
Aurora Optoelectronics Co.,Ltd.
SSE:600666.SS
2.57 (CNY) • At close June 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 98.384 | 75.107 | 91.668 | 108.781 | 87.186 | 86.094 | 116.852 | 80.271 | 44.692 | 120.889 | 99.328 | 171.207 | 139.83 | 247.134 | 145.884 | 167.814 | 138.862 | 162.967 | 168.849 | 112.427 | 75.313 | 120.195 | 150.874 | 244.15 | 214.585 | 288.078 | 219.147 | 286.815 | 325.618 | 485.241 | 243.984 | 227.854 | 226.966 | 723.133 | 277.013 | 162.684 | 151.636 | 270.696 | 315.047 | 246.759 | 318.335 | 454.863 | 361.176 | 342.114 | 243.568 | 400.675 | 297.395 | 306.597 | 288.532 | 379.921 | 265.968 | 311.957 | 247.253 | 284.292 | 227.127 | 260.742 | 204.775 | 267.426 | 187.376 | 211.427 | 186.993 | 217.042 | 185.795 | 149.26 | 161.698 | 172.391 | 148.259 | 159.054 | 136.051 | 144.878 | 122.275 | 141.61 | 99.962 | 136.146 | 100.229 | 119.664 | 96.183 | 122.86 | 106.789 | 121.021 | 99.608 | 123.157 | 98.97 | 98.638 | 87.685 | 69.9 | 98.751 | 82.231 | 87.415 | 63.513 | 95.967 | 78.551 | 92.523 |
Cost of Revenue
| 91.282 | 65.856 | 84.2 | 94.382 | 79.145 | 104.129 | 132.154 | 79.496 | 35.122 | 107.396 | 97.26 | 159.381 | 130.831 | 205.952 | 144.809 | 144.194 | 125.712 | 141.27 | 163.17 | 100.609 | 63.324 | 116.001 | 131.614 | 165.979 | 183.159 | 251.78 | 186.044 | 233.405 | 249.242 | 325.381 | 181.314 | 188.813 | 169.063 | 342.551 | 158.163 | 97.025 | 94.48 | 131.713 | 173.788 | 162.793 | 191.224 | 282.742 | 239.603 | 209.183 | 138.972 | 249.973 | 193.208 | 207.219 | 184.111 | 233.18 | 188.779 | 210.651 | 161.562 | 189.625 | 156.326 | 183.849 | 139.16 | 181.298 | 125.505 | 142.663 | 123.471 | 144.521 | 122.148 | 97.739 | 107.66 | 111.065 | 101.906 | 103.575 | 88.46 | 93.148 | 78.992 | 91.77 | 65.324 | 88.687 | 72.378 | 80.146 | 67.917 | 84.013 | 75.76 | 83.906 | 67.633 | 82.302 | 73.812 | 69.61 | 59.438 | 41.842 | 68.925 | 58.668 | 58.107 | 49.494 | 60.196 | 48.482 | 59.394 |
Gross Profit
| 7.102 | 9.251 | 7.468 | 14.399 | 8.041 | -18.035 | -15.302 | 0.775 | 9.57 | 13.492 | 2.068 | 11.826 | 8.998 | 41.182 | 1.075 | 23.62 | 13.149 | 21.697 | 5.679 | 11.818 | 11.989 | 4.194 | 19.26 | 78.171 | 31.426 | 36.298 | 33.103 | 53.41 | 76.376 | 159.86 | 62.671 | 39.041 | 57.903 | 380.582 | 118.85 | 65.659 | 57.156 | 138.984 | 141.259 | 83.965 | 127.111 | 172.121 | 121.573 | 132.931 | 104.596 | 150.701 | 104.187 | 99.378 | 104.422 | 146.741 | 77.189 | 101.306 | 85.691 | 94.666 | 70.8 | 76.893 | 65.615 | 86.128 | 61.871 | 68.764 | 63.522 | 72.522 | 63.647 | 51.521 | 54.039 | 61.327 | 46.353 | 55.479 | 47.59 | 51.73 | 43.284 | 49.84 | 34.638 | 47.459 | 27.852 | 39.519 | 28.266 | 38.847 | 31.029 | 37.114 | 31.975 | 40.855 | 25.158 | 29.028 | 28.247 | 28.058 | 29.826 | 23.564 | 29.307 | 14.019 | 35.771 | 30.069 | 33.129 |
