
Liaoning Shenhua Holdings Co.,Ltd
SSE:600653.SS
1.92 (CNY) • At close May 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 925.48 | 1,086.62 | 862.351 | 1,142.069 | 1,102.344 | 1,326.1 | 1,240.585 | 1,230.976 | 1,343.204 | 1,350.354 | 1,620.97 | 1,320.287 | 1,657.211 | 1,510.455 | 1,703.066 | 1,912.558 | 1,971.804 | 1,888.853 | 1,994.58 | 1,903.542 | 1,111.094 | 2,008.875 | 1,683.778 | 1,933.364 | 1,732.827 | 2,038.357 | 1,940.808 | 1,616.089 | 1,550.894 | 2,149.792 | 1,418.72 | 1,145.921 | 1,088.042 | 2,249.655 | 1,808.727 | 2,470.221 | 2,215.316 | 2,707.587 | 1,454.642 | 1,499.199 | 1,490.923 | 1,821.411 | 1,607.001 | 1,426.384 | 1,444.85 | 3,159.302 | 1,576.129 | 2,383.451 | 2,086.946 | 3,993.01 | 2,807.066 | 3,372.901 | 2,981.711 | 2,914.553 | 2,406.376 | 2,627.335 | 2,519.393 | 2,600.087 | 1,839.546 | 1,669.728 | 960.709 | 727.947 | 670.195 | 647.474 | 706.094 | 769.518 | 692.567 | 708.397 | 745.171 | 1,654.286 | 744.251 | 764.726 | 607.23 | 612.907 | 613.382 | 645.923 | 597.18 | 498.281 | 617.355 | 669.542 | 522.93 | 592.944 | 672.228 | 701.569 | 892.404 | 1,041.748 | 944.692 | 717.552 | 573.148 | 476.346 | 707.058 | 1,130.586 | 697.924 |
Cost of Revenue
| 860.462 | 1,001.399 | 791.397 | 1,087.917 | 1,030.707 | 1,213.757 | 1,169.889 | 1,139.984 | 1,259.69 | 1,270.997 | 1,526.776 | 1,217.109 | 1,512.733 | 1,294.36 | 1,538.552 | 1,744.676 | 1,804.168 | 1,692.761 | 1,853.719 | 1,743.789 | 1,013.872 | 1,842.75 | 1,551.379 | 1,786.618 | 1,610.275 | 1,970.831 | 1,877.992 | 1,518.627 | 1,480.552 | 2,112.945 | 1,417.195 | 1,139.647 | 1,086.109 | 2,208.385 | 1,806.867 | 2,427.326 | 2,206 | 2,648.45 | 1,404.995 | 1,454.308 | 1,469.47 | 1,744.258 | 1,572.277 | 1,363.362 | 1,390.376 | 3,087.027 | 1,527.245 | 2,304.562 | 2,026.812 | 3,966.666 | 2,756.683 | 3,237.441 | 2,838.904 | 2,761.57 | 2,307.789 | 2,479.135 | 2,399.101 | 2,426.832 | 1,775.425 | 1,546.851 | 879.901 | 620.394 | 600.24 | 582.506 | 657.003 | 674.553 | 649.989 | 649.327 | 705.46 | 1,542.185 | 698.47 | 698.875 | 570.434 | 543.318 | 584.323 | 601.298 | 564.741 | 462.953 | 586.615 | 630.916 | 502.81 | 550.216 | 631.527 | 650.019 | 846.576 | 928.842 | 848.447 | 626.044 | 504.289 | 382.578 | 619.882 | 1,002.417 | 633.958 |
Gross Profit
