Beijing Electronic Zone Investment and Development Group Co., Ltd.

SSE:600658.SS

4.14 (CNY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,256.2781,373.0441,344.071,248.911,701.5661,906.4871,584.6313,381.5752,012.452,877.8522,398.5174,550.2013,552.4174,097.4182,965.9242,254.3433,250.9823,848.163,066.7612,943.4691,859.4322,145.771,439.3181,590.1432,143.5373,888.1173,434.2454,210.8926,229.685,954.0064,563.8993,605.0363,789.0734,760.7574,626.1282,327.8972,443.8432,325.5781,669.4391,701.2281,944.0482,072.4531,946.5241,995.9642,352.7941,817.8971,911.6351,889.1782,384.9171,856.1711,614.5871,397.8381,457.7171,324.6561,312.7071,349.6961,167.4821,245.2611,251.041662.418822.414622.10347.61145.99953.95453.68344.57557.74230.51654.54555.00971.14366.54762.89242.74425.3534.37549.14479.75364.36668.71359.14567.06258.03649.09381.6796.238109.62695.519123.992155.567103.65874.859168.68989.24268.78212.8527.6846.01159.98747.48455.46348.6124.865039.688021.578020.12333.72
Short Term Investments 1,480.46300000-3,305.584-3,334.928-3,054.982-3,136.1-1,712.8411,240.4861,225.668-1,880.091-1,932.258-1,706.87-1,678.154-1,673.0211.4571.3531.2541.47300-1,628.502-1,591.1-1,476.455-1,462.662-1,521.819-495.5260000000000128.1680130.39100000000000000000000.0120065.441000.08400.11100000000000000000000000000000.14416.20916.20920.24820.27400.3905.6204.3870.887
Cash and Short Term Investments 1,256.2781,373.0441,344.071,248.911,701.5661,906.4871,584.6313,381.5752,012.452,877.8522,398.5174,550.2013,552.4174,097.4182,965.9242,254.3433,250.9823,848.163,068.2182,944.8221,860.6862,147.2431,439.3181,590.1432,143.5373,888.1173,434.2454,210.8926,229.685,954.0064,563.8993,605.0363,789.0734,760.7574,626.1282,327.8972,443.8432,325.5781,669.4391,701.2281,944.0482,072.4531,946.5241,995.9642,352.7941,817.8971,911.6351,889.1782,384.9171,856.1711,614.5871,397.8381,457.7171,324.6561,312.7071,349.6961,167.4821,245.2611,251.041662.418822.414622.10347.62345.99953.95453.68344.57557.74230.654.54555.1271.14366.54762.89242.74425.3534.37549.14479.75364.36668.71359.14567.06258.03649.09381.6796.238109.62695.519123.992155.567103.65874.859168.68989.24268.78212.8527.6846.01160.13163.69371.67268.85945.14040.079027.198024.5134.607
Net Receivables 1,028.2421,043.5831,171.337963.8161,188.186905.9251,407.2781,406.4841,395.8161,396.967272.285500.846280.998261.429484.485156.658147.839522.3421,315.674890.888611.485356.379695.011578.023507.80145.304477.95241.21791.45552.753133.91864.013121.747102.14739.634122.59854.318217.56974.314245.2171.276254.56750.80957.76958.90460.50672.25292.80257.7267.22593.80500000000000000152.94200000000000094.69293.7310000120.804118.449145.27098.83493.94800135.503009.5962.791.75813.33919.6947.8325.96716.81816.48013.2410002.9342.064
Inventory 6,792.7736,762.4757,123.4697,307.7357,642.277,678.3178,148.4967,945.0647,928.9028,805.21910,923.96310,205.50310,709.64510,443.32910,069.2379,717.6629,385.7278,925.4328,750.5358,463.8598,308.6758,094.7437,775.1316,956.8686,481.2376,392.586,551.2026,237.7472,746.7693,442.2323,342.1572,624.2022,336.5362,275.6751,900.0911,652.9181,558.9291,412.6261,179.0111,227.1151,011.577957.335908.398866.157918.51,081.1371,085.8841,068.8241,123.6491,343.4571,474.5841,404.9131,461.1391,397.5081,294.7291,215.9521,309.521,321.4161,419.091,371.0261,323.21,387.839120.767122.534118.767126.7160.5166.658150.274146.738174.811174.041192.126186.713200.865189.82176.835150.132159.561140.289127.514126.782138.99129.025133.176120.077226.051230.974204.174212.968198.482166.341137.843125.041155.23596.8245.46965.04466.8270.49110.064116.195109.021108.972093.49082.4470100.82696.185
