
Shanghai Foreign Service Holding Group CO.,Ltd.
SSE:600662.SS
5.49 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,390.893 | 5,373.7 | 5,137.106 | 5,333.91 | 5,160.103 | 4,749.436 | 4,570.103 | 4,639.05 | 4,251.977 | 3,625.493 | 3,261.483 | 3,524.751 | 3,171.248 | 6,945.543 | 690.049 | 647.085 | 654.54 | 705.898 | 672.436 | 668.187 | 1,003.979 | 943.005 | 934.592 | 954.727 | 1,105.434 | 1,047.387 | 992.234 | 948.733 | 1,184.182 | 953.955 | 1,041.115 | 898.308 | 1,754.384 | 961.143 | 1,126.332 | 1,162.681 | 1,549.57 | 1,132.047 | 1,000.021 | 1,041.649 | 1,394.394 | 1,282.136 | 945.036 | 934.116 | 1,135.865 | 1,034.645 | 995.539 | 889.213 | 1,033.019 | 1,002.459 | 893.636 | 884.833 | 997.572 | 964.718 | 893.975 | 848.774 | 439.046 | 373.969 | 421.461 | 341.469 | 357.095 | 339.509 | 312.022 | 291.907 | 364.793 | 316.265 | 347.314 | 371.357 | 890.198 | 352.938 | 318.379 | 357.884 | 374.015 | 320.035 | 304.832 | 288.667 | 299.505 | 344.139 | 299.894 | 283.225 | 280.465 | 300.368 | 269.391 | 275.053 | 269.129 | 298.303 | 279.39 | 263.044 | 272.658 | 252.598 | 232.634 | 250.686 |
Cost of Revenue
| 5,925.357 | 4,827.248 | 4,660.341 | 4,868.005 | 4,780.832 | 4,241.339 | 4,056.255 | 4,197.215 | 3,819.71 | 3,181.109 | 2,785.628 | 3,128.272 | 2,727.14 | 5,890.233 | 534.892 | 566.542 | 611.068 | 595.31 | 606.065 | 655.107 | 880.799 | 805.493 | 831.896 | 863.499 | 942.372 | 936.057 | 858.206 | 830.008 | 979.968 | 862.535 | 928.696 | 765.965 | 1,457.162 | 846.164 | 926.219 | 968.533 | 1,196.742 | 952.801 | 852.997 | 848.848 | 1,132.165 | 1,027.51 | 797.949 | 793.482 | 965.123 | 872.983 | 817.289 | 748.837 | 906.21 | 813.917 | 717.336 | 712.534 | 804.135 | 787.938 | 685.842 | 659.591 | 306.441 | 278.362 | 310.446 | 247.798 | 334.822 | 234.474 | 195.588 | 185.091 | 328.889 | 212.612 | 178.215 | 251.557 | 595.828 | 247.322 | 208.023 | 253.951 | 238.05 | 234.818 | 214.737 | 197.764 | 196.242 | 260.767 | 208.166 | 188.492 | 189.05 | 215.203 | 178.054 | 185.318 | 187.092 | 210.062 | 196.729 | 175.764 | 193.114 | 170.899 | 152.44 | 169.395 |
Gross Profit
| 465.536 | 546.452 | 476.765 | 465.905 | 379.272 | 508.097 | 513.847 | 441.835 | 432.267 | 444.384 | 475.854 | 396.479 | 444.108 | 1,055.31 | 155.157 | 80.543 | 43.472 | 110.588 | 66.371 | 13.08 | 123.18 | 137.512 | 102.696 | 91.228 | 163.062 | 111.33 | 134.029 | 118.725 | 204.214 | 91.42 | 112.419 | 132.343 | 297.222 | 114.979 | 200.114 | 194.149 | 352.828 | 179.246 | 147.024 | 192.801 | 262.229 | 254.625 | 147.087 | 140.635 | 170.742 | 161.662 | 178.249 | 140.375 | 126.81 | 188.542 | 