Ningbo Joyson Electronic Corp.
SSE:600699.SS
17.73 (CNY) • At close July 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,575.967 | 14,728.851 | 14,056.101 | 13,735.51 | 13,277.538 | 14,369.436 | 14,295.673 | 13,792.314 | 13,222.051 | 14,050.251 | 12,823.22 | 11,189.864 | 11,730.017 | 11,563.167 | 10,456.466 | 11,363.33 | 12,287.069 | 14,009.069 | 13,350.966 | 8,312.538 | 12,217.264 | 15,892.465 | 14,978.957 | 15,396.424 | 15,431.056 | 16,759.725 | 16,787.268 | 15,649.055 | 6,984.881 | 7,194.022 | 6,320.878 | 6,564.425 | 6,526.275 | 6,820.808 | 5,780.893 | 3,794.684 | 2,156.024 | 2,065.375 | 2,119.224 | 2,043.919 | 1,854.016 | 1,945.317 | 1,749.392 | 1,759.143 | 1,623.24 | 1,734.617 | 1,557.456 | 1,476.918 | 1,334.836 | 4,286.54 | 1,283.633 | 356.283 | 1,242.116 | 1,462.18 | 350.513 | 0 | 293.496 | 31.227 | 34.3 | 64.743 | 58.884 | 61.889 | 54.05 | 84.626 | 57.068 | 61.863 | 69.861 | 75.693 | 71.103 | 77.078 | 93.325 | 74.979 | 53.628 | 56.403 | 55.081 | 50.951 | 39.693 | 14.82 | 63.291 | 101.491 | 99.177 | 164.824 | 110.183 | 78.65 | 89.428 | 122.578 | 98.913 | 88.801 | 68.204 | 98.513 | 89.378 | 76.547 | 46.059 | 56.171 | 38.589 |
| Cost of Revenue
| 11,966.873 | 12,076.109 | 11,843.659 | 11,743.225 | 11,218.176 | 12,469.04 | 12,161.221 | 11,881.704 | 11,507.914 | 12,388.552 | 11,037.45 | 9,957.482 | 10,455.477 | 10,765.734 | 9,106.399 | 10,097.747 | 10,390.429 | 12,787.455 | 11,112.933 | 7,525.18 | 10,091.464 | 13,809.016 | 12,523.689 | 12,709.239 | 12,784.735 | 13,380.003 | 14,289.086 | 13,422.481 | 5,787.389 | 6,163.123 | 5,364.013 | 5,405.247 | 5,312.929 | 5,734.457 | 4,586.816 | 3,044.788 | 1,689.731 | 1,672.294 | 1,608.813 | 1,564.242 | 1,487.532 | 1,517.835 | 1,409.501 | 1,441.752 | 1,323.259 | 1,400.22 | 1,244.361 | 1,208.814 | 1,085.501 | 3,538.783 | 1,044.957 | 291.246 | 267.796 | 1,161.744 | 282.113 | 0 | 241.172 | 32.417 | 38.727 | 67.468 | 62.966 | 59.239 | 64.579 | 74.434 | 60.691 | 70.131 | 73.506 | 76.104 | 65.25 | 67.56 | 81.525 | 65.123 | 49.972 | 63.305 | 55.6 | 51.992 | 34.815 | 53.636 | 57.389 | 85.27 | 69.619 | 106.957 | 87.096 | 56.305 | 67.529 | 79.971 | 79.629 | 60.072 | 57.632 | 61.057 | 62.995 | 48.886 | 37.655 | 43.438 | 27.932 |
| Gross Profit
