Chang Chun Eurasia Group Co., Ltd.

SSE:600697.SS

12.14 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 909.867786.767816.951870.267830.4841,049.105903.2361,086.244857.765771.408738.489979.5781,241.087978.3981,047.465994.735866.081,243.351,244.4441,243.5241,283.4561,266.1711,499.3581,261.149832.1341,595.3271,266.841,419.9111,450.2441,865.1211,395.911,443.177971.8651,594.3471,833.4431,327.035566.2651,134.5241,063.9621,166.154714.4961,032.9861,035.04602.65866.542845.026770.581444.724325.028770.785730.841522.308662.781729.906224.382191.762102.368180.039305.94180.181271.054320.517185.544230.039156.95246.547118.803138.102170.505125.339226.53781.651154.7236.217341.829325.659302.962194.927202.112189.463147.731154.73168.393191.712149.733125.565104.569142.04583.35872.97171.45483.28471.31569.075109.988122.15989.211110.91577.15860.7233.9257.3077.589012.27108.8170
Short Term Investments 12.83913.3918.47734.83933.71733.18838.68639.54839.24138.83535.63637.68237.24436.51336.57339.14838.27237.840.44240.95639.58441.136.12237.85137.344-439.617-546.618-235.273-240.207-238.81-227.577-221.23-224.663-215.193-38.069-36.222-35.134-35.412-36.33-36.779-37.677-37.692-32.755-33.057-33.36-33.663-33.472-33.75-34.027-34.305000000000000000000000002.821000000000000000000.1130.0980.1030.1150.1150.3450.350.241000000.28903.3450
Cash and Short Term Investments 922.706800.156835.428905.105864.2011,082.293941.9211,125.792897.006810.243774.1251,017.261,278.3311,014.9111,084.0381,033.883904.3511,281.151,284.8861,284.481,323.0411,307.2711,535.481,299869.4781,595.3271,266.841,419.9111,450.2441,865.1211,395.911,443.177971.8651,594.3471,833.4431,327.035566.2651,134.5241,063.9621,166.154714.4961,032.9861,035.04602.65866.542845.026770.581444.724325.028770.785730.841522.308662.781729.906224.382191.762102.368180.039305.94180.181271.054320.517185.544230.039156.95246.547118.803138.102170.505125.339226.53781.651154.7236.217341.829325.659302.962194.927202.112189.463147.731154.73168.393191.712149.733125.565104.569142.04583.35872.97171.45483.39871.41369.178110.103122.27489.556111.26677.39960.7233.9257.3077.589012.559012.1620
Net Receivables 236.038156.577168.20726.20113.91332.496223.41350.89632.53468.94119.44318.58536.588472.295309.75821.1810322.16417.3332.67245.088409.50229.008441.762348.282407.19983.744344.04372.168496.934152.955124.303143.969112.697143.222145.52114.41111.9858.7868.3986.733420.5975.33720.74632.98732.50143.6030012.947000000000000000000024.65100000000000014.11613.5868.38106.1265.5585.2983.988000035.81124.3661.3540.0240.340.27200.4630.60500.89501.5480
Inventory 2,343.5082,221.6742,388.5842,424.3862,650.3042,484.8232,535.8822,543.6042,815.8932,696.8342,999.4933,024.5013,097.4052,985.4493,081.5473,092.4683,404.2162,987.3823,450.1653,363.7083,537.9283,273.0882,857.2742,908.3693,228.2012,941.4583,017.1073,338.6793,601.1573,160.933,372.0073,438.2073,757.9173,409.0463,236.8643,241.5983,445.2773,156.6632,752.8382,417.8162,735.1122,476.92,320.4671,994.3421,611.3081,438.9261,502.6081,359.3241,246.4811,015.136549.328517.02764.595530.393343.932263.139428.633362.412326.894290.278399.348259.147195.688194.022257.15224.067227.388207.223178.459174.139105.61778.509107.24490.41475.16678.28467.25476.30965.086108.45778.352100.228107.942119.707151.18106.2979.31477.0982.70281.23573.21373.818123.208106.346144.292165.584112.08864.91659.07231.09539.74932.64824.435034.679041.780
