
Beijing Electronic Zone Investment and Development Group Co., Ltd.
SSE:600658.SS
4.2 (CNY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 280.634 | 573.969 | 244.622 | 219.826 | 799.342 | 415.56 | 316.59 | 386.352 | 1,854.251 | 3,011.353 | 263.089 | 1,591.467 | 283.766 | 1,190.055 | 250.358 | 275.374 | 248.742 | 1,414.613 | 1,076.255 | 504.513 | 775.072 | 868.569 | 445.325 | 185.385 | 325.595 | 869.681 | 199.314 | 755.659 | 409.79 | 1,405.584 | 431.944 | 172.092 | 124.354 | 1,008.555 | 138.476 | 291.851 | 76.657 | 1,120.062 | 455.209 | 79.217 | 86.012 | 204.323 | 72.218 | 378.535 | 726.556 | 69.134 | 331.351 | 222.642 | 846.851 | 1,034.061 | 63.344 | 247.153 | 54.111 | 219.576 | 80.686 | 339.688 | 190.99 | 476.303 | 395.646 | 186.926 | 249.601 | 1,129.555 | 59.534 | 57.175 | 45.212 | 115.986 | 85.968 | 63.325 | 67.139 | 121.41 | 89.296 | 101.883 | 101.595 | 154.973 | 124.186 | 122.71 | 88.614 | 132.221 | 94.002 | 104.809 | 89.716 | 108.149 | 114.591 | 97.537 | 79.932 | 147.33 | 199.672 | 165.483 | 106.712 | 186.748 | 152.702 | 185.208 | 98.094 |
Cost of Revenue
| 196.67 | 402.975 | 218.609 | 208.605 | 537.269 | 368.005 | 238.811 | 316.492 | 1,265.621 | 1,880.298 | 213.467 | 981.048 | 237.046 | 485.743 | 195.901 | 206.897 | 219.789 | 1,077.204 | 468.478 | 305.238 | 249.489 | 225.201 | 363.58 | 109.943 | 227.856 | 307.97 | 150.836 | 180.465 | 152.901 | 487.753 | 168.974 | 99.705 | 54.397 | 301.994 | 53.304 | 82.552 | 46.069 | 268.787 | 132.045 | 34.207 | 51.775 | 59.661 | 40.872 | 111.288 | 216.871 | 65.631 | 96.763 | 91.516 | 277.088 | 426.377 | 28.437 | 73.742 | 29.514 | 76.887 | 30.589 | 112.766 | 58.771 | 189.251 | 153.883 | 62.91 | 102.745 | 375.627 | 51.288 | 47.16 | 39.197 | 100.253 | 72.456 | 53.485 | 60.075 | 89.029 | 76.262 | 85.504 | 89.393 | 141.163 | 115.725 | 110.869 | 81.489 | 102.606 | 78.786 | 92.651 | 80.7 | 88.207 | 97.566 | 79.069 | 66.85 | 125.889 | 174.161 | 147.045 | 88.734 | 165.815 | 127.49 | 155.318 | 83.511 |
Gross Profit
| 83.964 | 170.994 | 26.013 | 11.221 | 262.073 | 47.555 | 77.779 | 69.86 | 588.63 | 1,131.055 | 49.621 | 610.418 | 46.72 | 704.312 | 54.457 | 68.477 | 28.953 | 337.409 | 607.777 | 199.275 | 525.583 | 643.368 | 81.745 | 75.441 | 97.739 | 561.71 | 48.478 | 575.194 | 256.889 | 917.831 | 262.97 | 72.387 | 69.958 | 706.561 | 85.172 | 209.3 | 30.588 | 851.275 | 323.165 | 45.01 | 34.237 | 144.662 | 31.347 | 267.246 | 509.685 | 3.503 | 234.588 | 131.126 | 569.762 | 607.683 | 34.906 | 173.41 | 24.597 | 142.689 | 50.097 | 226.922 | 132.218 | 287.051 | 241.762 | 124.016 | 146.856 | 753.928 | 8.246 | 10.015 | 6.015 | 15.733 | 13.511 | 9.84 | 7.064 | 32.381 | 13.034 | 16.379 | 12.202 | 13.809 | 8.461 | 11.841 | 7.125 | 29.615 | 15.215 | 12.158 | 9.016 | 19.941 | 17.025 | 18.467 | 13.082 | 21.44 | 25.511 | 18.439 | 17.978 | 20.933 | 25.212 | 29.89 | 14.583 |
