04760.9861,428.894748.3690816.3762,219.692,573.8012,668.9592,385.4081,041.589929.6461,130.191928.576918.512850.152780.742844.8571,091.9351,087.1131,021.4211,223.2511,132.2021,191.9341,469.5721,211.1791,216.7731,464.5511,379.2471,217.203972.707637.445332.923380.715286.163299.91167.316149.095204.265181.901184.271208.034193.813153.939152.22198.544206.891137.653172.418559.94452.04545.03635.225106.049111.405102.68577.67382.10882.7583.32797.8798.3653.12246.72436.38433.75920.61910.53311.80314.68615.43915.07631.91421.67514.78613.40518.22819.1937.2977.146024.895013.90614.16407.36318.50112.17703.6627.4129.40210.831020.14016.074
Other Current Liabilities 5,186.4047,204.823,762.6863,010.4953,512.7412,775.366812.6143,184.2562,380.8221,381.9252,636.0243,106.9152,137.11963.016695.004849.29369.9333,344.433,002.9972,109.1892,265.1661,842.4621,745.279514.781669.827433.593936.814561.93500.9031,293.795971.379773.2242,122.89450.408204.974182.83120.351,160.604283.83854.87423.85452.48318.0610.788-44.633164.611207.802223.098184.492182.584181.858147.993171.231232.826141.228175.441534.94658.93653.98742.41120.863131.975146.194138.163100.188120.762110.385109.555109.04160.73453.94445.31140.02589.74179.87180.61283.66418.20514.86723.15116.90531.58427.80147.2232.1745.7523.911019.6168.73911.53113.13910.5256.25314.61513.75214.457.7965.61810.24812.31268.50818.75357.4715.651
Total Current Liabilities 15,812.98114,668.58816,331.32116,057.43515,551.87414,736.18115,319.70413,922.8713,536.6713,354.15713,419.79513,520.03111,344.93111,741.20710,886.38210,349.8049,704.14310,853.42811,256.611,367.3049,157.3538,903.9727,061.1184,985.9416,281.3675,418.8064,106.4253,677.5274,625.4044,030.2514,060.9934,017.833,848.7643,209.032,734.3462,353.8772,346.692,023.591,305.133724.909788.373606.632607.71547.883518.115699.993638.478526.919446.237487.635551.181473.971429.426543.777455.488354.476646.185139.055101.63488.443182.962174.926188.596192.482158.133180.92170.335180.375190.907121.764116.816106.955168.288189.397181.694185.65192.845114.823126.486205.644208.362227.98188.674247.158246.198204.085193.7870124.372142.752118.639115.228111.20459.59861.01452.97452.94544.37847.24449.10854.5168.50866.01457.4750.941
Non-Current Liabilities:
Long Term Debt 2,906.0133,933.5114,039.1274,420.4795,220.9293,440.8942,653.8431,616.578704.9471,666.592522.362495.215710.904722.157777.425824.0071,148.9382,207.2292,286.5382,219.486195.953303.238499.152667.647812.8531,075.6412,212.5182,253.0612,041.2811,975.4142,126.9551,977.2082,112.4991,679.0021,380.3521,180.7961,181.6931,182.59683.487684.384685.281400200440200240250250250250250250250250.4240.163000.0110.0110.0110.2160.2430.2620.2870.330.398000000000000055.2525555000000000000000000.100.05
Deferred Revenue Non-Current 6.5385.1085.0535.2585.4035.3775.5226.5655.7496.2236.3636.2286.3765.3397.9037.1297.2217.0896.8616.9367.0044.8984.6254.7224.7224.7950.8270.8270.8270.9680.9680.9680.9681.7351.7350.9350.9350.9950.9950.9950.99504040400-0-477.56250-0-000000000-0-000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 595.15586.988623.145641.052652.054675.796664.476673.752676.677692.583735.799702.441720.461749.067619.578618.793626.871640.968633.455637.854639.148650.993648.981606.069594.205601.802583.299589.504586.555594.532596.118604.331569.347565.377570.241573.834573.3575.619584.137591.81591.447595.998460.985466.383466.881470.728476.032477.56147.411147.962148.6149.29149.324150.669105.25106.531105.52811.75911.75911.75911.75911.75911.75911.75911.7595.9536.346.7267.112000000000000000000000000000000000000
