Bestsun Energy Co., Ltd.

SSE:600681.SS

3.69 (CNY) • At close August 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 711.49643.4501.506445.66481.333685.861531.418405.014452.972591.003345.137512.758926.8271,104.474778.856489.453981.958605.066414.439500.757724.7731,347.14525.041588.657670.254890.889409.954841.171603.8541,244.656911.125849.496830.348490.0371,117.8331,143.4091,187.8248.09811.6049.819.44511.2259.60111.52212.90314.70418.30527.81728.0217.7211.67412.1986.9149.1025.7074.3419.9259.0595.6235.0361.4574.4680.1480.3560.360.3781.1014.9270.3410.860.8280.620.6510.540.6530.8712.58734.14628.63815.88327.18433.88125.9426.7824.1195.69653.82749.30259.53787.112115.687149.269125.773139.0889.31648.87766.40769.09349.05468.76677.27156.21046.814073.08087.3120
Short Term Investments 1041.6540-75.4500-40.347-41.18-41.6281-44.84334.48936.624-49.531-51.36150.34160.5260.098-73.061-77.537191.71281.052-107.50280.05-102.008137.24-105.054-49.09-49.331-49.64-39.442150-38.971100-41.002-40.166-32.502000406.319000000000000000000000000000000000000000000000004.8267.6980000043.03957.41958.99958.99958.9994401.802019.378038.8380
Cash and Short Term Investments 721.49643.4501.506445.66481.333685.861531.418405.014452.972591.003345.137512.758926.8271,104.474778.856539.7941,042.478665.164414.439500.757916.4841,428.192525.041668.707670.2541,028.129409.954841.171603.8541,244.656911.125999.496830.348880.0371,117.8331,143.4091,187.824379.47611.6049.819.44511.2259.60111.52212.90314.70418.30527.81728.0217.7211.67412.1986.9149.1025.7074.3419.9259.0595.6235.0361.4574.4680.1480.3560.360.3781.1014.9270.3410.860.8280.620.6510.540.6530.8712.58734.14628.63815.88327.18433.88125.9426.7824.1195.69653.82749.30264.36494.81115.687149.269125.773139.0889.31691.917123.825128.093108.053127.76581.27160.21048.616092.4570126.150
Net Receivables 313.58205.191307.272354.735483.015275.565437.805499.082513.699409.3270566.988530.558475.608618.05658.097724.534710.527761.813881.684965.733932.07701,500.2291,521.1271,297.6161,446.1501,200.351,144.252374.452322.644299.435263.851238.88183.852136.55142.7300003.985000000000023.2321.7500001.2691.0140.733009.84210.7552.49627.13554.32656.1510000.1890000003.994000000000.130000015.0481.58831.9844.85628.2182.9881.5850000000
Inventory 285.768262.138270.765264.253255.995284.751274.407265.325262.567279.495330.447264.374259.477275.329317.115315.85301.766302.295303.819277.827315.211361.983299.208315.953367.802480.932607.864655.485803.9561,022.6641,141.5171,169.802881.69543.601198.40692.218128.638105.75726.47226.7218.8237.61732.77330.4618.12621.21726.71829.53520.89828.53712.7263.3792.891.1241.79500.06037.22737.41837.60837.79837.99638.18638.37638.56739.40339.58439.82339.82938.6938.73838.88839.04637.53237.68848.06787.61390.92889.33888.42284.47484.58577.51879.05376.828110.724109.465110.182107.048125.007119.924125.804124.017116.274111.44596.31198.064104.426108.59290.88697.42093.201063.29050.230
Other Current Assets 178.431181.638212.761191.138236.412163.249215.028197.641184.954168.616643.142133.117217.389180.959224.312159.578209.25237.369207.251183.372273.308262.1922,062.219288.968338.25315.127348.641,497.138566.189238.876267.573350.117180.47146.12978.5137.14639.34857.53133.46139.74338.1537.9781.7013.7918.2263.4326.3832.73518.4142.66132.1919.816.5410.0840.00511.3860.1230.1360.664-0.631-0.4820.011.5921.892-4.551-5.370.0430.0040.0110.02244.11747.00550.11651.39349.81350.45678.98969.866102.17592.57992.41776.99573.50882.15573.06475.828292.077314.54300.848283.441229.017238.326251.226239.425201.931184.119208.625175.878161.215161.05195.761178.961276.275111.4264.05485.984255.84985.716178.471
