
Nanjing Xinjiekou Department Store Co., Ltd.
SSE:600682.SS
6.5 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 56.345 | 35.434 | 129.782 | 28.975 | 76.111 | 141.583 | 180.149 | 109.502 | 217.846 | 186.123 | 210.029 | 206.942 | 267.323 | 340.845 | 276.072 | 143.447 | 181.226 | 210.795 | 216.106 | 324.036 | 384.214 | 652.54 | 326.417 | 330.366 | 376.985 | -1,685.01 | 91.769 | 361.449 | 286.056 | 149.133 | -60.407 | 844.538 | -177.114 | -90.771 | -176.798 | 459.272 | -228.271 | 293.207 | -154.152 | 302.009 | 7.366 | 30.725 | 60.29 | 49.131 | 14.27 | 24.079 | 47.761 | 48.772 | 6.112 | 15.31 | 120.333 | 29.366 | 8.468 | 8.056 | 37.501 | 0.995 | 14.074 | 20.55 | 36.893 | 27.691 | 12.59 | 17.966 | 30.434 | 0.303 | 8.624 | 32.694 | 32.494 | -13.826 | 24.408 | 25.097 | 25.764 | -30.35 | 40.653 | 28.644 | 23.42 | -17.2 | 27.028 | 11.821 | 21.311 | 8.953 | 6.325 | 41.108 | 10.843 | 9.988 | 17.627 |
Depreciation & Amortization
| 0 | 0 | 0 | 94.427 | 94.427 | 131.716 | -160.21 | 126.287 | 126.287 | 92.654 | 92.654 | 122.084 | 122.084 | 102.963 | 102.963 | 99.062 | 99.062 | 250.963 | -111.064 | 111.064 | 0 | 230.664 | -124.073 | 124.073 | 0 | 0 | -260.199 | 260.199 | 0 | 0 | -227.196 | 227.196 | 0 | 454.158 | -252.985 | 252.985 | 0 | 445.053 | -231.201 | 231.201 | 0 | 204.751 | -47.102 | 47.102 | 0 | 94.958 | -44.55 | 44.55 | 0 | 84.89 | -45.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.411 | 10.865 | 11.65 | 10.86 | 12.529 | 10.264 | 10.737 | 9.935 | 0 | 0 | 9.651 | 9.574 | 9.895 | 9.125 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -272.875 | 0 | -554.071 | 252.582 | -252.582 | 0 | -369.287 | 122.235 | -122.235 | 0 | -278.444 | 185.839 | -185.839 | 0 | 201.339 | -107.324 | 107.324 | 0 | 336.15 | 174.733 | -174.733 | 0 | 0 | -648.754 | 648.754 | 0 | 0 | -283.272 | 283.272 | 0 | -461.356 | 275.664 | -275.664 | 0 | -783.06 | 985.094 | -985.094 | 0 | -248.626 | 340.138 | -340.138 | 0 | 3.648 | 98.741 | -98.741 | 0 | -134.413 | 60.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.607 | 32.256 | 115.918 | -44.78 | 73.535 | -38.776 | -8.94 | -147.061 | 0 | 0 | 11.303 | 52.855 | -29.595 | -8.438 |
Accounts Receivables
| 0 | 0 | 0 | -212.753 | 0 | -360.176 | 59.948 | -59.948 | 0 | -371.823 | 131.47 | -131.47 | 0 | -257.516 | 170.083 | -170.083 | 0 | 159.669 | -62.144 | 62.144 | 0 | -454.97 | 1,003.894 | -1,003.894 | 0 | 0 | 168.501 | -168.501 | 0 | 0 | 279.589 | -279.589 | 0 | -15.27 | -65.04 | 65.04 | 0 | -281.024 | 635.469 | -635.469 | 0 | -12.208 | 14.35 | -14.35 | 0 | 15.41 | 5.4 | -5.4 | 0 | -25.839 | -3.