Other Non-Current Liabilities 1,309.4981,125.741,028.3471,149.0764.5411,335.291508.915511.275259.9663.522870.111847.964790.169697.631685.439683.452537.313661.733413.249562.313457.959254.41974.45276.04137.226219.03990.6020125.392337.6133.5166.6444.46891.453575.476103.5103.5104.47204.585200200595.998660.985426.38320000477.56000000000002.528.50223.16123.16124.20124.20124.20124.20124.42936.64639.15160.48160.48160.48100000000000000000000000000000.100.050
Total Non-Current Liabilities 4,817.1995,651.3475,690.6196,215.8585,942.9265,457.3593,827.2352,808.1711,637.6052,428.9192,128.2722,051.8482,227.9112,174.1942,090.3462,133.3812,320.3433,517.0193,340.1033,426.591,300.0641,213.5481,222.5831,554.4791,549.0061,901.2772,886.4192,843.3922,754.0552,908.5272,727.5422,749.1512,686.3142,337.5671,955.8291,859.0651,859.4281,863.6741,473.2041,477.1891,477.724995.998900.985906.383906.881710.728726.032727.56397.411397.962398.6399.29399.324401.093105.413106.531105.52811.7711.7714.2740.47835.16335.18236.24636.2930.55230.5431.15543.75839.15160.48160.48160.48160.48160.48160.48160.4810055.252555500000000000000000.10.10.050.05
Total Liabilities 20,630.1820,319.93522,021.9422,273.29321,494.820,193.5419,146.93816,731.04115,174.27515,783.07615,548.06715,571.87913,572.84113,915.40112,976.72712,483.18512,024.48614,370.44714,596.70314,793.89410,457.41710,117.528,283.7016,540.427,830.3747,320.0846,992.8446,520.927,379.4596,938.7796,788.5346,766.9826,535.0785,546.5974,690.1754,212.9424,206.1193,887.2642,778.3372,202.0982,266.0971,602.6311,508.6951,454.2661,424.9961,410.7211,364.5111,254.48843.648885.597949.781873.261828.75944.87560.901461.008751.713150.825113.405102.713223.439210.089223.778228.728194.423211.473200.875211.53234.666160.914177.297167.436168.288189.397181.694185.65192.845114.823126.486210.644213.614232.98193.674252.158251.198204.085193.787254.213124.372142.752118.639115.228111.20459.59861.01452.97452.94544.37847.24449.10854.5168.60866.11457.5250.991
Equity:
Preferred Stock 000000000000000000000006.548000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 3,090.6123,122.6693,131.6413,131.6413,131.6413,131.6413,141.2033,141.2033,141.2033,149.6532,828.1322,825.1522,747.1432,747.1142,690.112,6752,639.4922,314.4642,308.0342,308.0342,308.0342,308.0342,308.0341,830.7421,830.7421,830.7421,676.6991,676.6991,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.0521,497.052598.821453.499453.499453.499453.499453.499293.791293.791163.217163.217163.217163.217163.217163.217163.21798.14998.14998.14979.46679.46679.46679.46679.46679.46679.46679.46679.46679.46667.9267.9260.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.36060.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3660.3650.350.3
Retained Earnings 3,643.0783,545.0052,962.0572,211.8782,041.972,406.4682,339.8722,208.2912,166.523,071.8223,144.5492,787.3462,412.1582,900.5542,129.8971,962.4291,545.6591,756.7641,627.7011,560.8451,590.4121,525.6451,413.5881,284.6991,364.5471,344.2381,251.1851,196.0391,093.751843.156686.905588.981505.27433.249370.31351.87346.133290.922247.779201.096211.755145.223101.2571.88191.50338.518-19.698-22.758-26.132-52.376-65.81-53.19-41.628-77.367-78.154-75.47-68.953-90.348-92.546-93.012-89.807-68.535-63.288-56.261-52.412-57.303-52.326-55.199-66.095-73.985-88.951-103.663-107.189-120.374-119.692-110.318-108.57934.79346.56126.87127.57537.28231.07922.14117.64519.32515.434014.63912.2737.6685.6542.596-17.751-28.237-21.302-21.708-15.71-16.332-22.61-26.4567.65312.57923.18419.029
