Yangmei Chemical Co.,Ltd

SSE:600691.SS

2.03 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 5,423.2995,163.1114,983.1485,643.6827,243.2627,157.4546,318.5787,310.4337,601.0166,721.5386,956.6065,470.1255,926.1955,606.2595,468.935,496.4374,866.05211,830.30215,198.03910,152.49,746.6111,779.4419,847.63110,750.3048,185.70810,429.02510,376.0729,907.7729,336.1958,174.1048,192.7517,313.4375,561.1064,525.9895,773.3054,799.5524,240.655,680.9566,601.5214,513.5764,142.6334,587.163,390.5512,093.012,035.3451,841.2841,723.3364,035.5031,926.9111.1470.5032.5834.7129.81110.7613.09720.092.9943.1463.9694.7415.2840.2910.4450.3160.9870.5530.5231.2520.2530.640.7680.7068.2588.4329.07910.80110.96911.13911.10514.0460.735.345.9036.6456.22610.90315.05811.3821.5741.0863.5859.4191.05111.693.47919.1362.2584.4341.7545.9905.42307.62204.1660
Short Term Investments 471.538493.648-76.47200-113.963-110.195-34.491-32.729-26.611503.653503.864-74.41-54.881-138.974-148.382-174.414-264.489-274.798-288.492-297.745-280.9-269.011-248.428-262.93-283.194-285.097-253.341-259.664-305.335-342.971-289.47-294.453-302.876-309.471-287.178-192.783-206.995-206.047-209.199-225.155-273.757-216.70211-163.343-175.374-170.172-143.92000123.11700000000000000000000000000000000000000000000000000.87401.83806.430
Cash and Short Term Investments 5,423.2995,163.1114,983.1485,643.6827,243.2627,157.4546,318.5787,310.4337,601.0166,721.5386,956.6065,470.1255,926.1955,606.2595,468.935,496.4374,866.05211,830.30215,198.03910,152.49,746.6111,779.4419,847.63110,750.3048,185.70810,429.02510,376.0729,907.7729,336.1958,174.1048,192.7517,313.4375,561.1064,525.9895,773.3054,799.5524,240.655,680.9566,601.5214,513.5764,142.6334,587.163,390.5512,094.012,036.3451,841.2841,723.3364,035.5031,926.9111.1470.5032.5834.7129.81110.7613.09720.092.9943.1463.9694.7415.2840.2910.4450.3160.9870.5530.5231.2520.2530.640.7680.7068.2588.4329.07910.80110.96911.13911.10514.0460.735.345.9036.6456.22610.90315.05811.3821.5741.0863.5859.4191.05111.693.47919.1362.2584.4341.7545.9906.29709.459010.5960
Net Receivables 1,817.8041,986.6382,309.221,755.7191,753.2412,197.1672,183.9042,031.6622,250.982,714.7742,942.0513,393.8253,482.4242,840.1592,852.4843,390.334,747.7551,573.5582,383.3271,474.6121,392.361,535.483976.021953.147971.0052,002.6941,827.4342,350.1981,678.62,114.741,998.2192,693.9031,815.2791,672.5181,868.8742,158.8971,760.1982,360.5822,221.9922,545.8761,675.4322,630.7831,776.1881,538.1411,524.7041,801.2041,922.3591,355.0081,285.63800037.855000000000000000000000000000000000000000.141002.9894.173.4224.8214.6150.7227.78800.3500.382000
Inventory 1,843.1922,240.8252,288.3182,291.8872,181.0962,448.1582,376.8132,369.9082,252.9411,959.5462,022.3351,712.3741,764.9421,465.4161,501.7271,390.4571,008.752,220.3032,218.9192,397.4512,165.3842,534.5592,581.9882,632.2022,584.0852,800.282,513.1222,372.1892,321.551,946.7522,111.4191,976.0761,873.121,773.8411,779.1151,979.9621,713.1361,601.821,686.1411,783.1551,460.5081,518.5711,860.4021,836.7161,760.6281,898.5821,936.4221,842.4491,650.33823.26722.24422.54821.81722.63123.61724.03923.38527.18926.76625.93326.4936.17237.7337.18438.02538.90139.14438.19737.87942.70441.91541.2839.82243.55642.69342.70642.92138.79137.99836.03535.24437.1634.7534.87634.44137.93942.40844.7644.06742.8744.85844.23839.21237.20536.57841.19633.50434.08536.84237.65545.45046.88044.829041.7790