Gross Profit Ratio
| 0.072 | 0.123 | 0.081 | 0.132 | 0.092 | -0.209 | -0.131 | 0.01 | 0.214 | 0.112 | 0.021 | 0.069 | 0.064 | 0.167 | 0.007 | 0.141 | 0.095 | 0.133 | 0.034 | 0.105 | 0.159 | 0.035 | 0.128 | 0.32 | 0.146 | 0.126 | 0.151 | 0.186 | 0.235 | 0.329 | 0.257 | 0.171 | 0.255 | 0.526 | 0.429 | 0.404 | 0.377 | 0.513 | 0.448 | 0.34 | 0.399 | 0.378 | 0.337 | 0.389 | 0.429 | 0.376 | 0.35 | 0.324 | 0.362 | 0.386 | 0.29 | 0.325 | 0.347 | 0.333 | 0.312 | 0.295 | 0.32 | 0.322 | 0.33 | 0.325 | 0.34 | 0.334 | 0.343 | 0.345 | 0.334 | 0.356 | 0.313 | 0.349 | 0.35 | 0.357 | 0.354 | 0.352 | 0.347 | 0.349 | 0.278 | 0.33 | 0.294 | 0.316 | 0.291 | 0.307 | 0.321 | 0.332 | 0.254 | 0.294 | 0.322 | 0.401 | 0.302 | 0.287 | 0.335 | 0.221 | 0.373 | 0.383 | 0.358 |
Reseach & Development Expenses
| 6.671 | 11.181 | 5.616 | 2.979 | 4.073 | 7.69 | 16.362 | 5.081 | 3.296 | 42.742 | 13.447 | 17.688 | 16.216 | 9.511 | 8.218 | 7.87 | 7.428 | 8.93 | 17.675 | 16.063 | 13.168 | 0.154 | 5.258 | 17.948 | 14.997 | 43.634 | 6.961 | 26.496 | 2.737 | 34.06 | 4.045 | 45.212 | 0 | 75.966 | 0 | 39.598 | 0 | 52.942 | 0 | 22.525 | 0 | 25.602 | 0 | 6.056 | 6.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19.842 | -31.389 | 50.981 | -5.767 | 28.384 | -37.19 | 54.634 | -8.313 | 23.481 | -30.896 | 53.988 | 4.838 | 21.265 | -27.163 | 58.958 | -9.627 | 22.533 | -39.965 | 20.92 | -13.344 | 24.234 | -5.99 | 20.744 | -9.91 | 22.114 | -18.589 | 32.119 | -12.305 | 22.687 | -46.748 | 26.191 | -11.845 | 25.118 | -46.212 | 23.52 | -12.983 | 23.538 | -52.201 | 23.576 | -17.178 | 26.744 | -24.189 | 20.436 | -1.29 | 21.354 | -35.137 | 26.878 | -1.19 | 16.444 | -33.496 | 20.711 | -9.518 | 17.465 | -29.703 | 15.597 | -8.948 | 13.576 | -22.252 | 13.121 | 10.772 | 10.334 | 11.79 | 9.822 | 10.606 | 9.621 | 10.985 | 8.851 | 9.857 | 7.947 | 10.768 | 9.94 | 12.202 | 7.502 | 22.622 | 10.344 | 15.814 | 8.599 | 6.731 | 13.857 | 15.769 | 9.365 | 7.841 | 13.968 | 9.764 | 8.197 | 9.944 | 11.451 | 10.226 | 7.152 | 7.546 | 16.282 | 8.893 | 16.402 |
Selling & Marketing Expenses