Accumulated Other Comprehensive Income/Loss 08,766.297277.638,838.674271.1728,638.671312.4118,806.08649.3729,422.338477.1716,859.881379.5396,872.769330.1456,626.43111.682315.729310.175293.72738.14540.20244.509-6.54848.61747.35132.74322.29215.84120.24518.33716.34216.93816.07913.90512.34712.6234.4292.003-0-00-0-00000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 8,739.977-154.0148,428.8258,645.1068,814.5768,484.0118,642.6148,756.4749,157.4029,258.0827,194.6196,706.9796,249.533-110.7016,674.7406,494.40804,812.14704,812.1475,062.1894,814.3814,394.5784,773.44,372.5563,113.6813,307.1472,422.432,020.8641,863.4182,016.9622,017.5582,005.3591,985.482,000.1352,000.4671,902.2281,899.8021,897.7991,897.7991,897.2622,765.3241,887.6841,887.6841,887.5051,887.5051,887.505675.865608.624742.743742.743742.743744.994744.994744.994745.042165.612165.612165.6123.0443.0443.0443.0443.0440.2670.2670.2670.2675.70317.24918.22731.94217.35316.93517.35317.35322.56622.96835.79556.05433.50733.50733.50736.52526.99426.99496.57528.94214.63614.63610.95816.05928.81931.9627.0733.67127.0733.0539.04239.04238.73739.16237.23337.624
Total Shareholders Equity 15,473.66615,279.95714,800.15413,988.62613,872.37413,980.42714,436.09914,079.4214,009.71215,479.55713,167.30112,319.47711,929.86512,409.73511,494.74711,263.85910,679.5599,462.5499,294.5619,211.2568,985.2418,895.8688,788.1187,503.4717,968.6897,547.5376,245.4826,179.8855,013.2334,361.0734,202.9144,102.9964,341.5053,935.663,870.8243,849.0583,843.6523,690.2023,644.6333,595.9483,606.6073,539.5373,465.3962,413.0642,432.6852,379.5222,321.3052,318.245875.524850.039840.15852.77864.333830.845830.058832.742839.306173.412171.215170.749-7.29713.97619.22226.2530.09922.43127.40724.53513.63911.184-3.782-17.516-24.541-42.661-42.397-32.606-30.867117.719129.889123.025123.729131.148124.946116.007111.511106.679102.78896.57596.99787.26982.66576.97277.59271.42864.08466.12865.72171.7271.09876.79272.946106.751112.101110.717106.953
Total Equity 16,898.32717,502.49317,081.61216,305.92916,189.65816,424.6917,476.44817,010.42416,778.75118,113.74715,427.39714,591.12413,772.92113,811.0912,603.8312,200.03711,208.8479,961.8839,739.1619,632.7929,131.8559,143.2028,935.3477,587.5568,530.7017,645.4076,341.7396,275.1495,515.164,444.564,286.4074,167.5024,609.9774,091.6883,902.4883,912.6524,001.3813,839.8493,760.6443,709.1723,677.4713,608.8293,525.1332,473.9282,493.7732,441.4242,383.3692,380.543937.963916.4521,008.1131,017.981,030.542987.393949.267954.957959.093183.387183.732183.2859.6832.19337.67145.15149.20575.4382.56780.51667.61814.247-0.675-14.783-21.412-40.629-40.072-30.155-28.416122.029148.192134.629135.353144.106139.049131.024123.31108.422104.896.57599.50596.72691.57383.44783.80876.04986.1386.56985.7972.13671.51476.79272.946106.939112.101112.297106.953
Total Liabilities & Shareholders Equity 37,528.50737,822.42939,108.60538,579.22237,684.45836,618.2336,623.38633,741.46531,953.02633,896.82330,975.46530,163.00327,345.76327,726.49125,580.55724,683.22223,233.33324,332.33124,335.86424,426.68619,589.27219,260.72117,219.04814,127.97616,361.07414,965.4913,334.58312,796.06912,894.61911,383.33811,074.94210,934.48411,145.0569,638.2858,592.6638,125.5948,207.57,727.1146,538.9825,911.275,943.5685,211.4595,033.8283,928.1943,918.7693,852.1453,747.8793,635.0231,781.611,802.0491,957.8941,891.241,859.2921,932.2621,510.1681,415.9641,710.805334.212297.137285.998233.119242.282261.449273.879243.628286.903283.442292.046302.283175.161176.621152.653146.876148.767141.622155.495164.429236.852274.678345.273348.966377.086332.723383.182374.508312.506298.587254.213223.877239.478210.211198.675195.012135.647147.144139.542138.735116.514118.758125.899127.455175.547178.215169.817157.943