Other Current Assets 779.345810.137715.5161,131.533808.9351,245.4491,311.7031,070.8281,006.5071,185.539939.2681,073.472976.4721,667.3081,612.7472,125.297770.3471,654.5773,414.0711,644.0191,597.4651,849.2741,588.3741,162.8481,799.3692,303.4642,695.2654,873.1672,624.5782,899.3433,357.5153,092.3273,511.7233,100.2153,703.7233,912.3553,787.8413,959.6424,100.6614,358.6964,439.4154,670.9565,832.7555,185.7813,722.0244,954.3142,250.1522,124.9681,760.45328.34125.70430.1852,497.61632.42528.07436.5330.08529.22628.37629.46127.11366.16368.00367.20964.94363.15362.6963.78364.486176.051176.676180.429183.474198.26198.244204.289203.112216.765219.269230.567218.423216.107215.7214.451215.685101.82599.32895.726111.263118.038119.89120.259118.173109.549103.29114.054105.07690.03885.292124.443118.039168.885108.278152.59993.617157.63427.606116.116
Total Current Assets 9,863.64110,200.71110,296.20310,822.82211,986.53513,048.22812,190.99812,782.8313,111.44412,581.39712,860.2611,649.79712,150.03211,579.14211,435.88812,402.52111,392.90317,278.73920,831.02915,668.48314,901.81917,698.75715,562.85516,075.4513,540.16717,535.46317,411.89217,153.12816,465.46515,774.93515,659.90415,075.74312,761.22811,768.26413,125.01712,850.76611,501.82413,603.00114,610.31513,201.30411,717.98713,407.4711,083.7089,116.5088,336.1398,694.188,431.96510,043.7667,177.92752.75548.4555.31656.18964.86662.45173.66773.56159.40958.28859.36358.344107.619106.024104.838103.284103.042102.386102.503103.617219.008219.231222.478224.001250.074249.368256.074256.835266.525268.406277.707267.713253.997255.789255.23256.771145.991152.638155.544166.713162.482165.834168.223166.803147.805151.709159.235158.044127.228127.193164.574170.459168.885161.805152.599148.287157.634132.386116.116
Non-Current Assets:
Property, Plant & Equipment, Net 8,244.0368,376.8478,495.0838,642.698,848.8799,501.6399,751.8239,871.40510,049.20910,283.62210,360.21410,511.0211,117.53211,363.6911,486.75911,648.92511,713.96123,199.5923,438.20223,917.22225,091.94225,203.38225,297.28325,256.25325,528.80122,625.86422,847.07522,815.76922,980.54922,333.01624,730.13125,276.1925,585.34225,530.64725,458.425,196.4825,106.26424,524.43723,529.97821,792.58220,648.02518,257.0815,955.28914,655.26514,423.39213,731.16613,504.32913,202.28412,973.24115.39615.75819.09819.5817.75718.17118.66818.80919.23319.60220.73120.7421.75722.64723.42524.26725.33326.18727.14827.91726.22327.02727.9730.68131.24432.27933.41434.40635.29936.24737.09438.07238.95639.77640.91242.55246.95948.37149.32350.66550.95652.37552.85753.9665.82767.11267.56468.234120.178117.71972.69772.246100.541101.037101.144100.41180.55684.83482.346
Goodwill 0000000000000000045.90445.90445.90445.90445.90445.90445.90445.90445.90445.90445.90445.90445.90445.90446.98946.98946.98946.98946.98946.98946.98946.98946.98946.98945.90445.90445.90445.90445.90445.90445.90445.90400045.9040000000000000000000000000000000000000000000000000000000
Intangible Assets 873.121882.88892.531905.705911.815859.086824.519825.989830.982864.026872.082875.734880.535807.757767.792775.724783.6571,720.9481,731.651,742.7211,813.1481,794.1191,818.5551,834.7451,851.5941,721.2411,756.3951,757.8131,771.8421,774.7951,946.9692,015.1772,030.0662,054.1662,069.3952,072.6431,974.5161,764.2741,869.2441,844.5941,851.2071,791.2131,768.2711,745.2761,751.4971,545.1421,408.9981,423.6281,362.4174.8634.7534.8544.8274.8824.9024.8994.9765.035.0515.1045.1255.1775.1985.2525.2745.2455.3515.4055.4255.485.5015.5545.5754.834.8514.8944.9154.964.9814.985.0455.0955.1145.1565.1755.2255.2445.2865.3055.3555.3735.4155.4345.5035.5635.6545.6935.725.7855.8695.91506.04406.173000