| 0.842 | -1.566 | -25.465 | 0.893 | 1.244 | 1.072 | 1.104 | 0.954 | 0.62 | 8.048 | 1.394 | 0.137 | 1.485 | -1.71 | 2.568 | 2.954 | 5.645 | 3.78 | 2.41 | 1.826 | 1.995 | 2.821 | 3.74 | 3.971 | 2.637 | 1.159 | 7.175 | 3.459 | 2.621 | 5.186 | 3.125 | 2.769 | 3.418 | 6.893 | 2.529 | 2.477 | 1.447 | 1.317 | 0.786 | -54.626 | 56.331 | 143.943 | 64.099 | 84.344 | 37.978 | 114.983 | 49.373 | 44.993 | 42.39 | 103.477 | 32.357 | 43.904 | 27.264 | 49.776 | 35.19 | 29.273 | 20.154 | 59.034 | 29.911 | 32.313 | 20.103 | 43.324 | 30.651 | 23.989 | 14.214 | 31.957 | 17.866 | 26.531 | 9.928 | 26.846 | 19.954 | 23.337 | 5.125 | 23.273 | 10.041 | 22.123 | 6.109 | 27.732 | 11.225 | 12.39 | 9.721 | 24.846 | 10.116 | 9.947 | 9.394 | 9.486 | 11.215 | 7.126 | 12.126 | -1.493 | 11.831 | 13.933 | 9.501 |
SG&A
| 20.684 | -32.955 | 25.515 | 10.258 | 26.196 | -36.118 | 55.738 | -7.36 | 24.101 | -22.848 | 55.382 | 4.975 | 22.751 | -28.873 | 61.526 | -6.672 | 28.178 | -36.185 | 23.33 | -11.517 | 26.229 | -3.169 | 24.484 | -5.938 | 24.751 | -17.43 | 39.295 | -8.846 | 25.308 | -41.562 | 29.316 | -9.077 | 28.536 | -39.32 | 26.049 | -10.505 | 24.985 | -50.884 | 24.362 | -71.804 | 83.074 | 119.754 | 84.535 | 83.054 | 59.332 | 79.846 | 76.25 | 43.803 | 58.835 | 69.981 | 53.068 | 34.386 | 44.729 | 20.073 | 50.787 | 20.325 | 33.73 | 36.782 | 43.032 | 43.086 | 30.437 | 55.114 | 40.473 | 34.595 | 23.835 | 42.942 | 26.716 | 36.387 | 17.874 | 37.614 | 29.893 | 35.54 | 12.626 | 45.895 | 20.386 | 37.938 | 14.708 | 34.464 | 25.081 | 28.159 | 19.086 | 32.686 | 24.084 | 19.711 | 17.592 | 19.43 | 22.666 | 17.351 | 19.279 | 6.054 | 28.113 | 22.825 | 25.903 |
Other Expenses
| -10.481 | 138.865 | 0 | -0.624 | 0.034 | -13.622 | -57.874 | -32.78 | -0.85 | 63.113 | -32.328 | 32.103 | -3.31 | 7.15 | -3.166 | -1.881 | -1.41 | -93.259 | -0.988 | 0.551 | 0.058 | 217.354 | -6.491 | 81.418 | -0.059 | 429.295 | -1.074 | 766.018 | -0.004 | -71.114 | -18.487 | 32.139 | 29.286 | -28.236 | 13.371 | 12.052 | 12.266 | 11.483 | 0.78 | 5.043 | 0.046 | 2.282 | 1.029 | -0.276 | 0.813 | 1.482 | -0.04 | 0.023 | 0.277 | 0.054 | 0.35 | -2.208 | 2.763 | 1.513 | 0.578 | -0.066 | 0.017 | 1.338 | 0.415 | -0.008 | -0.679 | -0.184 | -0.877 | 1.914 | 0.283 | 0.955 | -0.09 | -1.283 | -0.056 | 1.904 | 2.3 | 0.189 | -0.115 | 0.311 | -0.106 | 0.029 | 0.101 | -1.398 | -0.004 | 1.322 | 0.629 | -0.871 | 0.735 | 0.3 | -0.041 | -3.03 | 0.292 | 2.697 | 0.047 | -0.913 | 0.178 | 0.322 | 0.169 |
Operating Expenses
