
Hunan Tyen Machinery Co.,Ltd
SSE:600698.SS
6.64 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 4.117 | 2.852 | -27.799 | 8.765 | 10.202 | 11.751 | -88.941 | -84.039 | 9.996 | -46.915 | 14.363 | 59.022 | 65.24 | -116.122 | -73.111 | -96.4 | 5.061 | -114.39 | 9.643 | 4.03 | 9.468 | 16.863 | -3,402.247 | -699.783 | -272.433 | 19.725 | 341.164 |
Depreciation & Amortization
| 37.174 | 31.184 | 28.14 | 31.476 | 34.819 | 32.759 | 33.856 | 33.755 | 32.571 | 27.424 | 26.141 | 24.32 | 29.366 | 38.734 | 47.092 | 47.678 | 45.169 | 41.539 | 38.567 | 35.936 | 35.776 | 34.319 | 46.129 | 37.526 | 34.177 | 39.858 | 37.887 |
Deferred Income Tax
| 0 | 0 | -2.289 | 1.337 | 0.654 | 0.291 | -5.207 | -4.521 | -0.299 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.289 | -1.337 | -0.654 | -0.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -31.373 | -75.035 | 17.536 | 3.838 | -29.713 | -46.097 | -5.863 | 2.348 | -49.739 | 7.09 | 22.899 | -69.504 | 106.763 | -91.445 | 12.194 | 28.183 | -38.179 | 25.483 | -21.85 | 11.981 | 721.805 | 27.357 | -135.519 | 108.88 | -137.404 | -4.778 | -385.35 |
Accounts Receivables
| 43.571 | -143.811 | 69.209 | 100.818 | -95.646 | -34.302 | 89.473 | -19.41 | -160.816 | 45.499 | 18.9 | -94.31 | 156.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 23.678 | -10.912 | 14.762 | 20.482 | 0.438 | 6.476 | 0.205 | -28.644 | -11.191 | 0.085 | -10.372 | -9.2 | 0.318 | 33.091 | -21.486 | 87.106 | -6.53 | -44.549 | 4.859 | 2.003 | -3.746 | 6.78 | -12.13 | 39.195 | 69.697 | 6.037 | -1.493 |
Accounts Payables
| 0 | 79.688 | -64.145 | -118.8 | 64.841 | -18.562 | -90.333 | 54.922 | 122.567 | -38.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -98.622 | 0 | -2.289 | 1.337 | 0.654 | 0.291 | -6.068 | 30.992 | -38.548 | 7.005 | 33.27 | -60.304 | 106.445 | -124.537 | 33.68 | -58.923 | -31.649 | 70.032 | -26.709 | 9.978 | 725.552 | 20.577 | -123.388 | 69.685 | -207.101 | -10.815 | -383.856 |
Other Non Cash Items
| -24.619 | 2.394 | 15.724 | 0.026 | 5.883 | 10.218 | 48.987 | 39.71 | 10.481 | 9.261 | 1.774 | 3.759 | -21.371 | 13.858 | -16.384 | 21.582 | 26.738 | 34.189 | -10.811 | -12.638 | -25.372 | -7.886 | 3,378.235 | 414.639 | 53.021 | 28.864 | 16.858 |
Operating Cash Flow
| -14.7 | -38.605 | 33.601 | 44.105 | 21.191 | 8.631 | -11.96 | -8.226 | 3.31 | -3.139 | 65.176 | 17.597 | 179.998 | -154.975 | -30.209 | 1.043 | 38.789 | -13.18 | 15.549 | 39.309 | 741.677 | 70.652 | -113.402 | -138.738 | -322.64 | 83.669 | 10.56 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -51.133 | -51.989 | -33.686 | -22.655 | -20.864 | -10.558 | -16.22 | -16.216 | -22.367 | -79.21 | -32.042 | -39.176 | -37.775 | -15.679 | -54.57 | -15.818 | -36.047 | -46.633 | -52.799 | -27.269 | -13.668 | -9.327 | -0.903 | -1.143 | -9.299 | -87.495 | -91.177 |
