
Fujian Dongbai (Group) Co.,Ltd.
SSE:600693.SS
6.64 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,815.732 | 1,886.072 | 1,671.388 | 1,894.616 | 1,824.042 | 4,100.058 | 2,996.951 | 3,855.696 | 3,009.899 | 1,626.197 | 1,746.335 | 2,036.736 | 2,068.528 | 2,134.718 | 1,892.404 | 1,559.318 | 1,368.214 | 1,118.628 | 836.749 | 653.077 | 518.718 | 476.114 | 355.723 | 603.508 | 585.598 | 537.118 | 533.481 | 440.184 | 381.546 | 357.198 | 272.913 | 276.483 | 230.346 | 173.015 | 144.686 |
Cost of Revenue
| 762.591 | 769.509 | 808.664 | 912.322 | 1,017.279 | 3,200.543 | 2,334.243 | 2,824.258 | 2,252.501 | 1,245.532 | 1,361.471 | 1,608.212 | 1,621.977 | 1,686.818 | 1,473.887 | 1,223.218 | 1,040.171 | 859.486 | 693.581 | 541.897 | 425.404 | 389.037 | 285.698 | 556.722 | 518.439 | 453.805 | 449.113 | 367.204 | 307.636 | 282.624 | 0 | 230.775 | 201.794 | 152.712 | 127.585 |
Gross Profit
| 1,053.141 | 1,116.563 | 862.724 | 982.294 | 806.763 | 899.515 | 662.708 | 1,031.438 | 757.398 | 380.665 | 384.865 | 428.524 | 446.551 | 447.9 | 418.516 | 336.1 | 328.043 | 259.142 | 143.169 | 111.179 | 93.314 | 87.077 | 70.025 | 46.785 | 67.159 | 83.313 | 84.369 | 72.981 | 73.91 | 74.574 | 272.913 | 45.709 | 28.552 | 20.304 | 17.101 |
Gross Profit Ratio
| 0.58 | 0.592 | 0.516 | 0.518 | 0.442 | 0.219 | 0.221 | 0.268 | 0.252 | 0.234 | 0.22 | 0.21 | 0.216 | 0.21 | 0.221 | 0.216 | 0.24 | 0.232 | 0.171 | 0.17 | 0.18 | 0.183 | 0.197 | 0.078 | 0.115 | 0.155 | 0.158 | 0.166 | 0.194 | 0.209 | 1 | 0.165 | 0.124 | 0.117 | 0.118 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 37.231 | 38.89 | 39.579 | 55.071 | 83.128 | 78.792 | 37.614 | 37.54 | 33.01 | 17.96 | 15.811 | 17.705 | 16.787 | 17.695 | 12.191 | 15.976 | 59.891 | 42.518 | 55.51 | 48.51 | 40.616 | 35.975 | 38.343 | 63.015 | 43.502 | 45.525 | 37.688 | 27.072 | 20.517 | 19.402 | 0 | 5.28 | 3.856 | 3.499 | 3.094 |
Selling & Marketing Expenses
| 139.862 | 193.713 | 287.057 | 296.036 | 323.468 | 337.515 | 245.224 | 203.346 | 197.841 | 242.799 | 261.224 | 224.692 | 221.732 | 199.06 | 172.835 | 154.312 | 94.656 | 78.009 | 24.11 | 27.189 | 19.015 | 14.519 | 9.732 | 18.931 | 22.465 | 25.78 | 22.329 | 19.978 | 17.372 | 17.875 | 0 | 7.787 | 2.347 | 0.884 | 0.206 |
SG&A