| 2,609.095 | 2,652.742 | 2,212.442 | 2,139.184 | 2,037.361 | 1,949.398 | 2,134.452 | 1,910.61 | 1,714.137 | 1,661.699 | 1,785.77 | 1,232.383 | 1,274.539 | 797.434 | 1,350.067 | 1,265.583 | 1,896.641 | 1,221.614 | 2,238.032 | 787.358 | 2,125.8 | 2,083.449 | 2,455.268 | 2,687.185 | 2,646.321 | 3,379.723 | 2,498.182 | 2,226.574 | 1,197.492 | 1,030.898 | 956.866 | 1,159.178 | 1,213.346 | 1,086.351 | 1,194.077 | 749.896 | 466.293 | 393.081 | 510.411 | 479.678 | 366.484 | 427.482 | 339.891 | 317.39 | 299.981 | 334.397 | 313.095 | 268.104 | 249.334 | 747.757 | 238.676 | 65.037 | 57.109 | 300.436 | 68.4 | 0 | 52.324 | -1.19 | -4.427 | -2.725 | -4.082 | 2.65 | -10.529 | 10.192 | -3.623 | -8.268 | -3.645 | -0.411 | 5.853 | 9.518 | 11.8 | 9.857 | 3.656 | -6.902 | -0.519 | -1.042 | -0.971 | -38.816 | 5.902 | 16.22 | 29.558 | 57.867 | 23.088 | 22.345 | 21.899 | 42.606 | 19.283 | 28.729 | 10.572 | 37.456 | 26.384 | 27.661 | 8.405 | 12.733 | 10.657 |
| Gross Profit Ratio
| 0.179 | 0.18 | 0.157 | 0.156 | 0.153 | 0.136 | 0.149 | 0.139 | 0.13 | 0.118 | 0.139 | 0.11 | 0.109 | 0.069 | 0.129 | 0.111 | 0.154 | 0.087 | 0.168 | 0.095 | 0.174 | 0.131 | 0.164 | 0.175 | 0.171 | 0.202 | 0.149 | 0.142 | 0.171 | 0.143 | 0.151 | 0.177 | 0.186 | 0.159 | 0.207 | 0.198 | 0.216 | 0.19 | 0.241 | 0.235 | 0.198 | 0.22 | 0.194 | 0.18 | 0.185 | 0.193 | 0.201 | 0.182 | 0.187 | 0.174 | 0.186 | 0.183 | 0.046 | 0.205 | 0.195 | 0 | 0.178 | -0.038 | -0.129 | -0.042 | -0.069 | 0.043 | -0.195 | 0.12 | -0.063 | -0.134 | -0.052 | -0.005 | 0.082 | 0.123 | 0.126 | 0.131 | 0.068 | -0.122 | -0.009 | -0.02 | -0.024 | -2.619 | 0.093 | 0.16 | 0.298 | 0.351 | 0.21 | 0.284 | 0.245 | 0.348 | 0.195 | 0.324 | 0.155 | 0.38 | 0.295 | 0.361 | 0.182 | 0.227 | 0.276 |
| Reseach & Development Expenses
| 796.435 | 813.319 | 612.568 | 934.49 | 604.876 | 797.591 | 619.952 | 545.831 | 578.124 | 486.474 | 418.35 | 508.341 | 555.851 | 648.509 | 459.295 | 533.688 | 554.303 | 508.872 | 600.852 | 526.763 | 570.196 | 611.248 | 701.293 | 770.153 | 527.403 | 1,226.093 | 860.026 | 538.564 | 302.652 | 92.396 | 343.849 | 596.482 | 0 | 1,159.629 | 0 | 406.387 | 0 | 530.884 | 0 | 203.754 | 0 | 357.205 | 0 | 178.603 | 0 | 253.949 | 0 | 0 | 0 | 187.