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -60.121 | 0 | -168.993 | 192.634 | -192.634 | 0 | 2.536 | -9.235 | 9.235 | 0 | 37.025 | 15.756 | -15.756 | 0 | 111.424 | -45.18 | 45.18 | 0 | 825.792 | -829.162 | 829.162 | 0 | 0 | -817.255 | 817.255 | 0 | 0 | -562.861 | 562.861 | 0 | -480.175 | 340.704 | -340.704 | 0 | -529.612 | 349.625 | -349.625 | 0 | -275.925 | 325.788 | -325.788 | 0 | -10.851 | 93.341 | -93.341 | 0 | -108.574 | 64.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.983 | -9.789 | 56.135 | -18.42 | -34.631 | -36.869 | 25.064 | -0.986 | 0 | 0 | -57.971 | -15.438 | -0.377 | 4.569 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | -24.901 | 0 | 0 | 0 | -32.401 | 0 | 0 | 0 | -57.952 | 0 | 0 | 0 | -69.754 | 0 | 0 | 0 | -34.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.089 | 0 | 0 | 0 | 27.575 | 0 | 0 | 0 | 39.506 | 0 | 0 | 0 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.589 | 42.044 | 59.782 | -26.36 | 108.165 | -1.907 | -34.004 | -146.075 | 0 | 0 | 69.274 | 68.293 | -29.218 | -13.007 |
Other Non Cash Items
| 0 | 0 | 229.512 | 268.179 | -44.49 | 508.229 | -24.226 | 164.953 | -126.287 | 276.633 | -214.889 | 0.151 | 88.437 | 800.223 | -267.323 | -340.845 | -276.072 | -143.447 | -181.226 | -210.795 | -216.106 | -324.036 | -384.214 | -652.54 | -326.417 | -330.366 | -376.985 | 1,685.01 | -91.769 | -361.449 | -286.056 | -149.133 | 60.407 | -844.538 | 177.114 | 90.771 | 176.798 | -459.272 | 228.271 | -293.207 | 154.152 | -302.009 | -7.366 | -30.725 | -60.29 | -49.131 | -14.27 | -24.079 | -47.761 | -48.772 | -6.112 | -15.31 | -120.333 | -29.366 | -8.468 | -8.056 | -37.501 | -0.995 | -14.074 | -20.55 | -36.893 | -27.691 | -12.59 | -17.966 | -30.434 | -0.303 | -8.624 | -32.694 | -32.494 | 13.826 | -24.408 | -25.097 | -25.764 | -20.003 | 24.229 | -32.012 | 5.175 | 40.125 | -23.538 | 12.901 | 4.831 | -8.953 | -6.325 | -7.503 | 4.634 | 4.364 | 3.775 |
Operating Cash Flow
| 0 | 0 | 285.857 | 209.186 | 85.292 | 405.488 | 144.256 | 180.241 | 180.149 | 109.502 | 217.846 | 186.123 | 298.465 | 881.939 | 409.611 | 406.337 | 299.134 | 834.013 | 530.038 | 563.388 | 127.518 | 1,529.39 | 141.188 | 604.846 | -680.855 | 1,441.399 | 2,083.779 | -496.12 | -1,325.724 | 1,908.392 | -211.135 | -375.565 | -1,090.018 | 1,598.123 | 331.09 | 1,926.939 | -1,297.397 | 2,734.299 | 568.091 | 45.15 | -896.423 | 1,473.278 | 27.579 | -139.812 | -24.152 | 129.818 | 119.998 | 70.056 | 16.568 | 120.171 | 124.