Other Current Assets 410.848414.539461.297679.374708.146659.086642.412602.793606.963630.377938.126823.956970.4691,072.972709.499944.0341,004.198690.855484.295918.6591,072.156777.989476.481,603.174467.747669.232332.669401.818334.114364.251471.895833.212797.664858.55484.91245.378347.834179.238500.597205.281424.996165.669269.597342.199337.747314.195329.791487.85998.14999.75391.274107.15279.3870.7273.25963.20767.18158.0171.26567.67131.581118.292109.129121.948124.834460.368152.554146.02146.108142.866129.275143.176153.98136.954147.502138.016134.282128.4337.29729.42115.935120.893141.182146.84638.06125.85796.359191.44986.97155.262152.372159.982116.28496.263225.727172.098196.987227.639324.81296.244210.619153.919208.572179.611323.727151.669252.047136.247279.04192.88758.813
Total Current Assets 9,488.1419,593.6410,100.17310,198.37711,240.16811,137.74111,782.81613,335.91611,944.13213,727.03614,769.03516,080.50615,742.76615,875.14814,229.14513,072.69813,640.90713,986.78913,618.72213,218.22911,853.00211,376.35410,385.93910,150.1869,600.32211,119.59610,796.06710,865.449,402.0179,829.8248,511.877,062.457,045.027,894.9817,011.1284,348.7914,350.6054,095.8623,349.0473,378.8333,380.623,450.0253,175.3283,262.0893,667.9453,299.5443,399.5623,445.8613,664.4353,366.6073,180.4452,909.9032,998.2352,792.8842,680.6952,628.8552,544.1842,624.6872,741.3962,101.1132,277.1942,128.235277.519290.482297.554319.701357.628370.42326.983344.149359.206388.36412.653386.559391.112353.187345.491327.705371.304327.806312.162306.82347.234333.906341.133346.054563.919532.049485.497486.17506.421429.981328.986389.993470.204347.296256.409302.126399.202473.93392.209347.752398.867347.215323.727298.479252.047245.892279.041221.156191.668
Non-Current Assets:
Property, Plant & Equipment, Net 979.2631,000.3411,720.1631,744.4251,727.7491,643.3841,690.2831,717.381,636.3681,540.7111,455.4571,512.5441,586.8511,644.7991,768.8231,954.0972,014.869404.19375.114345.711338.08326.587301.358283.763124.655123.915139.675135.825122.96125.065124.876125.451125.915126.943124.814126.092127.173128.426102.06736.45127.15723.51823.52623.80624.14424.4925.36525.68625.48525.80125.60829.99229.79830.23521.55421.77722.11737.87538.41132.46132.99552.44444.65146.21847.17748.08352.81755.1556.26557.91459.66460.89962.47764.61375.04576.87478.93479.98980.83282.57483.37684.60983.20882.49684.06185.63590.29490.41988.48490.67789.00588.63290.31975.2974.86192.078158.842164.196170.41175.73259.22258.814218.95196.707198.442178.94588.34179.69964.82780.92964.282
Goodwill 60.04760.04760.04760.04760.04760.04760.04760.04760.04760.04760.04760.04760.04760.04729.82429.82429.82429.824000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 243.531249.96236.26240.385244.517245.41257.143261.639255.924259.796263.882267.738271.604275.157205.312208.653211.995215.337196.372195.521197.604199.704201.317203.43429.16929.52129.91430.28530.20230.49529.75330.01730.28230.58330.81131.07631.3431.6050.0520.0580.0640.070.0760.0820.0880.0940.1230.1330.1430.1530.0390.0430.0470.05134.78735.0135.23335.45535.67835.90136.04536.0829.6679.7339.89.88510.78910.91511.01411.15128.225.8711.58111.60812.15212.69713.24113.78514.32914.87315.41715.96216.51817.04817.57917.5720.58620.14819.5220.07220.62321.17513.00412.72814.3814.75413.41313.64114.72414.94813.60713.7416.94516.94515.54215.63715.1730014.01514.509