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 711.797 | -509.121 | 1,484.727 | -280.253 | 610.457 | -1,137.2 | 1,553.748 | -187.893 | 619.634 | -1,030.447 | 1,369.715 | -294.657 | 719.457 | 417.301 | 1,586.198 | -376.679 | 734.479 | -960.008 | 639.569 | 552.745 | 816.961 | -1,216.014 | 890.223 | -111.423 | 822.33 | 51.452 | 625.814 | 17.101 | 439.04 | -1,286.329 | 229.484 | -393.572 | 667.249 | -694.661 | 497.93 | -113.881 | 206.866 | -493.071 | 233.681 | -104.089 | 180.461 | -314.022 | 173.467 | 127.831 | 130.263 | -246.887 | 137.427 | 91.256 | 103.098 | 93.438 | 92.535 | -2.507 | 96.97 | 7.676 | 19.608 | 4.392 | 9.997 | 2.97 | 12.239 | 4.289 | 5.008 | 6.612 | 3.712 | 5.304 | 5.392 | 4.998 | 4.802 | 5.478 | 4.864 | 11.28 | 3.709 | 5.125 | 3.283 | 3.423 | 7.433 | 3.851 | 3.747 | 4.768 | 5.188 | 7.604 | 6.718 | 13.277 | 6.403 | 5.99 | 5.26 | 9.563 | 5.887 | 7.611 | 4.812 | 11.683 | 5.839 | 8.061 | 3.299 | 3.907 | 2.498 |
| Selling & Marketing Expenses
| 200.495 | 179.854 | 304.731 | 122.516 | 122.514 | 353.904 | 284.348 | 51.725 | 99.496 | 322.457 | 329.353 | 26.952 | 161.56 | 292.039 | 388.212 | 3.74 | 204.208 | 269.319 | 305.186 | 171.487 | 330.942 | 94.509 | 372.02 | 123.622 | 362.936 | 20.468 | 428.002 | 111.522 | 146.336 | 202.946 | 127.204 | 141.082 | 86.946 | 79.702 | 348.269 | 48.27 | 78.425 | 109.784 | 101.898 | 41.55 | 75.97 | 64.003 | 63.856 | 58.946 | 55.828 | 55.145 | 54.882 | 23.376 | 46.288 | 57.353 | 7.813 | 2.758 | 8.687 | 21.368 | 0 | 0 | 0 | 0.211 | 0.324 | 0.404 | 0.491 | 0.469 | 0.409 | 8.523 | 3.398 | 1.195 | 1.02 | 1.106 | 0.821 | 1.851 | 0.735 | 0.534 | 0.425 | 2.722 | 0.4 | 0.412 | 0.376 | -15.241 | 4.002 | 4.84 | 12.877 | 6.06 | 7.594 | 6.131 | 7.425 | 19.327 | 4.647 | 7.761 | 4.63 | 13.745 | 7.08 | 8.312 | 1.189 | 1.143 | 1.37 |
| SG&A
| 912.292 | -672.514 | 1,789.458 | 686.832 | 737.464 | 1,015.814 | 1,838.096 | 793.108 | 719.13 | -703.143 | 1,699.068 | 647.726 | 881.017 | -701.039 | 1,974.41 | -372.939 | 938.687 | 909.78 | 944.756 | 945.284 | 1,147.903 | -1,121.505 | 1,262.242 | 12.199 | 1,185.266 | -529.566 | 1,053.816 | 128.623 | 585.376 | 994.868 | 356.689 | -252.49 | 754.194 | -766.75 | 846.199 | -65.611 | 285.291 | -383.287 | 335.579 | -13.445 | 256.431 | -250.019 | 237.323 | -44.747 | 186.091 | -191.742 | 192.31 | 3.719 | 149.386 | 166.327 | 24.361 | 0.251 | 23.719 | 29.043 | 0.407 | 4.392 | 0.323 | 3.201 | 12.563 | 4.694 | 5.499 | 7.081 | 3.255 | 13.827 | 8.791 | 6.192 | 5.823 | 6.584 | 5.684 | 13.132 | 4.444 | 5.659 | 3.709 | 6.145 | 7.833 | 4.263 | 4.122 | -10.473 | 9.19 | 12.444 | 19.595 | 19.336 | 13.997 | 12.121 | 12.685 | 28.89 | 10.534 | 15.373 | 9.442 | 25.428 | 12.918 | 16.373 | 4.489 | 5.05 | 3.868 |
