
Shanghai Xinnanyang Only Education & Technology Co., Ltd.
SSE:600661.SS
10.66 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 605.01 | 565.857 | 400.198 | 450.067 | 893.917 | 659.89 | 840.242 | 667.442 | 561.387 | 373.335 | 435.026 | 174.969 | 155.753 | 156.421 | 131.707 | 122.35 | 158.569 | 127.966 | 99.15 | 116.88 | 115.475 | 109.726 | 103.103 | 131.64 | 93.126 | 88.794 | 40.256 | 50.195 | 39.122 | 49.836 | 60.068 | 58.742 |
Short Term Investments
| 5.029 | 30.958 | 182.677 | 60.12 | 146.531 | 356.291 | -209.457 | -179.899 | -108.589 | -77.856 | -46.132 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 56.045 | 57.116 | 59.21 | 58.153 | 8.81 | 8.512 | 15.783 | 1.179 | 9.734 | 2.428 | 2.379 | 19.329 | 20.374 | 13.837 |
Cash and Short Term Investments
| 610.039 | 596.815 | 582.875 | 510.187 | 1,040.448 | 1,016.181 | 840.242 | 667.442 | 561.387 | 373.335 | 435.026 | 174.969 | 155.753 | 156.421 | 131.707 | 122.35 | 158.569 | 127.966 | 155.195 | 173.995 | 174.685 | 167.88 | 111.913 | 140.153 | 108.91 | 89.973 | 49.99 | 52.623 | 41.501 | 69.164 | 80.443 | 72.579 |
Net Receivables
| 111.586 | 100.418 | 17.759 | 122.539 | 152.356 | 152.278 | 104.924 | 64.847 | 65.47 | 54.18 | 63.094 | 0 | 72.471 | 0 | 0 | 90.776 | 60.05 | 30.326 | 81.687 | 85.116 | 78.125 | 73.73 | 28.319 | 0 | 25.643 | 13.045 | 8.387 | 34.36 | 1.29 | 1.52 | 0 | 0.623 |
Inventory
| 11.043 | 15.028 | 11.568 | 14.604 | 69.298 | 90.551 | 81.317 | 76.128 | 66.235 | 78.489 | 92.971 | 106.488 | 93.13 | 89.485 | 74.37 | 74.555 | 83.688 | 75.676 | 78.837 | 58.09 | 67.72 | 41.671 | 32.672 | 183.569 | 121.812 | 143.227 | 97.747 | 77.376 | 127.931 | 73.054 | 31.354 | 29.368 |
Other Current Assets
| 29.6 | 17.512 | 8.067 | 104.971 | 270.444 | 170.648 | 335.03 | 295.686 | 177.517 | 198.639 | 142.54 | 10.069 | 33.527 | 16.632 | 10.356 | 11.096 | 37.778 | 151.351 | 107.436 | 115.21 | 72.928 | 111.819 | 69.414 | 99.154 | 60.451 | 56.634 | 111.926 | 121.141 | 118.442 | 159.486 | 128.769 | 160.086 |
Total Current Assets
| 762.268 | 728.674 | 736.633 | 752.762 | 1,532.546 | 1,568.724 | 2,177.083 | 2,082.127 | 1,214.466 | 814.766 | 792.114 | 365.665 | 343.196 | 353.965 | 312.178 | 298.777 | 340.085 | 443.659 | 364.672 | 432.412 | 413.439 | 395.1 | 242.318 | 422.876 | 293.215 | 275.512 | 267.762 | 276.505 | 289.165 | 303.224 | 240.566 | 262.656 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 552.016 | 434.3 | 237.034 | 433.878 | 301.347 | 315.166 | 360.027 | 345.697 | 297.175 | 305.745 | 317.875 | 244.533 | 226.895 | 236.325 | 252.412 | 253.227 | 262.979 | 206.629 | 233.26 | 199.958 | 263.377 | 259.863 | 90.234 | 63.828 | 56.359 | 44.672 | 50.615 | 46.22 | 42.268 | 38.023 | 33.882 | 29.727 |