Other Current Assets 302.309308.923233.519398.897452.157252.105248.887467.792327.041786.289339.037464.238498.559898.214393.764817.659889.829807.701533.747821.991829.066633.881766.8811,071.277727.597932.483823.5251,243.3928.915681.078909.0751,006.2621,166.201832.78906.995916.231887.508661.2841,002.845828.266727.328172.8421,232.8211,134.653802.5871,279.207928.504879.926966.174592.652992.0661,078.985814.843768.024417.434388.98352.056362.02507.308500.297271.685239.378365.632235.734263.794188.549189.766159.708127.701135.848598.637584.425654.807322.316111.59384.159119.15770.55894.355100.38137.792113.14916.4522.4924.16712.6873.833.36710.32214.77423.33727.03124.121.8368.9424.35650.57649.90756.85367.38238.00444.3760.25796.28147.11788.54937.07783.357
Total Current Assets 3,804.5613,487.333,625.7383,754.8413,980.5744,025.0573,950.1034,334.1654,411.6694,293.3664,479.9214,808.1195,260.0594,898.5744,869.1074,944.015,198.3975,076.2345,527.9765,470.1785,935.1225,623.7425,494.3925,278.6465,173.5585,513.735,487.7396,001.896,348.2636,204.0625,829.9475,887.6466,039.9525,836.1736,120.5245,484.8644,899.0514,952.474,819.6464,412.2364,176.9374,103.3264,588.3283,731.6453,280.4383,022.083,245.2962,683.9742,537.6832,378.5722,272.2352,118.3132,242.2192,028.323985.748843.881883.058904.4711,140.142970.756942.086819.043746.864659.795677.894659.163535.957505.032476.665459.977930.791744.585916.75648.947528.589488.103489.373341.795361.553398.3363.875368.107306.903325.221313.461244.542193.84228.06181.68172.967168.003184.246218.721197.359299.146336.579253.574226.113193.664159.47294.73884.78892.88596.28195.25188.54992.56783.357
Non-Current Assets:
Property, Plant & Equipment, Net 13,286.45813,374.37713,294.00813,407.97913,536.99713,651.95713,447.4313,574.31313,720.65113,803.08613,772.67513,418.94713,513.60713,596.03713,548.56313,658.36913,927.02913,499.68213,525.48113,562.23913,619.18413,774.75813,729.60113,644.67213,565.06113,600.43912,761.32512,719.46512,423.54512,404.73210,709.28310,547.11210,458.30610,474.8729,809.3149,814.9099,704.0999,536.5318,734.8918,289.8958,127.7718,086.7656,229.4686,171.9875,806.8865,735.334,826.9024,750.1474,537.064,616.8373,900.9623,855.4913,734.9493,657.4963,114.1582,909.462,743.4162,600.582,159.6372,127.8622,085.3082,147.0091,851.8421,794.6591,764.0211,739.9011,651.3031,619.3891,583.1611,565.2991,094.4341,099.4281,101.3471,176.8331,115.1321,100.9481,089.3111,072.937902.16853.266821.684792.818778.714738.589712.907631.825549.221510.622472.08471.12461.406456.582443.733434.43397.099370.233370.703305.657304.892291.296271.259260.291244.906210.251201.445192.845169.053146.362
Goodwill 74.00374.00377.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.577.574.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00374.00300000000000000000000000000000000000000