| Other Expenses
| 312.291 | 2,283.76 | -859.788 | -62.001 | 178.245 | -101.557 | -787.51 | 99.028 | -19.203 | 1,639.301 | -804.741 | 14.459 | 15.815 | 52.288 | 259.768 | 1,206.741 | 77.252 | 9.853 | 320.306 | 1,390.102 | 315.597 | 2,744.849 | 120.869 | -25.704 | 194.215 | 1,092.608 | 188.961 | 224.362 | -2.407 | -94.132 | -136.594 | 1.196 | 25.985 | -844.518 | 4.522 | 6.347 | 21.06 | 10.322 | 0 | 15.078 | -8.669 | 19.414 | 7.877 | 11.005 | 19.249 | 1.029 | 19.277 | 3.756 | 24.033 | 402.474 | 12.731 | 22.621 | 0.401 | 5.485 | 0 | 0.328 | -0.001 | 6.793 | 0.139 | 0.264 | -0 | -0.18 | -0.1 | 43.573 | -0.002 | -1.672 | 0.096 | 12.439 | -0.306 | 31.097 | -0.667 | 0.028 | -0.025 | 0.654 | 0.3 | 0.439 | 0.23 | -0.234 | -0.619 | 16.101 | 4.625 | 20.753 | 3.688 | 2.567 | 3.885 | 1.107 | 1.964 | 0.674 | 2.268 | 1.894 | 3.218 | 2.5 | -0.385 | 2.125 | 0.573 |
| Operating Expenses
| 2,021.019 | 2,424.566 | 1,571.557 | 1,520.714 | 1,301.792 | 1,349.904 | 1,519.374 | 1,436.751 | 1,278.051 | 1,580.013 | 1,340.388 | 1,137.862 | 1,448.815 | 1,928.848 | 1,785.867 | 1,367.489 | 1,570.243 | 1,517.217 | 1,555.357 | 1,516.21 | 1,730.071 | 2,132.563 | 2,084.702 | 1,942.734 | 1,906.885 | 3,182.643 | 2,102.802 | 2,104.766 | 1,056.161 | 1,037.792 | 709.959 | 813.443 | 860.285 | 942.033 | 848.954 | 553.86 | 324.556 | 239.497 | 337.571 | 348.879 | 247.762 | 266.306 | 245.2 | 194.15 | 205.34 | 191.366 | 193.885 | 163.095 | 151.247 | 568.801 | 154.454 | 22.872 | 153.939 | 67.956 | 30.042 | 4.72 | 0.323 | 9.957 | 12.654 | 11.708 | 22.487 | 7.185 | 4.348 | 15.907 | 9.574 | 6.571 | 6.383 | 6.831 | 6.106 | 10.656 | 7.493 | 6.639 | 15.876 | 22.591 | 24.066 | 21.556 | 13.31 | -10.24 | 26.595 | 28.545 | 29.648 | 40.089 | 17.685 | 18.052 | 19.07 | 29.776 | 13.218 | 21.643 | 11.71 | 35.901 | 16.137 | 18.873 | 4.104 | 7.175 | 4.734 |
| Operating Income
| 588.076 | 228.176 | 640.885 | 618.47 | 516.775 | 599.494 | 463.914 | 473.859 | 233.675 | 81.686 | 382.318 | 94.521 | -174.275 | -3,666.635 | -435.8 | -101.906 | 326.398 | 1,019.542 | 372.119 | -990.254 | 85.655 | -151.143 | 370.566 | 580.084 | 739.436 | 197.08 | 395.38 | 121.807 | 141.331 | -312.147 | 388.837 | 349.021 | 353.061 | 144.319 | 277.601 | 196.036 | 141.737 | 153.584 | 112.616 | 130.799 | 118.722 | 131.275 | 94.692 | 103.663 | 94.641 | 121.207 | 119.21 | 102.309 | 98.087 | 178.956 | 84.221 | 42.165 | 36.178 | 213.881 | 38.358 | -4.719 | 30.654 | -11.177 | -17.13 | -14.433 | -26.569 | -126.977 | -140.658 | -47.207 | -32.644 | -42.384 | -33.085 | -42.544 | -21.105 | -34.711 | -12.547 | -14.019 | -12.22 | -29.493 | -24.584 | -22.598 | -14.072 | -35.415 | -20.694 | -12.325 | -0.09 | 17.778 | 5.402 | 4.292 | 2.829 | -1.794 | 6.066 | 7.086 | -1.138 | 1.556 | 10.247 | 8.788 | 4.301 | 5.558 | 5.923 |
| Operating Income Ratio
| 0.04 | 0.015 | 0.046 | 0.045 | 0.039 | 0.042 | 0.032 | 0.034 | 0.018 | 0.006 | 0.03 | 0.008 | -0.015 | -0.317 | -0.042 | -0.009 | 0.027 | 0.073 | 0.028 | -0.119 | 0.007 | -0.01 | 0.025 | 0.038 | 0.048 | 0.012 | 0.024 | 0.008 | 0.02 | -0.043 | 0.062 | 0.053 | 0.054 | 0.021 | 0.048 | 0.052 | 0.066 | 0.074 | 0.053 | 0.064 | 0.064 | 0.067 | 0.054 | 0.059 | 0.058 | 0.07 | 0.077 | 0.069 | 0.073 | 0.042 | 0.066 | 0.118 | 0.029 | 0.146 | 0.109 | 0 | 0.104 | -0.358 | -0.499 | -0.223 | -0.451 | -2.052 | -2.602 | -0.558 | -0.572 | -0.685 | -0.474 | -0.562 | -0.297 | -0.45 | -0.134 | -0.187 | -0.228 | -0.523 | -0.446 | -0.444 | -0.355 | -2.39 | -0.327 | -0.121 | -0.001 | 0.108 | 0.049 | 0.055 | 0.032 | -0.015 | 0.061 | 0.08 | -0.017 | 0.016 | 0.115 | 0.115 | 0.093 | 0.099 | 0.153 |
| Total Other Income Expenses Net
| 1.988 | -4.41 | -5.004 | -141.374 | 1.19 | -99.66 | 2.676 | 0.314 | 1.402 | 186.601 | 0.337 | 1.29 | 0.035 | -10.905 | 1.104 | -3.083 | 1.554 | 9.853 | -0.82 | -6.597 | 4.347 | -12.428 | -11.383 | 16.363 | -20.452 | 950.992 | 25.665 | 939.954 | -7.882 | -89.561 | 8.47 | 236.393 | 25.226 | 13.383 | 9.306 | 6.047 | 21.06 | 6.833 | 15.809 | 15.078 | 5.504 | -2.102 | 2.635 | 11.005 | 4.953 | -11.548 | 0.972 | 3.756 | 1.041 | 5.308 | -1.376 | 0.689 | -0.37 | 5.485 | 0.103 | 0 | 0.629 | -12.024 | 190.123 | 0.264 | -0 | -0.18 | -0.1 | -0.483 | -0.002 | -1.672 | 0.096 | 12.439 | -0.306 | 88.807 | -0.667 | 0.028 | -0.025 | -0.129 | -0.17 | 0.076 | 0.021 | -0.359 | -0.194 | 0.353 | 4.54 | 0.065 | 0.006 | 1.915 | 3.694 | 4.049 | 0.061 | -0.083 | 6.056 | 1.118 | -0.02 | 5.476 | 0.157 | -0.657 | 0.474 |
| Income Before Tax
