
CSSC Offshore & Marine Engineering (Group) Company Limited
SSE:600685.SS
23.83 (CNY) • At close April 22, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,402.391 | 16,145.951 | 12,795.125 | 11,671.594 | 11,608.461 | 21,829.003 | 19,213.596 | 22,313.382 | 23,349.605 | 25,519.24 | 9,530.741 | 4,166.072 | 6,424.083 | 8,296.431 | 7,014.225 | 6,553.425 | 6,984.088 | 5,952.697 | 3,322.299 | 2,728.916 | 2,363.403 | 2,840.446 | 2,413.101 | 2,076.603 | 2,222.27 | 2,281.357 | 1,865.084 | 1,682.175 | 2,061.349 | 1,833.513 | 1,547.86 | 775.618 | 853.741 | 591.53 | 428.193 |
Cost of Revenue
| 17,897.013 | 15,165.684 | 11,916.905 | 10,477.172 | 10,854.786 | 20,959.295 | 19,262.47 | 20,946.889 | 21,713.708 | 24,821.158 | 9,630.98 | 3,867.568 | 5,970.856 | 7,369.72 | 6,076.917 | 5,757.814 | 6,070.464 | 4,917.717 | 2,806.819 | 2,511.793 | 2,244.788 | 2,752.742 | 2,403.841 | 1,984.059 | 2,111.098 | 1,984.023 | 1,683.247 | 1,518.713 | 1,892.793 | 1,601.052 | 0 | 655.895 | 722.598 | 466.073 | 0 |
Gross Profit
| 1,505.377 | 980.267 | 878.22 | 1,194.422 | 753.675 | 869.708 | -48.873 | 1,366.493 | 1,635.897 | 698.081 | -100.24 | 298.504 | 453.228 | 926.711 | 937.308 | 795.611 | 913.624 | 1,034.98 | 515.48 | 217.123 | 118.614 | 87.704 | 9.26 | 92.544 | 111.172 | 297.334 | 181.837 | 163.462 | 168.556 | 232.461 | 1,547.86 | 119.723 | 131.143 | 125.457 | 428.193 |
Gross Profit Ratio
| 0.078 | 0.061 | 0.069 | 0.102 | 0.065 | 0.04 | -0.003 | 0.061 | 0.07 | 0.027 | -0.011 | 0.072 | 0.071 | 0.112 | 0.134 | 0.121 | 0.131 | 0.174 | 0.155 | 0.08 | 0.05 | 0.031 | 0.004 | 0.045 | 0.05 | 0.13 | 0.097 | 0.097 | 0.082 | 0.127 | 1 | 0.154 | 0.154 | 0.212 | 1 |
Reseach & Development Expenses
| 888.463 | 658.534 | 576.252 | 617.47 | 590.364 | 557.782 | 497.563 | 374.304 | 440.322 | 513.016 | 201.194 | 152.497 | 82.086 | 96.871 | 81.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 149.93 | 135.146 | 547.624 | 76.142 | 101.673 | 187.542 | 165.708 | 178.197 | 161.062 | 188.074 | 119.006 | 51.79 | 43.17 | 48.906 | 44.571 | 313.985 | 282.534 | 307.916 | 219.997 | 116.319 | 143.506 | 141.955 | 208.137 | 110.448 | 471.589 | 192.334 | 130.332 | 130.128 | 122.607 | 103.319 | 0 | 56.072 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4.373 | 95.537 | 108.768 | 131.969 | 14.081 | 136.934 | 86.255 | 195.605 | 116.744 | 210.814 | 33.547 | 7.398 | 3.741 | 25.825 | 58.775 | 37.874 | 49.887 | 59.142 | 4.666 | 4.067 | 2.596 | 3.944 | 5.172 | 2.391 | 8.481 | 20.331 | 23.789 | 5.179 | 3.685 | 17.519 | 0 | 9.78 | 0 | 0 | 0 |