Goodwill and Intangible Assets 873.121882.88892.531905.705911.815859.086824.519825.989830.982864.026872.082875.734880.535807.757767.792775.724783.6571,766.8521,777.5541,788.6261,859.0521,840.0241,864.4591,880.6491,897.4991,767.1461,802.31,803.7171,817.7461,820.71,992.8732,062.1662,077.0552,101.1552,116.3832,119.6322,021.5051,811.2631,916.2331,891.5831,898.1961,837.1181,814.1751,791.1811,797.4011,591.0471,454.9031,469.5331,408.3224.8634.7534.8544.8274.8824.9024.8994.9765.035.0515.1045.1255.1775.1985.2525.2745.2455.3515.4055.4255.485.5015.5545.5754.834.8514.8944.9154.964.9814.985.0455.0955.1145.1565.1755.2255.2445.2865.3055.3555.3735.4155.4345.5035.5635.6545.6935.725.7855.8695.91506.04406.173000
Long Term Investments 00588.663528.235528.356608.047604.278518.871517.11491.9010089.92270.105154.025164.24189.544420.048431.713436.605308.76291.705280.011259.483274.686294.844298.274265.687273.571320.993364.249309.292315.507325.441332.233309.951217.441286.192287.94303.607319.097441.522625.59448.4222.449474.132486.871481.547455.295000-115.9130000000000000000000000000000000000000000000000000007.1890-0.9210
Tax Assets 159.295130.167130.167125.745125.74575.47575.00775.22275.22270.82370.82365.80665.81976.51476.51481.81981.819132.342132.907133.03133.684123.517120.196123.984123.84111.623111.434118.529113.79102.946105.637102.326104.37140.468139.768138.923135.018117.697117.052115.037113.696159.135104.786104.448104.073107.435107.435107.363107.426000101.77600000000000000000000000000000000000000000000000.27500001.838000
Other Non-Current Assets 683.744776.361111.825138.453119.309105.429100.429149.155142.886107.014658.915698.957131.6126.92753.14947.52953.59386.346134.68584.28786.359143.085142.383143.718145.57513.91613.916191.686248.33412.65412.001100.593100.99212.00112.00112.00112.00113.30113.11112.55312.00123.17212.001224.152229.23112.00112.00112.00112.00110.6310.7747.20521.3417.0626.9797.3047.3077.3167.297.1747.0226.926.8996.9857.1176.4616.9846.3266.8528.2748.2328.1956.6116.5886.486.3496.2686.2316.1036.04365.9655.9365.8745.8485.8445.8645.8255.7845.6385.5685.5385.56420.08320.10620.04220.167.2227.22236.336.6914.2048.25315.241.32117.91112.7339.574
Total Non-Current Assets 9,960.19510,166.25510,218.26810,340.82810,534.10411,149.67611,356.05611,440.64111,615.40811,817.38511,962.03412,151.51712,285.40812,444.99312,538.2412,718.23712,822.57625,605.17925,915.06126,359.7727,479.79627,601.71227,704.33227,664.08827,970.40124,813.39125,072.99825,195.38825,433.9924,590.30927,204.89127,850.56728,183.26628,109.71228,058.78627,776.98727,492.22826,752.89125,864.31524,115.36122,991.01420,718.02718,511.84117,223.44616,776.54615,915.78115,565.53815,272.72814,956.28530.8931.28531.15731.61129.70130.05230.87131.09231.57931.94333.00932.88733.85434.74435.66236.65837.03938.52238.8840.19439.97740.7641.71942.86742.66243.6144.65745.5946.4947.33148.11649.11750.01750.82651.94353.57558.02859.47860.43461.75361.94863.31663.8164.95891.41292.78293.2694.086133.121130.726115.142114.851114.745115.334116.385116.93298.46796.64691.92
Total Assets 19,823.83620,366.96620,514.47221,163.64922,520.63924,197.90423,547.05424,223.47124,726.85224,398.78224,822.29423,801.31424,435.44124,024.13523,974.12825,120.75824,215.47942,883.91846,746.0942,028.25342,381.61545,300.4743,267.18643,739.53841,510.56742,348.85442,484.8942,348.51641,899.45540,365.24342,864.79542,926.3140,944.49339,877.97641,183.80340,627.75338,994.05240,355.89240,474.6337,316.66534,709.00134,125.49629,595.54926,339.95425,112.68424,609.96123,997.50325,316.49322,134.21283.64479.73586.47387.894.56792.502104.538104.65390.98890.23192.37291.231141.473140.768140.499139.942140.081140.908141.382143.812258.984259.991264.196266.868292.736292.978300.731302.425313.016315.736325.824316.83304.013306.615307.172310.346204.018212.117215.978228.466224.43229.151232.033231.761239.217244.491252.495252.131260.349257.919279.715285.31283.63277.139268.984265.219256.102229.031208.036