Gross Profit Ratio
| 0.299 | 0.298 | 0.106 | 0.051 | 0.328 | 0.114 | 0.246 | 0.181 | 0.317 | 0.376 | 0.189 | 0.384 | 0.165 | 0.592 | 0.218 | 0.249 | 0.116 | 0.239 | 0.565 | 0.395 | 0.678 | 0.741 | 0.184 | 0.407 | 0.3 | 0.646 | 0.243 | 0.761 | 0.627 | 0.653 | 0.609 | 0.421 | 0.563 | 0.701 | 0.615 | 0.717 | 0.399 | 0.76 | 0.71 | 0.568 | 0.398 | 0.708 | 0.434 | 0.706 | 0.702 | 0.051 | 0.708 | 0.589 | 0.673 | 0.588 | 0.551 | 0.702 | 0.455 | 0.65 | 0.621 | 0.668 | 0.692 | 0.603 | 0.611 | 0.663 | 0.588 | 0.667 | 0.139 | 0.175 | 0.133 | 0.136 | 0.157 | 0.155 | 0.105 | 0.267 | 0.146 | 0.161 | 0.12 | 0.089 | 0.068 | 0.096 | 0.08 | 0.224 | 0.162 | 0.116 | 0.1 | 0.184 | 0.149 | 0.189 | 0.164 | 0.146 | 0.128 | 0.111 | 0.168 | 0.112 | 0.165 | 0.161 | 0.149 |
Reseach & Development Expenses
| 8.057 | 10.908 | 6.533 | 5.353 | 4.931 | 6.757 | 4.668 | 6.973 | 4.359 | 6.588 | 5.87 | 8.73 | 4.582 | 4.757 | 4.453 | 4.916 | 3.951 | 4.193 | 0.983 | 0.993 | 1.099 | 0.978 | 1.055 | 1.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56.076 | -148.914 | 166.721 | -62.715 | 76.295 | -205.168 | 228.159 | -62.159 | 71.775 | -158.832 | 169.738 | -55.722 | 66.209 | -182.954 | 196.24 | -68.254 | 77.908 | -139.289 | 66.698 | -46.949 | 57.357 | -95.92 | 45.541 | -26.968 | 46.013 | -67.224 | 29.815 | -22.663 | 32.952 | -76.277 | 26.925 | -21.973 | 40.043 | -50.996 | 25.991 | -13.871 | 23.581 | -30.371 | 17.464 | -7.421 | 16.51 | -20.88 | 11.333 | -7.327 | 13.595 | -19.222 | 15.442 | -5.908 | 12.191 | -8.127 | 6.475 | -3.218 | 6.396 | -13.788 | 6.207 | -3.09 | 6.402 | -7.851 | 6.479 | 6.837 | 8.259 | -22.463 | 12.044 | 12.075 | 13.194 | 14.293 | 12.773 | 11.826 | 14.197 | 6.791 | 13.582 | 13.34 | 9.339 | 26.482 | 14.191 | 12.865 | 12.865 | 13.975 | 11.928 | 12.05 | 12.715 | 16.518 | 13.884 | 12.687 | 14.344 | 34.954 | 20.444 | 18.145 | 13.834 | 20.22 | 12.659 | 16.367 | 10.296 |
Selling & Marketing Expenses