Goodwill
| 72.092 | 82.98 | 93.814 | 72.092 | 120.079 | 226.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.246 | 16.451 | 18.107 | 18.171 | 64.999 | 77.489 | 69.403 | 70.77 | 72.609 | 75.24 | 76.037 | 12.102 | 12.386 | 12.409 | 12.696 | 12.993 | 13.296 | 14.44 | 14.769 | 78.123 | 82.054 | 2.865 | 2.958 | 9.675 | 9.032 | 9.229 | 9.223 | 2.211 | 1.159 | 1.215 | 0 | 0.228 |
Goodwill and Intangible Assets
| 79.338 | 99.431 | 111.921 | 90.263 | 185.078 | 303.641 | 69.403 | 70.77 | 72.609 | 75.24 | 76.037 | 12.102 | 12.386 | 12.409 | 12.696 | 12.993 | 13.296 | 14.44 | 14.769 | 78.123 | 82.054 | 2.865 | 2.958 | 9.675 | 9.032 | 9.229 | 9.223 | 2.211 | 1.159 | 1.215 | 0 | 0.228 |
Long Term Investments
| 58.601 | 49.458 | -112.92 | 62.613 | 127.941 | -147.417 | 482.091 | 608.832 | 570.646 | 632.539 | 509.655 | 340.407 | 391.323 | 0 | 0 | 0 | 0 | 0 | 272.184 | 239.864 | 192.529 | 241.93 | 162.372 | 148.828 | 128.702 | 117.705 | 70.356 | 0 | 0 | 51.341 | 0 | 59.94 |
Tax Assets
| 10.229 | 9.111 | 0.877 | 2.516 | 21.13 | 20.83 | 23.468 | 28.357 | 31.024 | 24.425 | 21.526 | 1.219 | 0.845 | 1.018 | 1.126 | 1.096 | 0.782 | 0.793 | 56.045 | 63.763 | 62.958 | 58.811 | 10.857 | 11.432 | 18.652 | 2.226 | 12.059 | 0 | 0 | 19.329 | 0 | 13.837 |
Other Non-Current Assets
| 231.256 | 133.191 | 256.468 | 142.092 | 330.849 | 650.439 | 52.39 | 22.606 | 64.311 | 8.136 | 5.772 | 22.67 | 34.675 | 415.883 | 422.821 | 398.559 | 373.319 | 428.795 | 86.837 | 12 | 12 | 4 | 6.895 | 6.104 | 8.399 | 6.414 | 4.842 | 96.398 | 112.1 | 20.076 | 86.372 | 6.648 |
Total Non-Current Assets
| 931.44 | 725.491 | 493.38 | 731.363 | 966.345 | 1,142.658 | 987.379 | 1,076.263 | 1,035.765 | 1,046.085 | 930.865 | 620.93 | 666.125 | 665.635 | 689.054 | 665.875 | 650.375 | 650.657 | 663.095 | 593.707 | 612.918 | 567.47 | 273.315 | 239.868 | 221.145 | 180.246 | 147.094 | 144.83 | 155.526 | 129.984 | 120.254 | 110.381 |
Total Assets
| 1,693.708 | 1,454.165 | 1,230.013 | 1,484.125 | 2,498.891 | 2,711.382 | 3,164.461 | 3,158.39 | 2,250.231 | 1,860.851 | 1,722.979 | 986.595 | 1,009.321 | 1,019.599 | 1,001.233 | 964.652 | 990.46 | 1,094.316 | 1,027.767 | 1,026.12 | 1,026.357 | 962.571 | 515.633 | 662.743 | 514.36 | 455.758 | 414.857 | 421.335 | 444.691 | 433.208 | 360.82 | 373.037 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 50.734 | 44.168 | 31.19 | 69.254 | 124.818 | 121.198 | 88.305 | 63.387 | 59.76 | 70.607 | 45.515 | 87.168 | 65.683 | 52.224 | 42.933 | 33.404 | 31.629 | 25.664 | 31.378 | 59.355 | 37.785 | 40.706 | 41.03 | 14.536 | 9.415 | 14.767 | 14.398 | 34.615 | 42.322 | 44.29 | 23.143 | 17.401 |