176.3 | 172.299 | 193.436 | 176.78 | 208.133 | 189.183 | 132.605 | 95.607 | 111.015 | 93.671 | 22.273 | 105.035 | 116.434 | 106.815 | 35.904 | 103.653 | 169.098 | 119.8 | 294.37 | 105.617 | 110.357 | 103.933 | 135.965 | 85.217 | 90.095 | 90.903 | 103.263 | 83.372 | 91.728 | 94.733 | 91.415 | 85.165 | 91.337 | 89.735 | 82.037 | 88.241 | 82.662 | 87.28 | 79.544 | 81.699 | 80.194 | 81.291 |
Gross Profit Ratio
| 0.073 | 0.102 | 0.093 | 0.087 | 0.074 | 0.107 | 0.112 | 0.095 | 0.102 | 0.123 | 0.146 | 0.112 | 0.14 | 0.152 | 0.225 | 0.124 | 0.066 | 0.157 | 0.099 | 0.02 | 0.123 | 0.146 | 0.11 | 0.096 | 0.148 | 0.106 | 0.135 | 0.125 | 0.172 | 0.096 | 0.108 | 0.147 | 0.169 | 0.12 | 0.178 | 0.167 | 0.228 | 0.158 | 0.147 | 0.185 | 0.188 | 0.199 | 0.156 | 0.151 | 0.15 | 0.156 | 0.179 | 0.158 | 0.123 | 0.188 | 0.197 | 0.195 | 0.194 | 0.183 | 0.233 | 0.223 | 0.302 | 0.256 | 0.263 | 0.274 | 0.062 | 0.309 | 0.373 | 0.366 | 0.098 | 0.328 | 0.487 | 0.323 | 0.331 | 0.299 | 0.347 | 0.29 | 0.364 | 0.266 | 0.296 | 0.315 | 0.345 | 0.242 | 0.306 | 0.334 | 0.326 | 0.284 | 0.339 | 0.326 | 0.305 | 0.296 | 0.296 | 0.332 | 0.292 | 0.323 | 0.345 | 0.324 |
Reseach & Development Expenses
| 45.556 | 24.4 | 28.486 | 22.292 | 32.101 | 15.173 | 13.322 | 13.192 | 37.924 | 14.168 | 12.126 | 6.536 | 14.949 | 15.636 | 1.786 | 2.166 | 0.974 | 2.153 | 3.201 | 0 | 1.419 | 0.863 | 0.696 | 1.265 | 1.821 | 1.094 | 0.894 | 1.698 | 1.718 | 0.784 | 0.214 | 0 | 3.575 | 0 | 1.946 | 0 | 6.679 | 0 | 1.428 | 0 | 0 | 0 | 1.758 | 0 | 2.561 | 0 | 0.216 | 0 | 2.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -276.877 | 324.932 | -88.137 | 129.553 | -273.833 | 316.146 | -81.072 | 117.698 | -235.956 | 280.529 | -68.02 | 95.255 | -209.196 | 255.591 | -54.664 | 78.439 | -163.192 | 73.785 | -52.137 | 75.879 | -179.654 | 86.07 | -49.325 | 71.949 | -178.347 | 76.798 | -47.085 | 72.502 | -190.881 | 80.276 | -48.339 | 77.331 | -198.31 | 53.679 | -65.997 | 99.747 | -181.862 | 89.068 | -50.737 | 71.68 | -177.267 | 81.779 | -50.364 | 74.739 | -168.8 | 85.257 | -41.838 | 75.235 | -158.496 | 81.327 | -45.598 | 80.508 | -142.076 | 74.269 | -47.372 | 82.673 | -85.734 | 42.223 | 36.58 | 41.025 | -19.35 | 57.503 | 65.697 | 54.239 | 43.654 | 65.647 | 58.45 | 53.343 | 58.424 | 50.549 | 52.848 | 51.396 | 56.673 | 46.976 | 45.654 | 42.609 | 53.278 | 39.983 | 36.872 | 35.632 | 42.66 | 32.143 | 44.115 | 30.826 | 37.518 | 38.073 | 37.344 | 34.968 | 38.26 | 34.141 | 35.146 | 30.554 |
Selling & Marketing Expenses