Total Current Assets 1,499.2691,292.3671,292.3051,255.7861,456.7551,409.4261,458.6581,367.0621,405.0041,448.4411,318.7271,477.2371,934.2512,036.3691,938.3331,673.3192,278.0271,915.3551,687.3221,843.6392,470.7362,984.4452,886.4672,773.8573,032.7863,261.0842,933.9152,993.7953,174.3493,650.4472,694.6672,714.8082,191.9431,833.6181,633.6291,462.681,492.361685.49471.53776.27556.41856.8247.96145.77339.25539.35351.40660.08767.33148.91756.59135.37726.34522.66618.77615.72810.1089.19543.51543.09139.596100.52839.73740.43544.02744.32567.02458.32567.55668.98283.63586.36289.65591.16787.99889.016129.643191.625221.741197.801208.023195.349184.035166.454156.236158.351456.628473.307475.394485.428469.71507.519502.803502.522407.521385.31430.35381.16378.551379.461370.907338.177276.275256.974264.054246.034255.849262.096178.471
Non-Current Assets:
Property, Plant & Equipment, Net 4,230.3724,255.1394,241.9534,237.8144,261.1684,266.2954,297.0744,261.8884,212.7894,180.3684,059.133,993.6664,013.3393,991.3453,945.283,953.1783,934.8793,926.6333,938.3583,928.2593,952.2113,959.4693,697.0243,635.3113,626.5873,533.613,346.8552,700.2572,652.3592,472.2092,003.9781,764.5161,493.7521,406.3231,102.5141,052.0561,021.7840.1550.1670.1750.1920.2090.2270.2460.1550.1720.190.1960.0940.1060.1230.1260.0760.0760.0840.0883.8683.9083.9524.0094.0654.4124.4865.24430.02830.36436.29737.1245.2246.33947.21348.26649.7251.09952.27453.50854.70275.69181.86883.54186.50288.71789.94791.80591.82795123.257126.992129.824132.828134.3132.133122.532109.712109.661113.633163.897170.164192.674196.016170.734176.019155.03151.292152.053155.227152149.755123.338
Goodwill 1,332.5771,332.5771,346.6981,344.8151,344.8151,344.8151,344.8151,344.8151,344.8151,344.8151,345.2051,266.9691,266.9691,266.9691,266.4271,270.7531,270.7531,270.7531,270.7531,270.7531,270.7531,270.7531,202.8311,202.8311,202.8311,202.8311,238.359507.597507.597507.5940000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 605.755615.518628.74632.179640.568650.322655.088663.662673.509683.309691.083696.325705.697715.5697.249726.219735.591747.074707.324716.308725.289734.277660678.471682.174677.944626.919294.307296.456300.16887.16587.37587.31587.75888.63389.4787.28588.01581.87000.0030.0070.010.0140.0180.0220.0260.030.0330.040.047000027.74327.94528.14728.34928.55128.75228.95432.47432.69732.9233.14433.36833.59233.81634.0434.26534.48934.71334.93735.16135.38535.60936.90337.13437.36537.59637.93638.1738.26338.49241.86342.09942.3342.56742.80443.04743.27443.5141.1941.62346.68547.22348.31248.31248.50748.50748.53748.5074,875.74448.50746.25746.2580
Goodwill and Intangible Assets 1,938.3321,948.0961,975.4371,976.9951,985.3841,995.1381,999.9032,008.4772,018.3242,028.1242,036.2881,963.2941,972.6661,982.4691,963.6761,996.9722,006.3442,017.8261,978.0771,987.0611,996.0422,005.031,862.8321,881.3021,885.0051,880.7761,865.278801.904804.053807.76387.16587.37587.31587.75888.63389.4787.28588.01581.87000.0030.0070.010.0140.0180.0220.0260.030.0330.040.047000027.74327.94528.14728.34928.55128.75228.95432.47432.69732.9233.14433.36833.59233.81634.0434.26534.48934.71334.93735.16135.38535.60936.90337.13437.36537.59637.93638.1738.26338.49241.86342.09942.3342.56742.80443.04743.27443.5141.1941.62346.68547.22348.31248.31248.50748.50748.53748.5074,875.74448.50746.25746.2580
Long Term Investments 31.520115.842130.015131.169114.71975.88275.69478.17734.39677.9010085.4186.228-15.227-25.109-25.538107.175104.411-162.888-52.446135.75138.446127.502132.831128.96350.5950.83151.1440.94241.50840.471-98.542.50241.66634.0021.51.50000000000000000000000000000000000000000000000000162.969162.0530000090.465-21.922-41.204-46.763-49.7639.6130000-3.865000