| 8.702 | 15.235 | 23.259 | 8.498 | 22.869 | 44.2 | 13.485 | 14.639 | 46.697 | 77.869 | 11.615 | 41.064 | 8.097 | 43.253 | 10.029 | 8.612 | 9.996 | 43.057 | 7.55 | 13.84 | 5.231 | 12.015 | 12.758 | 6.411 | 7.509 | 20.911 | 13.328 | 8.46 | 7.406 | 18.582 | 5.507 | 6.679 | 3.057 | 13.335 | 4.208 | 1.827 | 2.154 | 6.08 | 7.047 | 2.02 | 2.772 | 4.566 | 0.472 | 0.808 | 0.733 | 3.445 | 0.768 | 0.37 | 1.743 | 0.872 | 1.256 | 0.222 | 0.346 | -0.265 | 0.107 | 3.187 | 1.894 | 1.874 | 0.404 | 0.242 | 0.656 | 203.169 | 4.472 | 5.284 | 4.809 | 11.702 | 5.704 | 7.01 | 5.765 | 5.653 | 6.596 | 5.939 | 5.724 | 7.967 | 5.009 | 4.807 | 4.646 | 4.984 | 4.552 | 4.407 | 4.01 | 5.735 | 5.441 | 5.474 | 4.976 | 12.733 | 10.078 | 8.003 | 5.309 | 6.976 | 7.655 | 4.608 | 3.998 |
SG&A
| 64.779 | -133.679 | 189.981 | 53.564 | 96.877 | 100.883 | 241.644 | -47.519 | 118.471 | -80.962 | 181.353 | -14.658 | 74.307 | -139.701 | 206.269 | -59.642 | 87.904 | -96.232 | 74.248 | -33.108 | 62.589 | -83.905 | 58.299 | -20.557 | 53.522 | -46.313 | 43.143 | -14.204 | 40.358 | -57.695 | 32.432 | -15.294 | 43.1 | -37.661 | 30.199 | -12.044 | 25.734 | -24.291 | 24.511 | -5.401 | 19.282 | -16.313 | 11.805 | -6.519 | 14.328 | -15.776 | 16.209 | -5.538 | 13.934 | -7.255 | 7.731 | -2.996 | 6.743 | -14.052 | 6.314 | 0.097 | 8.295 | -5.977 | 6.882 | 7.079 | 8.915 | 180.706 | 16.516 | 17.358 | 18.003 | 25.995 | 18.477 | 18.836 | 19.963 | 12.445 | 20.178 | 19.28 | 15.063 | 34.448 | 19.2 | 17.672 | 17.511 | 18.958 | 16.48 | 16.456 | 16.725 | 22.252 | 19.325 | 18.16 | 19.321 | 47.688 | 30.522 | 26.148 | 19.143 | 27.197 | 20.314 | 20.975 | 14.294 |
Other Expenses
| 95.515 | 961.601 | 255.102 | 10.717 | -12.536 | -42.977 | -4.891 | 3.798 | 155.027 | 541.339 | -104.393 | 237.458 | 15.675 | 36.83 | 0.987 | -1.614 | -1.659 | 56.326 | -1.94 | 30.061 | 0.012 | -169.613 | 0.031 | 145.953 | 116.277 | 1.349 | 0.404 | 12.877 | 0.005 | -0.007 | 0.225 | -5.982 | 5.986 | 5.568 | 0.239 | 0.278 | 0.125 | 0.823 | 0.002 | 0.096 | 2.519 | 0.341 | 0.176 | 0.702 | 3.117 | 0.205 | -0 | 0.315 | 2.178 | 1.047 | 0.27 | 0.061 | 0.508 | 0.77 | 0.967 | 0.109 | 29.388 | 3.565 | 6.286 | 0.853 | 0 | 8.594 | 1.496 | 0.476 | -0.066 | 3.376 | 0.072 | 0.063 | 0.039 | 2.297 | 2.49 | 0.432 | 0.143 | -3.069 | 2.152 | 0.81 | 1.511 | 1.296 | 6.698 | 2.284 | 0.893 | 0.918 | 1.855 | 2.5 | 1.146 | -18.36 | 1.204 | 1.749 | 0.461 | 1.03 | 1.403 | 0.357 | 0.229 |
Operating Expenses
| 168.35 | 838.83 | 451.616 | 48.201 | 114.345 | 150.617 | 135.157 | 61.66 | 277.857 | 466.964 | 82.83 | 231.53 | 94.563 | 268.963 | 94.21 | 87.564 | 103.888 | 75.775 | 367.592 | 83.897 | 286.396 | 153.464 | 31.87 | 63.22 | 52.472 | 282.494 | 44.478 | 282.855 | 156.882 | 505.055 | 118.627 | 19.158 | 59.21 | 341.955 | 46.532 | 91.765 | 26.206 | 396.597 | 143.087 | 25.913 | 24.903 | 67.187 | 17.628 | 108.789 | 168.914 | 17.549 | 51.201 | 63.643 | 203.015 | 227.147 | 13.27 | 68.108 | 9.124 | 53.685 | 17.755 | 83.893 | 48.274 | 134.6 | 99.388 | 51.801 | 46.247 | 298.379 | 16.977 | 17.999 | 18.423 | 26.943 | 18.974 | 19.022 | 20.305 | 14.111 | 20.659 | 19.635 | 15.334 | 35.36 | 19.497 | 17.938 | 17.617 | 20.254 | 16.911 | 16.774 | 16.95 | 22.628 | 19.586 | 18.482 | 19.56 | 47.921 | 30.936 | 26.5 | 19.435 | 28.11 | 20.799 | 21.499 | 14.371 |