Intangible Assets 1,501.3361,492.4291,459.2871,474.4141,491.9551,504.4151,519.3921,534.5671,551.8821,564.6651,579.8171,962.9591,982.1241,978.171,988.3082,005.6062,023.1382,022.2232,043.7732,283.3982,303.1332,281.3662,245.152,224.0482,237.9572,256.9872,272.1082,280.9282,067.7711,929.751,104.261,113.018679.54535.708531.331527.994526.426532.003507.829511.966515.903520.342521.422524.682527.822532.339311.86314.624317.891321.187314.299317.115320.012322.216310.792274.729277.442280.023281.967280.734283.488297.434280.701283.369286.294288.434291.786293.774262.442264.921156.472157.602158.74390.08690.31194.72995.50496.2896.65297.35298.08698.82182.78883.38776.17976.72877.27677.82578.37478.92379.47280.0280.56981.11838.98139.20139.61940.23540.57236.40718.90719.13615.50115.66615.829016.1616.396
Goodwill and Intangible Assets 1,575.3391,566.4321,536.7871,551.9141,569.4551,581.9141,596.8911,612.0661,629.3821,642.1651,657.3172,040.4592,059.6232,055.672,065.8082,083.1062,100.6382,099.7232,121.2732,360.8982,380.6332,358.8662,322.652,301.5472,315.4562,334.4872,349.6072,358.4272,141.7742,003.7531,178.2631,187.021753.543609.711605.334601.997600.429606.006581.832585.969589.906594.345595.425598.685601.825606.342385.863388.627391.894395.19388.302391.118394.015396.219384.795348.732351.445354.026355.97354.737357.491371.437354.704357.372360.297362.437365.789367.777336.445338.924156.472157.602158.74390.08690.31194.72995.50496.2896.65297.35298.08698.82182.78883.38776.17976.72877.27677.82578.37478.92379.47280.0280.56981.11838.98139.20139.61940.23540.57236.40718.90719.13615.50115.66615.829016.1616.396
Long Term Investments 705.898674.045923.992926.197925.829928.282644.109645.061628.688632.3636.46637.948602.258533.423501.339481.654475.36471.56431.63389.796277.822277.798287.065280.885282.681786.861921.078603.3131,158.561946.6321,149.783712.516708.583679.46240.351219.111220.252226.958210.205215.224198.076196.02209.45399.614100.07101.803103.065101.676102.131102.71169.590000000000000000000000-0.125000000000000000002.5972.6122.6072.5952.5944.2124.844.94900000001.2650
Tax Assets 131.058124.694178.362188.988181.386175.367424.096440.921453.881197.903255.47270.314238.215225.276242.078247.434243.097242.778250.858243.507239.737226.346159.874135.659140.812132.40469.11168.5270.05268.82542.96942.45142.53442.65727.05827.67728.02126.82616.07615.44815.91215.7298.4787.9497.957.7736.9776.9116.7426.9866.075.9276.1476.0666.2165.6215.8175.2055.7453.5383.9883.7350.1890.2150.1750.1810.470.4870.5220.4690.3470.1620.1320.12500000000000000000000005.0480.2540.53700000003.3450
Other Non-Current Assets 396.112399.844250.924255.073259.738270.847715.937710.796729.915715.193740.852735.929740.317716.713771.711761.678738.304713.684584.848545.951504.461498.103622.454620.147652.75654.692310.146140.598139.219136.055808.942702.852393.297514.721594.608470580.963348.893338.199634.89564.224266.043.8623.8623.8623.8623.8623.8623.8623.862071.52372.65372.77578.90279.64179.98980.87819.53716.89620.43119.0912.17616.97114.78613.1312.04614.0615.98120.812.6972.6972.6972.6975.3935.5885.7845.9796.1756.374.0664.2824.4774.6734.8685.0635.2615.4555.6515.8466.0423.643.824.0214.2294.4252.4886.3386.45112.33512.9557.0158.0317.2457.35822.7512.1723.941
