Shanghai Foreign Service Holding Group CO.,Ltd.

SSE:600662.SS

5.49 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 9,801.1319,195.3688,842.268,966.4739,625.4699,367.2289,066.13111,142.60510,261.329,947.1559,787.1019,197.669,403.6238,950.394650.774636.7071,604.9651,564.8751,496.2391,024.0661,261.9391,136.461,253.7211,778.266552.279493.583975.315924.72908.744774.595539.318930.1891,199.695948.289878.136938.788930.799612.56616.008454.295675.336548.175494.694479.93669.356763.773798.53996.689821.326720.812700.786767.796779.059649.659678.905725.272493.614483.16483.207453.4474.909446.189376.255449.726425.678429.785556.099526.039661.36467.654517.25348.019459.658302.719302.954273.101343.556243.775312.592243.427290.73279.428204.565221.211353.302171.949300.835276.997265.758299.239272.379450.885262.451190.52985.6883.36147.40734.17435.68169.85374.92086.931017.17043.058013.8174.116
Short Term Investments 19.644-120.198606-128.9346-133.3026302.382313.691605.914601.142-146.406215.948211.67224.919193.012452.215826.085578.608987.735686.136-103.991-100.671-107.587-113.661-99.729-100.231-92.644-93.708-59.262-60.916-61.919-60.566-63.583-57.165-58.485-59.704-59.436-60.566-61.619-63.693-66.326-66.74-85.966-63.627-63.747-65.974-53.704-56.12650.515-50.81-44.5548.2696.47936.79239.51320.83130.12123.27350.4550.78329.56329.14335.30848.57195.15250.00185.26360.37339.46224.6822.48222.5917.85612.63310.507117.57299.84311.4735.15255.2151.34542.8572.615106.35528.37621.4629.82811.2533.93919.3142.35642.159600001.61.608.17807.46107.66102.712.4
Cash and Short Term Investments 9,820.7759,195.3688,848.268,966.4739,631.4699,367.2289,066.13111,142.60510,261.3210,249.5379,787.1019,803.57410,004.7668,950.394866.722848.3771,829.8841,757.8881,948.4541,850.1511,840.5482,124.1951,939.8561,778.266552.279493.583975.315924.72908.744774.595539.318930.1891,199.695948.289878.136938.788930.799612.56616.008454.295675.336548.175494.694479.93669.356763.773798.53996.689821.326720.812700.786818.312779.059649.659727.174731.751530.406522.673504.038483.52498.181496.639427.037479.289454.822465.093604.67621.191711.36552.917577.623387.482484.338325.201325.544290.957356.189254.282430.163343.27302.203284.58259.775272.555396.159174.565407.19305.374287.218329.067283.633454.823281.765192.885127.839143.36147.40734.17435.68171.45376.52095.109024.631050.719016.5276.516
Net Receivables 02,713.1713,067.753933.179815.848704.93683.3342,926.5492,777.5042,194.062,714.204384.1842,213.9132,079.786191.592180.426446.111176.332180.984206.376179.847201.988194.28206.056174.221219.924205.97204.826214.238211.787198.128211.48242.083186.65220.468181.292190.785191.5110184.635000214.6350165.1180152.545-00000000247.661080.164000006.17800000000322.391183.618278.857000332.4790320.604000105.3649.4370000124.3930011.5212.2766.7415.2822.8981.0522.4590000.1770007.3860.162