| 65.018 | 85.221 | 70.954 | 54.152 | 71.638 | 112.343 | 70.697 | 90.992 | 83.514 | 79.356 | 94.195 | 103.178 | 144.478 | 216.095 | 164.514 | 167.882 | 167.636 | 196.092 | 140.861 | 159.753 | 97.222 | 166.125 | 132.399 | 146.746 | 122.553 | 67.526 | 62.816 | 97.462 | 70.343 | 36.847 | 1.525 | 6.274 | 1.933 | 41.27 | 1.86 | 42.895 | 9.316 | 59.138 | 49.647 | 44.891 | 21.453 | 77.153 | 34.724 | 63.022 | 54.475 | 72.274 | 48.884 | 78.889 | 60.134 | 26.343 | 50.384 | 135.46 | 142.807 | 152.983 | 98.587 | 148.2 | 120.292 | 173.255 | 64.121 | 122.877 | 80.808 | 107.553 | 69.955 | 64.968 | 49.091 | 94.966 | 42.577 | 59.07 | 39.711 | 112.1 | 45.782 | 65.851 | 36.796 | 69.588 | 29.06 | 44.625 | 32.439 | 35.328 | 30.74 | 38.625 | 20.121 | 42.728 | 40.702 | 51.549 | 45.828 | 112.906 | 96.245 | 91.508 | 68.86 | 93.769 | 87.175 | 128.169 | 63.966 |
Gross Profit Ratio
| 0.07 | 0.078 | 0.082 | 0.047 | 0.065 | 0.085 | 0.057 | 0.074 | 0.062 | 0.059 | 0.058 | 0.078 | 0.087 | 0.143 | 0.097 | 0.088 | 0.085 | 0.104 | 0.071 | 0.084 | 0.088 | 0.083 | 0.079 | 0.076 | 0.071 | 0.033 | 0.032 | 0.06 | 0.045 | 0.017 | 0.001 | 0.005 | 0.002 | 0.018 | 0.001 | 0.017 | 0.004 | 0.022 | 0.034 | 0.03 | 0.014 | 0.042 | 0.022 | 0.044 | 0.038 | 0.023 | 0.031 | 0.033 | 0.029 | 0.007 | 0.018 | 0.04 | 0.048 | 0.052 | 0.041 | 0.056 | 0.048 | 0.067 | 0.035 | 0.074 | 0.084 | 0.148 | 0.104 | 0.1 | 0.07 | 0.123 | 0.061 | 0.083 | 0.053 | 0.068 | 0.062 | 0.086 | 0.061 | 0.114 | 0.047 | 0.069 | 0.054 | 0.071 | 0.05 | 0.058 | 0.038 | 0.072 | 0.061 | 0.073 | 0.051 | 0.108 | 0.102 | 0.128 | 0.12 | 0.197 | 0.123 | 0.113 | 0.092 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0.011 | 0 | -0.51 | 1.802 | 10.646 | 0.093 | 9.795 | 3.191 | 2.485 | 0 | 1.527 | 0 | 0.733 | 0 | 1.72 | 0 | 0.783 | 0 | 2.566 | 0 | 0.578 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.63 | -31.331 | 109.728 | -26.986 | 40.404 | -28.817 | 115.432 | -25.624 | 45.324 | -97.003 | 127.834 | -33.598 | 50.927 | -111.978 | 149.27 | -31.968 | 53.217 | -110.373 | 59.933 | -35.148 | 51.715 | -138.757 | 66.552 | -44.239 | 67.87 | -153.277 | 72.945 | -50.552 | 85.356 | -83.392 | 51.565 | -31.252 | 46.862 | -84.95 | 48.454 | -31.147 | 46.518 | -95.806 | 46.733 | -34.783 | 56.167 | -87.329 | 47.202 | 40.823 | 44.826 | 71.429 | 45.616 | 44.384 | 42.013 | 126.59 | 70.554 | 70.847 | 75.335 | 73.516 | 67.991 | 74.496 | 56.833 | 105.293 | 48.224 | 42.559 | 45.895 | 38.204 | 41.673 | 47.111 | 38.439 | 35.727 | 33.777 | 39.458 | 33.872 | 34.056 | 34.088 | 30.257 | 33.422 | 46.284 | 33.598 | 41.086 | 37.668 | 100.791 | 36.101 | 40.691 | 23.868 | 35.262 | 28.245 | 37.58 | 35.574 | 192.533 | 32.635 | 25.428 | 29.07 | 87.082 | 38.304 | 42.595 | 24.311 |
Selling & Marketing Expenses