Total Non-Current Assets 16,094.86416,139.39316,184.07316,330.15116,473.40416,608.36716,828.46316,983.15617,162.51616,990.64717,062.77417,103.59617,154.0217,127.11917,129.49817,232.24117,484.42917,027.42616,914.0917,102.39117,021.83717,135.87217,121.64316,982.9116,956.76616,908.88316,411.26715,890.32215,933.1515,559.99713,889.24213,191.95312,356.26412,321.4211,276.66511,133.69311,133.76310,745.2139,881.2039,741.4269,495.8899,158.97,046.6876,882.0976,520.5936,455.115,326.6695,251.2235,041.6895,125.5864,364.9234,324.0594,207.7644,132.5563,584.0713,343.4543,180.6673,040.6882,540.8892,503.0332,467.2182,541.2712,218.912,169.2172,139.2792,115.6492,029.6092,001.7141,936.1091,925.5021,253.951,259.8891,262.921,269.6161,210.8361,201.2651,190.5991,175.1961,004.986956.988923.836895.921865.979826.648793.954713.616631.759593.902556.105555.889546.919542.84530.735522.176442.905416.454422.069357.323357.4340.038303.122286.442268.437233.162224.632215.596191.996166.698
Total Assets 19,899.42619,626.72219,809.8120,084.99220,453.97920,633.42320,778.56621,317.32121,574.18521,284.01321,542.69521,911.71522,414.0822,025.69321,998.60522,176.25122,682.82522,103.6622,442.06622,572.56922,956.95922,759.61522,616.03522,261.55622,130.32422,422.61321,899.00721,892.21222,281.41421,764.05919,719.18919,079.59918,396.21518,157.59317,397.18916,618.55716,032.81415,697.68414,700.84814,153.66213,672.82513,262.22511,635.01510,613.7429,801.0319,477.198,571.9647,935.1987,579.3737,504.1586,637.1586,442.3726,449.9836,160.8784,569.8194,187.3354,063.7253,945.1593,681.0313,473.7893,409.3043,360.3152,965.7742,829.0132,817.1732,774.8122,565.5662,506.7472,412.7742,385.482,184.7412,004.4742,179.671,918.5631,739.4251,689.3671,679.9721,516.9911,366.5391,355.2891,287.7111,264.0291,172.8821,151.8691,107.415958.158825.598821.962737.785728.857714.922727.086749.456719.535742.051753.033675.643583.436551.064499.509397.859371.23361.323329.443319.883304.144284.563250.055
Liabilities & Equity:
Current Liabilities:
Account Payables 2,269.3212,480.0421,311.0752,514.8752,507.1272,988.1642,969.9843,020.9922,810.7512,506.3122,688.0592,744.2612,998.8582,834.9362,675.0862,859.3342,463.3662,575.5592,186.7762,268.5112,468.8062,910.422,651.5892,646.0432,685.6462,422.3322,375.3622,353.3042,606.8762,664.8671,964.9422,141.3482,295.3532,208.2872,067.7632,143.7462,249.4882,224.8661,890.0911,842.7242,123.0052,267.9691,406.581,402.2181,416.6991,292.0181,187.0151,324.0841,333.2541,239.321,039.741,061.5161,161.1991,039.176824.056807.33966.361838.971723.239785.48861.794728.495542.159606.33509.658509.843464.256450.059414.93443.044394.805399.996485.699317.452306.34315.152272.087248.109264.763266.115197.119195.925222.612222.399200.139133.31113.907108.174114.196121.604121.087145.964141.479126.051191.723227.347151.723112.41999.49737.39733.80520.67514.12011.054011.3910
Short Term Debt 4,811.445,053.4625,449.4575,802.6715,957.6816,417.5396,593.2237,381.0536,998.0576,679.47,402.4137,409.7047,443.8827,402.4017,532.3156,030.866,276.9547,121.436,1036,4236,699.8826,1766,485.586,988.146,499.76,426.4146,328.2816,320.2616,038.7815,877.85,5945,130.9454,1233,2233,3333,2834,088.8433,8933,9893,385.53,4682,6052,2531,9632,4482,0281,5701,2509151,0601,147951632732414264304274674.03388368384.65553424434456492384282332400222276296.4209.4153.4153.4120111.9729398231008.51036.549394342.952.447.438.918.514.40.51.51.551.9340.0654.76090.99066.680
