Sumec Corporation Limited

SSE:600710.SS

9.03 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue 117,174.408122,980.81141,144.58168,681.99698,589.90584,365.25581,958.87574,085.71350,172.733883.9641,164.9321,150.0321,367.9862,135.4262,089.9431,470.4751,856.7911,842.3511,512.9541,407.8871,581.4851,502.5051,004.497528.117402.954388.276327.659329.429331.232313.623278.427360.229
Cost of Revenue 109,203.341116,121.85134,284.507162,024.49993,129.20878,890.68876,930.40669,884.04746,576.818859.1311,086.7081,077.9441,221.4741,897.9921,822.861,344.6471,703.9191,628.0931,341.7071,271.6071,388.9561,299.08843.923457.829344.178320.408265.803254.625253.635238.631207.521273.963
Gross Profit 7,971.0686,858.9596,860.0736,657.4965,460.6975,474.5665,028.4694,201.6663,595.91424.83478.22472.088146.512237.434267.083125.828152.872214.258171.247136.28192.529203.425160.57470.28858.77667.86861.85674.80477.59874.99270.90686.267
Gross Profit Ratio 0.0680.0560.0490.0390.0550.0650.0610.0570.0720.0280.0670.0630.1070.1110.1280.0860.0820.1160.1130.0970.1220.1350.160.1330.1460.1750.1890.2270.2340.2390.2550.239
Reseach & Development Expenses 382.871496.555462.417474.986366.318316.342289.221357.023243.0618.06212.6468.8871.1922.3980.72800000000000000000
General & Administrative Expenses 919.547831.649278.997362.113368.901438.531420.909409.349320.99917.40913.52319.43320.78219.19820.47968.35476.73564.50763.70658.78168.76961.54569.99136.68134.2334.65930.94732.16530.85732.63228.4423.613
Selling & Marketing Expenses 540.4051,773.281,580.7791,405.3371,478.6791,589.3481,375.051,190.6731,056.26379.49295.17197.02891.164110.602111.2285.326107.656101.84373.2265.02785.31351.57251.25726.12317.44421.59921.6786.3678.1739.176.86910.76
SG&A 1,459.9532,744.551,859.7761,767.451,847.582,027.8791,795.9591,600.0221,377.26296.901108.695116.461111.946129.8131.698153.68184.391166.35136.926123.808154.082113.117121.24862.80451.67456.25752.62538.53339.0341.80235.30934.373
Other Expenses 2,051.407-78.807560.898557.569428.938495.065122.556127.091232.5189.069107.2476.08357.8634.8592.922-1.0542.4815.7382.2-1.537-2.339-12.68-6.627-0.2924.446-0.1811.3124.56212.66111.1684.307-2.282
Operating Expenses 3,894.2313,162.2982,883.0912,800.0052,642.8362,839.2862,543.9692,315.051,985.949165.546183.699190.447178.699192.629200.382158.215186.523169.092139.957125.013156.27116.48124.59963.97652.70557.92253.33440.12740.80143.73836.17746.416
Operating Income 4,076.8373,703.9733,683.4533,190.2082,297.0082,884.6211,639.7481,321.5331,164.166-534.576-287.049-207.189-46.104168.787279.96972.2353.62697.52940.96611.84739.867195.50367.69111.19210.1248.135.53137.8224.35221.612634.612
Operating Income Ratio 0.0350.030.0260.0190.0230.0340.020.0180.023-0.605-0.246-0.18-0.0340.0790.1340.0490.0290.0530.0270.0080.0250.130.0670.0210.0250.0210.0170.1150.0740.0690.0930.096
Total Other Income Expenses Net 78.299254.264100.048-30.876-69.219-947.475123.11222.195206.511319.758107.1232.60354.926132.137-0.3943.13104.71867.319-2.221-1.199-2.416-13.265-7.574-3.3060.208-0.13-3.1571.74713.7618.5892.303-2.282
Income Before Tax 4,155.1363,958.2373,783.4593,159.3332,227.7881,903.8121,762.861,424.7091,368.806-527.314-179.927-204.58611.302173.374282.2471.17555.889102.58337.6210.64737.452182.23860.11710.76410.33185.20339.56738.11230.19928.30232.33
Income Before Tax Ratio 0.0350.0320.0270.0190.0230.0230.0220.0190.027-0.597-0.154-0.1780.0080.0810.1350.0480.030.0560.0250.0080.0240.1210.060.020.0260.0210.0160.120.1150.0960.1020.09
Income Tax Expense 898.232856.68905.243769.497552.016451.437524.697327.338340.4681.8270.36611.9261.6554.9282.0061.2320.8316.0022.8063.0875.2615.2587.9110.4620.4991.7910.7986.1185.71710.349.95211.257
Net Income 1,148.3531,029.6752,878.2162,389.8351,675.7721,452.374455.47358.1206.656-527.03-180.216-216.2369.617168.106279.78669.87254.00894.01334.1395.84533.08166.61252.09110.3029.8326.214.40533.44932.39519.85918.3521.074
Net Income Ratio 0.010.0080.020.0140.0170.0170.0060.0050.004-0.596-0.155-0.1880.0070.0790.1340.0480.0290.0510.0230.0040.0210.1110.0520.020.0240.0160.0130.1020.0980.0630.0660.059
EPS 0.880.792.21.831.281.110.350.270.2-0.56-0.28-0.340.020.270.480.120.0920.170.0710.0110.060.330.10.0130.0190.0120.0030.0650.0790.0390.0360.041
EPS Diluted 0.880.792.21.831.281.110.350.270.2-0.56-0.28-0.340.020.270.480.120.0920.170.0710.0110.060.330.10.0130.0190.0120.0030.0650.0790.0390.0360.041
EBITDA 5,672.2055,127.7675,419.8324,996.8633,579.0623,332.4122,982.3982,438.5242,121.7751,058.206-118.031-138.48665.948219.23190.882126.534108.79153.56990.7162.78178.365218.73396.06339.05140.49223.81919.82334.67736.79731.25434.72939.851
EBITDA Ratio 0.0480.0420.0380.030.0360.0390.0360.0330.0421.197-0.101-0.120.0480.1030.0430.0860.0590.0830.060.0450.050.1460.0960.0740.10.0610.060.1050.1110.10.1250.111