| 24.192 | -59.962 | 66.659 | 28.785 | 27.906 | 25.695 | 30.982 | 31.239 | 30.351 | 26.322 | 36.243 | 32.227 | 35.104 | 41.432 | 42.43 | 41.091 | 36.077 | 43.234 | 39.002 | 34.03 | 20.036 | 54.266 | 39.93 | 39.08 | 36.255 | 45.52 | 38.276 | 35.532 | 34.084 | 24.084 | 11.305 | 9.911 | 11.262 | 14.127 | 9.823 | 9.925 | 11.379 | 7.184 | 12.812 | 12.236 | 12.764 | 16.444 | 12.14 | 14.25 | 11.529 | 47.287 | 19.203 | 13.391 | 11.065 | 48.279 | 35.21 | 28.781 | 29.484 | 27.581 | 22.487 | 24.35 | 31.655 | 33.499 | 27.681 | 25.702 | 20.802 | 24.578 | 19.891 | 18.66 | 17.102 | 20.638 | 21.212 | 17.036 | 16.722 | 29.038 | 18.929 | 15.25 | 12.5 | 9.55 | 13.411 | 16.787 | 12.178 | 12.226 | 8.811 | 8.261 | 6.037 | 5.566 | 6.351 | 7.6 | 7.77 | 13.357 | 13.422 | 12.568 | 6.706 | 5.873 | 10.344 | 12.323 | 11.87 |
SG&A
| 55.823 | -91.293 | 176.387 | 1.798 | 68.31 | -3.122 | 146.414 | 5.615 | 75.675 | -70.682 | 164.076 | -1.37 | 86.032 | -70.546 | 191.7 | 9.123 | 89.293 | -67.139 | 98.935 | -1.117 | 71.751 | -84.491 | 106.482 | -5.159 | 104.125 | -107.757 | 111.221 | -15.02 | 119.44 | -59.308 | 62.87 | -21.341 | 58.124 | -70.823 | 58.277 | -21.222 | 57.897 | -88.622 | 59.545 | -22.546 | 68.932 | -70.885 | 59.342 | 55.073 | 56.355 | 118.716 | 64.819 | 57.774 | 53.077 | 174.869 | 105.764 | 99.627 | 104.819 | 101.097 | 90.478 | 98.847 | 88.488 | 138.792 | 75.905 | 68.261 | 66.697 | 62.781 | 61.565 | 65.771 | 55.542 | 56.365 | 54.989 | 56.494 | 50.594 | 63.094 | 53.017 | 45.507 | 45.923 | 55.834 | 47.009 | 57.873 | 49.847 | 113.017 | 44.912 | 48.952 | 29.906 | 40.828 | 34.596 | 45.18 | 43.344 | 205.89 | 46.057 | 37.996 | 35.777 | 92.955 | 48.648 | 54.918 | 36.182 |
Other Expenses
| 17.602 | 105.434 | -95.695 | 0.035 | -0.476 | 36.319 | -0.484 | -0.028 | 3.76 | 157.562 | -76.968 | 80.211 | 5.481 | -9.047 | -0.111 | -0.165 | -0.002 | -0.919 | 0.072 | 4.96 | 0.168 | -48.738 | 1.31 | 1.906 | 46.583 | -9.566 | 9.759 | 2.39 | 0.452 | 2.236 | 0.502 | 5.027 | 2.631 | 224.563 | 0.432 | 66.086 | 1.366 | 117.169 | 8.43 | 7.957 | 84.218 | 18.489 | 8.4 | 2.557 | 9.828 | 16.123 | 3.091 | 8.661 | 40.397 | 19.041 | 4.101 | 17.7 | 4.65 | 13.804 | 6.353 | 4.815 | 1.316 | 20.106 | 4.007 | 3.07 | 3.888 | 0.204 | 4.466 | 0.699 | 1.393 | -2.083 | 0.813 | -0.44 | -0.044 | 4.894 | 1.238 | 0.301 | -0.231 | 1.083 | 12.351 | 6.916 | 6.298 | 2.068 | 6.256 | 10.752 | 3.45 | 20.735 | 5.795 | 5.812 | 5.569 | 212.324 | 11.59 | -5.156 | 4.342 | -317.434 | 9.737 | 1.65 | 9.503 |
Operating Expenses
| 73.425 | 14.141 | 80.692 | 74.711 | 73.026 | 89.415 | 79.012 | 78.044 | 79.435 | 86.88 | 87.109 | 78.84 | 91.513 | 129.898 | 104.199 | 102.505 | 96.754 | 137.491 | 96.123 | 85.64 | 75.626 | 154.022 | 109.747 | 111.082 | 106.44 | 155.78 | 117.683 | 116.24 | 123.625 | 129.991 | 63.606 | 56.467 | 61.142 | 101.269 | 59.602 | 54.731 | 59.663 | 93.696 | 61.36 | 57.55 | 71.149 | 76.96 | 61.46 | 60.62 | 58.14 | 127.596 | 66.569 | 