Tax Payables 64.13178.72470.90839.16446.33221.21669.46469.60776.74792.93184.82757.545104.47306.977282.944283.913338.865395.392174.962152.572154.964191.081141.02999.575108.228147.16968.09159.13499.732154.83221.36956.37151.18117.53741.62611.902-10.05288.27538.2915.44.689109.70617.28511.103-6.68174.04913.725-22.88-27.84851.008-0.658-17.218-24.34271.41213.427.179-8.92853.81516.39212.8512.06232.75613.4588.632-0.48937.76714.36710.1661.3827.01511.57810.1117.1836.3488.2594.4176.2485.3464.4893.9795.3145.8928.9252.7782.2235.9816.827.085.1354.5714.896.6524.7713.12218.07615.24713.18613.63410.0029.2363.6912.376-0.00200.50-0.2860
Deferred Revenue 002,963.5632,785.1143,099.3922,673.9885,059.1274,796.1452,835.62,731.0432,687.42,520.26505,032.0455,110.114,956.085,509.2235,281.9485,505.2325,509.4525,616.9962,800.612,619.8252,752.0352,536.0023,304.8763,259.8683,447.2343,483.4923,467.5762,961.0352,838.1882,602.3322,854.5522,275.5072,188.0751,883.3392,342.6882,194.5391,636.4491,657.2531,823.5881,496.091,486.8761,067.2721,488.4151,209.3511,114.921995.6941,127.103823.628803.557725.198956.836498.55622.458429.872497.526486.07481.793391.016502.424388.616328.115330.012364.355351.191389.355386.015374.338252.698223.81198.228181.079153.147154.089117.712131.78289.12288.89868.71981.41873.43953.5140106.70954.94149.72268.73664.10448.01845.36364.75461.30955.28570.70957.58338.48230.78833.85715.7131.63229.58706.892022.5010
Other Current Liabilities 6,115.9326,204.3263,938.4555,661.4883,127.0485,413.53333.345325.022,388.7243,294.9722,609.3432,523.3795,027.878-1,016.17112.268-2,461.959-23.7072,701.618121.416,098.4522,991.9882,439.5142,545.7022,440.7272,779.1125,741.1742,795.3512,644.876,037.3135,589.7692,045.0053,414.4284,928.7516,039.8616,027.5545,882.3732,725.5452,282.0214,300.9834,204.1023,952.0094,239.3014,009.7513,568.5661,859.3171,924.3951,863.5442,916.6532,943.2492,763.3892,296.72,391.6562,654.9262,792.3721,848.9221,629.431,359.3321,358.5761,127.8681,140.5111,053.2941,120.3845.75759.561870.856793.297643.116688.822755.398638.816464.525417.541462.777356.66286.046298.849296.081260.744174.278185.342177.388158.507121.375101.199149.948132.92476.47559.10480.54581.03357.48550.16378.57376.50543.34459.2853.63126.22920.90725.72924.05131.25630.589121.65521.492106.86723.17460.693
Total Current Liabilities 13,260.82413,816.55413,733.45814,018.19714,737.57914,840.4515,025.14215,592.81715,109.87915,304.65815,472.04215,203.94915,575.08715,632.5915,612.72314,126.80614,564.70114,686.65314,091.3814,942.53515,285.68414,517.62514,443.72614,926.5214,608.68814,737.08914,826.95314,824.80314,782.70314,287.26812,586.35112,320.67311,398.28411,588.68411,469.94311,321.02210,937.16210,830.85110,218.3649,447.7279,547.7049,221.9767,686.6166,944.8876,784.6066,806.8775,843.6355,467.8575,163.6565,113.7174,482.7834,386.9554,423.7844,634.9593,100.3982,707.9392,620.7652,525.3622,541.5282,326.8422,285.1492,266.2011,954.3681,798.5231,814.0251,796.9071,613.741,533.0471,453.7081,440.8751,270.9091,049.6491,231.66976.859810.045771.819727.817634.198555.431527.436472.821458.324375.913336.376352.31280.716207.202210.857248.876246.208226.462245.68277.223253.077292.043320.374232.94152.781131.90673.862109.81994.36799.467121.655124.036106.867100.95960.693