Liabilities & Equity:
Current Liabilities:
Account Payables 2,487.606539.4623,080.9143,176.551718.3652,487.0293,356.3112,707.9242,153.3723,910.5534,188.1033,036.8932,897.0973,175.4573,337.8133,758.7883,061.2356,431.8478,235.1715,859.9216,977.8979,657.1228,610.9219,321.2887,630.38511,220.32510,691.42410,084.4678,102.60312,404.80113,156.5111,310.85810,369.0669,495.8910,313.9369,118.2436,931.6438,244.1728,524.2197,455.1046,968.7577,809.8175,480.0994,030.9383,833.973,227.3223,062.763,316.7162,890.10617.73816.93616.1852,189.8116.2916.61516.21115.64416.13415.87515.26115.08915.31815.61316.11616.17815.81115.5114.19515.18914.5810.0469.75211.86410.80610.6329.69410.97511.46112.27611.12613.4248.4058.2325.348.2868.4018.47712.03910.3239.15311.2113.4119.8587.82413.36312.95711.61312.3329.1498.8338.91806.95206.5506.7690
Short Term Debt 7,524.6987,551.157,803.1797,917.01910,130.31310,719.2489,712.06410,427.41311,399.4517,702.4089,321.7119,901.3218,749.4239,783.6118,720.410,200.04210,720.93220,157.621,744.66621,751.09219,039.62916,951.04616,271.66518,269.85217,822.11918,145.62815,645.80216,519.33919,195.614,568.70716,427.87212,759.610,985.4515,370.49914,369.02410,209.0612,345.2778,391.169,913.9928,0759,600.6037,417.247,711.358,383.1968,126.8877,598.696,4287,455.86,4711.71.71.71.71.71.71.73.7253.7253.7253.7253.7253.7253.7255.7355.7355.7355.7355.7655.7655.7655.7653.793.7957.91457.91457.95457.98457.98458.21358.40458.41461.17465.2165.2165.4865.4868.0267.6268.0268.0268.0968.0969.0970.08470.2569.569.4576.6763.9356.6354.86042.83035.91032.080
Tax Payables 42.82527.47424.17225.0720.33147.37323.90268.28868.9797.845126.116135.768102.783162.146147.374155.094160.177114.597229.718208.271135.535118.352106.673136.157194.217135.981135.911134.181160.777112.21119.18982.139125.34479.98881.90386.695146.59381.90782.21982.074181.87175.84148.4345.534106.355-115.601-105.238-47.274-25.47245.26544.78243.2942.95941.74541.25440.28639.68638.40638.12937.08936.45635.37834.85533.67433.25431.82130.93629.97129.2727.19226.58526.13525.95124.50624.01522.89222.04819.16418.44117.72517.63715.81214.77116.22316.09613.3814.57413.89713.59510.75310.478.9159.4918.5476.9435.1245.7145.4244.1393.4253.33703.24603.81800.9340
Deferred Revenue 0747.6132,157.4571,591.4511,328.3921,727.531,340.1641,266.9131,502.0151,330.0321,288.81601,241.641979.7171,388.9541,568.9641,756.2671,213.91-331.417-292.2081,087.4551,130.1411,072.4921,062.6711,186.4461,491.0781,098.7651,023.5041,156.99648.4961,434.5681,364.4571,634.721,055.6441,246.541,575.5371,890.8561,551.8361,449.2181,460.5161,748.9621,366.2021,080.8611,070.7541,201.978792.619870.1731,187.861,553.453203.667193.549185.924182.144176.453170.443168.157161.161171.418167.151160.339154.642147.828139.408128.682123.579114.873111.064107.257104.51198.836100.054119.922122.79177.9174.45572.55868.06861.18761.57869.91954.40470.04663.6166.56863.35342.92250.22248.78659.07950.77452.67448.55246.75153.11736.95848.38949.27449.08846.70647.40445.415045.706059.647044.0640