66.205 | 56.327 | 178.017 | 109.094 | 103.95 | 107.712 | 105.165 | 93.979 | 103.323 | 91.882 | 143.191 | 78.354 | 71.957 | 68.9 | 69.298 | 63.226 | 68.997 | 57.378 | 64.748 | 56.908 | 59.559 | 52.503 | 75.391 | 55.048 | 51.428 | 47.021 | 58.451 | 48.051 | 58.737 | 50.985 | 114.293 | 46.019 | 50.057 | 30.424 | 42.621 | 35.288 | 45.644 | 44.035 | 206.805 | 46.877 | 38.458 | 36.221 | 93.299 | 50.37 | 56.798 | 37.032 |
Operating Income
| -8.407 | 71.08 | -9.738 | -20.916 | -23.266 | -161.059 | -36.334 | 0.688 | -20.885 | -140.238 | -7.054 | 12.531 | 47.629 | 90.978 | 40.155 | 39.356 | 46.546 | -657.96 | 22.374 | 44.195 | -25.583 | -159.792 | -22.767 | 26.837 | -9.922 | 466.936 | 109.265 | -76.786 | -108.563 | -268.939 | -111.109 | -83.499 | -82.119 | 22.619 | -91.128 | -43.605 | -90.288 | -69.013 | -50.649 | 12.041 | -42.703 | -42.296 | -93.996 | -38.191 | -35.73 | 225.627 | -61.361 | 4.794 | -10.287 | 114.136 | -111.399 | -10.85 | 11.621 | 20.847 | -18.683 | 154.346 | 24.902 | 65.332 | -32.04 | 56.382 | 12.874 | 90.822 | 27.138 | 19.866 | 0.49 | -8.763 | 54.827 | 4.371 | 3.895 | 118.304 | 2.932 | 17.359 | 2.299 | 37.049 | 14.829 | -14.501 | -23.193 | -333.317 | -20.958 | -18.753 | -18.156 | -14.529 | -0.803 | 1.962 | 2.14 | -100.807 | 27.371 | 29.663 | 22.566 | -95.045 | 27.544 | 44.83 | 9.539 |
Operating Income Ratio
| -0.009 | 0.065 | -0.011 | -0.018 | -0.021 | -0.121 | -0.029 | 0.001 | -0.016 | -0.104 | -0.004 | 0.009 | 0.029 | 0.06 | 0.024 | 0.021 | 0.024 | -0.348 | 0.011 | 0.023 | -0.023 | -0.08 | -0.014 | 0.014 | -0.006 | 0.229 | 0.056 | -0.048 | -0.07 | -0.125 | -0.078 | -0.073 | -0.075 | 0.01 | -0.05 | -0.018 | -0.041 | -0.025 | -0.035 | 0.008 | -0.029 | -0.023 | -0.058 | -0.027 | -0.025 | 0.071 | -0.039 | 0.002 | -0.005 | 0.029 | -0.04 | -0.003 | 0.004 | 0.007 | -0.008 | 0.059 | 0.01 | 0.025 | -0.017 | 0.034 | 0.013 | 0.125 | 0.04 | 0.031 | 0.001 | -0.011 | 0.079 | 0.006 | 0.005 | 0.072 | 0.004 | 0.023 | 0.004 | 0.06 | 0.024 | -0.022 | -0.039 | -0.669 | -0.034 | -0.028 | -0.035 | -0.025 | -0.001 | 0.003 | 0.002 | -0.097 | 0.029 | 0.041 | 0.039 | -0.2 | 0.039 | 0.04 | 0.014 |
Total Other Income Expenses Net
| 0.204 | 11.791 | 1.18 | 0.035 | -0.476 | 36.319 | -0.484 | -0.028 | 0.112 | -12.925 | -0.411 | 1.935 | -12.53 | -8.748 | -1.257 | -0.165 | -0.002 | -1.499 | 0.072 | 4.96 | 0.168 | -49.087 | 1.31 | 1.906 | 46.583 | -9.566 | 6.332 | 2.214 | -6.875 | 3.933 | 0.136 | -15.618 | -0.476 | 224.364 | -13.001 | 65.983 | 1.303 | 117.026 | 8.161 | 7.181 | 84.208 | 18.079 | 8.352 | 2.499 | 9.828 | 16.093 | 3.01 | 2.599 | 26.263 | 355.661 | -52.778 | 17.233 | 3.988 | 13.348 | 5.624 | 3.494 | 0.968 | 19.678 | 3.171 | 2.515 | 3.706 | -0.097 | 4.32 | 0.418 | 1.274 | -2.509 | 0.529 | -0.809 | -0.044 | 4.328 | 1.201 | -0.12 | -0.231 | 4.503 | 0.511 | 0.134 | -0.354 | -3.293 | 0.187 | 5.285 | -0.164 | 17.124 | 0.351 | 1.934 | -0.244 | 208.531 | 8.503 | -7.963 | 0.12 | -318.408 | 1.031 | -1.866 | 5.001 |