Inventory 38.06841.68824.58218.31722.03215.1211.85817.09110.66311.57516.71722.61116.42213.53289.277310.679328.316335.047357.511359.292366.054417.108430.911458.383481.614549.313608.784587.199619.931685.125686.004734.78761.3581,066.9731,136.6631,227.0131,326.2231,473.2121,488.7071,478.4321,430.7791,384.7731,458.1321,404.2681,313.7261,244.8751,156.9581,122.336993.663956.115908.493836.267791.078755.357728.514645.535630.577633.603645.756640.041628.542501.328483.917482.182479.881463.543509.982493.346507.361852.334848.858832.738842.298853.47817.552758.778682.382625.931580.62543.081278.13831.52123.06918.94118.83839.59252.41724.75618.94732.40928.44740.06727.22418.14417.24216.65314.15213.25912.96215.28113.80401.65601.27200.78900.5840.304
Other Current Assets 3,266.013280.043482.148844.025679.688380.661408.513420.038340.277323.595308.552322.035401.185448.98242.834175.6741,923.349196.862231.101233.527484.716379.147416.192342.095415.538329.571293.259351.47286.475323.906292.955382.759279.974555.277439.817292.655303.642484.817539.631476.277428.505558.557568.8522.26479.513583.721543.2564.697573.111273.408448.91426.83402.27471.114399.149447.141351.542123.32829.425230.151122.3226.461119.177189.8493.308118.455150.872116.622184.137179.646153.148311.025220.435219.964146.668190.639121.64250.257186.886239.059295.118172.558102.924105.7840.84855.91239.22578.421103.84824.09130.57475.675124.577289.16486.679131.384142.21190.4258.1277.12840.669152.144106.77260.99725.10558.17669.64531.58638.8090.383
Total Current Assets 13,124.85612,230.26912,184.36512,603.63912,876.87512,089.91212,161.15614,506.28313,392.54212,778.76612,830.41912,567.20512,639.80111,492.6891,590.4251,638.7692,640.8512,525.9022,718.052,721.6682,871.1643,247.4922,981.2392,859.021,623.6511,703.112,252.8562,177.3512,157.9362,106.3141,863.8732,367.5712,648.8992,855.5432,789.5772,774.932,869.272,570.5892,644.3472,409.0042,534.622,491.5052,521.6262,406.4572,462.5952,592.3692,498.6872,683.7222,388.0992,266.1372,058.1892,081.4091,972.4071,876.1311,854.8381,824.4271,265.3131,279.6041,259.3831,353.7121,249.0231,224.4281,030.1321,151.311,027.6071,047.0911,265.5251,231.1591,402.8591,584.8971,579.6291,531.2451,547.0331,398.6351,289.7641,240.3741,160.2111,130.471,197.671,125.409875.459488.66385.768397.276455.845375.429498.832408.551410.013385.567342.653570.565433.566500.193238.983293.675202.792142.846109.212164.913131.956152.144203.53760.99751.18658.176121.15331.58655.927.365
Non-Current Assets:
Property, Plant & Equipment, Net 1,653.4371,684.6511,703.1521,719.6421,721.5221,737.2521,751.024233.999234.349185.955206.433219.197223.461223.1021,594.2151,578.7541,565.0381,618.5351,575.4581,602.7961,685.3361,786.481,728.9061,780.8231,871.7591,902.4061,934.4942,013.7412,057.1271,977.4172,028.8182,135.9122,199.0782,272.0582,271.4512,263.0972,267.8582,121.8662,038.4761,894.1321,955.5172,026.7622,055.9362,075.432,099.4712,065.972,048.4642,014.9521,994.882,134.6022,140.5892,123.4582,133.4882,234.8092,168.1682,194.451749.06760.771757.343682.349694.927810.312799.678809.197833.083853.015878.337871.711872.526907.368870.837861.398903.935867.428889.602888.313890.899878.977804.861787.069783.86765.981776.808770.085765.367809.874729.871721.283704.497714.084682.093671.54644.504540.108473.318450.557474.829470.334415.943337.927271.72269.142185.523187.185187.004182.865126.50198.0277.19430.894
