Xi'an Qujiang Cultural Tourism Co., Ltd.

SSE:600706.SS

8.96 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 174.641122.295100.4597.825152.776158.108184.817145.896128.168164.4222.718193.608226.633398.897281.294314.527293.101488.717359.204391.69140.235190.696271.029226.52228.454246.718201.334148.47777.935139.58198.952117.9290.066195.962129.877125.416134.541160.794156.977161.035139.058118.51112.724177.117132.512357.149295.271259.34669.125185.67499.15281.6182.731.1970.9741.621.35419.3871.9913.2532.5783.1083.8712.183.4364.5194.6371.9182.8793.8048.3119.9347.71619.7639.44612.3884.86617.71111.6910.69212.09711.17523.94425.45825.24120.98452.17567.74541.81160.98498.65469.91949.401123.038117.80283.40990.47427.26729.59645.97842.6180.481031.169060.87
Short Term Investments 6.9636.816000-282.727-340.625-306.7110005.0535.053-392.774-288.753-212.5760000000020.678600-38.09-39.658-39.808-22.758-24.307-26.682-29.064000000001.20000000000206.36100000.3520000000000000.060.060.460.460.460.660.660.160.160.160.160.160.060.010.8112.91212.41212.11212.11211.11211.11211.11211.11211.6811.6822.4827.4800000003
Cash and Short Term Investments 174.641122.295100.4597.825152.776158.108184.817145.896128.168164.4222.718193.608226.633398.897281.294314.527293.101488.717359.204391.69140.235190.696271.029226.52249.132246.718201.334148.47777.935139.58198.952117.9290.066195.962129.877125.416134.541160.794156.977161.035139.058118.51112.724177.117132.512357.149295.271259.34669.125185.67499.15281.6182.731.1970.9741.621.35419.3871.9913.2532.5783.1083.8712.183.4364.5194.6371.9182.8793.8048.3119.9947.77620.2239.90612.8485.52618.37111.8510.85212.25711.33524.10425.51825.25121.79465.08780.15853.92373.096109.76781.03160.513134.15129.48295.089112.95454.74729.59645.97842.6180.481031.169063.87
Net Receivables 815.706848.663999.061986.8691,146.4231,176.9921,267.1851,203.1211,138.3421,091.1771,115.7311,054.7991,105.4351,000.269849.679747.62845.003751.708694.518604.662569.077557.156551.015632.107586.429537.994542.542508.928479.122474.7270440.999447.443414.331465.611417.131401.309371.004408.856378.519341.57342.622332.745286.325222.351197.794220.152151.962196.632148.339303.756189.76200000069.983040.40140.23600000000282.699461.296468.882781.3210000000114.22332.027000149.0270000000147.4451.8982.9588.3983.02820.8742.0691.7660000
Inventory 76.60967.02116.16890.552178.844154.882121.747116.063119.929107.55762.08560.92661.23554.95267.66951.56844.95244.5657.45848.76846.7541.99546.7444.81552.08236.55743.92347.6445.92937.25841.79140.97741.32839.91350.45949.56849.84948.41254.3154.3353.85752.45957.55556.93152.50148.49195.33396.26154.2751.08849.77350.376041.6150.4360.4360.520.520.97912.97317.3316.23697.139100.657100.80699.075106.252103.32103.118104.045170.212218.7218.107224.776225.862224.392218.439214.69150.59143.62445.51445.97380.34284.61315.32313.696141.218139.119159.082212.93265.176205.112262.277207.371116.48128.67362.87955.9748.47659.57386.22560.87043.964052.011
Other Current Assets 88.35675.27885.35292.136232.48786.694282.211123.009100.28889.71181.89924.03883.72690.03895.86990.50980.91691.7102.265119.16136.619116.615122.343104.42886.506135.317159.867139.127141.65672.493626.67364.26582.58581.307123.46872.93850.007424.16274.43870.644416.84158.53668.36172.362291.68151.644110.268143.696132.167115.374314.43352.720.914146.2072.8132.7872.9351.8635.09440.34629.95329.575138.481139.249123.039121.052269.049255.902253.679247.966283.04461.831469.138471.721591.815580.203532.568532.9502.74495.025524.95630.447219.133442.694405.389455.379148.965185.422183.347211.143159.1303.358290.754266.929116.59690.25789.27462.345132.36997.07497.07188.411145.06679.572174.54547.657