Other Current Liabilities 2,956.2264,934.989935.2943,243.4385,245.6251,459.051,209.6111,442.8573,066.8541,596.6311,368.4462,386.8383,153.492,679.333,078.1972,261.4332,608.1744,352.1193,605.3053,283.7164,755.4733,044.9112,793.337830.4392,430.5831,449.1054,556.5465,209.015,211.0942,165.5333,667.5035,652.6657,670.8642,019.8113,287.2855,640.1333,573.5385,853.2564,651.453,506.9213,627.0084,907.5563,891.9331,048.5342,924.3281,449.232,986.8913,324.8773,740.769170.999157.41152.1477,115.569144.716138.754140.065133.047145.169140.845134.897129.145124.597116.6106.421101.19395.50992.97788.93586.41184.85685.707104.582107.791206.2203.203200.528198.195195.202196.314204.737190.269206.001200.881201.995199.44436.20842.40641.59452.16946.30848.30746.07743.65352.00344.34649.47444.73448.93259.22249.57848.888121.11258.437119.81870.807117.8444.60974.657
Total Current Liabilities 13,011.35513,800.68814,001.01714,362.07816,114.63416,132.06615,404.91815,913.39416,688.64715,967.50116,293.19215,460.8216,144.43415,800.54316,139.10217,327.47816,808.65131,056.16434,595.48731,102.99930,908.53430,901.57328,855.08929,620.40828,077.30432,442.11732,128.44831,946.99631,801.76929,899.74833,371.07531,169.71929,150.72328,021.83228,052.14925,054.13122,997.05124,122.33223,171.8820,579.61620,378.23920,210.45417,131.81314,578.95713,739.75312,952.25912,372.41314,050.11913,076.403235.702220.827213.322209.062204.451198.323198.262192.103203.434198.573190.972184.414179.017170.793161.946156.36148.876145.157138.866136.634132.393128.102144.259285.563299.425295.764291.068289.201283.81285.244291.991279.745291.392289.094288.768289.307123.469133.478135.15144.107134.234138.076136.493132.092138.458134.902137.055131.511143.358136.44118.466116.003121.112111.465119.818117.085117.8484.39274.657
Non-Current Liabilities:
Long Term Debt 1,626.4581,136.1791,024.211,203.359729.003834.38833.02891.416708.559768.939749.636606.987581.413649.054674.735695.951886.1983,624.8224,276.1933,224.4184,168.8726,306.186,397.1626,193.5725,291.7313,843.8354,228.0324,116.6825,404.0814,416.5264,097.8185,954.7655,923.1315,733.4246,779.9228,506.6798,847.1668,913.45910,548.16510,112.3037,652.5015,759.1045,654.9624,847.9314,610.1334,227.4824,350.7334,013.6472,041.6211.4811.481.481,301.1451.4781.4781.4771.4761.4761.4751.4741.47301.471.4691.4681.4661.46501.4623.915003.9324.56903.4663.4654.4952.4572.5272.4812.6312.6962.7192.8632.2111.5852.0742.0546.7585.9296.2796.6458.5428.7086.9587.3086.1688.0287.7287.8610002.12809.840
Deferred Revenue Non-Current 70.00869.39171.2373.06874.90779.14981.08983.26285.43473.74875.9281.89384.06587.20189.82192.87895.502163.143159.454164.901165.158172.801177.509120.079117.68123.792130.372130.75135.068100.566112.84132.74137.891133.806141.149145.146152.091141.765140.969153.832130.4111,501.174671.651471.69432.279333.849372.552399.119319.952000-231.990000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 74.26777.1280.07983.03885.99748.89752.19855.49958.870.75371.45872.16272.86773.57174.27674.9875.685151.72153.332154.945156.558158.374159.919161.465163.008164.735168.083171.431174.777178.266181.547184.828188.227191.516194.864198.212201.677205.143208.092211.839215.187219.581160.933163.929166.924171.151174.085177.018178.713000231.99000000000000000000000000000000000000000000002.9052.905000000000
Other Non-Current Liabilities 1,300.0871,250.6181,175.331998.7051,097.697678.823708.221519.887419.576493.9562.279635.788806.078534.234327.427428.44302,009.6231,731.088977.50627.67312.42531.1470321.544034.262229.4161,533.2650-25.269277.449353.626432.047145.151792.843498.265665.061102.718365.671105.041361.936-169.902154.233-169.888605.931103.142-294.489103.36769.00564.08252.138-1,479.51841.45440.05435.22935.22932.83132.23132.23132.2314.3262.8542.8542.8542.8542.8544.3192.854136.167140.081147.058003.4680000000000000.0610.3380000001.3350.8820.8731.4810.2163.576.1046.4242.41702.4531.98511.991