Goodwill and Intangible Assets 303.578310.007296.307300.432304.564305.457317.189321.685315.971319.843323.929327.785331.651335.204235.136238.478241.819245.161196.372195.521197.604199.704201.317203.43429.16929.52129.91430.28530.20230.49529.75330.01730.28230.58330.81131.07631.3431.6050.0520.0580.0640.070.0760.0820.0880.0940.1230.1330.1430.1530.0390.0430.0470.05134.78735.0135.23335.45535.67835.90136.04536.0829.6679.7339.89.88510.78910.91511.01411.15128.225.8711.58111.60812.15212.69713.24113.78514.32914.87315.41715.96216.51817.04817.57917.5720.58620.14819.5220.07220.62321.17513.00412.72814.3814.75413.41313.64114.72414.94813.60713.7416.94516.94515.54215.63715.1730014.01514.509
Long Term Investments 001,466.1925,298.4194,872.2534,869.4924,826.0254,831.7354,448.184,521.1832,948.949003,102.2263,058.0742,814.9662,769.9452,669.292785.294599.443495.891334.825298.642293.0891,906.2771,872.0951,711.7171,637.7471,619.58601.181106.204107.222106.931106.933111.892136.423136.012135.604167.861167.198-0110.4180102.754104.103109.978113.148111.759120.058113.986118.1150000000000067.01400-00080.01081.619000000000000000000000000000022.19524.923000036.63500022.56918.033
Tax Assets 339.694326.353887.79925.434967.337979.5521,055.3961,042.815678.123644.117491.892505.168509.918480.273451.892410.016530.544503.648531.42400.859324.556282.556162.155151.353141.138487.083452.754445.171409.153383.526240.551212.355216.321366.41297.821277.632274.223272.153192.325166.591162.404164.129113.233113.5193.7383.8452.9633.8893.7463.8292.8152.7782.3392.0331.5621.4081.4531.2560.5480.290.2970.2090.1450.1450.1450.1451.0951.1121.0191.0361.2551.2681.278000000000000000000000000002.9116.20900000.390004.3870.91
Other Non-Current Assets 5,858.2045,861.4814,099.236325.48350.879359.21627.75224.665317.089333.944281.3043,279.673,221.10938.9724.5412.1111.8551.141,607.0181,658.7961,721.171,689.2361,621.8131,634.712350350350350350350501.189507.432483.157488.709501.845504.701547.566553.728550.675554.564688.308564.843702.562494.382498.042502.254504.423513.249495.809499.989505.523619.156609.29593.697542.111545.939518.943506.046477.922491.059497.205463.5573.14670.28769.34968.72673.19673.2233.24383.2790.21682.7882.34183.81393.85393.98292.55394.5197.52497.684101.793101.476101.857102.065112.473118.51116.671145.779151.975148.667149.702190.633191.582188.517145.17699.80814.24811.7226.838-0.7876.6947.56834.0634.25143.1392.50899.747103.10784.0421.2122.488
Total Non-Current Assets 7,480.747,498.1828,469.6878,594.198,222.7818,157.1017,916.6467,938.287,395.7317,359.7995,501.535,625.1685,649.5295,601.4745,518.4675,419.6685,559.0323,823.4313,495.2183,200.3313,077.32,832.9092,585.2862,566.3512,551.2392,862.6152,684.062,599.0282,531.8961,490.2671,002.573982.477962.6061,119.5771,067.1831,075.9231,116.3151,121.5151,012.979924.862877.933862.978839.396734.543630.115640.661646.021654.716645.241643.757652.101651.969641.474626.016600.014604.134577.746580.632552.559559.711566.541552.291124.622126.383126.471126.838137.898140.399151.551153.38170.954170.817157.678160.035181.05183.553184.728188.284192.686195.131200.587202.046201.583201.609214.113221.715227.551256.346259.979259.415259.331300.439294.905276.535234.418206.641186.503189.557211.972214.997320.649320.122269.955247.903257.122234.114203.261182.806148.869123.111100.221