Total Current Assets 1,155.3121,113.2571,301.0321,267.3831,710.5291,576.6761,855.961,588.0881,486.7271,452.8441,482.4331,333.3711,477.0291,544.1571,294.5111,204.2241,263.9721,374.5861,213.4451,164.279892.681906.461991.1281,007.869974.149956.586947.666844.171744.641724.06767.415664.16661.422731.513769.414665.052635.706633.368694.581664.528609.756572.128571.385592.736476.694655.077721.024604.131416.882466.727463.358374.4763.6431.9554.2234.8434.80921.76738.06356.57249.86148.919239.491242.086227.28224.646379.938361.139359.676355.816461.563690.525695.021716.72827.584817.443756.534765.962565.181549.5582.722593.341655.605552.825445.963490.868355.27404.698396.353497.169534.042589.501613.543608.45362.559315.917268.065179.338213.469206.05227.976231.528145.066154.705174.545163.538
Non-Current Assets:
Property, Plant & Equipment, Net 1,383.0351,404.6381,398.2921,429.7511,453.5071,447.8771,493.2361,509.9881,522.6871,546.9011,552.1461,574.4221,569.1981,591.0811,615.0791,602.731,469.7471,453.8291,470.7551,478.9081,463.4541,474.791,334.9351,123.0391,015.9371,003.834970.741966.507957.871961.729863.529843.261845.104853.496860.266866.491875.071884.607899.916911.982927942.0491,014.641,028.5071,043.2791,057.415962.133972.2651,036.0771,012.065948.468925.4942.2492.3192.2032.2242.2752.3354.14361.57460.18561.11485.57457.273461.127455.766373.505376.432381.251385.926414.441433.842439.218444.215452.11458.294459.191462.424591.654581.124544.674546.112417.529421.027392.575395.927367.126369.156361.999319.259281.75690.591101.151101.599175.234191.20828.21525.422117.86290.50817.37818.44121.66516.2111.53811.841
Goodwill 45.72845.72845.7845.7845.7845.7845.7845.7845.7845.7845.7845.7845.7845.7851.4710.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.0520.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.3430.5930.5930.5930.5930.5930.59300.593000000005.3225.3225.3225.3225.3225.3225.3225.32200046.44100000000000000000000000000000000
Intangible Assets 103.735105.645107.873109.825111.793113.768116.768119.744122.73125.394127.035129.896131.124133.985124.23125.737127.241128.11129.067132.519132.826134.35135.58137.084138.486138.65140.175141.529143.126144.877146.843148.825150.808152.99155.677157.859158.787162.349161.391163.373165.503167.492168.166170.157172.149174.12189.365191.446193.668195.687190.191198.7980191.133000017.85118.65120.13420.43140.13243.48342.62443.61844.96446.347.6448.98355.47356.84858.17959.60461.46862.80565.04365.142149.521153.26156.442160.73887.94298.32166.61467.06969.21969.74370.26123.95119.29419.38329.0929.97315.68616.1755.522.5952.642.6532.6832.7122.7592.7852.82.829
Goodwill and Intangible Assets 149.463151.373153.652155.604157.572159.548162.547165.523168.509171.173172.815175.676176.903179.764175.7125.789127.293128.162129.119132.571132.878134.401135.632137.136138.538138.702140.227141.58143.178144.929147.186149.168151.151153.333156.02158.202159.131162.692161.735163.716165.846167.836168.51170.501172.492174.463189.957192.039194.26196.28190.783199.390191.725000017.85118.65120.13420.43145.45548.80547.94648.9450.28651.62252.96354.30655.47356.84858.17959.60461.46862.80565.04365.142149.521153.26156.442160.73887.94298.32166.61467.06969.21969.74370.26123.95119.29419.38329.0929.97315.68616.1755.522.5952.642.6532.6832.7122.7592.7852.82.829
Long Term Investments 008.6688.4436.291289.018345.615313.5014.994.995.05300397.827293.486225.076217.145217.414207.36206.823146.308109.51954.97755.60954.12643.88238.14938.8440.40840.55823.50825.05727.43230.2641.21.21.21.21.21.21.21.204.044.044.041.2000000-198.19100004.24500000000000073.776106.01882.176102.309101.678102.841101.841151.028143.897134.248104.056103.86992.932111.94567.2732.67432.13528.82329.0631.33931.12211.38611.386183.206177.009179.373246.26900000000