SG&A
| 154.303 | 230.683 | 656.392 | 208.111 | 115.754 | 324.476 | 251.963 | 373.802 | 277.806 | 398.888 | 152.553 | 59.189 | 46.911 | 74.73 | 103.346 | 351.859 | 332.422 | 367.057 | 224.663 | 120.386 | 146.103 | 145.899 | 213.309 | 112.839 | 480.07 | 212.665 | 154.121 | 135.307 | 126.292 | 120.838 | 0 | 65.852 | 0 | 0 | 0 |
Other Expenses
| 72.263 | 20.887 | -109.146 | 316.387 | 243.912 | 768.52 | 61.188 | 855.552 | 329.461 | 124.489 | 755.685 | 91.723 | 270.782 | 212.061 | 233.201 | 89.325 | 75.773 | 242.477 | 29.314 | 42.693 | 71.82 | 138.128 | 266.271 | 60.993 | 33.408 | 38.881 | 56.816 | 8.656 | 24.524 | 16.359 | -2.126 | 37.411 | 33.246 | -0.849 | 6.072 |
Operating Expenses
| 1,115.03 | 904.764 | 1,123.497 | 1,141.968 | 950.03 | 1,650.779 | 1,517.513 | 1,485.593 | 1,582.883 | 1,690.126 | 795.224 | 511.852 | 422.103 | 477.178 | 507.832 | 383.736 | 354.693 | 387.404 | 233.957 | 122.32 | 148.057 | 149.227 | 218.355 | 115.064 | 486.683 | 221.102 | 161.146 | 140.182 | 137.204 | 122.821 | -2.126 | 70.835 | 65.01 | 36.685 | 6.072 |
Operating Income
| 390.347 | 70.163 | 980.898 | 276.479 | 3,608.081 | 1,641.803 | -2,949.941 | -690.437 | -18.062 | 184.882 | -752.611 | -63.363 | -241.869 | 393.766 | 603.873 | 543.948 | 857.67 | 1,109.831 | 293.522 | 81.314 | -23.653 | -75.808 | -235.59 | -36.702 | -744.312 | -11.955 | -14.247 | 49.063 | 39.314 | 151.758 | 191.405 | 117.163 | 78.685 | 93.873 | 82.115 |
Operating Income Ratio
| 0.02 | 0.004 | 0.077 | 0.024 | 0.311 | 0.075 | -0.154 | -0.031 | -0.001 | 0.007 | -0.079 | -0.015 | -0.038 | 0.047 | 0.086 | 0.083 | 0.123 | 0.186 | 0.088 | 0.03 | -0.01 | -0.027 | -0.098 | -0.018 | -0.335 | -0.005 | -0.008 | 0.029 | 0.019 | 0.083 | 0.124 | 0.151 | 0.092 | 0.159 | 0.192 |
Total Other Income Expenses Net
| 2.852 | 2.932 | -627.733 | -161.33 | 43.616 | 2,289.989 | 489.716 | 712.422 | 137.497 | 283.55 | 972.833 | 176.75 | 269.404 | 212.825 | 422.709 | 216.323 | 393.641 | 767.025 | 16.273 | 30.485 | 58.135 | 120.677 | 253.16 | 48.027 | 14.529 | 31.304 | 44.316 | -0.056 | 0.997 | 0.641 | -2.126 | 11.126 | 33.246 | -0.849 | 6.072 |
Income Before Tax
| 393.199 | 73.094 | 700.147 | 115.149 | 3,651.698 | 991.085 | -2,460.225 | 168.482 | 119.435 | 469.712 | 59.33 | 28.08 | 27.535 | 606.591 | 835.247 | 613.688 | 921.286 | 1,343.061 | 309.795 | 106.156 | 32.926 | 44.868 | 17.569 | 11.325 | -715.651 | 19.35 | 30.069 | 48.189 | 40.311 | 152.399 | 189.279 | 128.288 | 111.931 | 93.024 | 88.187 |