Total Assets 16,968.88117,091.82218,569.8618,792.56819,462.94919,294.84219,699.46221,274.19619,339.86321,086.83520,270.56521,705.67421,392.29521,476.62119,747.61118,492.36519,199.93917,810.2217,113.93916,418.5614,930.30214,209.26312,971.22512,716.53712,151.56113,982.21113,480.12713,464.46811,933.91311,320.0919,514.4438,044.9278,007.6269,014.5588,078.3115,424.7145,466.925,217.3784,362.0274,303.6954,258.5534,313.0024,014.7253,996.6324,298.063,940.2054,045.5844,100.5774,309.6764,010.3633,832.5463,561.8723,639.7093,418.93,280.7093,232.9893,121.933,205.3193,293.9552,660.8242,843.7362,680.526402.141416.865424.026446.539495.526510.819478.533497.529530.16559.177570.33546.593572.162536.739530.219515.989563.989522.937512.748508.867548.816535.515555.246567.769791.47788.395745.475745.585765.752730.421623.891666.528704.622553.937442.912491.682611.175688.927712.858667.874668.822595.118580.849532.593455.308428.698427.911344.268291.889
Liabilities & Equity:
Current Liabilities:
Account Payables 1,737.2571,835.8411,487.3881,525.6561,508.6031,494.3661,565.561,550.6551,650.8731,972.0181,440.6331,458.311,316.7871,483.781,331.6381,193.5681,153.0221,476.5361,012.117920.181811.735829.435650.473575.093404.979439.056540.952514.096619.596651.777544.045271.653284.781360.046115.186118.869174.859204.20392.96167.68173.37482.5976.12972.43575.97375.31285.157101.004108.306252.67727.77336.612108.125130.13129.77328.64140.08773.43771.52636.47265.03113.27585.39388.99489.67738.169114.899119.949105.93393.674125.685126.938133.644124.889136.316119.20497.475.63393.77164.96347.86956.01458.71943.01148.25849.64589.62465.90255.76287.71180.02991.06742.12655.093161.54574.62613.65244.41637.0354.86538.60439.50331.36727.488018.639039.441026.13332.634
Short Term Debt 20.00840.0340.0082542002,594.4382,650.80593,366.12,834.39701,748.0651,077.12201,452.8053,461.4462,061.4973,686.1442001,080.761,556.507700463.45400.3070000000000000000000000000000000002002000020204060507584109109897080858588.554.8771.3776.5113.3110.8141162280360330290280250230255186.85173.25157.75158.25190.35208.28223.28215.38197.855167.890125.152096.842099.00253.25
Tax Payables 222.857218.212180.03510.151322.04416.435753.962740.087864.326842.801408.303600.521467.545800.231258.158268.51897.529974.155890.517576.653741.221581.314260.221249.496261.0661,995.5141,532.9391,588.6341,568.2081,580.879689.414590.343611.9411,627.2511,168.5721,169.4311,097.9211,314.594814.546657.894664.53754.825623.636654.864617.514406.491508.567744.406788.324663.618383.32411.681345.168371.516319.079356.467284.715262.002161.7665.475162.151236.039-0.6380.2590.953.262-1.597-3.815-4.3142.652-0.3210.87-1.1183.068-0.696-0.598-1.8820.9064.5073.4234.3544.719-2.567-2.822-5.516-6.135-3.595-7.289-3.81-7.076-1.875-4.198-3.798-2.485-9.852-3.0312.5632.4232.8382.87160.0576.224.6961.83101.73300.10403.0391.654
Deferred Revenue 000182.585201.729760.0881,554.7931,309.883192.93503,101.4673,034.60504,806.8173,307.3491,994.3091,352.5771,441.6381,616.0091,255.9931,246.2581,000.456693.721639.822545.6482,399.7061,856.7431,892.1261,675.6171,798.722812.709658.384719.9641,745.1461,221.0941,222.1211,149.9921,374.583878.582725.055881.855963.464000000000000000719.24500261.88339.35300176.43171.196154.585137.323111.3106.356107.956107.686103.824105.353102.38275.71482.181.05111.4272.73151.83131.49621.70426.48119.59415.47721.9947.0811.7655.81520.8948.92510.37913.54335.790.11193.76492.63562.84100.74270.93336.71763.71450.752074.681057.047060.97933.637