Tax Assets 119.117114.763152.924154.363113.222114.62265.29373.19573.35573.88548.59246.3737.31631.60931.3332.06231.83529.21623.87135.09426.48614.60512.11611.7411.27711.00410.14210.01510.13610.14610.72910.89510.8710.71916.44916.32815.79914.8916.7115.47915.7413.84111.43710.50113.3818.64411.43515.37219.74418.0776.4228.86506.46600000.3520000.4230.4230.4230.4230000000002.9152.9442.9442.8243.3283.9194.512.0170.0950.4230.8115.02914.25713.86612.99616.75616.14616.14715.5313.56812.34622.4827.56100000000
Other Non-Current Assets 239.437246.777330.889309.964322.7851.99682.60471.152385.166400.264389.619411.18392.40611.26312.21115.00915.00911.8173.6072.8286.1525.67511.06224.12816.3453.872.4614.5755.6195.4496.38612.7560.3610.36126.13928.78132.30535.79933.89938.24741.04345.08948.94848.52654.0757.46764.868.71871.97661.34442.35645.00610.65810.66611.04411.08812.72212.882-17.8511.3381.3381.33832.36832.42932.60532.63232.6632.68732.66532.5176.050.6271.0091.4212.850.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.1950.20552.1570.20512.10210.6761.253166.662167.662106.85586.51584.97883.29345.51230.351
Total Non-Current Assets 1,891.0511,917.5512,044.4262,058.1252,053.3722,063.0612,149.2952,133.3592,154.7072,197.2132,168.2252,207.6492,175.8232,211.5442,127.8062,000.6651,861.031,840.4381,834.7131,856.2241,775.2791,738.991,548.7221,351.6521,236.2221,201.2921,161.721,161.5171,157.2131,162.8111,051.3371,041.1381,034.9181,048.1731,060.0741,071.0021,083.5071,099.1871,113.4591,130.6241,150.8291,170.0151,243.5341,262.0751,287.2621,302.031,229.5251,248.3941,322.0571,287.7661,188.031,178.75512.90712.98513.24613.31214.99715.2188.7481.56281.65782.878563.816538.93542.102537.763456.45460.742466.88472.741545.964565.093604.423587.416618.738625.887630.214632.545895.221881.804839.478815.61611.553612.57571.752531.272484.242485.486475.144385.462349.34157.437157.979210.645387.899408.841246.265303.099287.164260.823126.915107.668109.402102.28959.8545.022
Total Assets 3,046.3633,030.8083,345.4573,325.5083,763.9013,639.7374,005.2563,721.4473,641.4333,650.0583,650.6583,541.023,652.8523,755.7013,422.3173,204.8893,125.0023,215.0243,048.1583,020.5032,667.962,645.4512,539.852,359.5212,210.3722,157.8782,109.3862,005.6881,901.8541,886.8711,818.7531,705.2981,696.341,779.6861,829.4881,736.0541,719.2131,732.5551,808.041,795.1521,760.5851,742.1441,814.9191,854.8111,763.9561,957.1081,950.5481,852.5251,738.9391,754.4931,651.3871,553.23116.55114.9417.4718.15519.80636.98446.804138.135131.519131.798803.307781.017769.382762.409836.388821.881826.555828.5571,007.5271,255.6171,299.4441,304.1361,446.3221,443.331,386.7481,402.5791,460.4021,431.3041,422.1991,408.9511,271.2591,169.4961,021.8091,022.14839.512890.184871.497882.631883.382746.938771.523819.095750.458724.758514.329482.437500.634466.873354.891339.196254.468256.994234.394208.559
Liabilities & Equity:
Current Liabilities:
Account Payables 880.037812.1581,142.511,108.7611,158.6221,088.3541,169.2421,037.757985.446978.973975.905997.215929.6631,010.936798.467660.868437.563684.432505.91700.035620.527675.623635.656587.698490.616462.978376.801373.886361.547404.427311.601280.806265.875295.466240.426230.416233.094268.335266.802277.947258.463311.913327.741326.296329.429394.085325.965354.08363.538413.551324.921306.7033.508217.4050.5230.8230.5490.5490.79911.9515.67415.32486.70570.4762.56567.81448.42748.5549.16651.71592.83391.325114.643120.273107.264104.647106.986106.57958.71861.27140.70972.78380.4977.6555.32759.38526.7540.28244.89951.02351.04240.70651.05729.30211.95633.50322.70733.55833.45430.20415.42223.908028.168014.365