Non-Current Liabilities:
Long Term Debt 2,133.5071,424.9011,664.8631,675.7521,231.1471,345.1861,097.4111,023.2651,650.6081,451.0281,374.1951,606.0231,566.2721,151.7311,114.651,577.9181,535.8871,433.748782.5591.52,131.5697.5737.54506601,956.3211,509.5211,559.2692,112.0172,211.7212,253.9211,953.622,327.6841,994.2221,701.7581,741.4781,571.6981,426.4351,330.6241,661.3631,184.6521,184.4071,264.6631,034.421,034.677734.448984.222803.995803.768823.555723.307633.10364018018019019020028.0228.0228.0228.0228.0229.61529.47631.015151515153045656565656565747474747979295914.514.524.524.514.514.514.514.514.54.54.50000000109.10
Deferred Revenue Non-Current 48.54549.88451.43738.70537.89441.54643.10144.64846.41247.87748.47557.03358.96960.66162.38664.39353.28944.60248.00349.28143.40546.26236.97730.97830.97830.97825.70525.64325.11623.89128.77826.50128.00628.00726.29625.21525.21425.21416.8114.68612.78813.68628.79129.5347.5285.48-976.578-796.269-791.41-811.193-710.673-620.308-624.269-164.219-151.98-161.98-161.98-171.980000000019.56122.98526.58531.38516.5012.142-19.992-11.2581.5544.25413.6513.65-60.35-60.35-60.35-60.35-65.35-65.35-15.35-45.35-0.85-0.85-10.85-10.85-0.85-0.85-0.85-0.85-14.5-4.5-4.500000000000
Deferred Tax Liabilities Non-Current 112.484113.336110.742116.192117.355118.151335.415341.353364.826124.752125.244127.023128.921129.408130.747132.679133.93134.952136.239139.06139.586140.322140.971142.995143.339142.38143.675145.0783.55684.67468.68769.42970.60570.93316.37816.45817.05318.57316.4917.817.33116.8112.7052.0241.9842.3542.2631.8091.7321.7721.5882.1372.7232.2713.3883.4833.5013.6593.4912.833.7363.2541.4892.7312.2271.8561.6282.3242.8474.0970.3840.4270.4690.5120.5550.5970.640.6830.7250.7680.8110.8530.8960.9390.9811.0241.0671.1091.1521.1951.2371.281.3231.3651.5361.5361.5361.7071.707000000000
Other Non-Current Liabilities 68.4942.6683.2413.4643.63245.354.31349.5234.8754.9474.947506.186506.186506.186506.1861,006.1861,006.1861,288.812,006.1861,506.1866.1861,506.1861,506.1861,006.1861,006.1862.5066.1866.32610.42610.42610.42610.42610.54210.67310.6810.68910.83754.63510.743.4211.12911.55.487.5047.46411.7919.9079.53514.0914.13414.22312.79515.73115.78128.0228.0228.0228.020000000015151515304545.00853.7426565656513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.6513.650000000001.020.0214.1012
Total Non-Current Liabilities 2,363.031,590.791,830.2831,795.4071,390.0291,467.1421,480.2391,414.1412,066.7211,628.6041,552.8612,296.2642,260.3471,847.9861,813.9682,781.1762,729.2912,054.242,972.9282,286.0262,320.6772,390.272,421.6341,630.1591,840.5032,139.5431,685.0861,736.3082,231.1152,330.7112,361.8122,059.9762,436.8362,103.8341,755.1131,793.8391,624.8011,481.071,374.6231,704.7821,225.91,226.4041,301.6391,071.4581,049.669754.074994.129813.53817.858837.689737.529648.036658.454198.053211.407221.503221.521231.67831.5130.8531.75631.27429.50932.34631.70432.87151.18955.30959.43265.48276.88592.569110.478119.254132.109134.851144.29144.33388.37588.41888.46188.50393.54693.58943.63173.67429.21729.25939.30239.34529.38729.4329.47329.51516.0366.0366.0361.7071.70700001.021.0214.19.112