Other Current Liabilities 4,095.5583,111.5053,412.2813,529.8462,665.9372,678.6661,364.655587.0271,893.3847,676.0161,920.9814,955.8078,876.629872.5621,308.0261,790.157926.0951,604.131-119.382207.8761,522.9191,316.835649.5861,486.516461.9261,159.898604.733579.061915.719740.837349.919228.839254.791286.15463.993190.504188.985185.192297.27587.978442.039426.282314.587314.314627.932864.025748.004690.559772.358768.5161,388.5551,108.6281,181.344949.5471,036.558984.112972.1891,134.8041,346.789965.647876.869666.91209.5208.022182.4641,633.398171.417155.072133.013116.97114.957114.717123.208123.515126.63893.53399.9292.328120.56295.37276.98555.08556.65758.70163.04555.33251.10340.10331.88636.19149.38736.84745.15948.49885.265101.8494.76298.26275.36113.00431.83251.73880.40972.781267.94882.754203.166-3.828196.89369.21439.659
Total Current Liabilities 6,075.685,205.5875,119.7115,090.6534,538.5844,949.5555,238.9716,782.097,059.38710,499.83410,237.4849,849.03610,660.969,711.4557,282.2935,246.5435,782.0286,244.9165,460.7586,646.8473,275.8753,808.3433,116.7873,011.1061,591.4253,594.3652,678.9322,681.7913,103.5232,973.4931,583.3781,090.8351,151.5132,273.4471,747.751,478.8051,461.7661,690.7731,204.7771,313.5531,179.9441,263.6981,014.3511,041.6141,321.4181,229.091,341.7271,535.971,668.9881,684.811,799.6481,556.9211,634.6371,451.1941,385.411,369.221,296.991,470.2431,580.0741,067.5931,304.0511,216.224294.255297.276293.091302.2324.719331.206284.632288.296324.321351.525364.734340.473332.258292.14280.438253.868307.339218.628200.578195.612226.108209.691246.786260.842417.132458.715413.838406.826407.541373.716313.487356.107423.809346.685268.727303.352305.579379.02353.772312.841314.326269.989267.948228.278203.166189.606196.893197.387127.197
Non-Current Liabilities:
Long Term Debt 4,552.7645,472.4435,873.1985,629.7136,653.6346,150.255,970.045,900.1094,029.392,559.1482,629.8794,335.6483,441.9834,386.4555,496.96,052.2926,125.9494,166.684,397.2152,576.0944,532.8943,437.6113,243.8943,066.7263,463.2613,331.9763,736.9293,632.5361,890.5531,718.2791,663.82866.9703.226626.974557.928552.13546.333014.19511.0693.003000000000000000001001001001001.5361.5241.5111.4991.4871.4751.4631.4511.4391.4261.4141.4021.391.3781.3651.3531.34151.32951.31751.30551.29251.2851.268505000000000000000001.5501.7901.709.936.1
Deferred Revenue Non-Current 25.88126.45830.76230.05230.52731.00292.70293.17784.57786.55592.32792.57793.49793.74785.42587.51790.10992.701111.474111.665111.474111.474110.817109.817111.474123.823236.531239.002198.77693.67585.23340.74943.54124.0472.9582.9582.9582.958-1.0722.04410.100000000000000000-87.375-87.313-87.178-87.1890000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 209.888209.393351.745367.275394.041386.297411.068421.42452.96453.14321.10621.29419.40519.5924.8395.0264.6654.8531.9380.8640.8930.8936.7895.3895.7686.56.29211.31712.16714.27214.27214.65814.65814.65815.7121.53321.53321.53326.68426.68417.0912.73316.4849.77510.38812.04411.59411.44113.86312.60913.4912.9639.8045.0546.056.3857.1326.9416.6825.4955.9835.4850000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 18.06118.08817.30317.0924.95317.2950.04541.70233.93917.41617.36216.29916.12416.11115.7230.26835.60535.59535.17921.16814.36514.35445.97547.06447.05347.04349.40650.69621.42821.41721.38216.17117.26117.25117.21617.20518.66937.64913.12411.0693.00325.82513.05813.04823.42513.02712.98313.53113.52213.4413.31413.21113.10812.96412.84713.02913.02812.63612.62512.68712.82212.8115.8728.81710.3788.9385.7095.477.286.34120.8223.05115.55110.86.40.50.50.55.2246.0246.0246.0243.6243.6243.12.10.50.50.50.59.7298.9727.3017.3275.2180000000001.70.051.79-191.3062.01900