| 49.201 | 232.604 | 326.636 | 351.107 | 406.597 | 416.306 | 282.838 | 240.885 | 230.851 | 260.76 | 277.035 | 242.398 | 238.518 | 216.755 | 185.027 | 170.289 | 154.547 | 120.527 | 79.621 | 75.699 | 59.63 | 50.494 | 48.076 | 81.945 | 65.967 | 71.305 | 60.017 | 47.051 | 37.888 | 37.278 | 0 | 13.067 | 6.203 | 4.383 | 3.3 |
Other Expenses
| 795.222 | 375.947 | 213.992 | 227.025 | 172.226 | 215.89 | 9.819 | 2.093 | 1.974 | 11.406 | 0.166 | -4.238 | -1.457 | 302.366 | -2.701 | 3.301 | 8.609 | 3.1 | 40.783 | 31.438 | 28.815 | 19.213 | 14.968 | -11.8 | 20.791 | 11.914 | 1.991 | 1.324 | 0.923 | 0.311 | -0.083 | -1.31 | -2.909 | -0.66 | -0.627 |
Operating Expenses
| 844.423 | 788.554 | 540.628 | 578.132 | 578.822 | 632.197 | 442.894 | 464.68 | 471.629 | 362.175 | 360.43 | 314.763 | 307.226 | 285.322 | 230.445 | 191.652 | 174.763 | 140.161 | 90.49 | 82.087 | 64.75 | 55.405 | 50.218 | 84.709 | 69.151 | 75.991 | 66.492 | 55.539 | 44.845 | 45.94 | -0.083 | 26.754 | 14.809 | 10.996 | 8.924 |
Operating Income
| 208.718 | 328.584 | 416.811 | 507.129 | 413.733 | 466.422 | 372.659 | 536.103 | 290.898 | 55.913 | 212.057 | 83.153 | 91.39 | 129.467 | 142.24 | 113.752 | 113.08 | 80.874 | 61.692 | 45.265 | 44.097 | 33.881 | 21.433 | -34.504 | 6.711 | 14.583 | 52.269 | 45.216 | 39.934 | 34.866 | 27.801 | 18.844 | 13.504 | 8.669 | 6.975 |
Operating Income Ratio
| 0.115 | 0.174 | 0.249 | 0.268 | 0.227 | 0.114 | 0.124 | 0.139 | 0.097 | 0.034 | 0.121 | 0.041 | 0.044 | 0.061 | 0.075 | 0.073 | 0.083 | 0.072 | 0.074 | 0.069 | 0.085 | 0.071 | 0.06 | -0.057 | 0.011 | 0.027 | 0.098 | 0.103 | 0.105 | 0.098 | 0.102 | 0.068 | 0.059 | 0.05 | 0.048 |
Total Other Income Expenses Net
| 6.374 | -17.419 | -44.107 | -248.534 | -18.837 | -14.121 | 9.819 | 2.093 | -10.656 | 7.365 | -30.157 | -4.894 | 7.736 | 298.511 | -2.723 | -26.8 | -31.805 | -35.007 | -2.441 | -18.42 | -15.03 | 0.186 | 0.061 | -27.439 | -1.14 | -0.436 | 0.892 | 0.429 | 0.276 | 0.063 | -0.083 | -1.31 | -2.909 | -0.66 | -0.627 |
Income Before Tax
| 215.092 | 311.165 | 173.822 | 258.595 | 394.896 | 452.301 | 382.477 | 538.196 | 280.242 | 63.278 | 181.9 | 78.259 | 81.452 | 427.978 | 139.516 | 116.523 | 121.475 | 83.974 | 59.251 | 43.688 | 43.812 | 34.066 | 21.495 | -61.943 | 8.82 | 14.147 | 51.913 | 45.645 | 40.21 | 34.929 | 27.718 | 17.533 | 10.596 | 8.009 | 6.348 |
Income Before Tax Ratio