| 16.874 | 118.669 | 29.581 | 13.237 | 30.269 | 34.945 | 41.992 | 27.732 | 26.547 | 83.007 | 36.501 | 54.765 | 35.657 | 47.657 | 36.082 | 31.372 | 32.268 | 51.972 | 39.906 | 37.438 | 34.338 | 9.288 | 26.041 | 41.816 | 30.272 | 69.775 | 37.258 | 23.29 | -2.131 | 2.452 | 20.357 | 31.905 | 32.376 | 72.925 | 26.607 | 22.894 | 25.14 | 26.61 | 24.362 | -33.111 | 85.948 | 168.825 | 87.157 | 109.984 | 62.032 | 144.538 | 77.796 | 66.198 | 62.082 | 126.756 | 54.733 | 69.641 | 47.07 | 71.851 | 52.46 | 45.311 | 34.511 | 73.869 | 44.639 | 48.7 | 32.107 | 57.148 | 42.346 | 36.067 | 25.622 | 44.728 | 28.006 | 38.076 | 19.413 | 39.067 | 30.704 | 37.39 | 13.538 | 46.859 | 21.176 | 38.821 | 15.332 | 35.617 | 25.55 | 29.03 | 19.716 | 34.02 | 25.196 | 20.33 | 18.449 | 20.276 | 23.677 | 18.022 | 19.825 | 6.497 | 29.493 | 23.455 | 26.966 |
Operating Income
| -9.772 | -109.418 | -25.174 | 1.162 | -22.228 | -429.264 | -54.105 | -11.024 | -10.919 | 843.552 | -34.433 | -42.939 | -26.658 | -439.111 | -62.863 | -40.233 | -47.876 | -421.707 | -68.685 | -75.434 | -17.556 | -44.671 | -35.461 | 16.963 | -42.065 | -2,226.829 | -48.526 | -773.312 | 58.751 | -49.726 | 24.465 | 0.386 | 25.375 | 278.506 | 37.586 | 30.172 | 24.862 | 101.521 | 109.713 | 105.816 | 24.903 | 5.361 | 4.358 | 6.608 | 23.926 | -7.46 | 9.261 | 15.438 | 22.485 | 2.25 | 6.639 | 17.675 | 18.587 | 2.51 | 6.783 | 14.672 | 21.56 | 6.397 | 10.298 | 11.903 | 22.369 | 7.256 | 14.723 | 10.327 | 17.996 | 6.921 | 10.319 | 11.086 | 16.6 | 5.962 | 8.481 | 8.491 | 14.87 | -4.317 | 2.325 | 4.55 | 9.72 | 0.627 | 1.063 | 5.156 | 9.107 | 4.59 | -3.161 | 6.155 | 7.904 | 3.038 | 4.018 | 7.866 | 7.758 | 4.52 | 5.745 | 6.196 | 8.092 |
Operating Income Ratio
| -0.099 | -1.457 | -0.275 | 0.011 | -0.255 | -4.986 | -0.463 | -0.137 | -0.244 | 6.978 | -0.347 | -0.251 | -0.191 | -1.777 | -0.431 | -0.24 | -0.345 | -2.588 | -0.407 | -0.671 | -0.233 | -0.372 | -0.235 | 0.069 | -0.196 | -7.73 | -0.221 | -2.696 | 0.18 | -0.102 | 0.1 | 0.002 | 0.112 | 0.385 | 0.136 | 0.185 | 0.164 | 0.375 | 0.348 | 0.429 | 0.078 | 0.012 | 0.012 | 0.019 | 0.098 | -0.019 | 0.031 | 0.05 | 0.078 | 0.006 | 0.025 | 0.057 | 0.075 | 0.009 | 0.03 | 0.056 | 0.105 | 0.024 | 0.055 | 0.056 | 0.12 | 0.033 | 0.079 | 0.069 | 0.111 | 0.04 | 0.07 | 0.07 | 0.122 | 0.041 | 0.069 | 0.06 | 0.149 | -0.032 | 0.023 | 0.038 | 0.101 | 0.005 | 0.01 | 0.043 | 0.091 | 0.037 | -0.032 | 0.062 | 0.09 | 0.043 | 0.041 | 0.096 | 0.089 | 0.071 | 0.06 | 0.079 | 0.087 |
Total Other Income Expenses Net