Total Non-Current Liabilities 3,070.8212,533.3092,350.852,358.171,837.791,641.2491,674.5291,550.0641,272.371,407.341,459.2921,396.831,460.3571,344.061,076.4371,292.2511,057.3855,949.3086,160.6144,521.774,518.2576,949.786,765.7386,475.1155,776.2834,132.3614,560.7484,648.2794,415.84,695.3584,254.0966,549.7836,602.8756,490.7937,261.0869,299.5229,699.1999,925.42810,999.94310,477.9738,103.1397,622.2146,317.6445,637.7835,039.4484,833.4135,000.5124,694.4142,643.65470.48665.56253.61853.61642.93241.53136.70636.70534.30633.70533.70533.7034.3264.3254.3244.3224.3214.3194.3194.317140.082140.081147.0583.9324.5693.4683.4663.4654.4952.4572.5272.4812.6312.6962.7192.8632.2111.5852.1352.3926.7585.9296.2796.6458.5428.7088.2938.199.94612.4147.9448.5256.1046.4242.4172.1282.45311.82511.991
Total Liabilities 16,082.17516,333.99816,351.86716,720.24917,952.42317,773.31517,079.44717,463.45817,961.01717,374.8417,752.48416,857.64917,604.79117,144.60317,215.53918,619.72917,866.03637,005.47140,756.10135,624.76935,426.79137,851.35235,620.82636,095.52333,853.58836,574.47836,689.19636,595.27536,217.56834,595.10637,625.17137,719.50335,753.59934,512.62535,313.23534,353.65332,696.2534,047.7634,171.82231,057.58928,481.37827,832.66723,449.45720,216.74118,779.20117,785.67217,372.92618,744.53315,720.057306.188286.389266.94262.678247.383239.855234.968228.808237.741232.279224.677218.118183.343175.117166.27160.682153.196149.477143.184140.951272.475268.183291.317289.495303.994299.232294.534292.666288.306287.701294.518282.225294.023291.79291.487292.17125.68135.063137.284146.499140.992144.005142.772138.738147143.611145.348139.701153.304148.855126.41124.528127.216117.89122.235119.213120.29396.21786.649
Equity:
Preferred Stock 00000000000000000000000000000010.49900000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9822,375.9821,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,756.7871,467.8561,467.8561,467.8561,467.8561,467.8561,467.8561,467.8561,467.8561,467.856587.142587.142114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.479114.47977.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27477.27464.39564.39558.31558.31558.315
Retained Earnings -2,828.513-2,534.866-2,434.216-2,185.229-2,147.79-1,012.475-997.582-766.022-782.444-633.265-596.865-732.219-824.817-817.487-920.927-1,123.474-1,256.529-2,110.616-2,003.545-1,648.335-1,385.467-1,032.002-835.548-854.475-861.279-865.004-871.138-934.132-974.368-1,002.261-1,029.494-1,068.869-1,090.507-935.136-523.071-170.008-181.991-174.085-185.555-205.175-225.319-382.939-620.961-345.571-142.83936.099-21.938-47.599-120.492-391.859-375.97-349.782-344.193-322.131-316.668-299.746-293.47-316.068-311.363-301.62-296.203-211.185-203.664-195.086-190.055-182.43-177.884-171.117-166.455-182.808-177.515-196.492-192.013-180.49-175.494-163.05-159.491-144.505-141.184-137.921-134.629-145.616-140.786-139.932-137.444-77.319-77.189-75.319-72.045-66.361-64.653-60.538-56.775-57.494-48.83-42.564-37.281-40.261-38.2423.59411.0717.18110.01710.459.70822.74119.74611.803