Total Non-Current Liabilities 4,806.5945,726.3826,273.0076,014.0787,103.1556,553.8366,523.8556,456.4134,200.872,716.2632,760.6744,465.8183,571.0094,515.9065,602.8846,175.1046,256.3294,299.8284,545.8052,709.7914,659.6273,564.3333,407.4753,228.9963,627.5563,509.3424,029.1593,933.5522,122.9241,847.6441,784.706938.478778.686682.929593.812593.827589.49337.64954.00350.86633.19525.82529.54222.82323.42525.07124.57724.97227.38526.04926.80426.17422.91118.01918.89719.41420.1619.576119.307118.182118.805118.2967.40810.34111.88910.4387.1966.9458.7437.79222.25924.47716.96512.2027.791.8781.8651.8536.56557.35357.34157.32954.91654.90454.36852.150.50.50.50.59.7298.9727.3017.3275.218000000001.551.71.841.79-189.6062.0199.936.1
Total Liabilities 10,882.27410,931.96911,392.71811,104.73111,641.7411,503.39211,762.82613,238.50311,260.25713,216.09712,998.15814,314.85314,231.96914,227.36112,885.17711,421.64712,038.35710,544.74410,006.5649,356.6377,935.5027,372.6766,524.2626,240.1015,218.9827,103.7076,708.096,615.3425,226.4474,821.1373,368.0852,029.3121,930.22,956.3762,341.5632,072.6322,051.2581,728.4231,258.781,364.4191,213.1391,289.5231,043.8941,064.4361,344.8431,254.1611,366.3041,560.9421,696.3731,710.8591,826.4531,583.0951,657.5491,469.2131,404.3071,388.6341,317.151,489.8191,699.3811,185.7741,422.8551,334.52301.663307.617304.98312.638331.916338.151293.375296.088346.58376.002381.698352.675340.048294.017282.304255.721313.905275.981257.919252.941281.025264.595301.154312.942467.632459.215414.338407.326417.27382.687320.788363.433429.027346.685268.727303.352305.579379.02353.772312.841314.326271.539269.648230.118204.956428.698198.912207.287163.297
Equity:
Preferred Stock 0000000000000000015.94323.82923.8293.9033.90300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.5851,118.585798.989798.989798.989798.989798.989798.989798.989580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097580.097167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023167.023111.349111.349111.349111.34990.34590.34590.34556.75656.756
Retained Earnings 1,557.581,624.5762,713.6993,155.8533,282.5113,204.3073,392.5033,491.5593,611.813,440.8742,899.4983,015.7932,788.4362,872.8532,599.2982,804.432,907.4753,014.792,943.3592,895.4762,823.8752,660.9162,435.5012,466.6892,542.192,452.3732,349.2592,392.152,623.4592,517.6752,220.6182,092.0492,189.8372,170.2071,877.4121,850.3281,913.8281,905.1651,598.8931,465.0421,590.5251,577.6041,560.4671,541.5621,560.1391,287.5931,310.1661,170.6371,236.858946.823664.054638.317651.18632.955567.746534.694492.878404.173293.62177.658122.02448.643-197.051-189.032-179.621-165.477-136.208-127.454-116.521-101.492-117.577-117.801-112.971-108.216-74.621-65.219-58.688-48.952-59.394-62.336-58.369-54.06-50.495-47.871-64.953-60.534-14.607-5.4015.01912.55424.37323.739-10.412-10.828-45.002-95.086-114.743-100.6149.05613.36757.253.14861.15729.65722.08711.98725.1817.8312.48713.7298.171