| -471.292 | 513.859 | 168.93 | 190.519 | 166.121 | 183.659 | 187.846 | 174.974 | 165.423 | 174.4 | 186.943 | 168.505 | 172.904 | 507.207 | 11.145 | 10.383 | 8.004 | 12.157 | 8.58 | 12.092 | 15.194 | 13.773 | 14.894 | 14.371 | 16.445 | 13.9 | 13.584 | 13.725 | 15.936 | 14.08 | 13.788 | 14.174 | 22.611 | 16.527 | 15.663 | 14.324 | 24.626 | 15.67 | 17.136 | 15.3 | 26.983 | 19.897 | 18.254 | 15.742 | 21.449 | 16.512 | 21.825 | 15.243 | 19.229 | 16.75 | 13.671 | 12.946 | 16.093 | 15.104 | 13.22 | 11.785 | 4.973 | 4.019 | 5.443 | 4.494 | 5.292 | 3.885 | 4.175 | 4.02 | 4.96 | 3.859 | 5.312 | 4.223 | 13.874 | 4.548 | 4.387 | 3.774 | 3.221 | 3.58 | 3.431 | 3.194 | 3.328 | 3.966 | 3.101 | 2.42 | 5.349 | 2.287 | 1.952 | 2.287 | 1.127 | 1.914 | 2.181 | 2.049 | 2.795 | 1.958 | 1.938 | 1.923 |
SG&A
| -748.169 | 838.79 | 255.914 | 322.715 | 254.365 | 499.805 | 106.774 | 292.672 | -70.533 | 454.929 | 118.923 | 263.759 | -36.293 | 762.797 | -43.519 | 88.823 | -155.188 | 85.943 | -43.557 | 87.972 | -164.46 | 99.843 | -34.431 | 86.32 | -161.902 | 90.698 | -33.501 | 86.226 | -174.944 | 94.356 | -34.551 | 91.505 | -175.699 | 70.207 | -50.334 | 114.07 | -157.236 | 104.737 | -33.601 | 86.979 | -150.284 | 101.676 | -32.11 | 90.481 | -147.35 | 101.77 | -20.014 | 90.478 | -139.266 | 98.077 | -31.927 | 93.454 | -125.983 | 89.372 | -34.152 | 94.458 | -80.762 | 46.242 | 42.023 | 45.518 | -14.058 | 61.388 | 69.872 | 58.259 | 48.614 | 69.507 | 63.762 | 57.566 | 72.298 | 55.097 | 57.236 | 55.169 | 59.894 | 50.556 | 49.084 | 45.803 | 56.606 | 43.949 | 39.973 | 38.051 | 48.009 | 34.43 | 46.067 | 33.113 | 38.645 | 39.987 | 39.525 | 37.016 | 41.055 | 36.099 | 37.084 | 32.476 |
Other Expenses
| 481.165 | -514.328 | 6.236 | -0.212 | -0.009 | -2.204 | 0.105 | -101.638 | 315.701 | -153.799 | 169.747 | -91.404 | -3.494 | -9.19 | 10.95 | -0.2 | 169.671 | -0.61 | 201.596 | -0.15 | -40.674 | 1.945 | 0.171 | 0.336 | 11.433 | 0.722 | 1.418 | 0.322 | -12.989 | 10.967 | 9.256 | 5.472 | 3.986 | 41.544 | 9.045 | 8.272 | 14.184 | 21.011 | 23.921 | 1.408 | 13.099 | 22.512 | 15.659 | 9.617 | 26.487 | 54.658 | 16.883 | 10.681 | 30.731 | 14.888 | 12.722 | -0.276 | 139.123 | 18.113 | 25.087 | -1.317 | 40.581 | -2.222 | 18.678 | -3.799 | 22.795 | 2.043 | 14.509 | -4.53 | 49.23 | 10.971 | 12.75 | 8.189 | 30.254 | -1.337 | 11.432 | -5.219 | 7.389 | 0.345 | -0.881 | 3.831 | 9.33 | -3.489 | -0.675 | 1.698 | 6.874 | -1.089 | 3.455 | 5.835 | 19.669 | 3.887 | 5.179 | 4.6 | 21.364 | 3.838 | 7.264 | -1.457 |
Operating Expenses