Operating Income
| -84.387 | -667.835 | -425.603 | -36.98 | 147.729 | -103.062 | -122.022 | -49.214 | 231.694 | 583.965 | -33.209 | 330.598 | -47.842 | 446.644 | -107.844 | -94.068 | -132.269 | 279.307 | 149.516 | 62.133 | 160.404 | 441.344 | -29.107 | -32.344 | 13.3 | 249.148 | -48.876 | 279.482 | 116.104 | 426.946 | 149.067 | 81.543 | 19.838 | 391.525 | 32.757 | 121.64 | 13.554 | 462.557 | 184.297 | 28.755 | 15.749 | 80.607 | 24.103 | 173.695 | 357.656 | 6.384 | 189.202 | 80.246 | 382.897 | 389.548 | 33.757 | 114.151 | 23.902 | 98.204 | 42.887 | 152.345 | 88.832 | 156.611 | 146.404 | 73.948 | 98.862 | 485.387 | -10.442 | -11.177 | -15.455 | -32.126 | -8.573 | -12.642 | -16.306 | 15.376 | -1.081 | -5.737 | -5.855 | -29.411 | -12.318 | -7.235 | -12.261 | 13.305 | -4.825 | -5.506 | -5.673 | 2.018 | -2.99 | 15.791 | -6.053 | -29.333 | -10.177 | -13.072 | -6.352 | -9.816 | 0.029 | 38.384 | 0.005 |
Operating Income Ratio
| -0.301 | -1.164 | -1.74 | -0.168 | 0.185 | -0.248 | -0.385 | -0.127 | 0.125 | 0.194 | -0.126 | 0.208 | -0.169 | 0.375 | -0.431 | -0.342 | -0.532 | 0.197 | 0.139 | 0.123 | 0.207 | 0.508 | -0.065 | -0.174 | 0.041 | 0.286 | -0.245 | 0.37 | 0.283 | 0.304 | 0.345 | 0.474 | 0.16 | 0.388 | 0.237 | 0.417 | 0.177 | 0.413 | 0.405 | 0.363 | 0.183 | 0.395 | 0.334 | 0.459 | 0.492 | 0.092 | 0.571 | 0.36 | 0.452 | 0.377 | 0.533 | 0.462 | 0.442 | 0.447 | 0.532 | 0.448 | 0.465 | 0.329 | 0.37 | 0.396 | 0.396 | 0.43 | -0.175 | -0.195 | -0.342 | -0.277 | -0.1 | -0.2 | -0.243 | 0.127 | -0.012 | -0.056 | -0.058 | -0.19 | -0.099 | -0.059 | -0.138 | 0.101 | -0.051 | -0.053 | -0.063 | 0.019 | -0.026 | 0.162 | -0.076 | -0.199 | -0.051 | -0.079 | -0.06 | -0.053 | 0 | 0.207 | 0 |
Total Other Income Expenses Net
| 0.015 | -8.269 | -0.23 | -59.842 | -48.287 | -70.472 | -1.238 | 0.145 | 0 | -1.616 | 0.184 | -0.061 | -0.02 | -0.03 | -0.124 | -0.504 | -1.659 | 56.832 | -1.94 | 30.061 | -0.371 | -169.613 | 0.031 | 146.122 | 119.541 | 1.282 | 0.404 | 12.712 | 0.005 | 0.02 | 0.225 | -6.009 | 5.986 | 5.507 | -4.33 | 0.278 | 2.37 | 0.823 | -0.002 | 0.096 | 2.519 | 0.336 | 0.176 | 0.677 | 3.117 | 0.205 | -0 | 13.048 | 18.328 | 10.058 | 12.39 | 0.061 | 0.508 | 0.765 | 0.967 | 0.109 | 29.388 | 3.561 | 6.219 | 0.853 | 0 | 8.603 | 0.071 | 0.475 | 3.506 | 3.244 | -0.469 | 0.06 | 0.039 | 2.261 | 2.49 | 0.432 | 0.143 | -5.023 | 1.164 | -0.016 | 0.947 | -2.536 | 7.641 | 1.035 | 0.055 | -0.203 | 0.145 | 1.501 | 0.026 | -18.829 | 0.566 | 1.147 | -0.015 | -0.493 | 0.901 | -0.024 | 0.048 |