Short Term Debt 214.086218.305242.587277.847296.011299.233471.498465.579404.989340.276195.324167.736161.133130.36385.267325.555341.338230.196101.645122.39971.306160.93960.45851.30781.79181.47181.30180.018506079.355111.15591.21578171.245130130211.245266.645121246151377.04226239425.54415.83446.5241.5111.595.582.4013003.614.726.0850.07326.0827.18368.859177.76184.385184.685466.412248.813273.833496.798318.11472.935459.618460.868476.428477.918477.801477.746529.4602.2487.2617.4363.9423337.05360.05362.45343.45343.152324.5315.5285.5275.706285.705228.365223.415215148151.2799557.552.5057.43027
Tax Payables 15.64213.75620.2620.98920.61425.59912.43814.26713.94112.37712.06510.3559.23325.66112.41310.47310.62314.4059.2976.5197.569.46713.69215.20913.43411.15117.29714.98512.1429.33112.6785.8388.4357.25610.30110.658.2585.23112.8446.02413.1510.72114.04410.74429.81151.7610.70410.90310.05713.05418.4713.326-0.011-0.011-0.011-0.0110.0090.0093.7024.4794.3546.0714.99714.73915.02114.8318.84618.87720.4919.07739.8238.83139.00937.82735.5834.2637.16136.60533.23132.64933.37237.80511.2712.54114.48419.0311.3691.1341.8532.024-5.409-0.1120.9253.108-3.4980.021-2.529-0.638-1.183-0.787-3.996-0.17501.85401.237
Deferred Revenue 000117.219220.21483.564379.726297.55940.18448.49436.74400234.322261.797215.716200.353212.688149.608122.457167.046174.183140.538160.277154.73165.716142.83140.255126.799140.067137.406117.723120.911133.954172.248124.41496.447112.733117.691104.22593.966115.441104.1101.154108.506148.197103.532106.236261.674345.153351.844359.7780-63.40075.09178.28181.468124.356106.72699.394226.031199.604179.222163.364170.786153.122117.71119.602160.578262.629245.76241.165224.269222.803190.277193.744210.26202.312197.903231.088150.22395.95419.05660.50821.82677.2356.27143.07731.78928.60827.21430.638152.51166.601139.49643.9855.7817.93813.43985.749017.023026.41
Other Current Liabilities 581.296573.437547.422525.311644.415105.934-2.408264.006244.81369.341290.314101.291323.805303.511221.295-38.835335.037257.282314.974147.792246.939164.716231.5662.59410.35810.523168.942151.26252.61169.318175.15430.428153.691191.425188.26955.8239.689133.32528.598410.142338.43204.26315.769192.94166.992123.29830.187133.421338.782419.715412.93367.91791.118209.66282.61980.23975.09378.28379.215123.802136.205131.359229.471400.707381.664363.2165.971367.611331.652112.02138.239238.915219.872246.284226.202235.981188.069199.375195.407177.495300.612158.534174.73193.82641.61569.72924.06788.56768.23154.49442.13833.85734.68858.15174.466193.578166.475112.89516.50535.24262.595118.422108.36326.681100.53633.411
Total Current Liabilities 1,691.0611,617.6551,952.7811,912.9082,119.6632,002.6842,030.4961,780.6231,689.371,700.9671,510.3531,385.3581,423.8331,470.4691,383.5171,189.9541,123.8921,186.315961.0011,007.292946.3321,004.233941.366877.085750.929732.39644.34620.152603.098643.076578.787545.95517.689572.147610.241551.28611.04618.136692.58815.114856.042793.338838.693755.98765.232994.683886.217944.904953.877957.82851.821770.34694.61690.33583.13181.05279.2593.54109.796190.304182.313179.933700.033663.675643.636630.53699.656683.851675.142679.611589.002842.006833.142865.251845.474852.806810.017820.304816.756873.615861.894886.522630.392607.016448.475508.196414.636473.433458.136432.041403.272359.951362.376376.265411.289449.75401.653293.814200.056159.658131.522194.656108.363114.133100.53676.013
Non-Current Liabilities:
Long Term Debt 669.691682.153740.933757.005806.016800.648857.848866.814921.469923.855980.906986.2441,029.0031,033.1611,056.2941,036.0661,016.51,043.3861,051.51,054711.2568.209466.4387.2390.2386386351299.9277256.420524630330429324526426415299148157.4302227.6187.2317.25179.858597.6110.2122.83.53.53.53.500000000000000262.046268.046295.046297.046301.546302.046283.046283.046187.546117.546118.15119.1249.5180230230170170180270288198188.25235.75171.346125.3460.1290.1050001.9017.198029.046