Income Before Tax
| -8.203 | 82.871 | -8.557 | -20.881 | -23.742 | -124.741 | -36.818 | 0.66 | -20.773 | -153.164 | -12.632 | 1.89 | 35.099 | 82.23 | 40.044 | 39.191 | 46.543 | -659.459 | 22.446 | 49.155 | -25.416 | -208.879 | -21.457 | 28.743 | 36.661 | 457.369 | 119.025 | -74.395 | -108.111 | -265.062 | -110.973 | -79.624 | -79.61 | 246.983 | -90.738 | 22.378 | -88.984 | 48.013 | -42.488 | 19.221 | 41.504 | -24.216 | -85.644 | -35.692 | -25.903 | 241.719 | -58.351 | 13.408 | 30.07 | 129.04 | -111.488 | 6.383 | 15.609 | 34.195 | -13.059 | 157.84 | 25.871 | 85.01 | -28.868 | 58.898 | 16.58 | 90.726 | 31.458 | 20.284 | 1.764 | -11.272 | 55.356 | 3.562 | 3.851 | 122.632 | 4.133 | 17.239 | 2.068 | 41.551 | 15.465 | -14.367 | -23.22 | -336.61 | -20.771 | -13.468 | -18.32 | 2.595 | -0.315 | 3.896 | 1.896 | 107.725 | 35.874 | 21.7 | 22.686 | -413.453 | 28.576 | 42.963 | 14.54 |
Income Before Tax Ratio
| -0.009 | 0.076 | -0.01 | -0.018 | -0.022 | -0.094 | -0.03 | 0.001 | -0.015 | -0.113 | -0.008 | 0.001 | 0.021 | 0.054 | 0.024 | 0.02 | 0.024 | -0.349 | 0.011 | 0.026 | -0.023 | -0.104 | -0.013 | 0.015 | 0.021 | 0.224 | 0.061 | -0.046 | -0.07 | -0.123 | -0.078 | -0.069 | -0.073 | 0.11 | -0.05 | 0.009 | -0.04 | 0.018 | -0.029 | 0.013 | 0.028 | -0.013 | -0.053 | -0.025 | -0.018 | 0.077 | -0.037 | 0.006 | 0.014 | 0.032 | -0.04 | 0.002 | 0.005 | 0.012 | -0.005 | 0.06 | 0.01 | 0.033 | -0.016 | 0.035 | 0.017 | 0.125 | 0.047 | 0.031 | 0.002 | -0.015 | 0.08 | 0.005 | 0.005 | 0.074 | 0.006 | 0.023 | 0.003 | 0.068 | 0.025 | -0.022 | -0.039 | -0.676 | -0.034 | -0.02 | -0.035 | 0.004 | -0 | 0.006 | 0.002 | 0.103 | 0.038 | 0.03 | 0.04 | -0.868 | 0.04 | 0.038 | 0.021 |
Income Tax Expense
| 0.578 | -3.636 | 5.63 | -4.86 | 0.949 | -1.317 | -2.399 | 5.382 | 1.911 | -4.423 | 2.016 | 5.399 | 14.772 | 15.933 | 15.257 | 18.395 | 17.514 | 34.49 | 11.604 | 16.198 | 6.054 | 8.895 | 6.132 | 7.152 | 12.269 | 16.86 | 3.171 | 10.344 | 6.777 | 8.935 | 1.794 | 5.432 | 2.435 | 7.367 | 0.532 | 7.584 | -0.871 | 6.197 | 0.611 | 3.407 | 0.781 | 1.38 | 1.579 | 0.582 | 5.348 | 11.867 | 1.661 | 13.281 | 1.087 | -31.629 | -0.353 | -4.442 | 4.956 | 20.055 | 5.676 | 12.886 | 7.015 | 7.861 | 0.02 | 6.698 | 4.002 | 9.239 | 2.116 | 3.007 | 1.082 | 6.731 | 2.093 | 2.737 | 1.395 | 12.881 | 2.097 | 5.945 | 1.988 | 3.522 | 1.028 | 2.046 | 0.915 | 1.42 | 0.839 | 1.354 | 0.102 | 0.873 | 1.596 | 3.467 | 2.662 | 5.959 | 3.83 | 8.127 | 5.205 | 13.821 | -5.584 | 16.064 | 1.237 |