Short Term Debt
| 0 | 0 | 0 | 0 | -75.427 | 20.133 | 11.15 | 0 | 50 | 127 | 204.2 | 338.08 | 365.61 | 346.524 | 379.222 | 394.869 | 422.085 | 439.776 | 396.6 | 363.5 | 395 | 300.364 | 76.5 | 146 | 88.75 | 82 | 68 | 44.5 | 19 | 35.8 | 18.1 | 7.943 |
Tax Payables
| 44.029 | 50.92 | 50.875 | 45.718 | 43.546 | 72.405 | 63.4 | 88.975 | 78.742 | 46.794 | 27.226 | 4.554 | 8.793 | 4.766 | 4.757 | 3.326 | 4.057 | 5.379 | -0.528 | 1.575 | 2.477 | 3.573 | -0.442 | 1.093 | 9.986 | 6.28 | 4.923 | 4.02 | 0.413 | 1.273 | 4.867 | 1.968 |
Deferred Revenue
| 0 | 0 | 391.398 | 837.206 | 1,505.41 | 315.894 | 63.4 | 1,177.02 | 271.006 | 190.449 | 109.26 | 24.615 | 32.426 | 33.234 | 40.331 | 42.536 | 53.153 | 69.435 | 54.712 | 80.728 | 63.179 | 120.36 | 53.24 | 81.679 | 77.636 | 53.055 | 33.338 | 42.379 | 30.923 | 41.18 | 25.969 | 29.894 |
Other Current Liabilities
| 1,068.773 | 897.978 | 651.724 | 403.613 | 282.576 | 1,161.889 | 1,500.755 | 1,370.673 | 192.264 | 702.178 | 489.496 | 469.883 | 95.873 | 103.393 | 107.384 | 102.112 | 99.239 | 101.659 | 81.194 | 104.612 | 89.41 | 131.866 | 59.001 | 153.592 | 82.467 | 62.536 | 43.236 | 54.86 | 108.962 | 65.815 | 23.916 | 45.38 |
Total Current Liabilities
| 1,163.536 | 993.066 | 733.789 | 1,102.99 | 1,830.07 | 1,691.518 | 1,727.01 | 1,523.035 | 1,233.423 | 946.579 | 766.437 | 551.73 | 535.959 | 506.906 | 534.295 | 533.711 | 557.009 | 572.479 | 508.644 | 529.041 | 524.672 | 476.508 | 176.089 | 315.221 | 190.618 | 165.582 | 130.557 | 137.178 | 170.698 | 147.179 | 70.026 | 72.691 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 365.62 | 216.439 | 58.452 | 153.195 | 299.031 | 0 | 0 | 0 | 0 | 0 | 17.8 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 5.177 | 0 | 0.022 | 0.422 | 3.3 | 19.063 | 1.92 | 2.4 | 2 | 2.5 | 7.55 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 1.848 | 3.094 | 5.128 | 6.913 | 7.639 | 4.411 | 3.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.303 | 2.119 | 0.541 | 1.885 | 2.145 | 2.405 | 0 | 0 | 0 | 0 | 0.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 35.401 | 34.651 | 12.815 | 11.721 | 11.721 | 14 | 130.04 | 14.099 | 3.623 | 3.748 | 7.061 | -20.686 | 8.644 | 1.884 | 3.327 | 4.143 | 5.021 | 6.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.878 | 0 | 26.363 | 26.536 | 13.534 | -72.526 | 38.893 |
Total Non-Current Liabilities
| 401.324 | 253.21 | 71.808 | 166.801 | 15.715 | 19.499 | 135.169 | 21.012 | 11.263 | 8.159 | 25.385 | 4.314 | 8.644 | 1.884 | 3.327 | 4.143 | 5.021 | 6.091 | 0 | 0 | 0.7 | 5.177 | 0 | 0.022 | 0.422 | 0.422 | 19.063 | 28.283 | 28.936 | 15.534 | -70.026 | 46.443 |
Total Liabilities