Goodwill 463.458458.944458.944458.8458.8294.197294.197294.197293.3048.5158.5158.5153.4283.4284.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.0174.01737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.53737.5374.0174.0174.0174.0174.0174.0174.0174.01700000000000000000000000000000000000000000
Intangible Assets 129.785181.192177.284173.467165.113155.928150.414143.113125.669129.329124.292126.84130.296127.6061,313.7391,313.9851,314.2341,313.9621,313.9881,314.0281,314.2091,308.1191,309.0991,308.7111,304.8561,311.5061,311.4211,311.6351,307.5641,307.121,307.3751,306.8891,306.5961,303.7221,307.2231,305.2381,304.6411,302.5191,302.71,303.1291,290.6291,290.1951,290.8551,291.8271,292.1411,287.5321,285.3341,286.441,287.5661,382.7491,384.141,381.7361,379.2091,301.4221,331.471,321.198634.705638.831642.23646.79651.273574.686578.371538.86542.754540.412544.441542.84551.682475.251475.443466.703469.734442.768443.77445.839447.461418.443406.587408.595412.159414.557416.921417.659419.808467.918470.544471.71474.216482.573446.992445.261443.093429.937393.188391.407387.157380.505350.542219.81855.64762.56520.137019.56300000
Goodwill and Intangible Assets 593.243640.137636.229632.267623.913450.125444.612437.311418.973137.844132.807135.355133.724131.0341,317.7561,318.0021,318.2521,317.9791,318.0051,318.0461,318.2271,312.1361,313.1161,312.7281,308.8741,315.5231,315.4381,315.6521,311.5811,311.1371,311.3931,310.9061,310.6131,307.7391,311.241,309.2551,308.6591,306.5361,306.7171,307.1461,294.6461,294.2121,294.8731,295.8441,296.1581,325.0681,322.8711,323.9771,325.1031,420.2861,421.6771,419.2731,416.7461,338.9591,369.0071,358.735672.241676.367679.767684.327688.81578.704582.388542.877546.771544.429548.458546.857555.7475.251475.443466.703469.734442.768443.77445.839447.461418.443406.587408.595412.159414.557416.921417.659419.808467.918470.544471.71474.216482.573446.992445.261443.093429.937393.188391.407387.157380.505350.542219.81855.64762.56520.137019.56300000
Long Term Investments 697.731474.922462.951463.337464.226448.414449.054447.571447.9458.7670-291.644-288.074457.371890.222899.303894.035953.249671.91799.287355.721-212.28285.8861,278.5711,190.561,090.836606.728587.431586.253509.225539.385503.971323.738320.653306.244298.031289.253283.714288.28292.987292.225288.489316.932318.635319.794340.767334.001334.802339.08307.962308.641210.98317.998303.733228.185269.78128.568127.031157.088151.218158.126161.905161.573191.458191.577175.35148.00421.67372.54134.5461.16987.252214.279216.982211.033213.686233.382220.848161.02188.529269.489308.007264.1240217.119221.75990.788164.767169.336162.844183.556184.541167.025176.486208.055152.33200053.62300000.819000-2.05-0.455
Tax Assets 48.91336.18936.78237.98437.92138.28343.59144.87442.88839.19337.91337.70138.19334.42162.84970.55767.84386.90989.55181.24183.73855.82257.4159.09661.97163.79466.17169.69872.648106.282109.209113.265120.939133.766134.724146.939156.269143.779142.22139.041138.308126.185131.249127.17122.49584.68479.0372.98567.79659.72955.39452.04248.80944.04741.89341.49738.24439.23937.18929.44427.58824.68822.45232.75132.65132.18113.9768.0479.194107.918131.346101.9936.2430.98343.48226.67922.8623.117135.189115.60824.28420.49773.468058.2830.916126.44649.40442.12149.64837.89529.98646.77738.10370.551000019.07900007.46100000