| -0.056 | 16.899 | 3.985 | -0.624 | 4.796 | -13.622 | -57.874 | -32.78 | -0.438 | -253.223 | -285.979 | -24.14 | -8.155 | 20.66 | -3.166 | -1.881 | -1.41 | -93.259 | -0.988 | 0.551 | 0.058 | 217.354 | -6.491 | 0.027 | -0.059 | 429.295 | -1.074 | 766.018 | -0.004 | -60.22 | -18.487 | 27.269 | 34.156 | -28.236 | 13.371 | 12.052 | 12.266 | 11.345 | 0.78 | 5.113 | 6.433 | 2.28 | -5.093 | -4.724 | 0.753 | -4.928 | -17.778 | -15.723 | -16.267 | -11.453 | -13.719 | -2.211 | 2.761 | 1.495 | 0.577 | -0.066 | 0.012 | 1.321 | 0.415 | -0.008 | -0.679 | -0.187 | -0.92 | 1.907 | 0.195 | 0.884 | -0.09 | -1.283 | -0.056 | 1.959 | 2.298 | 0.135 | -0.115 | 0.319 | -0.873 | -0.001 | 0.036 | -0.095 | 0.027 | -0.083 | 0.491 | -0.446 | 0.636 | 0.006 | -0.097 | -0.004 | 0.201 | -0.29 | -0.002 | -0.924 | 0.027 | 0.244 | -0.002 |
Income Before Tax
| -9.828 | -92.519 | -21.189 | 10.155 | -17.432 | -442.886 | -111.979 | -43.803 | -11.358 | 590.329 | -358.332 | -106.412 | -66.624 | -418.451 | -66.03 | -42.114 | -49.286 | -514.966 | -69.673 | -74.883 | -17.499 | 172.683 | -41.952 | 16.99 | -42.125 | -1,797.534 | -49.6 | -7.294 | 58.748 | -109.451 | 5.978 | 32.525 | 54.661 | 250.27 | 50.957 | 42.224 | 37.128 | 112.866 | 110.493 | 110.929 | 24.879 | 7.64 | 5.312 | 6.332 | 24.679 | -6.982 | 9.175 | 15.368 | 22.763 | 2.3 | 6.989 | 15.464 | 21.348 | 4.006 | 7.36 | 14.606 | 21.572 | 7.719 | 10.714 | 11.895 | 21.69 | 7.069 | 13.803 | 12.234 | 18.191 | 7.805 | 10.229 | 9.803 | 16.544 | 7.921 | 10.78 | 8.626 | 14.756 | -3.998 | 2.247 | 4.549 | 9.756 | 0.532 | 1.091 | 5.073 | 9.598 | 4.144 | -2.525 | 6.161 | 7.808 | 3.034 | 4.219 | 7.576 | 7.756 | 3.595 | 5.772 | 6.44 | 8.09 |
Income Before Tax Ratio
| -0.1 | -1.232 | -0.231 | 0.093 | -0.2 | -5.144 | -0.958 | -0.546 | -0.254 | 4.883 | -3.608 | -0.622 | -0.476 | -1.693 | -0.453 | -0.251 | -0.355 | -3.16 | -0.413 | -0.666 | -0.232 | 1.437 | -0.278 | 0.07 | -0.196 | -6.24 | -0.226 | -0.025 | 0.18 | -0.226 | 0.025 | 0.143 | 0.241 | 0.346 | 0.184 | 0.26 | 0.245 | 0.417 | 0.351 | 0.45 | 0.078 | 0.017 | 0.015 | 0.019 | 0.101 | -0.017 | 0.031 | 0.05 | 0.079 | 0.006 | 0.026 | 0.05 | 0.086 | 0.014 | 0.032 | 0.056 | 0.105 | 0.029 | 0.057 | 0.056 | 0.116 | 0.033 | 0.074 | 0.082 | 0.113 | 0.045 | 0.069 | 0.062 | 0.122 | 0.055 | 0.088 | 0.061 | 0.148 | -0.029 | 0.022 | 0.038 | 0.101 | 0.004 | 0.01 | 0.042 | 0.096 | 0.034 | -0.026 | 0.062 | 0.089 | 0.043 | 0.043 | 0.092 | 0.089 | 0.057 | 0.06 | 0.082 | 0.087 |
Income Tax Expense
| -0.123 | 52.827 | -0.113 | -0.373 | -0.068 | 65.542 | 0.471 | 4.64 | 1.811 | -6.791 | -0.249 | 0.768 | 5.584 | -93.513 | -0.608 | 1.664 | -0.136 | 2.557 | 1.357 | 0.219 | 3.191 | 78.507 | -55.337 | 6.06 | 8.271 | -61.021 | -1.705 | 3.44 | 5.97 | -8.963 | 1.865 | 2.725 | 7.201 | 31.101 | 9.449 | 6.435 | 6.56 | 18.218 | 15.688 | 23.428 | 2.168 | 6.782 | 2.952 | 0.209 | 3.656 | 3.872 | 1.642 | 2.005 | 2.637 | 5.37 | 0.678 | 2.689 | 1.781 | 7.519 | 1.257 | 2.296 | 1.83 | 4.404 | 1.199 | 3.551 | 2.348 | 3.934 | 2.425 | 3.077 | 1.354 | 3.054 | 0.62 | 2.868 | 1.304 | 4.33 | 1.221 | 0.114 | 1.091 | 1.637 | -0.211 | 0.802 | 1 | 0.77 | -0.448 | 1.088 | 0.831 | -0.616 | 0.38 | 0.814 | 1.205 | 0.661 | 0.199 | 1.275 | 1.063 | 0.99 | 0.906 | 0.93 | 1.46 |