Income Before Tax
| -84.372 | -676.105 | -425.833 | -103.323 | 75.068 | -87.389 | -123.26 | -49.069 | 231.694 | 582.35 | -91.195 | 330.537 | -111.825 | 446.613 | -107.967 | -94.572 | -133.928 | 336.139 | 147.576 | 92.194 | 160.416 | 271.731 | -29.076 | 113.609 | 129.577 | 250.496 | -48.472 | 292.359 | 116.109 | 426.966 | 149.292 | 75.533 | 25.824 | 397.033 | 32.992 | 121.917 | 13.679 | 463.38 | 184.294 | 28.851 | 18.268 | 80.943 | 24.279 | 174.372 | 360.773 | 6.589 | 189.202 | 80.561 | 385.075 | 390.595 | 34.027 | 114.212 | 24.41 | 98.969 | 43.854 | 152.454 | 118.219 | 160.172 | 152.622 | 74.801 | 98.862 | 493.99 | -8.945 | -10.702 | -15.529 | -28.883 | -9.042 | -12.582 | -16.267 | 17.637 | 1.409 | -5.305 | -5.713 | -34.434 | -11.154 | -7.252 | -11.314 | 10.768 | 2.816 | -4.471 | -5.618 | 1.815 | -2.844 | 17.292 | -6.027 | -48.162 | -9.611 | -11.925 | -6.367 | -10.309 | 0.931 | 38.361 | 0.053 |
Income Before Tax Ratio
| -0.301 | -1.178 | -1.741 | -0.47 | 0.094 | -0.21 | -0.389 | -0.127 | 0.125 | 0.193 | -0.347 | 0.208 | -0.394 | 0.375 | -0.431 | -0.343 | -0.538 | 0.238 | 0.137 | 0.183 | 0.207 | 0.313 | -0.065 | 0.613 | 0.398 | 0.288 | -0.243 | 0.387 | 0.283 | 0.304 | 0.346 | 0.439 | 0.208 | 0.394 | 0.238 | 0.418 | 0.178 | 0.414 | 0.405 | 0.364 | 0.212 | 0.396 | 0.336 | 0.461 | 0.497 | 0.095 | 0.571 | 0.362 | 0.455 | 0.378 | 0.537 | 0.462 | 0.451 | 0.451 | 0.544 | 0.449 | 0.619 | 0.336 | 0.386 | 0.4 | 0.396 | 0.437 | -0.15 | -0.187 | -0.343 | -0.249 | -0.105 | -0.199 | -0.242 | 0.145 | 0.016 | -0.052 | -0.056 | -0.222 | -0.09 | -0.059 | -0.128 | 0.081 | 0.03 | -0.043 | -0.063 | 0.017 | -0.025 | 0.177 | -0.075 | -0.327 | -0.048 | -0.072 | -0.06 | -0.055 | 0.006 | 0.207 | 0.001 |
Income Tax Expense
| -11.126 | 406.667 | 17.797 | 28.791 | 22.108 | 15.888 | -24.202 | -5.443 | 57.025 | 38.651 | 17.673 | 83.375 | -27.841 | 120.897 | -66.883 | 4.485 | -25.59 | 209.804 | -45.017 | 23.646 | 2.202 | 65.563 | 4.599 | 37.161 | 40.361 | 144.653 | 6.019 | 51.344 | 11.832 | 119.22 | 17.391 | 23.934 | 6.579 | 102.905 | 7.106 | 29.451 | 5.316 | 116.807 | 50.787 | 4.376 | 9.403 | 17.045 | 5.77 | 43.889 | 88.631 | 1.175 | 50.018 | 18.76 | 95.039 | 94.541 | 8.29 | 28.458 | 6.185 | 22.696 | 10.802 | 38.125 | 29.514 | 40.001 | 36.66 | 19.167 | 25.481 | 141.512 | 0.044 | -4.484 | -4.431 | 1.06 | 0.016 | -0.092 | 0.017 | -0.336 | 1.004 | 0.01 | -0.018 | 0.283 | -2.74 | -0.741 | -2.142 | 0.866 | 0.073 | 4.042 | -2.147 | 5.216 | 0.229 | 21.668 | -2.729 | 0.504 | 0.286 | 0.16 | 0.351 | 0.284 | 0.104 | 0.992 | 0.045 |