| -221.448 | 333.846 | 284.399 | 345.008 | 286.474 | 318.926 | 298.95 | 204.226 | 283.092 | 315.299 | 300.797 | 178.891 | 264.374 | 616.106 | 80.665 | 85.619 | 114.731 | 78.439 | 75.669 | 59.931 | 177.724 | 106.381 | 103.255 | 93.706 | 104.058 | 100.409 | 110.322 | 93.964 | 83.896 | 101.864 | 107.889 | 101.865 | 173.846 | 83.125 | 145.036 | 135.083 | 216.292 | 129.21 | 102.932 | 110.93 | 178.147 | 141.977 | 105.479 | 95.908 | 115.645 | 108.156 | 121.594 | 94.831 | 133.904 | 107.878 | 108.776 | 104.174 | 140.779 | 111.508 | 112.714 | 116.248 | 65.409 | 56.076 | 53.741 | 53.575 | -5.4 | 69.93 | 77.69 | 65.78 | 57.004 | 78.02 | 72.097 | 67.192 | 163.466 | 63.967 | 66.407 | 63.66 | 75.071 | 57.547 | 55.843 | 52.632 | 63.399 | 50.016 | 46.709 | 44.496 | 55.018 | 40.723 | 52.605 | 39.829 | 45.019 | 47.066 | 46.454 | 43.802 | 47.766 | 42.464 | 43.658 | 38.967 |
Operating Income
| 686.984 | 212.606 | 192.365 | 120.897 | 92.797 | 217.183 | 250.049 | 270.529 | 171.791 | 174.929 | 219.15 | 249.67 | 197.881 | 509.819 | 68.625 | 0.374 | -6.809 | -21.218 | 219.02 | -90.12 | -85.42 | 49.362 | -20.134 | 206.502 | 30.606 | 14.006 | 33.662 | 19.598 | 102.135 | 14.558 | 16.696 | 29.324 | 99.14 | 31.341 | 85.712 | 51.571 | 147.619 | 54.399 | 44.087 | 77.68 | 92.149 | 101.937 | 46.511 | 38.823 | 57.518 | 37.186 | 51.561 | 50.24 | 65.243 | 70.324 | 54.754 | 70.199 | 17.634 | 67.738 | 94.285 | 56.284 | 61.45 | 41.147 | 35.501 | 39.61 | 60.24 | 32.012 | 39.106 | 49.284 | 44.8 | -23.409 | 64.345 | 42.016 | 127.63 | 55.89 | 76.577 | 56.165 | 73.259 | 29.063 | 43.635 | 34.585 | 32.225 | 26.783 | 45.683 | 50.718 | 40.403 | 43.167 | 37.726 | 56.697 | 36.273 | 37.736 | 35.207 | 45.527 | 30.34 | 38.446 | 37.478 | 42.048 |
Operating Income Ratio
| 0.107 | 0.04 | 0.037 | 0.023 | 0.018 | 0.046 | 0.055 | 0.058 | 0.04 | 0.048 | 0.067 | 0.071 | 0.062 | 0.073 | 0.099 | 0.001 | -0.01 | -0.03 | 0.326 | -0.135 | -0.085 | 0.052 | -0.022 | 0.216 | 0.028 | 0.013 | 0.034 | 0.021 | 0.086 | 0.015 | 0.016 | 0.033 | 0.057 | 0.033 | 0.076 | 0.044 | 0.095 | 0.048 | 0.044 | 0.075 | 0.066 | 0.08 | 0.049 | 0.042 | 0.051 | 0.036 | 0.052 | 0.056 | 0.063 | 0.07 | 0.061 | 0.079 | 0.018 | 0.07 | 0.105 | 0.066 | 0.14 | 0.11 | 0.084 | 0.116 | 0.169 | 0.094 | 0.125 | 0.169 | 0.123 | -0.074 | 0.185 | 0.113 | 0.143 | 0.158 | 0.241 | 0.157 | 0.196 | 0.091 | 0.143 | 0.12 | 0.108 | 0.078 | 0.152 | 0.179 | 0.144 | 0.144 | 0.14 | 0.206 | 0.135 | 0.127 | 0.126 | 0.173 | 0.111 | 0.152 | 0.161 | 0.168 |
Total Other Income Expenses Net