| 590.064 | 223.766 | 635.882 | 618.136 | 517.966 | 586.439 | 466.591 | 474.173 | 235.078 | 268.287 | 382.654 | 95.811 | -266.935 | -3,677.54 | -434.696 | -104.989 | 327.952 | 1,029.395 | 371.299 | -996.851 | 90.002 | -163.571 | 359.183 | 596.447 | 718.984 | 1,144.579 | 421.045 | 1,061.761 | 133.45 | -368.522 | 401.391 | 585.045 | 378.287 | 157.701 | 286.907 | 202.083 | 162.797 | 160.418 | 128.425 | 145.877 | 124.226 | 147.117 | 97.327 | 114.668 | 99.595 | 121.294 | 102.48 | 84.919 | 76.955 | 184.264 | 93.951 | 42.854 | 35.808 | 219.367 | 38.461 | -4.719 | 31.283 | -23.201 | 172.993 | -14.169 | -26.569 | -127.158 | -140.758 | -47.69 | -32.646 | -44.056 | -32.988 | -30.105 | -21.411 | 54.096 | -13.214 | -13.991 | -12.246 | -29.622 | -24.755 | -22.522 | -14.051 | -35.774 | -20.887 | -11.972 | 4.45 | 17.843 | 5.408 | 6.207 | 6.523 | 2.255 | 6.126 | 7.003 | 4.918 | 2.674 | 10.227 | 14.264 | 4.458 | 4.901 | 6.397 |
| Income Before Tax Ratio
| 0.04 | 0.015 | 0.045 | 0.045 | 0.039 | 0.041 | 0.033 | 0.034 | 0.018 | 0.019 | 0.03 | 0.009 | -0.023 | -0.318 | -0.042 | -0.009 | 0.027 | 0.073 | 0.028 | -0.12 | 0.007 | -0.01 | 0.024 | 0.039 | 0.047 | 0.068 | 0.025 | 0.068 | 0.019 | -0.051 | 0.064 | 0.089 | 0.058 | 0.023 | 0.05 | 0.053 | 0.076 | 0.078 | 0.061 | 0.071 | 0.067 | 0.076 | 0.056 | 0.065 | 0.061 | 0.07 | 0.066 | 0.057 | 0.058 | 0.043 | 0.073 | 0.12 | 0.029 | 0.15 | 0.11 | 0 | 0.107 | -0.743 | 5.043 | -0.219 | -0.451 | -2.055 | -2.604 | -0.564 | -0.572 | -0.712 | -0.472 | -0.398 | -0.301 | 0.702 | -0.142 | -0.187 | -0.228 | -0.525 | -0.449 | -0.442 | -0.354 | -2.414 | -0.33 | -0.118 | 0.045 | 0.108 | 0.049 | 0.079 | 0.073 | 0.018 | 0.062 | 0.079 | 0.072 | 0.027 | 0.114 | 0.186 | 0.097 | 0.087 | 0.166 |
| Income Tax Expense
| 186.96 | 160.389 | 210.597 | 160.697 | 137.785 | 216.161 | 94.008 | 166.186 | 45.834 | 26.929 | 127.927 | 52.183 | 39.518 | 563.735 | 5.899 | 37.364 | 39.191 | 309.182 | 40.205 | -79.325 | 19.952 | -417.499 | 79.468 | 183.503 | 213.338 | 241.185 | 141.596 | 238.383 | 12.933 | 20.758 | 64.842 | 94.942 | 73.031 | -12.206 | 54.952 | 52.656 | 38.731 | 29.601 | 41.634 | 42.995 | 27.538 | 24.917 | 27.562 | 29.028 | 27.598 | 19.364 | 30.798 | 17.828 | 17.665 | 36.829 | 16.158 | 11.621 | 5.225 | 43.674 | 6.734 | 0.001 | 5.248 | -0.03 | -0.049 | 0 | 0 | 0 | 0.012 | -41.922 | 0 | 0.13 | 0 | -35.555 | 0 | -1.762 | 1.744 | 0.626 | 0.081 | 0.099 | 0.136 | 0.132 | 0.059 | 0.357 | -0.16 | 0.79 | 0.499 | -0.874 | 1.187 | 1.947 | 1.072 | 2.813 | 1.292 | 2.428 | 0.117 | 2.408 | 3.076 | 2.604 | 1.383 | 1.513 | 0.463 |
| Net Income