Net Income
| -66.995 | -1,089.123 | -442.154 | -126.658 | 78.203 | -188.195 | -99.056 | -60.966 | 170.936 | 548.441 | -108.868 | 244.136 | -83.984 | 282.128 | -40.193 | -103.045 | -107.315 | 88.329 | 197.773 | 71.601 | 162.959 | 212.268 | -31.188 | 80.077 | 89.817 | 106.081 | -42.891 | 240.894 | 105.784 | 308.668 | 128.57 | 51.623 | 19.63 | 291.661 | 27.084 | 92.546 | 8.663 | 347.402 | 133.851 | 25.342 | 12.921 | 74.373 | 18.905 | 131.088 | 272.546 | 6.699 | 139.528 | 61.98 | 290.036 | 296.053 | 25.737 | 85.754 | 18.226 | 76.273 | 33.052 | 114.329 | 88.705 | 120.171 | 115.962 | 55.634 | 73.381 | 348.748 | -8.019 | -9.411 | -14.144 | -29.268 | -8.754 | -10.934 | -15.029 | 15.811 | 0.224 | -6.118 | -4.154 | -33.595 | -9.402 | -6.531 | -9.736 | 7.149 | 2.942 | -3.967 | -4.309 | -3.566 | -2.624 | 17.082 | -4.419 | -45.927 | -9.206 | -10.42 | -7.535 | -9.712 | 0.742 | 34.151 | 0.417 |
Net Income Ratio
| -0.239 | -1.898 | -1.808 | -0.576 | 0.098 | -0.453 | -0.313 | -0.158 | 0.092 | 0.182 | -0.414 | 0.153 | -0.296 | 0.237 | -0.161 | -0.374 | -0.431 | 0.062 | 0.184 | 0.142 | 0.21 | 0.244 | -0.07 | 0.432 | 0.276 | 0.122 | -0.215 | 0.319 | 0.258 | 0.22 | 0.298 | 0.3 | 0.158 | 0.289 | 0.196 | 0.317 | 0.113 | 0.31 | 0.294 | 0.32 | 0.15 | 0.364 | 0.262 | 0.346 | 0.375 | 0.097 | 0.421 | 0.278 | 0.342 | 0.286 | 0.406 | 0.347 | 0.337 | 0.347 | 0.41 | 0.337 | 0.464 | 0.252 | 0.293 | 0.298 | 0.294 | 0.309 | -0.135 | -0.165 | -0.313 | -0.252 | -0.102 | -0.173 | -0.224 | 0.13 | 0.003 | -0.06 | -0.041 | -0.217 | -0.076 | -0.053 | -0.11 | 0.054 | 0.031 | -0.038 | -0.048 | -0.033 | -0.023 | 0.175 | -0.055 | -0.312 | -0.046 | -0.063 | -0.071 | -0.052 | 0.005 | 0.184 | 0.004 |
EPS
| -0.06 | -0.974 | -0.48 | -0.11 | 0.07 | -0.17 | -0.089 | -0.055 | 0.15 | 0.49 | -0.1 | 0.23 | -0.08 | 0.31 | -0.038 | -0.096 | -0.1 | 0.08 | 0.18 | 0.066 | 0.15 | 0.2 | -0.03 | 0.071 | 0.08 | 0.099 | -0.04 | 0.21 | 0.13 | 0.27 | 0.16 | 0.038 | 0.014 | 0.31 | 0.029 | 0.076 | 0.007 | 0.43 | 0.16 | 0.028 | 0.014 | 0.084 | 0.021 | 0.16 | 0.34 | 0.008 | 0.17 | 0.076 | 0.36 | 0.33 | 0.029 | 0.1 | 0.021 | 0.099 | 0.043 | 0.14 | 0.11 | 0.15 | 0.14 | 0.07 | 0.093 | 1.49 | -0.014 | -0.04 | -0.024 | -0.12 | -0.037 | -0.047 | -0.064 | 0.051 | 0.001 | -0.027 | -0.018 | -0.14 | -0.04 | -0.028 | -0.041 | 0.03 | 0.013 | -0.017 | -0.018 | -0.015 | -0.011 | 0.073 | -0.019 | -0.2 | -0.039 | -0.044 | -0.032 | -0.041 | 0.003 | 0.15 | 0.002 |