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.664 | 108.003 | 124.2 | -5.325 | 108.989 | -25.023 | 26.519 | -110.985 | 0 | 0 | 54.559 | 77.906 | -5.349 | 22.089 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -60.309 | -238.469 | -165.162 | -54.945 | -48.656 | -158.813 | -52.511 | -95.768 | -99.416 | -194.862 | -90.146 | -107.255 | -60.122 | -202.706 | -95.916 | -39.862 | -49.722 | -155.968 | -42.914 | -84.721 | -37.479 | -321.79 | -79.068 | -50.453 | -68.141 | -351.912 | -25.629 | -152.24 | -130.669 | -301.527 | -279.773 | -282.495 | -152.325 | -190.379 | -139.557 | -109.354 | -110.178 | -183.581 | -120.073 | -62.789 | -122.429 | -89.809 | -2.704 | -17.906 | -15.349 | -20.923 | -23.761 | -22.581 | -32.935 | -36.101 | -51.504 | -10.95 | -33.631 | -12.914 | -20.656 | -16.668 | -41.936 | -29.295 | -22.287 | -50.253 | -24.827 | -25.054 | -35.333 | -35.072 | -9.332 | -32.215 | -36.636 | -64.665 | -52.141 | -27.979 | -127.713 | -19.199 | -57.626 | -27.316 | -1.563 | -1.601 | -22.319 | -22.42 | -7.024 | -6.765 | -17.415 | -23.217 | -2.003 | 2.441 | -8.305 | -134.617 | -8.981 |
Acquisitions Net
| -1.997 | -2.372 | 14.092 | -27.467 | 0.478 | 0.639 | 0 | 0.17 | 0.063 | -1,969.829 | 1,969.709 | 0 | 0 | -0.181 | 95.916 | 42.138 | 49.822 | 155.888 | 43.254 | 84.721 | 37.479 | 149.232 | 0 | 0 | 0.002 | 0 | 0 | 0 | 219.979 | -53.859 | -516.383 | 516.854 | 0 | -5.716 | -0.975 | 0 | -178.125 | -41.042 | 62.766 | 0 | 0 | -1,229.616 | 2.821 | 0.001 | 0.038 | -2.267 | 135.621 | 0 | 32.936 | 109.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.529 | 0 | 0.034 | 18.902 | 25.848 | 0 | 0 | 0 | 0 | 0 | 1.943 | 0 | 0 | 21.749 | 0 | 0 | 0 | 23.217 | 0 | -18.738 | 10.783 | 155.917 | -0 |
Purchases Of Investments
| -50 | 393.305 | -183.648 | -411.41 | -488.6 | 429.84 | -109.97 | -180.03 | -482.115 | 708.04 | -452.09 | -628.322 | -293.53 | 89.93 | -70.55 | -980.21 | -144.924 | 1,282.26 | -66.03 | -1,370 | -0.06 | -1,115.802 | 0 | 0 | -12.298 | -0.03 | 0 | 0 | 0 | -4.399 | -1 | -0.07 | -20.68 | -500.281 | -428.012 | -80 | -20 | -4.969 | -115.097 | 0 | 0 | 1,603.258 | -1,603.258 | -36.356 | -100 | -400 | 0 | 0 | -15 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.335 | 0 | -10 | -2 | -90.948 | 0 | 0 | 0 | 0 | 0 | -0.38 | 0 | 0 | -61.115 | 0 | 0 | 0 | -33.269 | 0 | -25.9 | -1.079 | -23.739 | -28.497 |
Sales Maturities Of Investments
| 119.291 | -467.129 | 250.298 | 85.897 | 244.51 | -170.78 | 82.705 | 211.474 | 389.687 | -87.709 | 108.215 | 32.187 | 84.507 | -41.917 | 60.39 | 27.209 | 16.628 | -230.673 | 379.939 | 1,172.244 | 126.155 | 40.278 | 30.744 | 0 | 68.141 | 0 | 0 | 0 | 0 | 1.418 | 5.937 | 0 | 0 | 0.04 | 6.701 | 0 | 288.303 | 0.19 | 125.658 | 0 | 0 | 0.178 | 26.534 | 201.862 | 203.837 | 101.126 | 1.862 | 0 | 32.12 | 28.602 | 0 | 0 | 0 | 32.451 | 0.001 | 5.5 | 0.058 | 5.072 | 7.5 | 4 | 8.424 | 1.242 | 0 | 1.8 | 3.6 | 0.026 | 0.131 | 13.171 | 0.239 | 0 | 45.071 | 5.157 | 0 | -148.527 | 67.705 | 85.211 | 4.21 | 11.543 | 3.83 | 0 | 0 | 11.674 | 0.022 | 32.101 | 46.205 | 29.891 | 6.483 |