| -11.128 | 1.051 | 69.431 | 32.698 | 24.61 | -2.204 | 0.105 | 36.518 | -3.683 | 0.065 | 42.086 | 33.685 | -3.494 | 353.872 | -2.266 | 0.123 | -0.919 | -48.017 | 233.812 | -0.15 | -9.018 | 14.707 | -0.349 | 213.055 | 9.548 | 0.971 | 12.596 | -4.841 | -5.83 | 24.684 | 5.785 | 0.306 | -32.994 | 23.58 | 6.127 | -1.62 | -28.762 | 19.384 | 23.005 | -6.003 | 2.001 | 5.328 | 9.823 | -1.714 | 21.632 | 28.772 | -5.873 | 7.963 | 89.17 | -12.809 | -9.434 | -0.276 | 81.974 | 4.195 | -5.313 | -1.317 | -4.558 | 3.227 | -0.98 | 1.424 | 13.114 | -1.246 | -5.941 | -4.53 | 35.144 | 0.881 | 4.893 | 0.068 | 13.509 | -15.211 | -14.364 | -5.219 | 7.356 | -1.484 | -1.154 | 3.36 | 7.375 | -4.117 | -1.663 | 1.369 | 7.349 | -1.441 | 3.103 | 2.943 | 16.267 | 3.919 | 3.723 | 2.594 | 20.768 | 1.973 | 2.89 | -3.753 |
Income Before Tax
| 675.856 | 213.657 | 259.838 | 296.215 | 174.486 | 214.979 | 250.154 | 270.209 | 171.689 | 174.994 | 217.419 | 249.193 | 194.387 | 513.379 | 66.826 | 0.174 | -10.398 | -21.828 | 218.568 | -90.27 | -88.094 | 51.307 | -19.962 | 206.838 | 42.039 | 14.729 | 35.08 | 19.919 | 96.305 | 24.073 | 22.481 | 32.56 | 93.39 | 56.978 | 91.839 | 57.446 | 118.856 | 69.42 | 67.092 | 75.868 | 94.15 | 117.976 | 49.122 | 43.012 | 79.15 | 82.279 | 45.688 | 53.508 | 82.075 | 67.854 | 45.321 | 69.923 | 99.607 | 71.933 | 88.972 | 54.967 | 56.892 | 38.925 | 34.521 | 35.81 | 73.354 | 30.765 | 33.165 | 44.754 | 79.944 | -22.528 | 69.239 | 42.085 | 141.139 | 40.679 | 62.214 | 50.946 | 80.615 | 27.708 | 42.48 | 37.945 | 39.6 | 22.666 | 44.02 | 52.088 | 47.752 | 41.726 | 40.829 | 59.64 | 52.54 | 41.655 | 38.93 | 48.12 | 51.108 | 40.419 | 40.368 | 38.295 |
Income Before Tax Ratio
| 0.106 | 0.04 | 0.051 | 0.056 | 0.034 | 0.045 | 0.055 | 0.058 | 0.04 | 0.048 | 0.067 | 0.071 | 0.061 | 0.074 | 0.097 | 0 | -0.016 | -0.031 | 0.325 | -0.135 | -0.088 | 0.054 | -0.021 | 0.217 | 0.038 | 0.014 | 0.035 | 0.021 | 0.081 | 0.025 | 0.022 | 0.036 | 0.053 | 0.059 | 0.082 | 0.049 | 0.077 | 0.061 | 0.067 | 0.073 | 0.068 | 0.092 | 0.052 | 0.046 | 0.07 | 0.08 | 0.046 | 0.06 | 0.079 | 0.068 | 0.051 | 0.079 | 0.1 | 0.075 | 0.1 | 0.065 | 0.13 | 0.104 | 0.082 | 0.105 | 0.205 | 0.091 | 0.106 | 0.153 | 0.219 | -0.071 | 0.199 | 0.113 | 0.159 | 0.115 | 0.195 | 0.142 | 0.216 | 0.087 | 0.139 | 0.131 | 0.132 | 0.066 | 0.147 | 0.184 | 0.17 | 0.139 | 0.152 | 0.217 | 0.195 | 0.14 | 0.139 | 0.183 | 0.187 | 0.16 | 0.174 | 0.153 |
Income Tax Expense