| 1,564.86 | 1,246.276 | 805.597 | 1,269.791 | 1,845.785 | 1,711.017 | 1,862.179 | 1,544.047 | 1,244.685 | 954.738 | 791.822 | 556.044 | 544.603 | 508.79 | 537.623 | 537.853 | 562.03 | 578.569 | 508.644 | 529.041 | 525.372 | 481.685 | 176.089 | 315.242 | 191.039 | 166.004 | 149.62 | 165.461 | 199.634 | 162.712 | 360.82 | 119.134 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 11.947 | 536.632 | 45.669 | 169.491 | 119.826 | 12.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 286.549 | 286.549 | 286.549 | 286.549 | 286.549 | 286.549 | 286.549 | 286.549 | 259.077 | 259.077 | 259.077 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 173.677 | 144.731 | 144.731 | 144.731 | 144.731 | 144.731 | 87.716 | 87.716 | 87.716 | 87.716 | 85.718 | 77.925 |
Retained Earnings
| -453.578 | -339.368 | -217.664 | -385.17 | -4.122 | 244.351 | 73.609 | 340.376 | 281.985 | 133.527 | 73.425 | -16.453 | -31.404 | 18.413 | 20.095 | 14.214 | 11.601 | 54.591 | 16.97 | 13.127 | 12.224 | 31.898 | 17.26 | 16.424 | 17.396 | 15.533 | 10.136 | 5.215 | -15.683 | 10.084 | 21.234 | 19.048 |
Accumulated Other Comprehensive Income/Loss
| 0 | -77.573 | -536.632 | -45.669 | -169.491 | -119.826 | -12.239 | 128.372 | 147.858 | 50.742 | 199.884 | 71.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 211.828 | 169.45 | 482.299 | 826.853 | 1,008.613 | 1,037.087 | 923.086 | 805.609 | 395.817 | 444.438 | 498.585 | 300.566 | 228.598 | 80.513 | 80.513 | 139.381 | 137.635 | 150.445 | 195.103 | 188.829 | 180.956 | 175.438 | 125.353 | 131.958 | 123.798 | 116.03 | 170.958 | 162.301 | 171.375 | 171.169 | 160.143 | 155.922 |
Total Shareholders Equity
| 44.798 | 128.578 | 336.757 | 171.295 | 561.279 | 915.066 | 1,270.577 | 1,560.906 | 936.879 | 837.041 | 831.087 | 350.737 | 370.87 | 409.087 | 364.653 | 327.271 | 322.913 | 378.712 | 385.751 | 375.633 | 366.857 | 352.067 | 301.817 | 293.053 | 284.571 | 276.293 | 260.289 | 253.893 | 243.407 | 268.968 | 267.096 | 252.896 |
Total Equity
| 128.848 | 207.889 | 424.416 | 214.333 | 653.107 | 1,000.365 | 1,302.283 | 1,614.343 | 1,005.546 | 906.113 | 931.157 | 430.552 | 464.719 | 510.81 | 463.61 | 426.799 | 428.43 | 515.746 | 519.123 | 497.078 | 500.985 | 480.886 | 339.544 | 347.501 | 323.321 | 289.754 | 265.236 | 255.874 | 245.057 | 270.496 | 268.523 | 253.903 |
Total Liabilities & Shareholders Equity
| 1,693.708 | 1,454.165 | 1,230.013 | 1,484.125 | 2,498.891 | 2,711.382 | 3,164.461 | 3,158.39 | 2,250.231 | 1,860.851 | 1,722.979 | 986.595 | 1,009.321 | 1,019.599 | 1,001.233 | 964.652 | 990.46 | 1,094.316 | 1,027.767 | 1,026.12 | 1,026.357 | 962.571 | 515.633 | 662.743 | 514.36 | 455.758 | 414.857 | 421.335 | 444.691 | 433.208 | 360.82 | 373.037 |