Accumulated Other Comprehensive Income/Loss 003,001.748345.693,035.334379.2763,038.678382.6142,977.58319.0842,905.266260.2732,902.023254.1442,853.753208.1352,847.82-15.943-23.829-23.829-3.903-3.90320.36816.16617.30419.50118.87733.95236.542.81742.81743.97443.97443.97447.13164.59964.59964.59980.05380.05351.2738.200036.1320-0-000000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,066.5423,066.54202,656.05803,035.33403,038.67802,966.96302,908.15202,902.02302,863.76302,863.763-23.8292,843.355-3.9032,843.3552,678.1442,470.0763,015.8922,810.8883,014.4973,029.5723,032.122,810.8883,026.8263,027.9833,027.9832,810.8883,046.706680.616906.819908.705880.705880.705872.534859.464813.479793.352795.191800.16769.539769.08776.347772.584761.942760.362750.883736.635728.558729.564731.804731.23720.856717.294718.759717.265120.862120.643119.6551,221.852118.317118.317118.317118.317118.591118.591118.591128.673121.615121.598121.598121.598121.515121.515121.515124.809123.765123.765123.765123.765121.585121.554121.539121.438118.929118.929118.977118.977116.624134.122116.624116.624128.601174.252133.862133.862181.706181.706175.816175.816131.885127.927121.62759.4263.665
Total Shareholders Equity 5,742.7075,809.7026,834.0327,276.1867,436.437,358.2277,549.7667,648.8227,707.9757,526.4226,923.3497,042.536,809.0436,893.4616,571.6366,779.0296,873.886,981.1966,881.476,833.5886,781.9136,618.9536,232.236,259.2166,676.6676,589.0466,482.3416,540.3076,454.5696,355.1026,046.4345,919.0216,016.8095,997.1795,723.1073,337.2443,400.7443,391.6443,059.6962,925.8443,043.1573,017.1662,954.0432,915.0122,935.4272,667.8512,659.8022,519.8142,593.3032,299.5042,006.0941,978.7771,982.1611,949.6881,876.4021,844.3551,804.7791,715.51,594.5731,475.0491,420.8811,346.00690.83498.634107.056120.527149.131157.885168.819183.848168.037167.813172.642178.109214.018223.402229.933239.669229.144226.202230.169234.478240.294242.917225.836230.254274.001283.176293.581301.015310.325309.691275.588275.172238.645188.561168.903183.033304.68308.992358.085354.033354.212322.712309.252299.152247.41236.102224.458129.905128.593
Total Equity 6,086.6066,159.8537,177.1427,657.5727,821.2097,743.8757,936.6358,035.6938,079.6067,870.7377,272.4077,390.827,160.3267,249.2616,862.4357,070.7187,161.5827,265.4757,107.3767,061.9226,994.86,836.5876,446.9636,476.4366,932.5796,878.5046,772.0366,849.1266,707.4666,498.9546,146.3586,015.6146,077.4276,058.1825,736.7483,352.0833,415.6623,488.9553,103.2472,939.2763,045.4143,023.4792,970.8312,932.1962,953.2162,686.0442,679.2792,539.6352,613.3032,299.5042,006.0941,978.7771,982.1611,949.6881,876.4021,844.3551,804.7791,715.51,594.5731,475.0491,420.8811,346.006100.478109.248119.046133.901163.61172.668185.158201.442183.58183.175188.632193.918232.114242.722247.915260.267250.084246.956254.829255.925267.792270.92254.092254.827323.837329.18331.137338.259348.482347.733303.102303.095275.595207.252174.185188.33305.595309.907359.086355.034354.495323.58311.201302.475250.352237.3228.999136.98128.593
Total Liabilities & Shareholders Equity 16,968.88117,091.82218,569.8618,792.56819,462.94919,294.84219,699.46221,274.19619,339.86321,086.83520,270.56521,705.67421,392.29521,476.62119,747.61118,492.36519,199.93917,810.2217,113.93916,418.5614,930.30214,209.26312,971.22512,716.53712,151.56113,982.21113,480.12713,464.46811,933.91311,320.0919,514.4438,044.9278,007.6269,014.5588,078.3115,424.7145,466.925,217.3784,362.0274,303.6954,258.5534,313.0024,014.7253,996.6324,298.063,940.2054,045.5844,100.5774,309.6764,010.3633,832.5463,561.8723,639.7093,418.93,280.7093,232.9893,121.933,205.3193,293.9552,660.8242,843.7362,680.526402.141416.865424.026446.539495.526510.819478.533497.529530.16559.177570.33546.593572.162536.739530.219515.989563.989522.937512.748508.867548.816535.515555.246567.769791.47788.395745.475745.585765.752730.421623.891666.528704.622553.937442.912491.682611.175688.927712.858667.874668.822595.118580.849532.593455.308428.698427.911344.268291.889