Tax Assets 87.21285.16881.3173.73668.877226.49273.3270.40266.10774.79559.84644.69141.86540.14446.9744.90939.27638.1239.77239.64841.87443.69147.73847.18546.99346.84552.92552.2451.21840.96432.28926.78722.32116.9215.885.3434.4620.6710.2250.2760.2710.2770.0380.0850.0810.0860.0040.0040.0040.0040.120.120.120.120.0660.0660.0660.0660000.08000000000000000000000000000000000-88.45538.82858.74963.59463.7864.294000019.378000
Other Non-Current Assets 94.798127.22218.83715.98917.49717.62115.98915.98916.716.79416.88396.87100.815.98915.989118.521136.019141.38232.09232.092310.386207.14730.19430.19430.19439.99430.19430.19430.19430.19468.82441.37946.032179.45444.00929.50932.47635.86442.009125.38126.349126.349126.322126.322126.322126.322124.953124.953124.953124.953124.82124.82124.82124.82124.767124.76700000-0.0800007.7377.7377.7377.7377.7247.7247.7247.7247.8677.8677.8673.9493.9493.9493.9493.94910.78312.28312.28312.283165.839168.0486.96610.307176.234178.057168.427169.062183.311128.09830.70213.8333.4093.5937.35422.6531.31132.31-4,804.7587.48523.37824.4459.474
Total Non-Current Assets 6,382.2356,415.6246,433.3796,434.5496,464.0956,620.2646,462.1686,432.4516,392.0976,377.1956,250.0496,098.5216,128.676,115.3576,058.1436,098.3526,091.416,098.4246,095.4736,091.4716,137.6246,162.8915,773.5375,732.4385,716.2815,634.0565,424.2143,635.1853,588.6543,402.2692,233.1991,961.5651,689.8921,591.9551,283.5391,218.0451,180.009126.206125.771125.83126.811126.837126.594126.662126.572126.599125.17125.18125.081125.097125.103125.113125.016125.016124.917124.92231.67831.9232.09932.35732.61533.16433.4437.71862.72463.28477.17878.22586.54987.89288.97890.25591.93493.53695.07996.53797.955115.25122.72124.624127.816130.262138.667142.259142.373145.776330.959337.139342.09347.755353.338353.237334.233322.284334.162285.364258.19248.765261.226261.944240.502247.176234.878232.11223.039226.732221.635220.453182.813
Total Assets 7,881.5047,707.9917,725.6847,690.3357,920.857,871.157,920.8277,799.5137,797.1017,825.6367,568.7767,575.7588,062.9218,151.7267,996.4767,771.6718,369.4388,013.7797,782.7967,935.118,608.3619,147.3368,660.0048,506.2958,749.0668,895.148,358.1296,628.9796,763.0037,052.7174,927.8664,676.3733,881.8353,425.5732,917.1682,680.7252,672.37194.028197.308202.105183.229183.658174.555172.436165.826165.952176.576185.267192.412174.015181.694160.49151.361147.682143.693140.64941.78541.11475.61475.44872.21175.80473.17678.153106.752107.608144.202136.55154.105156.874172.613176.617181.588182.178183.077185.553227.597306.875344.461322.424335.839325.611322.702308.713298.609304.127787.586810.447817.484833.183823.048860.756837.036824.806741.683670.674688.54661.909639.777669.623611.408585.353511.153489.084487.094472.766477.484482.549361.283
Liabilities & Equity:
Current Liabilities:
Account Payables 276.848297.922283.729358.045343.529520.198367.24416.635396.345424.702325.222261.89328.324351.573266.928344.904327.105366.099316.784156.029416.202512.748441.322461.105590.498557.602521.697469.254808.821914.39852.823812.183693.606457.747269.084149.064129.80486.8348.42912.05215.98715.5033.6563.8121.9153.3753.5353.9463.8034.0776.9474.824.6444.3491.280.249000.4810.4810.4810.4810.4810.4810.4810.4813.3753.3723.3913.5156.9616.9646.9717.0237.0317.10616.17953.7657.78856.60961.64557.31261.55840.94564.90467.77590.32561.29569.03282.00667.23885.56477.00177.29555.98260.72561.92437.47750.69878.9359.45936.742029.372026.333024.1510
Short Term Debt 781.1434.585201,389.2481,181.69662.7221,111.8831,075.097894.844643.431290.99478.44361.357416.228525.38592.12737.6307.215549.85793.787849.507478.15450850.827735.275436.198302.033222.50157.535045020000030303000000000000000000004435354045.56170.526180.526180.526278.126278.126299.816301.816303.816305.316307.326307.326307.326307.326307.326357.316332.816332.816332.866333.416334.216330.216305.296305.426351.966342.466302.611301.333261.226260.515242.515234.115206.4152.213014692.5379.379.383.53050.532059.032072.8390