Income Before Tax Ratio
| 0.02 | 0.005 | 0.055 | 0.01 | 0.315 | 0.045 | -0.128 | 0.008 | 0.005 | 0.018 | 0.006 | 0.007 | 0.004 | 0.073 | 0.119 | 0.094 | 0.132 | 0.226 | 0.093 | 0.039 | 0.014 | 0.016 | 0.007 | 0.005 | -0.322 | 0.008 | 0.016 | 0.029 | 0.02 | 0.083 | 0.122 | 0.165 | 0.131 | 0.157 | 0.206 |
Income Tax Expense
| -77.493 | -0.114 | -9.912 | 10.96 | 24.867 | 62.538 | 13.925 | 67.842 | 32.747 | 365.814 | -91.096 | 12.543 | 8.914 | 84.003 | 124.743 | 92.872 | 81.113 | 380.615 | 5.845 | 2.718 | 1.752 | 1.916 | 1.762 | 1.332 | 7.51 | 13.225 | 8.505 | 12.212 | 6.874 | 24.845 | 31.668 | 17.001 | 44.274 | 45.493 | 33.694 |
Net Income
| 377.263 | 48.068 | 688.46 | 79.387 | 3,662.334 | 928.546 | -1,869.014 | 87.797 | 71.224 | 98.321 | 151.497 | 13.6 | 10.328 | 518.333 | 707.737 | 514.962 | 820.396 | 940.657 | 293.617 | 98.193 | 33.673 | 43.052 | 15.917 | 8.978 | -725.87 | 1.101 | 19.032 | 39.678 | 33.296 | 127.019 | 157.342 | 111.287 | 67.657 | 47.531 | 54.493 |
Net Income Ratio
| 0.019 | 0.003 | 0.054 | 0.007 | 0.315 | 0.043 | -0.097 | 0.004 | 0.003 | 0.004 | 0.016 | 0.003 | 0.002 | 0.062 | 0.101 | 0.079 | 0.117 | 0.158 | 0.088 | 0.036 | 0.014 | 0.015 | 0.007 | 0.004 | -0.327 | 0 | 0.01 | 0.024 | 0.016 | 0.069 | 0.102 | 0.143 | 0.079 | 0.08 | 0.127 |
EPS
| 0.27 | 0.034 | 0.49 | 0.056 | 2.59 | 0.66 | -1.32 | -0.036 | 0.05 | 0.071 | 0.33 | -0.21 | 0.016 | 0.81 | 1.1 | 0.8 | 1.28 | 1.46 | 0.42 | 0.15 | 0.052 | 0.067 | 0.025 | 0.014 | -1.13 | 0.002 | 0.03 | 0.063 | 0.052 | 0.2 | 0.24 | 0.17 | 0.11 | 0.074 | 0.085 |
EPS Diluted
| 0.27 | 0.034 | 0.49 | 0.056 | 2.59 | 0.66 | -1.32 | -0.036 | 0.05 | 0.071 | 0.33 | -0.21 | 0.016 | 0.81 | 1.1 | 0.8 | 1.28 | 1.46 | 0.42 | 0.15 | 0.052 | 0.067 | 0.025 | 0.014 | -1.13 | 0.002 | 0.03 | 0.063 | 0.052 | 0.2 | 0.24 | 0.17 | 0.11 | 0.074 | 0.085 |
EBITDA
| 985.309 | 681.751 | 679.102 | 615.813 | 4,130.557 | 2,229.975 | -1,318.933 | 1,330.172 | 1,341.521 | 1,731.331 | 1,630.157 | 79.3 | 249.215 | 795.304 | 985.464 | 758.433 | 1,221.397 | 1,512.627 | 405.347 | 207.746 | 145.759 | 174.746 | 160.122 | 135.859 | -602.687 | 158.686 | 90.554 | 23.279 | 31.352 | 109.64 | 1,547.86 | 48.888 | -65.01 | -36.685 | 428.193 |
EBITDA Ratio
| 0.051 | 0.042 | 0.053 | 0.053 | 0.356 | 0.102 | -0.069 | 0.06 | 0.057 | 0.068 | 0.171 | 0.019 | 0.039 | 0.096 | 0.14 | 0.116 | 0.175 | 0.254 | 0.122 | 0.076 | 0.062 | 0.062 | 0.066 | 0.065 | -0.271 | 0.07 | 0.049 | 0.014 | 0.015 | 0.06 | 1 | 0.063 | -0.076 | -0.062 | 1 |