Other Investing Activites
| 0.064 | 25.412 | -24.927 | -324.845 | -232.837 | 272.942 | -612.45 | 0 | 0 | 1,969.709 | -1,969.709 | -1,423.709 | 0.31 | -794.276 | 124.084 | -39.862 | -49.722 | -100.883 | -42.914 | -84.721 | -37.479 | -690.811 | 30.744 | 810.22 | -68.141 | -749.456 | -312.317 | -3.238 | -163.647 | 43.508 | 494.823 | 502.747 | 10.849 | -31.386 | 0.979 | 0.529 | -110.178 | -40.332 | -120.275 | 510.379 | -122.429 | -129.315 | 222.862 | -425.566 | 200 | 0.054 | 135.638 | -22.581 | -32.935 | -94.017 | 1.587 | -18.871 | 94.07 | 0.008 | 0.008 | 0.001 | 0.001 | -0.449 | 0.102 | 37.929 | 26.573 | 0.097 | -0.049 | 0.025 | -9.332 | 0.472 | -0.043 | -0.148 | 0.098 | -20.148 | 0.264 | -19.199 | -57.626 | 0.105 | -1.563 | -39.32 | 0.001 | -22.42 | 1.051 | -0.739 | -17.415 | -23.44 | 0.227 | 0.759 | -8.556 | -134.626 | 0.009 |
Investing Cash Flow
| 7.049 | -289.252 | -109.346 | -407.925 | -292.268 | 100.886 | -692.226 | -64.153 | -191.781 | 425.35 | -434.021 | -2,127.099 | -268.835 | -949.149 | 113.924 | -990.587 | -177.917 | 950.624 | 271.335 | -282.477 | 88.616 | -1,938.893 | -48.324 | 759.767 | -80.438 | -1,101.398 | -337.946 | -155.479 | 89.309 | -314.859 | -296.396 | 220.182 | -162.156 | -727.722 | -560.863 | -188.825 | -130.178 | -269.734 | -167.021 | 447.59 | -122.429 | 154.696 | -1,353.745 | -277.965 | 288.526 | -322.01 | 113.738 | -22.581 | -15.814 | -12.401 | -49.917 | -29.821 | 60.439 | 19.546 | -20.647 | -11.167 | -41.877 | -24.671 | -14.685 | -8.324 | 10.171 | -23.715 | -35.382 | -33.247 | -55.257 | -31.717 | -46.514 | -34.74 | -116.903 | -48.126 | -82.378 | -14.042 | -57.626 | -175.738 | 66.142 | 44.29 | -18.108 | -72.663 | -2.143 | -7.503 | -17.415 | -45.035 | -1.755 | -9.338 | 39.048 | -107.174 | -30.986 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -8.767 | -13.916 | -21.597 | -3.886 | 18.502 | -99.37 | -43.285 | 47.735 | -13.524 | 34.577 | -31.535 | 31.324 | -97.667 | -124.542 | -268.407 | -259.099 | -374.099 | -220.642 | 22.524 | -6.825 | 225.07 | -175.5 | -105.053 | -175.267 | -292.215 | -333.252 | -1,436.32 | 856.89 | 1,276.111 | -579.27 | -16.576 | 283.267 | 71.808 | -631.321 | 548.48 | -334.469 | -72.176 | -157.812 | -50.874 | 452.84 | 163.224 | -643.737 | 1,616.464 | 213.724 | -182.37 | 191 | 432.064 | -117.518 | -30 | 5 | -77.5 | 17.5 | 57 | -2 | -60 | 85 | 25 | -60 | 100 | -13 | 83 | -18 | 70 | -37 | 135 | -30 | 155 | 230 | 94 | -39 | 187 | -15 | 9 | -22.96 | -97.04 | -133 | -8 | 62.99 | 79.29 | 35.72 | -0.61 | 86.089 | 8.4 | -43.44 | -32.813 | 86.105 | 66.873 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.612 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.612 | 0 | -0.754 | 0 | 0 | 0 | -0.395 | 0 | 0 | 0 | 0 | 0 | -13.