Deferred Revenue Non-Current 4.9455.0235.7965.675.7495.82839.23146.1113.3613.25113.32713.50613.74213.9399.2489.53213.96415.40211.95712.45918.02312.2639.96210.3479.84910.21811.0699.78310.40110.45810.05710.34410.60410.9211.31511.6412.02712.35411.65611.91112.22612.48100013.6520000000-11.1240000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 10.48810.23813.04313.3398.3018.3461.071.3231.5781.832.0842.3372.6332.898002.12.10-1,051.90-566.1090-385.12.12.12.12.12.12.12.12.12.12.1-301.9-290.9-242.9-261.9-261.9-149.9-96.9-145.9000-13.65200000000.0240000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2.7322.7322.18.272.62.64.14.14.1-10.7892.12.12.12.12.12.13-19.9982.114.5592.114.3632.112.4472.14412.9123.74913.5321.64914.2084.1614.16114.76515.08113.41513.7414.12714.45413.75614.01114.32614.58115.69215.93515.69715.75214.75618.09817.79317.858015.8580157.7000001.8341.2241.13422.2121.5521.5521.552221.2521.2521.2528.03828.03840.2888.03810.53810.53810.53810.53811.2887.2887.2887.2886.53821.221000.1190.0920.0640.071-0.0180.0170.0470.0710.0480.055000.0580.0130.2250.19615.340.10418.0670
Total Non-Current Liabilities 687.856700.148761.872770.844820.566817.421902.249918.347940.507943.037998.4171,004.1881,047.4781,052.0981,067.6431,047.6981,035.5641,040.891,065.5571,068.559731.323582.573478.462399.647404.294400.462402.919366.632318.25293.308272.718221.605262.865320.181317.415306.74259.127278.454277.756166.011113.326162.581173.092317.935243.297202.952332.006197.948102.793115.458125.843138.6583.53.53.53.500-1.8341.8341.2241.13422.2121.5521.5521.552221.2521.2521.25290.084296.084335.334305.084312.084312.584293.584293.584198.834124.834125.438126.388256.038201.221230230170.119170.092180.064270.071287.982198.017188.297235.821171.394125.4010.1290.1050.0580.0130.2252.09615.3417.30218.06729.046
Total Liabilities 2,378.9172,317.8032,714.6522,683.7522,940.2292,820.1052,932.7452,698.972,629.8772,644.0042,508.7692,389.5472,471.3122,522.5662,451.1592,237.6512,159.4562,227.2052,026.5582,075.851,677.6561,586.8061,419.8281,276.7321,155.2231,132.8521,047.259986.784921.347936.384851.505767.555780.555892.329927.656858.02870.167896.59970.336981.125969.369955.9191,011.7851,073.9151,008.5291,197.6351,218.2231,142.8521,056.671,073.279977.665909.00598.11693.83586.63184.55279.2593.54109.796192.138183.537181.067722.243685.225665.186652.08721.656705.101696.392700.861879.0861,138.091,168.4761,170.3351,157.5581,165.391,103.6011,113.8881,015.59998.449987.3311,012.91886.43808.238678.475738.196584.754643.525638.199702.112691.254557.968550.673612.086582.683575.151401.782293.919200.114159.671131.747196.751123.703131.436118.603105.058
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 255.06255.06255.06255.06255.06255.06255.06255.06255.06255.06255.06255.06255.06255.06215.412215.412215.412215.412215.412215.412215.412215.412215.412179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.51179.5187.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33387.33367.37867.37867.37851.82951.829
Retained Earnings -263.3-219.691-269.19-275.382-86.252-88.367168.465119.05115.261106.137254.814269.736304.451354.872323.013329.676326.873347.108384.285307.685354.711422.633488.519451.015424.694394.063433.923391.898350.453320.509337.718308.775287.023258.079270.768247.224218.32204.678206.504183.942162.066156.757173.032150.447124.381127.67996.0672.89244.7442.92836.146.47-237.609-234.939-225.529-222.764-215.947-213.059-223.89-222.876-221.038-219.059-157.77-144.623-139.054-134.683-160.764-159.88-150.49-152.521-178.003-187.363-181.573-179.41-63.959-63.501-62.246-60.77429.33829.14528.90626.0865.96362.56348.60435.50438.0829.55124.3519.89621.96620.75110.316-50.124-62.485-67.244-80.009-76.7928.76236.4433.68930.52122.09117.66416.18813.724