Other Non-Current Assets 212.746157.154162.277170.56177.788145.654151.22156.565159.675581.734599.948900.71904.306160.253348.974338.778369.485334.793589.142950.661709.8511,259.1561,159.1223.38457.95728.376.19310.75610.1710.9343.1852.7458.9240.9630.88414.88614.328-1.278-1.5241.4111.4111.7611.7611.7611.7611.7611.7614.925.125.2325.232105.6596.1886.66589.69346.16766.87571.1451.37591.22799.583131.393134.105114.297112.681134.364148.993177.313133.22897.43579.02229.767-0.487-0.169-8.4280.605-0.051-2.12-6.468-4.312-0.52-1.493-3.117311.012-2.199-11.419-1.323-1.892-0.014-0.045-4.688-1.999-0.272-7.324-0.1385.328146.142138.65883.348-2.25292.13824.55337.18741.5577.8734.76712.2679.229.9592.614
Total Non-Current Assets 3,206.072,993.0533,001.393,023.793,025.3692,819.7272,839.5011,320.321,303.83953.493977.1021,001.321,011.611,006.1824,214.0174,205.3954,214.6534,311.4654,244.0734,052.0314,152.8734,201.3124,344.4374,454.6034,491.124,400.9293,929.0233,997.2784,037.7813,904.9963,991.9894,066.83,963.2924,035.1794,024.5434,032.2074,036.3673,854.6173,774.173,634.7173,682.1063,737.4093,800.7523,818.8413,839.683,818.2513,786.1283,751.6363,731.9793,927.8113,931.5323,911.4123,923.2283,928.2133,896.9473,910.6291,654.9881,674.5481,682.7611,638.5651,669.0341,707.0021,700.1961,690.581,716.7631,739.3391,637.7671,625.6011,643.1891,622.5111,617.8171,547.1091,623.71,557.9921,579.4591,575.1221,594.5511,539.2651,501.1891,495.4881,489.2711,507.5481,528.2051,498.7561,458.3751,519.0491,416.3251,405.2711,390.1551,409.1051,345.8481,329.3281,301.1271,177.311,144.9831,079.6231,008.129989.497849.833628.196419.504356.26242.847228.742222.717217.632138.768107.2485.10333.053
Total Assets 16,330.92615,223.32215,185.75515,627.42915,902.24414,909.63915,000.65715,826.60314,696.37213,732.25913,807.52113,568.52413,651.41112,498.8715,804.4425,844.1636,855.5046,837.3676,962.1226,773.6997,024.0377,448.8047,325.6777,313.6226,114.7726,104.046,181.886,174.6296,195.7176,011.315,855.8626,434.3716,612.1926,890.7226,814.1196,807.1376,905.6376,425.2066,418.5176,043.7226,216.7266,228.9146,322.3776,225.2986,302.2756,410.6196,284.8156,435.3586,120.0786,193.9485,989.7215,992.825,895.6355,804.3445,751.7855,735.0562,920.3012,954.1522,942.1442,992.2772,918.0582,931.432,730.3282,841.892,744.372,786.432,903.2922,856.763,046.0483,207.4083,197.4463,078.3543,170.7332,956.6262,869.2232,815.4962,754.7612,669.7352,698.8582,620.8982,364.731,996.2081,913.9731,896.0321,914.221,894.4781,915.1571,813.8221,800.1681,794.6711,688.5011,899.8931,734.6931,677.5031,383.9651,373.2981,210.9211,132.342959.045793.109551.46508.403446.385289.739273.903275.808259.921138.826141.02340.418
Liabilities & Equity:
Current Liabilities:
Account Payables 1,796.2231,448.2551,389.8241,298.2651,543.3251,249.3651,303.9011,850.9161,912.9511,369.1061,361.3631,251.6421,522.2681,304.30656.561116.6091,860.433118.12104.712118.218114.873211.517208.454182.64192.981302.104264.149242.404268.649241.568197.684228.973323.522247.738304.47330.67400.198261.626283.106247.193271.14188.139190.069213.062209.217135.286145.277139.754126.681116.002133.57683.81276.86183.877124.952108.988135.47965.3194.36128.2452.982110.58352.07457.97350.37245.45385.39257.64156.695116.71290.04292.723107.81834.46550.56635.73138.30867.71857.35338.42690.369163.797167.364219.50214.463380.994406.55242.82498.1980.5348.4517.89361.0779.7759.3499.9916.1452.3031.9870.8410.8200.0080000.123000