Total Liabilities 15,623.85415,407.34315,563.74115,813.60516,127.60816,307.59216,505.38217,006.95817,176.616,933.26217,024.90317,500.21417,835.43517,480.57717,426.69116,907.98217,293.99216,740.89317,064.30817,228.56117,606.36116,907.89516,865.35916,556.67816,449.19116,876.63216,512.03916,561.11217,013.81816,617.97914,948.16314,380.64813,835.1213,692.51813,225.05613,114.86112,561.96412,311.92111,592.98811,152.50910,773.60310,448.388,988.2568,016.3457,834.2757,560.9516,837.7646,281.3875,981.5135,951.4075,220.3125,034.995,082.2374,833.0123,311.8052,929.4432,842.2862,757.042,573.0392,357.6922,316.9052,297.4741,983.8771,830.8691,845.7281,829.7781,664.9291,588.3561,513.141,506.3571,347.7941,142.2171,342.1371,096.113942.154906.67872.107778.531643.806615.854561.282546.828469.459429.965395.941354.39236.419240.117288.178285.553255.849275.11306.696282.593308.079326.41238.976154.488133.61373.862109.81994.36799.467122.675125.056120.967110.05972.693
Equity:
Preferred Stock 0000000000000000000000000000000000000000000.0720.0720.063000000000000000000000000000000000000000000000000000000000000000
Common Stock 159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088159.088142.211142.211142.211142.211142.211142.211142.211142.211142.211142.211142.211142.211142.211142.211122.737122.737122.737122.737122.737122.737122.737122.737122.737122.737122.737122.737102.042102.042102.04286.0986.0986.0986.0986.09
Retained Earnings 1,649.3271,645.9181,691.4131,705.5191,704.6791,691.2351,688.0091,747.1411,744.4241,727.1941,854.4761,864.0231,953.6251,950.2291,991.2142,029.4022,024.0082,012.0952,082.3992,095.4912,067.0872,089.0182,073.2552,088.1072,009.9061,959.5851,907.9091,922.5881,844.681,794.511,707.8921,696.1581,618.491,581.0081,469.1791,448.821,362.8071,316.6091,196.9731,174.2121,089.9061,044.744891.774875.934839.352799.667709.395700.228635.882602.134529.629530.662477.006448.006394.397404.584359.044334.069289.09308.283271.131249.882218.91239.338204.631186.332153.828177.487145.154127.75105.65134.937113.195101.43787.25473.23699.90890.64884.54101.47688.76279.59874.12864.25653.98575.81168.84961.56552.446.11568.2561.16252.02246.23459.25752.14962.11861.4749.7864.29339.62331.74816.74133.52721.58611.9245.40812.319
Accumulated Other Comprehensive Income/Loss 00099.963487.63499.885489.95101.503489.977101.659489.8101.239489.608101.391484.602101.504484.627602.055600.39600.43600.43600.41600.343608.033607.567603.182603.688604.319605.79606.773608.165608.849610.393610.361609.5679.54911.15215.4378.6511.74610.6148.778-0.072-0.072-0.0636.91800-000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 487.388487.481487.592387.6560387.6560388.3930379.450388.3930388.3930482.66600482.66482.635482.635474.51978.448600986.075600889.353600981.903983.375377.584985.749377.584987.977987.945987.151278.421388.736393.022386.235389.33388.198386.362425.728423.758383.404384.502384.374383.012382.78382.9382.349383.995384.538384.397387.747388.034388.088388.56388.056386.075388.217387.345382.015385.703384.156383.005382.208384.26385.792389.505374.407374.498374.581374.673386.703386.795386.886386.978377.196377.288377.379377.471369.505398.039398.13369.779362.447362.538258.976259.068253.052253.144253.235254.36245.578245.578245.761244.445244.628238.617141.858143.073143.07387.15187.15185.16383.00678.953