EPS Diluted
| -0.06 | -0.974 | -0.48 | -0.11 | 0.07 | -0.17 | -0.089 | -0.055 | 0.15 | 0.49 | -0.1 | 0.23 | -0.08 | 0.31 | -0.038 | -0.096 | -0.1 | 0.08 | 0.18 | 0.066 | 0.15 | 0.2 | -0.03 | 0.071 | 0.08 | 0.099 | -0.04 | 0.21 | 0.13 | 0.27 | 0.16 | 0.038 | 0.014 | 0.31 | 0.029 | 0.076 | 0.007 | 0.43 | 0.16 | 0.028 | 0.014 | 0.084 | 0.021 | 0.16 | 0.34 | 0.008 | 0.17 | 0.076 | 0.36 | 0.33 | 0.029 | 0.1 | 0.021 | 0.099 | 0.043 | 0.14 | 0.11 | 0.15 | 0.14 | 0.07 | 0.093 | 1.49 | -0.014 | -0.04 | -0.024 | -0.12 | -0.037 | -0.047 | -0.064 | 0.051 | 0.001 | -0.026 | -0.018 | -0.14 | -0.04 | -0.028 | -0.041 | 0.03 | 0.013 | -0.017 | -0.018 | -0.015 | -0.011 | 0.073 | -0.019 | -0.2 | -0.039 | -0.044 | -0.032 | -0.041 | 0.003 | 0.15 | 0.002 |
EBITDA
| -22.136 | -620.404 | -360.15 | 75.12 | 169.748 | 1.502 | -50.1 | 148.083 | 307.292 | 742.461 | 82.96 | 517.517 | 41.849 | 646.599 | -54.025 | 61.634 | 27.74 | 365.536 | 234.68 | 156.521 | 221.602 | 396.499 | 45.64 | 185.408 | 192.543 | 309.288 | 18.171 | 362.897 | 106.263 | 434.661 | 145.777 | 78.707 | 14.262 | 409.565 | 43.194 | 138.945 | 2.124 | 489.822 | 184.296 | 41.322 | 9.334 | 138.427 | 13.718 | 194.595 | 340.77 | -14.045 | 183.387 | 67.483 | 366.747 | 380.537 | 21.637 | 105.302 | 15.473 | 154.181 | 32.342 | 186.729 | 83.944 | 173.716 | 142.374 | 72.215 | 100.961 | 483.7 | 11.861 | -7.002 | 17.801 | -9.849 | -4.851 | -8.397 | -12.918 | 21.982 | -7.948 | -2.97 | -3.131 | -28.222 | -8.049 | -2.281 | -7.518 | 26.874 | 1.304 | 4.084 | -4.795 | 28.295 | 0.487 | 25.386 | -3.479 | -38.992 | -2.755 | -5.133 | 1.552 | 31.09 | -32.877 | 45.681 | 0.211 |
EBITDA Ratio
| -0.079 | -1.081 | -1.472 | 0.342 | 0.212 | 0.004 | -0.158 | 0.383 | 0.166 | 0.247 | 0.315 | 0.325 | 0.147 | 0.543 | -0.216 | 0.224 | 0.112 | 0.258 | 0.218 | 0.31 | 0.286 | 0.456 | 0.102 | 1 | 0.591 | 0.356 | 0.091 | 0.48 | 0.259 | 0.309 | 0.337 | 0.457 | 0.115 | 0.406 | 0.312 | 0.476 | 0.028 | 0.437 | 0.405 | 0.522 | 0.109 | 0.677 | 0.19 | 0.514 | 0.469 | -0.203 | 0.553 | 0.303 | 0.433 | 0.368 | 0.342 | 0.426 | 0.286 | 0.702 | 0.401 | 0.55 | 0.44 | 0.365 | 0.36 | 0.386 | 0.404 | 0.428 | 0.199 | -0.122 | 0.394 | -0.085 | -0.056 | -0.133 | -0.192 | 0.181 | -0.089 | -0.029 | -0.031 | -0.182 | -0.065 | -0.019 | -0.085 | 0.203 | 0.014 | 0.039 | -0.053 | 0.262 | 0.004 | 0.26 | -0.044 | -0.265 | -0.014 | -0.031 | 0.015 | 0.166 | -0.215 | 0.247 | 0.002 |