Short Term Debt 430.418774.678753.6297351,231.8781,0001,0101,01011.400000999.9061,008.4522,0002,029.0362,0002,030.0882,031.3412,2002,2002,2005001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0101,047.41,017.4473.4413761900.9331,2701,274.5271,324.3131,081.2461,338.61,071.21,360.71,460.21,148.21,551.671,534.671,401.471,779.971,2021,127140160750700750827.7625.02728.56687.17203291.428293.314472.358780.975972.346610.072675.1971,011.735992.214888.928901.632889.3918.087847.394589.9290280170432.27138119.3208.3367.3412.3310.3417.3263.331082.5110286247.5159.9771902201.596030050
Tax Payables 236.805167.49744.259171.74246.124171.32177.764182.429186.149129.652164.177158.184169.001122.115135.562130.643131.361124.178130.532125.891140.601104.399100.263142.28484.35360.94463.48291.644110.53778.52978.59104.087136.89498.67186.79166.968198.80436.79322.01451.00941.898-22.612-54.44330.03637.98647.11944.18147.54957.19129.61421.88361.46871.89540.5534.36148.30233.90822.11724.93115.68820.90713.25220.56329.06326.97513.1186.01693.56498.774-3.338-1.8363.5752.2859.9415.34113.04314.54910.25617.94415.67121.2913.04714.10516.66615.69611.7988.66321.96315.09517.1856.4478.7438.04710.8174.4554.9252.545.84.3632.9794.08802.46601.85600.62101.0930.449
Deferred Revenue 00720.424693.088585.1718,033.8458,201.61650.926617.887630.464008,058.409523.061,018.7711,023.2691,026.859907.14998.196934.775691.377595.006511.776521.72589.652530.472524.713616.349643.156546.812564.993635.06666.504519.403537.029460.845686.896471.957480.108451.098479.984393.635338.026324.187442.632441.388446.843428.639441.841468.766441.633449.511469.098477.433512.803431.336270.76301.015276.655283.277273.145264.461275.833276.222238.119305.575278.67318.799316.384439.711191.16233.094259.266300.915299.401324.985263.542246.166265.807282.958254.983204.883139.846198.524190.423164.153179.513180.368175.613139.17112.95137.828109.949149.222113.96285.345126.99278.08368.149095.863029.4530006.152000
Other Current Liabilities 8,203.0397,791.0388,052.2618,413.1968,310.7847,186.3967,357.1128,231.878,254.2828,191.9078,350.9987,923.677,926.6497,140.609595.319657.7083,780.236818.69926.637838.971993.1771,014.252852.199810.071,465.565885.043917.646947.987973.334978.293879.4971,413.5281,462.2221,904.1131,684.6851,687.9381,656.132,287.1652,320.2761,653.1951,720.6091,580.2631,683.5121,506.0181,844.431,649.4791,922.0461,683.361,306.6161,743.0981,165.7021,114.251,181.039785.0211,325.3881,275.342,327.4411,026.309398.536420.074394.612351.902355.884341.492340.791891.973874.118813.575854.583843.268619.604906.799938.514517.697450.731443.64387.301324.97325.248342.438337.275260.331221.187288.284283.195211.196210.382200.4207.613160.235134.841172.169136.786146.546197.18182.489126.53572.77371.84844.21493.90758.72527.29133.78942.63637.0576.4897.7716.9064.419