| 340.45 | 18.97 | 304.73 | 330.268 | 306.502 | 304.471 | 303.212 | 275.322 | 200.186 | 263.205 | 236.471 | 52.478 | -157.97 | -3,771.343 | -250.567 | 47.127 | 221.493 | 898.221 | 257.029 | -598.512 | 59.435 | 237.753 | 188.333 | 236.365 | 277.605 | 260.316 | 236.521 | 790.05 | 31.103 | -490.821 | 271.091 | 407.696 | 207.904 | 50.254 | 158.48 | 124.212 | 120.748 | 129.515 | 81.908 | 96.071 | 92.364 | 120.735 | 69.601 | 85.085 | 71.463 | 100.577 | 71.269 | 62.793 | 54.37 | 120.44 | 77.89 | 26.997 | 23.59 | 157.094 | 25.844 | -4.719 | 22.294 | -23.201 | 172.993 | -14.169 | -26.569 | -126.725 | -140.758 | -47.26 | -31.862 | -43.581 | -31.863 | -29.853 | -21.037 | 55.47 | -12.611 | -14.278 | -12.524 | -25.517 | -25.103 | -23.16 | -14.322 | -31.993 | -20.747 | -18.398 | 1.285 | -0.131 | 3.967 | 4.28 | 5.111 | -1.113 | 4.83 | 3.531 | 4.844 | -0.554 | 6.398 | 11.108 | 2.966 | 3.806 | 5.063 |
| Net Income Ratio
| 0.023 | 0.001 | 0.022 | 0.024 | 0.023 | 0.021 | 0.021 | 0.02 | 0.015 | 0.019 | 0.018 | 0.005 | -0.013 | -0.326 | -0.024 | 0.004 | 0.018 | 0.064 | 0.019 | -0.072 | 0.005 | 0.015 | 0.013 | 0.015 | 0.018 | 0.016 | 0.014 | 0.05 | 0.004 | -0.068 | 0.043 | 0.062 | 0.032 | 0.007 | 0.027 | 0.033 | 0.056 | 0.063 | 0.039 | 0.047 | 0.05 | 0.062 | 0.04 | 0.048 | 0.044 | 0.058 | 0.046 | 0.043 | 0.041 | 0.028 | 0.061 | 0.076 | 0.019 | 0.107 | 0.074 | 0 | 0.076 | -0.743 | 5.043 | -0.219 | -0.451 | -2.048 | -2.604 | -0.558 | -0.558 | -0.704 | -0.456 | -0.394 | -0.296 | 0.72 | -0.135 | -0.19 | -0.234 | -0.452 | -0.456 | -0.455 | -0.361 | -2.159 | -0.328 | -0.181 | 0.013 | -0.001 | 0.036 | 0.054 | 0.057 | -0.009 | 0.049 | 0.04 | 0.071 | -0.006 | 0.072 | 0.145 | 0.064 | 0.068 | 0.131 |
| EPS
| 0.24 | 0.014 | 0.22 | 0.24 | 0.22 | 0.22 | 0.22 | 0.2 | 0.15 | 0.19 | 0.18 | 0.04 | -0.12 | -2.77 | -0.18 | 0.034 | 0.16 | 0.73 | 0.21 | -0.5 | 0.05 | 0.21 | 0.15 | 0.19 | 0.23 | 0.21 | 0.21 | 0.54 | 0.021 | -0.39 | 0.21 | 0.31 | 0.16 | 0.052 | 0.16 | 0.13 | 0.13 | 0.15 | 0.086 | 0.11 | 0.11 | 0.14 | 0.079 | 0.094 | 0.079 | 0.11 | 0.079 | 0.074 | 0.064 | 0.22 | 0.096 | 0.046 | 0.029 | 0.55 | 0.086 | -0.021 | 0.079 | -0.089 | 0.66 | -0.055 | -0.1 | -0.49 | -0.54 | -0.19 | -0.13 | -0.17 | -0.12 | -0.11 | -0.079 | 0.22 | -0.05 | -0.058 | -0.05 | -0.1 | -0.1 | -0.092 | -0.057 | -0.13 | -0.083 | -0.073 | 0.005 | -0.001 | 0.015 | 0.017 | 0.02 | -0.004 | 0.019 | 0.014 | 0.019 | -0.002 | 0.026 | 0.044 | 0.011 | 0.015 | 0.02 |
| EPS Diluted