Total Shareholders Equity 2,295.8032,292.4872,338.0932,352.2272,351.42,337.8642,337.0472,396.1252,393.4892,376.3332,503.3642,512.7432,602.3212,599.1012,634.9043,273.0363,267.7233,255.8983,324.5123,337.6433,301.1153,226.5543,210.7283,233.2693,154.6023,099.8933,048.2693,063.582,987.1422,937.9552,852.7282,841.682,765.5562,728.0412,615.4181,995.0411,910.6311,868.7191,742.2951,722.631,637.1921,590.1941,476.591,458.7071,381.8441,343.2581,252.8571,242.3281,177.751,144.1211,071.0661,073.7451,020.632991.491941.232951.706906.22881.717836.234853.446818.436796.316760.013784.129747.874728.425695.124720.834690.033676.343639.144668.523646.865635.198616.168602.242629.005619.837603.947620.975608.352599.279585.844604.505594.326587.801573.507566.314434.114427.92444.04437.043427.994422.298427.572420.464436.382428.653417.145425.647288.04276.863261.856206.768194.827183.177174.504177.362
Total Equity 4,275.5724,219.3794,246.0694,232.6824,326.3714,284.2864,273.1854,310.3634,397.5854,350.7514,517.7924,411.5014,578.6454,545.1164,571.9145,268.2695,388.8335,362.7675,377.7585,344.0085,350.5985,851.725,750.6765,704.8785,681.1335,545.9815,386.9685,331.1015,267.5965,146.084,771.0264,698.9514,561.0954,465.0754,172.1333,503.6953,470.853,385.7633,107.8613,001.1532,899.2222,813.8462,646.762,597.3971,966.7561,916.2391,734.2011,653.8111,597.8591,552.7511,416.8461,407.3821,367.7461,327.8661,258.0141,257.8921,221.4391,188.1191,107.9931,116.0971,092.3991,062.84981.897998.144971.445945.034900.637918.39899.634879.123836.947862.256837.533822.45797.271782.697807.866738.46722.733739.435726.429717.201703.423721.904711.473603.768589.179581.845449.607443.304459.073451.976442.76436.943433.971426.623436.666428.948417.451425.647288.04276.863261.856206.768194.827183.177174.504177.362
Total Liabilities & Shareholders Equity 19,899.42619,626.72219,809.8120,084.99220,453.97920,633.42320,778.56621,317.32121,574.18521,284.01321,542.69521,911.71522,414.0822,025.69321,998.60522,176.25122,682.82522,103.6622,442.06622,572.56922,956.95922,759.61522,616.03522,261.55622,130.32422,422.61321,899.00721,892.21222,281.41421,764.05919,719.18919,079.59918,396.21518,157.59317,397.18916,618.55716,032.81415,697.68414,700.84814,153.66213,672.82513,262.22511,635.01510,613.7429,801.0319,477.198,571.9647,935.1987,579.3737,504.1586,637.1586,442.3726,449.9836,160.8784,569.8194,187.3354,063.7253,945.1593,681.0313,473.7893,409.3043,360.3152,965.7742,829.0132,817.1732,774.8122,565.5662,506.7472,412.7742,385.482,184.7412,004.4742,179.671,918.5631,739.4251,689.3671,679.9721,516.9911,366.5391,355.2891,287.7111,264.0291,172.8821,151.8691,107.415958.158825.598821.962737.785728.857714.922727.086749.456719.535742.051753.033675.643583.436551.064499.509397.859371.23361.323329.443319.883304.144284.563250.055