Total Current Liabilities 10,666.48610,181.46810,239.97210,618.20311,132.11110,306.56310,539.96511,275.21510,364.7829,690.6649,876.5389,333.4979,617.9188,567.0292,098.372,177.433,176.4663,090.0243,161.8813,113.1683,279.9933,530.1683,360.9153,334.9942,242.8992,248.0922,245.2772,282.0362,352.522,298.3892,155.7712,746.5882,922.6333,250.5223,085.9463,132.9753,272.5333,058.9843,038.3962,712.3972,934.583,015.793,093.6653,073.433,172.8793,170.4843,182.7043,231.3632,950.6883,036.9142,872.832,794.22,731.2662,689.4192,686.7012,559.631,201.0751,273.7371,267.8271,264.0021,218.5011,303.4361,053.5421,157.0881,104.0511,153.5431,256.9541,258.0941,482.411,737.6181,680.1571,613.1691,720.7161,573.8381,498.8521,381.3421,341.791,292.2441,318.6311,243.9281,038.834727.176682.657694.453745.624741.988744.894673.486688.199670.254460.04606.105462.907477.138264.875207.404431.22328.377238.098125.034117.81558.72551.76433.78946.08837.05737.2337.77112.9994.868
Non-Current Liabilities:
Long Term Debt 77.178105.799112.93183.61973.88778.89980.81875.62458.95413.78421.25136.47828.07761.71191.36377.03725.9940113.340119.652128.262176.606133.603283.5050194.06377.24982.25100011.554000013.27414.09400054.45054.450008.82912.51517.52015.222.222.215.215.215.215.215.20003.20900026.67543.25643.54637.83234.60134.60141.60142.10142.10145.10146.60156.60159.411000000001131239.52442442302961922900000000000
Deferred Revenue Non-Current 29.59331.18632.55934.00535.37633.8235.31337.55838.30739.89134.43235.58836.64637.75314.92621.62528.32343.21543.45644.4852.93954.5656.18658.74356.669141.854152.97141.34192.1843.4583.4863.5483.5751.21.21.21.20.2290.25400.307-59.4960000000-2.519-2.833-0.141-3.3512.332-3.53984.122-11.571-11.661-7.205-12.712-12.5960000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.890.1520.1520.1550.15500000-34.43200-37.7532.562.562.5653.07253.0722.562.562.562.562.562.562.562.6012.6012.6012.6012.6012.652.6012.6012.6012.6012.6012.6012.6012.5992.5982.5962.5952.5932.59232.56232.59135.23135.26835.34435.38135.43835.45535.51535.92535.40236.18635.55935.73336.43636.6454.7194.1972.562.561.8051.8051.8053.672.3141.7361.59700000000000000000000000000000000000000
Other Non-Current Liabilities 000035.376035.313038.3070000088.16819.6694.087125.245127.808144.67113.74730.806109.72530.806-74.554133.754-51.04941.61641.616137.20225.99826.67733.97365.03370.61567.65465.97647.65947.65962.72563.13659.8298.8361.37510.771192.36815.59315.586.1139.98112.16717.35916.6515.218.66122.221.673.5397.9952.4882.6042.7512.9023.043014.76420.16524.387000000000000000000000000000000.7621.142004.98500000000
Total Non-Current Liabilities 111.661137.137113.083117.77974.042112.72116.131113.18397.26153.67555.68372.06664.72399.464125.134120.89125.406221.532234.226191.711188.897216.189266.158225.711268.18278.168298.585262.806218.652143.26135.57136.42351.70368.83474.41671.45569.77763.76364.60865.32566.04162.42663.27963.96865.221224.9348.18450.81150.2157.82562.54870.29872.10578.24776.786163.92455.01554.29858.92854.12354.4497.477.0995.6035.76916.56921.9726.19230.34545.5745.28139.42934.60134.60141.60142.10142.10145.10146.60156.60159.411000000001131239.52442442302961922.76210.142004.9850000-37.233-7.77100