| 60.455 | 48.413 | 58.469 | 73.374 | 33.546 | 54.979 | 57.638 | 67.429 | 47.081 | 43.931 | 54.273 | 57.049 | 49.073 | 116.058 | 15.095 | 7.825 | -25.596 | 2.593 | 54.835 | 7.885 | -24.243 | 5.333 | 15.67 | 55.598 | 15.929 | 8.449 | 10.467 | 11.108 | 41.168 | 11.91 | 10.815 | 15.733 | 26.9 | 14.104 | 28.216 | 17.098 | 51.491 | 15.931 | 16.271 | 22.56 | 14.082 | 23.235 | 22.018 | 14.384 | 30.58 | 21.326 | 29.292 | 11.372 | 31.526 | 13.14 | 10.166 | 16.838 | 31.043 | 15.04 | 26.46 | 11.219 | 18.798 | 3.284 | 13.03 | 4.939 | 5.203 | 10.198 | 20.412 | 5.867 | 39.635 | -17.186 | -0.322 | 1.569 | 26.32 | 11.424 | 5.329 | 10.019 | 17.309 | 7.791 | 3.826 | 9.257 | 20.508 | 6.475 | 4.53 | 9.213 | 20.264 | 4.802 | 7.38 | 13.672 | 21.681 | 10.225 | 6.584 | 9.689 | 17.695 | 13.711 | 2.867 | 5.262 |
Net Income
| 584.721 | 137.754 | 170.304 | 193.693 | 109.829 | 131.079 | 162.336 | 182.745 | 106.577 | 117.448 | 149.172 | 173.122 | 132.044 | 363.378 | 47.876 | -11.658 | 14.248 | -25.943 | 162.317 | -92.229 | -59.645 | 41.977 | -42.156 | 153.089 | 24.285 | 6.533 | 23.251 | 10.671 | 54.63 | 16.311 | 10.718 | 19.283 | 52.916 | 37.687 | 57.385 | 36.329 | 44.203 | 46.064 | 48.186 | 41.706 | 54.886 | 70.305 | 31.101 | 30.822 | 49.953 | 64.126 | 14.847 | 41.126 | 62.577 | 43.521 | 28.959 | 47.799 | 62.633 | 50.629 | 55.167 | 36.263 | 35.587 | 30.882 | 15.617 | 28.056 | 66.119 | 18.582 | 10.513 | 35.203 | 48.642 | -5.988 | 34.81 | 38.703 | 95.282 | 27.531 | 52.128 | 38.07 | 35.161 | 16.586 | 36.745 | 26.673 | 17.549 | 16.027 | 35.731 | 37.842 | 25.254 | 32.356 | 27.569 | 39.544 | 26.287 | 28.043 | 25.332 | 33.423 | 29.656 | 21.776 | 33.272 | 27.122 |
Net Income Ratio
| 0.091 | 0.026 | 0.033 | 0.036 | 0.021 | 0.028 | 0.036 | 0.039 | 0.025 | 0.032 | 0.046 | 0.049 | 0.042 | 0.052 | 0.069 | -0.018 | 0.022 | -0.037 | 0.241 | -0.138 | -0.059 | 0.045 | -0.045 | 0.16 | 0.022 | 0.006 | 0.023 | 0.011 | 0.046 | 0.017 | 0.01 | 0.021 | 0.03 | 0.039 | 0.051 | 0.031 | 0.029 | 0.041 | 0.048 | 0.04 | 0.039 | 0.055 | 0.033 | 0.033 | 0.044 | 0.062 | 0.015 | 0.046 | 0.061 | 0.043 | 0.032 | 0.054 | 0.063 | 0.052 | 0.062 | 0.043 | 0.081 | 0.083 | 0.037 | 0.082 | 0.185 | 0.055 | 0.034 | 0.121 | 0.133 | -0.019 | 0.1 | 0.104 | 0.107 | 0.078 | 0.164 | 0.106 | 0.094 | 0.052 | 0.121 | 0.092 | 0.059 | 0.047 | 0.119 | 0.134 | 0.09 | 0.108 | 0.102 | 0.144 | 0.098 | 0.094 | 0.091 | 0.127 | 0.109 | 0.086 | 0.143 | 0.108 |
EPS
| 0 | 0.061 | 0.075 | 0.086 | 0.049 | 0.058 | 0.072 | 0.081 | 0.047 | 0.052 | 0.066 | 0.077 | 0.064 | 0.35 | 0.046 | -0.009 | 0.014 | -0.025 | 0.15 | -0.088 | -0.057 | 0.042 | -0.04 | 0.15 | 0.023 | 0.006 | 0.022 | 0.01 | 0.052 | 0.016 | 0.01 | 0.018 | 0.05 | 0.036 | 0.055 | 0.035 | 0.042 | 0.044 | 0.046 | 0.04 | 0.052 | 0.067 | 0.03 | 0.029 | 0.047 | 0.061 | 0.014 | 0.039 | 0.059 | 0.04 | 0.028 | 0.045 | 0.06 | 0.048 | 0.052 | 0.034 | 0.044 | 0.061 | 0.019 | 0.057 | 0.081 | 0.023 | 0.013 | 0.043 | 0.06 | -0.007 | 0.043 | 0.062 | 0.12 | 0.044 | 0.064 | 0.047 | 0.043 | 0.024 | 0.045 | 0.031 | 0.022 | 0.016 | 0.044 | 0.037 | 0.031 | 0.032 | 0.034 | 0.039 | 0.032 | 0.028 | 0.031 | 0.033 | 0.037 | 0.027 | 0.041 | 0.027 |