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.958 | 1.649 | -38.28 | -10.618 | -11.436 | -26.783 | -41.378 | -11.852 | -12.351 | -24.631 | -49.633 | -9.433 | -8.331 | -31.34 | -7.476 | -46.635 | -18.827 | -23.535 | -22.58 | -21.09 | -24.561 | -24.171 | -25.881 | -27.967 | -25.762 | -41.853 | -152.289 | -96.229 | -80.912 | -47.386 | -90.034 | -158.589 | -105.607 | -54.622 | -191.733 | -54.656 | -69.388 | -106.265 | -159.031 | -79.051 | -158.367 | -53.836 | -76.691 | -37.581 | -19.387 | -30.418 | -58.768 | -35.911 | -14.677 | -9.2 | -64.265 | -23.976 | -24.254 | -45.844 | -22.123 | -48.635 | -16.731 | -19.038 | -43.604 | -16.036 | -14.12 | -16.919 | -48.723 | -16.598 | -14.627 | -19.839 | -30.885 | -13.462 | -11.155 | -12.795 | -11.091 | -6.691 | -6.761 | -2.659 | -36.034 | -8.94 | -11.373 | -11.518 | -35.558 | -14.868 | -6.223 | -9.993 | -37.786 | -19.222 | -11.31 | -27.535 | -5.424 |
Other Financing Activities
| 5.543 | -36.485 | -28.963 | -0.129 | -17.472 | -5.095 | 108.525 | 34.69 | -13.104 | -72.707 | -87.304 | -18.472 | -21.91 | -13.153 | -12.372 | -29.415 | -3.111 | -32.439 | 55.085 | 12.22 | -10.1 | 29.695 | 436.292 | 15.639 | 64.198 | 612.189 | -559.714 | -150.008 | -141.725 | -246.543 | 114.219 | 422.913 | -87.516 | -35.042 | -10.494 | 55.188 | -1.31 | 164.125 | 25.341 | -0.464 | -0.108 | -0.268 | -0.162 | -0.162 | -0.162 | -1.014 | -106.893 | -8.172 | 93.946 | -147.078 | 42.7 | 72.4 | -0 | 105.991 | -1.727 | -1.313 | -13.286 | -4.312 | -3.16 | -23.068 | -86.264 | -5.167 | -37.737 | -11.243 | -1.78 | -0.502 | 0.092 | 0.008 | 0.961 | 3.776 | 111.397 | -0.6 | 0.02 | -36.849 | 20.226 | -44.188 | -0.271 | 33.803 | 8.765 | -9.482 | 0 | -59.402 | 86.825 | -0.54 | -31.31 | 55.677 | -15.067 |
Financing Cash Flow
| -11.181 | -48.752 | -88.84 | -14.633 | -10.406 | -131.248 | 23.862 | 70.573 | -38.98 | -62.762 | -168.472 | 4.902 | -128.638 | -168.741 | -287.64 | -335.544 | -396.038 | -276.616 | 55.029 | -15.695 | 190.409 | -168.576 | 305.359 | -187.595 | -253.779 | 121.56 | -2,152.033 | 610.653 | 1,188.247 | -874.894 | 7.61 | 547.592 | -121.315 | -688.628 | 337.44 | -333.937 | -234.339 | -99.951 | -184.563 | 373.326 | 4.749 | -697.842 | 1,539.611 | 175.981 | -201.919 | 159.569 | 266.402 | -161.601 | 49.269 | -151.278 | -99.065 | 65.924 | 32.746 | 58.147 | -83.85 | 35.052 | -5.017 | -83.35 | 53.236 | -52.104 | -17.384 | -40.087 | -16.46 | -64.841 | 118.593 | -50.341 | 