Total Liabilities 10,778.14610,318.60510,353.05510,735.98111,206.15310,419.28310,656.09611,388.39810,462.0439,744.3399,932.2219,405.5629,682.6418,666.4932,223.5042,298.3193,301.8713,311.5563,396.1073,304.8793,468.8893,746.3563,627.0733,560.7052,511.0792,526.262,543.8632,544.8412,571.1722,441.652,191.3422,783.0112,974.3353,319.3553,160.3623,204.433,342.313,122.7473,103.0042,777.7223,000.6213,078.2163,156.9443,137.3973,238.13,395.4143,230.8893,282.1743,000.8983,094.7392,935.3782,864.4982,803.3712,767.6662,763.4862,723.5541,256.091,328.0351,326.7551,318.1251,272.9491,310.9061,060.6421,162.6911,109.821,170.1121,278.9241,284.2871,512.7551,783.1881,725.4381,652.5981,755.3171,608.4391,540.4521,423.4431,383.8911,337.3441,365.2321,300.5281,098.245727.176682.657694.453745.624741.988744.894673.486688.199671.254591.04845.605706.907721.138494.875503.404450.22351.139248.24125.034117.81563.7151.76433.78946.08837.057259.921138.82612.9994.868
Equity:
Preferred Stock 00000000000000002.164000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,283.4962,283.512,283.512,283.7122,283.7122,283.7122,283.7122,284.22,283.2972,283.2972,283.2972,263.2792,263.2792,263.2791,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.3621,053.362813.539813.539813.539813.539813.539813.539813.539813.539813.539813.539625.799625.799625.799625.799625.799625.799625.799625.799625.799625.799625.799625.799417.199417.199417.199417.199417.199309.034309.034309.034309.034309.034309.034309.034309.034309.034309.034280.94280.94280.94280.94280.94280.94280.94244.296244.296122.14896.87684.2484.2470.2543618
Retained Earnings 1,915.0551,359.0851,221.3311,347.8191,154.1261,069.696938.6161,050.229867.484843.077725.6291,033.117859.995764.5631,050.531,002.6541,014.3121,022.1481,048.091927.9081,020.1371,090.0221,090.1761,132.311979.222961.5741,018.243994.991984.32938.9551,027.981,017.262997.979955.6181,023.268965.883929.554902.589961.861913.675871.969847.905882.936851.835821.014798.092733.966824.455783.328746.145702.632779.001731.202670.559619.929629.846432.429403.413393.69421.997393.94348.391395.011384.499349.295312.578506.305471.495432.792176.509217.816165.812161.945148.791132.994189.375162.701186.66254.073218.415180.573200.331167.975248.642209.098234.696262.28236.948203.525262.126240.349207.078179.956218.035166.581184.69677.713132.94576.42563.9429.08350.63133.16515.499020.45518.43210.2937.2623.877
Accumulated Other Comprehensive Income/Loss 00207.686871.713201.423838.908167.074830.293157.119736.28565.127675.00459.414642.493491.5921,168.436-2.164000-000000000-0-0-0000-00-0-0-0-0-0-00000000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 866.797815.186812.107-65.587806.078-65.587601.654-69.664599.715669.627664.9850615.7280676.680-4.3291,147.1741,147.1741,146.771,146.771,222.4221,222.4221,222.4221,222.4221,215.7861,215.7861,215.7861,215.7861,205.0891,206.1091,206.1091,206.0691,195.8891,195.8891,195.5541,195.5541,179.3421,179.3421,179.3421,179.3421,152.5281,152.5281,101.1921,101.1921,075.2071,099.5691,101.2281,101.2281,080.0091,0801,0801,0801,080.9441,078.2881,084.9251,485.884312.286312.286340.803343.939363.389363.389363.389366.57349.804349.804349.804349.804528.219528.219528.095515.602480.74480.931482.4481.166440.802567.458568.463569.171544.221544.221544.15544.15492.264492.264492.264529.349447.394447.394447.394451.176404.393408.514373.493429.681342.416343.245312.18169.143141.589239.307143.575143.575134.057134.05666.76284.76213.673