Net Income
| -8.332 | -143.896 | -22.244 | 10.775 | -16.053 | -504.512 | -110.152 | -48.363 | -13.169 | 598.176 | -358.083 | -107.18 | -72.208 | -324.79 | -65.218 | -44.606 | -48.509 | -517.913 | -71.261 | -75.427 | -20.315 | 93.205 | 13.532 | 10.744 | -50.341 | -1,736.793 | -46.267 | -11.096 | 52.825 | -101.294 | 1.866 | 27.969 | 47.382 | 358.216 | 40.606 | 35.776 | 30.721 | 94.663 | 94.754 | 88.916 | 22.278 | 1.052 | 0.952 | 5.803 | 20.314 | -9.552 | 7.254 | 13.463 | 20.188 | -2.929 | 6.753 | 13.054 | 19.894 | -3.039 | 6.4 | 12.546 | 19.845 | 3.396 | 9.729 | 9.238 | 19.395 | 2.759 | 11.681 | 9.266 | 16.991 | 4.96 | 9.765 | 7.135 | 15.333 | 3.924 | 9.617 | 8.561 | 13.723 | -5.273 | 2.485 | 4.05 | 9.234 | 0.332 | 1.571 | 4.226 | 9.021 | 4.148 | -3.005 | 6.401 | 6.805 | 3.6 | 3.993 | 6.292 | 6.665 | 2.561 | 4.773 | 5.456 | 6.572 |
Net Income Ratio
| -0.085 | -1.916 | -0.243 | 0.099 | -0.184 | -5.86 | -0.943 | -0.602 | -0.295 | 4.948 | -3.605 | -0.626 | -0.516 | -1.314 | -0.447 | -0.266 | -0.349 | -3.178 | -0.422 | -0.671 | -0.27 | 0.775 | 0.09 | 0.044 | -0.235 | -6.029 | -0.211 | -0.039 | 0.162 | -0.209 | 0.008 | 0.123 | 0.209 | 0.495 | 0.147 | 0.22 | 0.203 | 0.35 | 0.301 | 0.36 | 0.07 | 0.002 | 0.003 | 0.017 | 0.083 | -0.024 | 0.024 | 0.044 | 0.07 | -0.008 | 0.025 | 0.042 | 0.08 | -0.011 | 0.028 | 0.048 | 0.097 | 0.013 | 0.052 | 0.044 | 0.104 | 0.013 | 0.063 | 0.062 | 0.105 | 0.029 | 0.066 | 0.045 | 0.113 | 0.027 | 0.079 | 0.06 | 0.137 | -0.039 | 0.025 | 0.034 | 0.096 | 0.003 | 0.015 | 0.035 | 0.091 | 0.034 | -0.03 | 0.065 | 0.078 | 0.051 | 0.04 | 0.077 | 0.076 | 0.04 | 0.05 | 0.069 | 0.071 |
EPS
| -0.003 | -0.052 | -0.008 | 0.004 | -0.007 | -0.18 | -0.04 | -0.018 | -0.005 | 0.49 | -0.3 | -0.09 | -0.06 | -0.26 | -0.054 | -0.037 | -0.04 | -0.43 | -0.058 | -0.074 | -0.02 | 0.077 | 0.011 | 0.009 | -0.04 | -1.5 | -0.034 | -0.008 | 0.04 | -0.11 | 0.002 | 0.022 | 0.06 | 0.28 | 0.05 | 0.029 | 0.025 | 0.075 | 0.075 | 0.2 | 0.032 | 0.002 | 0.004 | 0.013 | 0.044 | -0.025 | 0.019 | 0.029 | 0.044 | -0.006 | 0.013 | 0.029 | 0.044 | -0.006 | 0.013 | 0.026 | 0.044 | 0.007 | 0.031 | 0.02 | 0.042 | 0.006 | 0.025 | 0.02 | 0.038 | 0.011 | 0.021 | 0.015 | 0.033 | 0.008 | 0.021 | 0.018 | 0.029 | -0.011 | 0.005 | 0.008 | 0.019 | 0.001 | 0.003 | 0.009 | 0.019 | 0.009 | -0.006 | 0.013 | 0.015 | 0.008 | 0.009 | 0.013 | 0.014 | 0.005 | 0.01 | 0.011 | 0.014 |