124.207 | 216.546 | 83.806 | -48.02 | 287.306 | -22.291 | 2.258 | -62.468 | -112.848 | -186.127 | -19.644 | 85.275 | 52.497 | 11.37 | -6.833 | 16.694 | 57.439 | -63.202 | -75.433 | 114.247 | 46.382 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -2.956 | 48.302 | -30.36 | 6.477 | 1.193 | -24.81 | -12.694 | 93.356 | -27.428 | -38.538 | 106.624 | 81.946 | -6.93 | -23.716 | 3.867 | -15.213 | 6.374 | -7.556 | -36.086 | 0.246 | 11.876 | -2.937 | 12.787 | 5.237 | -2.511 | 2.723 | -3.287 | 3.903 | -0.202 | -5.794 | 4.999 | 7.904 | 4.117 | -56.439 | -25.805 | -9.093 | -39.962 | 7.187 | 57.051 | -32.907 | -27.477 | -29.264 | -0.985 | -0.323 | 0 | 0 | 0 | -0.006 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.904 | -0.004 | -0.899 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| 92.071 | 242.167 | 57.311 | -212.792 | -222.919 | 370.637 | -536.802 | 280.017 | -32.894 | 906.734 | -221.951 | -1,652.153 | -105.939 | -259.668 | 239.762 | -935.007 | -268.446 | 1,500.465 | 820.316 | 265.461 | 418.418 | -581.016 | 411.01 | 1,182.254 | -1,017.583 | 464.283 | -409.487 | -37.043 | -48.37 | 712.844 | -494.922 | 400.112 | -1,369.372 | 125.334 | 81.862 | 1,395.084 | -1,701.875 | 2,371.8 | 273.557 | 833.159 | -1,041.579 | 900.869 | 212.46 | -242.12 | 62.455 | -32.624 | 500.138 | -114.132 | 50.023 | -43.512 | -24.311 | 114.583 | 55.727 | 146.006 | -33.482 | 40.378 | -63.419 | -23.734 | 78.413 | -67.304 | 7.554 | 33.456 | 5.224 | -114.536 | 43.005 | 23.131 | -61.06 | 175.022 | -26.2 | 7.754 | 109.112 | -116.874 | -10.038 | -175.638 | 61.293 | -18.537 | -43.076 | 121.601 | 25.332 | 30.385 | -135.233 | -28.341 | 55.684 | -17.98 | 41.52 | 1.725 | 37.485 |
Cash At End Of Period
| 4,904.348 | 4,812.276 | 4,570.109 | 4,512.799 | 4,777.839 | 5,000.758 | 4,591.463 | 5,128.265 | 4,848.248 | 4,872.457 | 3,965.723 | 4,187.675 | 5,839.828 | 5,945.766 | 6,205.435 | 5,965.673 | 6,900.68 | 7,169.126 | 5,668.66 | 4,848.344 | 4,582.883 | 4,164.465 | 4,745.481 | 4,334.471 | 3,152.217 | 4,169.8 | 3,705.517 | 4,115.004 | 4,152.046 | 4,200.416 | 3,487.572 | 3,982.494 | 3,582.382 | 4,153.272 | 4,027.938 | 3,946.076 | 2,550.992 | 4,252.868 | 1,881.067 | 1,607.51 | 774.351 | 1,815.931 | 915.062 | 702.601 | 944.721 | 882.267 | 914.891 | 414.752 | 528.885 | 478.862 | 522.373 | 546.684 | 432.102 | 376.375 | 230.369 | 263.851 | 223.474 | 286.892 | 310.627 | 232.214 | 299.518 | 291.964 | 258.507 | 253.283 | 367.819 | 324.814 | 301.683 | 362.743 | 187.721 | 213.921 | 206.167 | 97.055 | 213.929 | 223.968 | 399.605 | 338.312 | 356.849 | 399.926 | 278.325 | 252.993 | 222.608 | -28.341 | 55.684 | 273.338 | 291.318 | 249.798 | 248.073 |