EPS Diluted
| 0 | 0.061 | 0.075 | 0.086 | 0.049 | 0.058 | 0.072 | 0.081 | 0.047 | 0.052 | 0.066 | 0.077 | 0.064 | 0.35 | 0.046 | -0.009 | 0.014 | -0.025 | 0.15 | -0.088 | -0.057 | 0.042 | -0.04 | 0.15 | 0.023 | 0.006 | 0.022 | 0.01 | 0.052 | 0.016 | 0.01 | 0.018 | 0.05 | 0.036 | 0.055 | 0.035 | 0.042 | 0.044 | 0.046 | 0.04 | 0.052 | 0.067 | 0.03 | 0.029 | 0.047 | 0.061 | 0.014 | 0.039 | 0.059 | 0.04 | 0.028 | 0.045 | 0.06 | 0.048 | 0.052 | 0.034 | 0.044 | 0.061 | 0.019 | 0.057 | 0.081 | 0.023 | 0.013 | 0.043 | 0.06 | -0.007 | 0.043 | 0.062 | 0.12 | 0.044 | 0.064 | 0.047 | 0.043 | 0.024 | 0.045 | 0.031 | 0.022 | 0.016 | 0.044 | 0.037 | 0.031 | 0.032 | 0.034 | 0.039 | 0.032 | 0.028 | 0.031 | 0.033 | 0.037 | 0.027 | 0.041 | 0.027 |
EBITDA
| 682.935 | 218.876 | 308.303 | 304.5 | 232.66 | 269.594 | 282.468 | 272.183 | 197.718 | 203.79 | 246.076 | 249.195 | 193.428 | 494.47 | 204.067 | 193.228 | 2.113 | 44.441 | 352.462 | 43.801 | 54.914 | 188.125 | 121.193 | 345.33 | 79.249 | 17.202 | 49.215 | 26.189 | 232.256 | 29.723 | 40.342 | 35.377 | 185.236 | 42.553 | 110.665 | 59.065 | 209.64 | 50.036 | 72.311 | 81.871 | 140.462 | 112.649 | 75.916 | 44.727 | 157.661 | 62.371 | 97.848 | 45.544 | 127.028 | 96.81 | 102.144 | 68.125 | 230.087 | 81.996 | 129.246 | 78.202 | 103.275 | 90.559 | 86.847 | 40.277 | 61.216 | 36.548 | 61.185 | 33.417 | 40.683 | 52.099 | 143.027 | 72.209 | 233.712 | 53.133 | 43.95 | 40.273 | 149.932 | 78.653 | 99.758 | 86.06 | 94.806 | 75.476 | 99.466 | 93.709 | 119.024 | 79.436 | 107.248 | 92.04 | 114.453 | 83.57 | 98.512 | 84.286 | 78.91 | 25.435 | 50.337 | 42.324 |
EBITDA Ratio
| 0.107 | 0.041 | 0.06 | 0.057 | 0.045 | 0.057 | 0.062 | 0.059 | 0.047 | 0.056 | 0.075 | 0.071 | 0.061 | 0.071 | 0.296 | 0.299 | 0.003 | 0.063 | 0.524 | 0.066 | 0.055 | 0.199 | 0.13 | 0.362 | 0.072 | 0.016 | 0.05 | 0.028 | 0.196 | 0.031 | 0.039 | 0.039 | 0.106 | 0.044 | 0.098 | 0.051 | 0.135 | 0.044 | 0.072 | 0.079 | 0.101 | 0.088 | 0.08 | 0.048 | 0.139 | 0.06 | 0.098 | 0.051 | 0.123 | 0.097 | 0.114 | 0.077 | 0.231 | 0.085 | 0.145 | 0.092 | 0.235 | 0.242 | 0.206 | 0.118 | 0.171 | 0.108 | 0.196 | 0.114 | 0.112 | 0.165 | 0.412 | 0.194 | 0.263 | 0.151 | 0.138 | 0.113 | 0.401 | 0.246 | 0.327 | 0.298 | 0.317 | 0.219 | 0.332 | 0.331 | 0.424 | 0.264 | 0.398 | 0.335 | 0.425 | 0.28 | 0.353 | 0.32 | 0.289 | 0.101 | 0.216 | 0.169 |