Total Shareholders Equity 5,065.3484,457.784,316.9484,437.6564,240.9154,126.7283,991.0564,095.0573,907.6143,796.0013,669.7643,971.43,798.4173,670.3353,272.1653,224.4523,236.113,222.6843,248.6273,128.043,220.2693,365.8073,365.963,408.0953,255.0073,230.7223,287.3913,264.143,253.4683,197.4063,287.4513,276.7343,257.4513,204.8693,272.5193,214.7993,178.473,135.2933,194.5653,146.3793,104.6743,053.7953,088.8273,006.392,975.5682,926.662,886.8972,979.0452,937.9192,879.5172,835.9942,912.3632,864.5642,804.8652,751.5792,768.1331,567.0891,529.2381,519.5151,576.3391,548.2831,525.3191,571.9391,561.4271,526.2231,475.9211,481.9091,447.0991,408.3951,330.5271,371.8351,319.7071,303.3471,255.3311,239.7241,297.5741,269.6671,253.2621,238.731,204.0771,166.9441,161.7511,129.3961,101.8261,062.2821,035.9951,063.5791,038.2471,004.8241,018.555996.778963.507936.385903.369852.551839.129732.146756.301699.781657.063422.212436.516394.62255.95227.815238.752222.688131.055128.02435.55
Total Equity 5,552.784,904.7174,800.1414,891.4484,660.7154,490.3564,344.5614,438.2054,234.3283,987.923,875.34,162.9623,968.773,832.3783,580.9383,545.8443,553.6333,525.813,566.0163,468.823,555.1483,702.4483,698.6043,752.9173,603.6933,577.783,638.0173,629.7873,624.5453,569.663,664.523,651.363,637.8573,571.3663,653.7573,602.7073,563.3273,302.463,315.5133,2663,216.1053,150.6983,165.4333,087.9013,064.1763,015.2053,053.9263,153.1843,119.183,099.2093,054.3433,128.3223,092.2643,036.6782,988.2983,011.5031,664.2111,626.1171,615.3881,674.1521,645.1081,620.5241,669.6871,679.1991,634.551,616.3181,624.3681,572.4731,533.2931,424.221,472.0081,425.7561,415.4171,348.1881,328.7711,392.0541,370.871,332.3911,333.6271,320.3691,266.4861,269.0321,231.3161,201.581,168.5951,152.491,170.2631,140.3361,111.971,123.4171,097.4621,054.2891,027.786956.364889.09869.894760.701781.204710.805668.075433.645444.694394.62255.95227.815238.752222.688131.055128.02435.55
Total Liabilities & Shareholders Equity 16,330.92615,223.32215,185.75515,627.42915,902.24414,909.63915,000.65715,826.60314,696.37213,732.25913,807.52113,568.52413,651.41112,498.8715,804.4425,844.1636,855.5046,837.3676,962.1226,773.6997,024.0377,448.8047,325.6777,313.6226,114.7726,104.046,181.886,174.6296,195.7176,011.315,855.8626,434.3716,612.1926,890.7226,814.1196,807.1376,905.6376,425.2066,418.5176,043.7226,216.7266,228.9146,322.3776,225.2986,302.2756,410.6196,284.8156,435.3586,120.0786,193.9485,989.7215,992.825,895.6355,804.3445,751.7855,735.0562,920.3012,954.1522,942.1442,992.2772,918.0582,931.432,730.3282,841.892,744.372,786.432,903.2922,856.763,046.0483,207.4083,197.4463,078.3543,170.7332,956.6262,869.2232,815.4962,754.7612,669.7352,698.8582,620.8982,364.731,996.2081,913.9731,896.0321,914.221,894.4781,915.1571,813.8221,800.1681,794.6711,688.5011,899.8931,734.6931,677.5031,383.9651,373.2981,210.9211,132.342959.045793.109551.46508.403446.385289.739273.903275.808259.921138.826141.02340.418