| 0.24 | 0.014 | 0.22 | 0.24 | 0.22 | 0.22 | 0.22 | 0.2 | 0.15 | 0.19 | 0.18 | 0.04 | -0.12 | -2.77 | -0.18 | 0.034 | 0.16 | 0.73 | 0.21 | -0.5 | 0.05 | 0.21 | 0.15 | 0.19 | 0.23 | 0.21 | 0.21 | 0.54 | 0.021 | -0.38 | 0.21 | 0.31 | 0.16 | 0.052 | 0.16 | 0.13 | 0.13 | 0.15 | 0.086 | 0.11 | 0.11 | 0.14 | 0.079 | 0.094 | 0.079 | 0.11 | 0.079 | 0.074 | 0.064 | 0.22 | 0.096 | 0.046 | 0.029 | 0.55 | 0.086 | -0.021 | 0.079 | -0.089 | 0.66 | -0.053 | -0.1 | -0.49 | -0.54 | -0.19 | -0.13 | -0.17 | -0.12 | -0.11 | -0.079 | 0.22 | -0.05 | -0.058 | -0.05 | -0.1 | -0.1 | -0.092 | -0.057 | -0.13 | -0.083 | -0.073 | 0.005 | -0.001 | 0.015 | 0.017 | 0.02 | -0.004 | 0.019 | 0.014 | 0.019 | -0.002 | 0.026 | 0.044 | 0.011 | 0.015 | 0.02 |
| EBITDA
| 890.577 | 435.062 | 1,490.34 | 1,659.493 | 1,111.706 | 1,410.139 | 1,328.159 | 850.5 | 1,209.518 | 1,243.482 | 1,287.98 | 339.095 | 633.812 | -2,739.688 | 282.935 | 158.27 | 1,371.079 | 2,155.162 | 1,446.263 | -45.267 | 371.946 | 77.678 | 665.381 | 1,532.091 | 1,666.737 | 2,334.484 | 971.688 | 1,808.18 | 319.132 | 470.342 | 500.925 | 1,047.6 | 461.667 | 804.755 | 345.123 | 340.625 | 179.382 | 227.39 | 181.695 | 304.892 | 108.699 | 266.235 | 100.695 | 136.21 | 112.38 | 146.872 | 119.21 | 109.997 | 98.087 | 244.842 | 95.326 | 46.255 | 48.823 | 231.512 | 40.305 | -4.72 | 34.583 | 165.636 | -17.081 | -5.756 | -9.689 | 97.38 | -12.625 | 11.827 | -13.196 | -18.244 | -10.028 | -7.242 | -0.253 | 76.318 | 4.307 | 3.218 | -0.223 | -4.656 | -8.748 | 1.331 | 0.835 | -16.582 | 2.38 | 15.164 | 19.212 | 47.271 | 14.806 | 24.989 | 14.917 | 33.233 | 13.843 | 27.758 | 5.322 | 23.997 | 2.526 | 20.96 | 3.696 | 10.978 | 3.493 |
| EBITDA Ratio
| 0.061 | 0.03 | 0.106 | 0.121 | 0.084 | 0.098 | 0.093 | 0.062 | 0.091 | 0.089 | 0.1 | 0.03 | 0.054 | -0.237 | 0.027 | 0.014 | 0.112 | 0.154 | 0.108 | -0.005 | 0.03 | 0.005 | 0.044 | 0.1 | 0.108 | 0.139 | 0.058 | 0.116 | 0.046 | 0.065 | 0.079 | 0.16 | 0.071 | 0.118 | 0.06 | 0.09 | 0.083 | 0.11 | 0.086 | 0.149 | 0.059 | 0.137 | 0.058 | 0.077 | 0.069 | 0.085 | 0.077 | 0.074 | 0.073 | 0.057 | 0.074 | 0.13 | 0.039 | 0.158 | 0.115 | 0 | 0.118 | 5.304 | -0.498 | -0.089 | -0.165 | 1.573 | -0.234 | 0.14 | -0.231 | -0.295 | -0.144 | -0.096 | -0.004 | 0.99 | 0.046 | 0.043 | -0.004 | -0.083 | -0.159 | 0.026 | 0.021 | -1.119 | 0.038 | 0.149 | 0.194 | 0.287 | 0.134 | 0.318 | 0.167 | 0.271 | 0.14 | 0.313 | 0.078 | 0.244 | 0.028 | 0.274 | 0.08 | 0.195 | 0.091 |