Tax Payables 173.095166.785111.60687.013101.10775.43123.193115.558165.444161.621147.11125.632185.475178.839159.408138.571200.618155.854165.942157.053227.917178.294176.763161.978174.279138.521153.281103.832130.162135.718109.82695.5829.76860.40426.0858.91773.66118.0433.3413.3933.3914.1332.741.8221.1471.8812.752.2831.5711.2124.6654.513.5174.2733.8980.210.0230.020.0450.0740.0460.1110.0790.1520.1580.1988.0248.058.2968.2767.8997.9118.0628.0538.0748.1758.1938.7128.7298.7418.5928.6287.95610.67410.76610.68222.56322.25322.53921.44821.64625.0331.0430.02826.41823.61922.39110.38312.29717.1258.4216.96901.41300.46702.4360
Deferred Revenue 0000000000000000200.618155.854000000790.2120725.2020260.30700000000000000000000000000000467.977445.392437.319432.028433.715144.087159.326153.05357.95346.21939.19337.553145.305138.539131.437123.307113.805105.87120.601103.382114.287.61383.975.18767.94575.71557.60357.5181.57351.21865.74562.43956.25874.11180.11173.07144.57448.77153.26637.49431.97438.92828.49228.435020.68400000
Other Current Liabilities 1,362.351,800.0521,710.057904.028906.2681,068.1311,441.6331,679.7421,697.8421,728.4991,563.5391,076.8051,245.0091,633.0031,209.8251,158.9441,455.4611,286.2341,189.0941,513.1361,212.1721,815.5971,334.6681,422.299219.3022,101.195631.6461,052.491674.2881,413.608756.381573.081480.128483.118589.338610.52677.816658.883135.961137.772113.768113.758120.588119.533115.621113.562125.663134.859139.95121.332127.762110.75102.80899.885100.398473.958493.515493.147467.932445.318437.272482.001433.636143.934159.168158.561178.322160.341150.86142.446137.406130.628123.375119.166388.155380.21403.778366.529387.263359.321360.227346.498349.24354.291334.474335.446-18.17228.65943.0242.80833.69248.19848.13541.78417.34527.45330.67738.07219.45222.41919.89125.59105.01619.198106.69317.021115.11117.16694.194
Total Current Liabilities 2,593.3942,699.3392,625.3922,582.1422,304.4252,321.2512,649.7872,404.8322,458.2132,416.9532,315.9941,769.3272,120.1662,377.5452,021.3772,162.3182,921.4012,247.662,212.2292,382.8282,522.8452,713.0132,317.1422,569.5633,125.4993,010.8322,905.7811,811.0391,873.5782,563.2781,865.951,918.9041,383.2361,001.269884.502818.501911.101792.802149.215153.217133.146133.395126.984125.167118.684118.818131.948141.088145.324126.621139.374120.08110.969108.507105.576474.417493.538493.168512.505529.976522.861572.685479.904315.195340.427339.852467.847449.889462.363456.377457.351451.976446.739698.182710.586702.816735.475786.317786.595757.487763.33745.854752.97736.126715.439719.328446.683456.78442.725451.639385.323420.309400.085391.878351.553305.668291.274231.931229.682262.583193.289180.614105.016101.804106.693105.601115.111118.34294.194
Non-Current Liabilities:
Long Term Debt 648.415478.516671.024754.7751,135.031,156.22995.98961.38960.1341,010.998990.8831,392.6061,529.1831,171.0891,377.874808.444880.341799.179744.135787.855751.6341,191.5491,195.596898.676696.033708.388692.541450288.75138.7515018000000000000000000000000000000049494949494949494949494928282828494949494949494949494949494949490.6510.493000.003024.45724.457043.335033.335024.3350