Accumulated Other Comprehensive Income/Loss 0006.726600.5646.726600.5646.726600.5646.726600.5646.726600.5646.726418.7486.672418.7480000-0-0-000000-0000-00-0-0-0-0-0000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 624.106624.106600.564600.5640580.8690600.5640599.690600.5640600.5640418.7480432.557418.748418.748418.748418.748415.123451.025451.025455.466448.482448.482448.482448.482448.482448.482448.482448.482448.482447.474448.482448.482448.482448.482448.482448.482448.482448.482448.482448.482448.482448.482448.482448.482447.978447.97863.193833.90663.19363.19363.19363.19367.33868.52368.52370.60174.38874.38874.38874.38894.95894.95894.95894.958102.339102.341102.352115.754102.204102.204102.20497.731106.088106.088106.088111.13367.77467.77458.50667.77451.07951.07951.07951.07949.1249.1251.287101.41199.642100.54599.20399.689102.7115.41101.68144.1440.92641.0448.35138.421
Total Shareholders Equity 615.866659.475586.434580.242769.372767.2571,024.089974.674970.885961.7611,110.4381,125.361,160.0751,210.496957.173963.835961.032981.2671,018.445941.844988.871,056.7931,119.0541,081.5491,055.2281,024.5971,061.9141,019.889978.445948.5965.71936.766915.015886.071898.759875.215846.312832.67834.495811.934790.058784.748801.023778.438752.372755.67724.051700.883672.731670.919663.628633.957-87.083-84.413-75.003-72.238-65.421-62.533-69.219-67.02-65.182-63.2033.95117.09822.66727.03821.52722.41131.80129.7711.6692.3118.11310.275125.578126.036127.291128.763222.759222.567222.327219.502221.07217.671194.443190.612176.492167.964162.762158.308158.42157.204148.937138.62124.491119.732106.527110.233218.795226.473222.703142.039130.394126.081116.368103.974
Total Equity 667.446713.005630.805633.987821.572819.6311,072.5111,022.4771,011.5561,006.0541,141.8891,151.4731,181.541,233.135971.158967.238965.545987.8191,021.599944.653990.3041,058.6451,120.0221,082.7891,055.1491,025.0271,062.1271,018.904980.507950.487967.247937.743915.786887.358901.832878.035849.046835.965837.704814.027791.216786.225803.134780.896755.427759.473732.326709.673682.269681.215673.723644.227-81.565-78.895-69.162-66.397-59.444-56.556-62.993-54.003-52.019-49.26981.06595.791104.196110.329114.732116.779130.163127.696128.441117.528130.968133.801292.835277.94283.147288.69448.901436.944438.956400.129384.829361.258343.333288.038263.615255.385241.713189.242192.128188.97220.849207.01167.775149.608112.548188.518300.52307.202223.144142.444130.765125.558115.792103.501
Total Liabilities & Shareholders Equity 3,046.3633,030.8083,345.4573,325.5083,763.9013,639.7374,005.2563,721.4473,641.4333,650.0583,650.6583,541.023,652.8523,755.7013,422.3173,204.8893,125.0023,215.0243,048.1583,020.5032,667.962,645.4512,539.852,359.5212,210.3722,157.8782,109.3862,005.6881,901.8541,886.8711,818.7531,705.2981,696.341,779.6861,829.4881,736.0541,719.2131,732.5551,808.041,795.1521,760.5851,742.1441,814.9191,854.8111,763.9561,957.1081,950.5481,852.5251,738.9391,754.4931,651.3871,553.23116.55114.9417.4718.15519.80636.98446.804138.135131.519131.798803.307781.017769.382762.409836.388821.881826.555828.5571,007.5271,255.6171,299.4441,304.1361,446.3221,443.331,386.7481,402.5791,464.491,431.3041,426.2871,413.0381,271.2591,169.4961,021.8091,026.233848.369898.911879.912891.354883.382746.938771.523819.095750.458724.758514.329482.437500.634466.873354.891339.196254.468256.994234.394208.559