Accumulated Other Comprehensive Income/Loss 04,426.72729.8434,422.25923.1484,422.10426.5264,418.42418.1224,420.42527.8394,419.81621.0984,417.55823.2184,415.8567.219.3318.71314.48713.55916.4519.61211.9249.52433.25134.76934.68134.40932.853-10.49937.23137.15237.61133.98628.5828.58640.13639.41332.87526.06137.03329.89827.90321.08529.97417.87217.345000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 4,426.373-04,367.9404,367.48204,394.95304,413.30404,422.792-04,394.95304,394.95304,413.394,406.1914,424.90404,419.7494,422.6414,415.8024,418.1144,394.9533,045.5273,001.0393,046.9564,270.0213,023.9232,950.9783,028.3013,028.2232,951.5083,001.0393,019.5752,951.5083,031.2073,319.4153,312.6763,306.0623,117.5513,460.9613,154.5983,888.3393,204.83,190.9254,073.8014,066.45954.83654.83654.8363,831.41654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83654.83692.07892.08891.89891.89891.89891.89891.85291.85291.85291.85278.2278.2278.2278.2278.2276.80476.73876.73872.52472.52472.52476.04272.43682.5372.43672.43669.53173.1672.43679.6471.95871.95871.90371.90354.75354.75351.269
Total Shareholders Equity 3,973.8414,267.8434,366.5624,613.0124,646.2935,785.6115,799.8796,028.3846,006.6136,163.1436,201.9096,063.5795,967.2165,976.0535,873.2255,668.3645,532.8424,690.8864,797.3415,148.6465,410.2645,766.625,956.2365,939.6215,930.4173,937.313,932.6943,869.6113,829.1033,778.4493,757.3953,716.2193,694.5033,850.3334,258.7734,606.3534,594.4524,613.9094,601.7164,575.3574,548.5994,202.4684,377.3164,276.8834,472.2764,708.7554,638.4844,614.0734,533.11-222.543-206.654-180.467-174.878-152.815-147.352-130.43-124.154-146.753-142.048-132.305-126.887-41.87-34.349-25.771-20.74-13.115-8.569-1.8022.86-13.492-8.2-27.14-22.65-11.318-6.3226.1229.68124.62127.94231.20534.4989.87814.70815.56218.0578.17676.88978.69381.96783.43885.14689.26193.02392.217100.88107.147112.429106.544108.564153.305160.782156.414159.249146.749146.007135.809132.815121.387
Total Equity 3,741.664,032.9684,162.6054,443.4014,493.3096,424.5896,467.6076,760.0136,765.8357,023.9427,069.816,943.6656,830.656,879.5326,758.5896,501.036,349.4435,878.4465,989.9896,403.4836,954.8257,449.1177,646.367,644.0157,656.985,774.3765,795.6945,753.2415,681.8875,770.1385,239.6245,206.8085,190.8955,365.3525,870.5686,274.16,297.8026,308.1326,302.8076,259.0766,227.6236,292.8296,146.0926,123.2136,333.4836,824.2896,624.5776,571.966,414.155-222.543-206.654-180.4672,475.14-152.815-147.352-130.43-124.154-146.753-142.048-132.305-126.887-41.87-34.349-25.771-20.74-13.115-8.569-1.8022.86-13.491-8.192-27.121-22.627-11.258-6.2536.1969.75824.7128.03631.30634.6059.9914.82515.68618.17578.33977.05478.69381.96783.43885.14689.26193.02392.217100.88107.147112.429107.044109.064153.305160.782156.414159.249146.749146.007135.809132.815121.387
Total Liabilities & Shareholders Equity 19,823.83620,366.96620,514.47221,163.64922,520.63924,197.90423,547.05424,223.47124,726.85224,398.78224,822.29423,801.31424,435.44124,024.13523,974.12825,120.75824,215.47942,883.91846,746.0942,028.25342,381.61545,300.4743,267.18643,739.53841,510.56742,348.85442,484.8942,348.51641,899.45540,365.24342,864.79542,926.3140,944.49339,877.97641,183.80340,627.75338,994.05240,355.89240,474.6337,316.66534,709.00134,125.49629,595.54926,339.95425,112.68424,609.96123,997.50325,316.49322,134.21283.64479.73586.47387.894.56792.502104.538104.65390.98890.23192.37291.231141.473140.768140.499139.942140.081140.908141.382143.812258.984259.991264.196266.868292.736292.978300.731302.425313.016315.736325.824316.83304.013306.615307.172310.346204.018212.117215.978228.466224.43229.151232.033231.761239.217244.491252.495252.131260.349257.919279.715285.31283.63277.139268.984265.219256.102229.031208.036