Deferred Revenue Non-Current 249.829243.29233.123224.948198.4254.493213.273208.692195.553178.74163.626165.258166.286167.9174.733176.548182.779111.194141.98143.683145.387288.171293.66299.319322.857154.519297.516301.994307.438312.882256.901156.803161.474166.14594.63599.395102.24105.08500000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 304.807310.51325.461330.052336.369341.133310.194308.241307.93314.633276.278280.056281.913279.298279.025287.883295.129308.93269.254261.81253.519288.97243.619227.481223.743244.2175.56686.79178.317122.048106.10976.732110.7117.0183.95560.18637.17659.3221.91321.91322.15522.15522.14922.14922.14922.14921.80721.80721.80721.80721.77321.77321.77321.77321.7621.7600000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 150.581154.633182.221187.56149.153059.8465.20270.56375.9782.09997.20394.517164.868183.794207.629105.757205.349116.631122.068127.509442.549000000000000000000000000008.500000000034.01934.19234.36534.53834.718197.423210.667209.16248.713248.713244.636244.636259.478259.478259.47800000000000000.2810.2810.2810.2810.2620.2690.2950.32200-0.459-0.462-0.51-0.4010.1540.21546.5920.1640.4270.03623.3910.05611.8
Total Non-Current Liabilities 1,353.6321,186.951,411.831,353.5891,718.9721,749.5311,579.2871,543.5151,534.181,580.3421,512.8871,925.2282,071.8981,709.1552,015.4261,480.5031,464.0061,381.7611,2721,315.4171,278.0491,768.6911,732.8751,425.4751,242.6321,280.8981,165.624838.786674.505573.681513.01413.534272.174283.155178.59159.581139.416164.40621.91321.91322.15522.15522.14922.14922.14922.14921.80721.80730.30721.80721.77321.77321.77321.77321.7621.760034.01934.19234.36534.53883.718246.423259.667258.16297.713297.713293.636293.636308.478308.478308.4784928282828494949494949494949.28149.28149.28149.28149.26249.26949.29549.3220.6510.493-0.459-0.462-0.508-0.40124.61124.67246.59243.49540.42733.37123.39124.39111.8
Total Liabilities 3,947.0263,886.2894,037.2223,935.7314,023.3974,031.6374,229.0733,948.3463,992.3943,997.2953,828.883,694.5554,192.0644,086.7014,036.8033,642.8214,385.4073,629.4213,484.2293,698.2453,800.8944,481.7044,050.0173,995.0384,368.1314,291.7294,071.4052,649.8252,548.0833,136.9592,378.962,332.4381,655.4091,284.4241,063.092978.0821,050.517163.097171.128175.13155.301155.55149.133147.316140.832140.966153.755162.895175.631148.428161.147141.853132.742130.28127.336496.177493.538493.168546.524564.168557.227557.132563.623561.618600.094592.306765.56747.602755.999750.013765.829760.454755.218747.182738.586730.816763.475814.317835.595806.487812.33794.854801.97785.126764.439768.328495.963506.06492.006500.92434.584469.578449.38441.2352.204306.161290.816282.953229.174262.181217.9200.503151.608145.299147.121138.972138.502142.733105.994
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 990.675990.675990.675990.675990.675990.675990.675990.6751,012.8311,012.8311,012.8311,012.8311,012.8311,012.8311,012.8311,012.8311,092.5611,092.5611,092.5611,092.5611,092.5611,092.5611,092.5611,092.5611,092.561681.334681.334681.334681.334681.334613.978613.978613.978613.978613.978613.978613.978360251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478251.478208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068208.068138.712138.712138.712119.579119.579119.579119.579119.579119.579119.579108.70889.676
Retained Earnings 2,146.0532,041.7291,894.9321,969.2862,108.1252,017.6941,914.8462,067.9072,022.9642,051.5291,958.9532,107.6162,007.3832,201.1912,101.1872,251.2272,109.7182,358.2242,261.592,181.3812,641.8812,448.1492,377.3332,233.7852,046.3082,233.8921,947.7051,741.5021,984.1821,691.6521,335.4721,139.2541,040.886957.193691.617543.15464.822406.848-781.206-780.432-779.483-779.266-781.071-781.266-781.4-781.363-783.536-783.882-784.656-775.692-776.595-778.41-778.526-778.542-779.586-778.848-803.253-803.554-821.233-839.043-835.338-831.65-840.769-833.788-843.665-835.02-971.681-961.375-952.217-943.462-941.711-932.338-922.003-915.62-851.379-843.627-837.033-811.119-803.087-797.889-792.424-788.149-803.794-804.157-799.733-797.624-65.934-53.267-33.448-27.09327.61730.15626.48424.00342.35116.77540.5390.31942.34915.11649.98841.59525.0616.9244.3170.2325.87320.17915.417