| 0.118 | 0.165 | 0.104 | 0.136 | 0.216 | 0.11 | 0.128 | 0.14 | 0.093 | 0.039 | 0.104 | 0.038 | 0.039 | 0.2 | 0.074 | 0.075 | 0.089 | 0.075 | 0.071 | 0.067 | 0.084 | 0.072 | 0.06 | -0.103 | 0.015 | 0.026 | 0.097 | 0.104 | 0.105 | 0.098 | 0.102 | 0.063 | 0.046 | 0.046 | 0.044 |
Income Tax Expense
| 82.152 | 137.784 | 106.653 | 80.748 | 125.324 | 122.853 | 106.138 | 140.422 | 77.431 | 22.036 | 49.895 | 30.809 | 45.562 | 107.89 | 38.643 | 33.579 | 22.708 | 25.233 | 22.04 | 12.198 | 13.931 | 8.326 | 0.744 | 0.13 | 1.352 | 3.343 | 8.56 | 8.176 | 6.156 | 5.541 | 4.21 | 2.63 | 3.496 | 2.639 | 2.094 |
Net Income
| 43.487 | 35.045 | 67.169 | 177.847 | 204.63 | 330.152 | 261.993 | 247.412 | 101.047 | 49.373 | 146.238 | 56.222 | 38.399 | 321.904 | 100.894 | 82.886 | 98.807 | 59.416 | 43.381 | 31.462 | 29.807 | 25.74 | 20.765 | -59.437 | 7.484 | 11.945 | 44.182 | 37.708 | 33.61 | 28.215 | 22.996 | 14.903 | 7.1 | 5.37 | 4.254 |
Net Income Ratio
| 0.024 | 0.019 | 0.04 | 0.094 | 0.112 | 0.081 | 0.087 | 0.064 | 0.034 | 0.03 | 0.084 | 0.028 | 0.019 | 0.151 | 0.053 | 0.053 | 0.072 | 0.053 | 0.052 | 0.048 | 0.057 | 0.054 | 0.058 | -0.098 | 0.013 | 0.022 | 0.083 | 0.086 | 0.088 | 0.079 | 0.084 | 0.054 | 0.031 | 0.031 | 0.029 |
EPS
| 0.05 | 0.04 | 0.077 | 0.2 | 0.24 | 0.41 | 0.29 | 0.28 | 0.11 | 0.12 | 0.21 | 0.082 | 0.056 | 0.47 | 0.15 | 0.12 | 0.14 | 0.087 | 0.059 | 0.046 | 0.042 | 0.038 | 0.03 | -0.087 | 0.006 | 0.017 | 0.066 | 0.055 | 0.049 | 0.053 | 0.055 | 0.036 | 0 | 0 | 0 |
EPS Diluted
| 0.05 | 0.04 | 0.077 | 0.2 | 0.24 | 0.41 | 0.29 | 0.28 | 0.11 | 0.12 | 0.21 | 0.082 | 0.056 | 0.47 | 0.15 | 0.12 | 0.14 | 0.087 | 0.059 | 0.046 | 0.042 | 0.038 | 0.03 | -0.087 | 0.006 | 0.017 | 0.066 | 0.055 | 0.049 | 0.053 | 0.055 | 0.036 | 0 | 0 | 0 |
EBITDA
| 627.656 | 728.404 | 554.477 | 718.938 | 680.157 | 858.255 | 574.317 | 675.107 | 385.139 | 141.673 | 215.968 | 126.259 | 138.227 | 505.884 | 191.508 | 180.78 | 182.359 | 138.336 | 95.846 | 68.037 | 64.338 | 57.051 | 43.992 | -35.844 | 32.689 | 18.155 | 23.182 | 17.442 | 29.064 | 28.634 | 272.913 | 18.955 | 13.743 | 9.308 | 8.177 |
EBITDA Ratio
| 0.346 | 0.386 | 0.332 | 0.379 | 0.373 | 0.209 | 0.192 | 0.175 | 0.128 | 0.087 | 0.124 | 0.062 | 0.067 | 0.237 | 0.101 | 0.116 | 0.133 | 0.124 | 0.115 | 0.104 | 0.124 | 0.12 | 0.124 | -0.059 | 0.056 | 0.034 | 0.043 | 0.04 | 0.076 | 0.08 | 1 | 0.069 | 0.06 | 0.054 | 0.057 |