Acquisitions Net
| 0 | 0 | 0.17 | 0.392 | 0.421 | 0.411 | 0.006 | 0.53 | 0.039 | 0.008 | 0 | 0 | -101.435 | 0 | 165.434 | 0 | 0.018 | 46.663 | 1.643 | 27.346 | 13.802 | 32.753 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -16.124 | 0 | 0 | 0 | 0 | -28.9 | 0 | -26.5 | 0 | -5.5 | 0 | -11.35 | -34.75 | -2.21 | -0.3 | -2.783 | -6.2 | -0.903 | -3.85 | -0.4 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 2.225 | 2.827 | 2.505 | 1.849 | 0 | 0 | 0 | 40.36 | 0 | 0.013 | 0.013 | 0.45 | 0.389 | 0.643 | 3.6 | 4.65 | 0.607 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 42.434 | 0.095 | 0.17 | 0 | -20.864 | 67.867 | 0.006 | 0.53 | 0.039 | 0.008 | 0.878 | 0.04 | 0.028 | 30.963 | -54.57 | 80.277 | 7.577 | -46.633 | 21.143 | -27.269 | -13.668 | -9.327 | 51.688 | 3.405 | -9.299 | 0.009 | 0.386 |
Investing Cash Flow
| -8.699 | -51.894 | -33.516 | -22.263 | -20.444 | 43.82 | -13.387 | -13.18 | -20.479 | -79.202 | -60.064 | -39.136 | -125.322 | 15.284 | 50.808 | 64.471 | -39.352 | -80.963 | -31.58 | -23.893 | -11.668 | 8.507 | 49.882 | -1.587 | -9.699 | -87.486 | -90.792 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -27.56 | -21.415 | -255.083 | 12.781 | -5.193 | 110.762 | 106.194 | 42.423 | -90 | -90 | 154.684 | -21.45 | -32.481 | 3.313 | 90.518 | 0.286 | 22.056 | -684.064 | -56.22 | 64.22 | 90.99 | 379.55 | 60.8 | 30 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.599 | -3.649 | -7.5 | -10.788 | -8.172 | -9.371 | -5.603 | -2.759 | -5.324 | -12.731 | -8.758 | -11.202 | -12.304 | -15.242 | -11.561 | -6.468 | -5.548 | -4.967 | -9.329 | -39.41 | -38.298 | -14.208 | -6.258 | -4.385 |
Other Financing Activities
| -5.046 | 23.655 | 0 | -0 | -0 | 245.861 | -0 | 0 | -0 | 0 | -0.12 | -7.829 | 202.311 | 0 | 0 | 0 | 0 | 0 | 11.569 | -0 | 0 | 0 | 66.646 | -0 | 0.449 | -0 | -0 |
Financing Cash Flow
| -5.046 | 23.655 | 0 | -28.159 | -25.064 | -16.721 | 1.993 | -13.365 | 101.39 | 100.591 | 39.544 | -103.153 | 99.58 | 145.926 | -32.652 | -44.785 | -11.929 | 78.958 | -5.683 | 16.508 | -689.03 | -65.549 | 91.456 | 52.692 | 365.791 | 54.542 | 25.615 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0.015 | -0.137 | 0 | -0.323 | -0.242 | -0.092 | -0.033 | -0.349 | -0.414 | -0 | 0 | 0.001 | -0.036 | -0.171 |
Net Change In Cash
| -28.446 | -66.844 | 0.085 | -6.317 | -24.317 | 35.73 | -23.354 | -34.772 | 84.221 | 18.25 | 44.655 | -124.692 | 154.257 | 6.251 | -12.191 | 20.73 | -12.814 | -15.427 | -21.805 | 31.891 | 40.63 | 13.196 | 27.937 | -87.633 | 33.454 | 50.689 | -54.787 |
Cash At End Of Period
| 206.042 | 234.488 | 301.332 | 301.247 | 307.564 | 331.881 | 296.15 | 319.505 | 354.276 | 270.056 | 251.806 | 207.15 | 331.842 | 53.42 | 47.169 | 59.361 | 38.631 | 51.445 | 66.872 | 88.677 | 56.786 | 16.156 | 79.643 | 51.707 | 139.339 | 105.886 | 55.197 |