Accumulated Other Comprehensive Income/Loss 00637.45235.114632.17430.406631.89532.171709.02731.744714.81735.52237.172220.59542.568227.4631,139.902237.55561.62663.86870.138268.23361.882259.94853.48949.16549.34334.45733.358245.05832.42231.53430.35187.01327.49125.52923.62121.7800661.87500000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 641.157637.5810417.7880417.7880417.788-100.058395.632-100.058394.189-19.253474.994-19.253494.247-496.051787.074746.242813.743-255.936975.8981,010.6161,054.6661,116.0021,567.191,564.7551,545.4211,539.8731,535.727592.747479.025564.631476.137542.261540.299538.39273.29614.434548.305-113.57548.305548.305548.305548.305548.305548.305548.305548.305548.305544.467544.467544.467544.467544.467215.251143.433143.432142.255142.255142.255151.255142.255142.255142.255147.961142.255142.255142.255142.255142.522142.522142.522115.52889.92692.39195.17897.657105.861107.715109.762112.662116.057119.185125.2125.385141.02141.02141.02143.163141.947141.947141.947141.949134.587134.55139.386184.891213.582184.891208.18208.18199.506199.506197.834197.834197.066194.543142.16
Total Shareholders Equity 3,777.8853,669.9853,523.0583,594.5853,730.9743,638.2853,537.4163,690.2623,644.7633,673.4583,586.5423,731.883,714.1013,909.6113,813.3023,985.7683,846.134,237.8594,162.0194,087.6854,661.484,516.6074,480.5094,381.0134,254.8724,482.4164,193.7943,968.2574,205.3893,908.7132,542.1982,337.3722,219.4942,134.3211,847.8561,697.4271,617.191860.37618.57719.35120.320.51718.71218.51718.38318.4216.24715.90115.12724.0919.34917.53417.41817.40216.358-355.528-451.752-452.053-470.91-488.72-485.015-481.328-490.447-483.465-493.342-484.698-621.358-611.052-601.894-593.139-591.122-581.748-571.414-565.297-553.384-543.169-533.787-505.394-489.159-482.106-474.594-467.419-479.669-476.905-466.466-464.49283.154295.821315.64321.994377.631380.171376.498374.018385.006359.876387.993338.382394.643361.424377.747369.354344.147326.009321.73317.644322.518323.43247.253
Total Equity 3,934.4783,821.7013,688.4623,754.6043,897.4523,800.3693,691.7533,851.1663,804.7073,828.3413,739.8953,881.2033,870.8564,065.0263,959.6734,128.853,984.0314,384.3584,298.5664,236.8654,807.4674,665.6334,609.9874,511.2574,380.9354,603.4114,286.7253,979.1554,214.923,915.7582,548.9062,343.9352,226.4252,141.151,854.0771,702.6431,621.85330.93126.1826.97527.92828.10825.42325.1224.99424.98622.82122.37216.78225.58720.54718.63718.61917.40216.358-355.528-451.752-452.053-470.91-488.72-485.015-481.347-490.447-483.465-493.342-484.698-621.358-611.052-601.894-593.139-593.216-583.838-573.629-565.004-555.509-545.263-535.878-507.442-491.134-484.062-476.491-469.243-479.268-476.413-465.83-464.201291.623304.386325.478332.264388.464391.178387.656383.606389.478364.513397.724378.956410.603407.442393.508384.85359.545343.785339.973333.794338.982339.816255.289
Total Liabilities & Shareholders Equity 7,881.5047,707.9917,725.6847,690.3357,920.857,871.157,920.8277,799.5137,797.1017,825.6367,568.7767,575.7588,062.9218,151.7267,996.4767,771.6718,369.4388,013.7797,782.7967,935.118,608.3619,147.3368,660.0048,506.2958,749.0668,895.148,358.1296,628.9796,763.0037,052.7174,927.8664,676.3733,881.8353,425.5732,917.1682,680.7252,672.37194.028197.308202.105183.229183.658174.555172.436165.826165.952176.576185.267192.412174.015181.694160.49151.361147.682143.693140.64941.78541.11475.61475.44872.21175.80473.17678.153106.752107.608144.202136.55154.105156.874172.613176.617181.588182.178183.077185.553227.597306.875344.461322.424335.839325.611322.702308.713298.609304.127787.586810.447817.484833.183823.048860.756837.036824.806741.683670.674688.54661.909639.777669.623611.408585.353511.153489.084487.094472.766477.484482.549361.283