EPS Diluted
| -0.003 | -0.052 | -0.008 | 0.004 | -0.007 | -0.18 | -0.04 | -0.018 | -0.005 | 0.49 | -0.3 | -0.09 | -0.06 | -0.26 | -0.054 | -0.037 | -0.04 | -0.42 | -0.058 | -0.074 | -0.02 | 0.077 | 0.011 | 0.009 | -0.04 | -1.5 | -0.034 | -0.008 | 0.04 | -0.11 | 0.002 | 0.022 | 0.06 | 0.28 | 0.05 | 0.029 | 0.025 | 0.075 | 0.075 | 0.2 | 0.032 | 0.002 | 0.004 | 0.013 | 0.044 | -0.025 | 0.019 | 0.029 | 0.044 | -0.006 | 0.013 | 0.029 | 0.044 | -0.006 | 0.013 | 0.026 | 0.044 | 0.007 | 0.031 | 0.02 | 0.042 | 0.006 | 0.025 | 0.02 | 0.038 | 0.011 | 0.021 | 0.015 | 0.033 | 0.008 | 0.021 | 0.018 | 0.029 | -0.011 | 0.005 | 0.008 | 0.019 | 0.001 | 0.003 | 0.009 | 0.019 | 0.009 | -0.006 | 0.013 | 0.015 | 0.008 | 0.009 | 0.013 | 0.014 | 0.005 | 0.01 | 0.011 | 0.014 |
EBITDA
| -18.667 | -58.758 | -20.913 | 57.371 | 0.508 | -421.052 | -10.762 | -14.28 | 18.512 | 295.912 | -1.7 | -24.081 | 15.084 | -380.638 | -6.695 | -12.721 | -18.618 | -447.682 | -31.556 | 9.786 | -22.349 | 200.271 | 3.916 | 54.584 | 1.154 | 397.375 | -6.916 | 29.734 | 78.474 | 147.91 | 51.859 | 84.944 | 25.527 | 275.252 | 136.884 | 66.532 | 32.016 | 126.87 | 120.395 | 118.832 | 51.569 | -3.878 | 42.564 | 11.515 | 42.564 | 4.505 | 26.391 | 20.008 | 45.661 | 22.33 | 22.824 | 3.963 | 38.621 | 19.638 | 18.34 | 25.649 | 33.708 | 13.048 | 17.233 | 21.569 | 33.826 | 17.31 | 21.302 | 15.454 | 30.258 | 18.249 | 18.347 | 17.403 | 31.39 | 17.775 | 13.368 | 13.106 | 22.436 | 3.658 | 12.044 | 15.073 | 19.066 | 0.694 | 12.002 | 14.615 | 17.91 | 6.884 | 3.051 | 14.088 | 12.922 | 11.861 | 8.422 | 11.962 | 11.206 | 8.069 | 3.227 | 9.666 | 6.163 |
EBITDA Ratio
| -0.19 | -0.782 | -0.228 | 0.527 | 0.006 | -4.891 | -0.092 | -0.178 | 0.414 | 2.448 | -0.017 | -0.141 | 0.108 | -1.54 | -0.046 | -0.076 | -0.134 | -2.747 | -0.187 | 0.087 | -0.297 | 1.666 | 0.026 | 0.224 | 0.005 | 1.379 | -0.032 | 0.104 | 0.241 | 0.305 | 0.213 | 0.373 | 0.112 | 0.381 | 0.494 | 0.409 | 0.211 | 0.469 | 0.382 | 0.482 | 0.162 | -0.009 | 0.118 | 0.034 | 0.175 | 0.011 | 0.089 | 0.065 | 0.158 | 0.059 | 0.086 | 0.013 | 0.156 | 0.069 | 0.081 | 0.098 | 0.165 | 0.049 | 0.092 | 0.102 | 0.181 | 0.08 | 0.115 | 0.104 | 0.187 | 0.106 | 0.124 | 0.109 | 0.231 | 0.123 | 0.109 | 0.093 | 0.224 | 0.027 | 0.12 | 0.126 | 0.198 | 0.006 | 0.112 | 0.121 | 0.18 | 0.056 | 0.031 | 0.143 | 0.147 | 0.17 | 0.085 | 0.145 | 0.128 | 0.127 | 0.034 | 0.123 | 0.067 |