Net Income
| -11.95 | 94.837 | -17.311 | -11.701 | -27.226 | -128.965 | -35.998 | -9.444 | -22.684 | -148.741 | -14.648 | -3.51 | 20.327 | 33.497 | 2.186 | 1.596 | 4.06 | -720.56 | -2.73 | 7.903 | -40.203 | -228.649 | -40.333 | 4.851 | 11.399 | 448.242 | 113.999 | -93.326 | -127.841 | -280.884 | -115.423 | -92.03 | -82.457 | 235.344 | -87.311 | 6.116 | -87.546 | 50.242 | -52.102 | 11.245 | 43.6 | -32.363 | -85.678 | -39.221 | -41.688 | 229.508 | -61.177 | -7.202 | 11.657 | 226.967 | -83.39 | 3.71 | 0.658 | -14.336 | -23.996 | 126.326 | 2.136 | 45.747 | -26.639 | 36.516 | 5.552 | 64.639 | 22.543 | 16.384 | 2.727 | -26.106 | 54.045 | -2.61 | 5.024 | 103.187 | 1.016 | 8.331 | 1.646 | 33.019 | 16.506 | -13.112 | -19.847 | -328.831 | -17.962 | -12.313 | -15.692 | 4.068 | -1.573 | 1.525 | 0.645 | 91.988 | 11.695 | -2.241 | 2.551 | -448.296 | 14.977 | 13.913 | 7.689 |
Net Income Ratio
| -0.013 | 0.087 | -0.02 | -0.01 | -0.025 | -0.097 | -0.029 | -0.008 | -0.017 | -0.11 | -0.009 | -0.003 | 0.012 | 0.022 | 0.001 | 0.001 | 0.002 | -0.381 | -0.001 | 0.004 | -0.036 | -0.114 | -0.024 | 0.003 | 0.007 | 0.22 | 0.059 | -0.058 | -0.082 | -0.131 | -0.081 | -0.08 | -0.076 | 0.105 | -0.048 | 0.002 | -0.04 | 0.019 | -0.036 | 0.008 | 0.029 | -0.018 | -0.053 | -0.027 | -0.029 | 0.073 | -0.039 | -0.003 | 0.006 | 0.057 | -0.03 | 0.001 | 0 | -0.005 | -0.01 | 0.048 | 0.001 | 0.018 | -0.014 | 0.022 | 0.006 | 0.089 | 0.034 | 0.025 | 0.004 | -0.034 | 0.078 | -0.004 | 0.007 | 0.062 | 0.001 | 0.011 | 0.003 | 0.054 | 0.027 | -0.02 | -0.033 | -0.66 | -0.029 | -0.018 | -0.03 | 0.007 | -0.002 | 0.002 | 0.001 | 0.088 | 0.012 | -0.003 | 0.004 | -0.941 | 0.021 | 0.012 | 0.011 |
EPS
| -0.006 | 0.049 | -0.009 | -0.006 | -0.014 | -0.066 | -0.019 | -0.005 | -0.012 | -0.076 | -0.008 | -0.002 | 0.011 | 0.035 | 0.001 | 0.001 | 0.002 | -0.37 | -0.001 | 0.004 | -0.021 | -0.12 | -0.021 | 0.003 | 0.006 | 0.23 | 0.059 | -0.048 | -0.066 | -0.14 | -0.059 | -0.047 | -0.042 | 0.12 | -0.045 | 0.003 | -0.048 | 0.029 | -0.03 | 0.006 | 0.025 | -0.019 | -0.049 | -0.023 | -0.024 | 0.13 | -0.035 | -0.004 | 0.007 | 0.13 | -0.048 | 0.002 | 0 | -0.009 | -0.014 | 0.071 | 0.001 | 0.026 | -0.015 | 0.021 | 0.003 | 0.037 | 0.013 | 0.01 | 0.002 | -0.015 | 0.031 | -0.002 | 0.003 | 0.059 | 0.001 | 0.005 | 0.001 | 0.018 | 0.009 | -0.008 | -0.011 | -0.19 | -0.01 | -0.007 | -0.009 | 0.002 | -0.001 | 0.001 | 0 | 0.053 | 0.007 | -0.001 | 0.002 | -0.26 | 0.009 | 0.008 | 0.004 |
EPS Diluted
| -0.006 | 0.049 | -0.009 | -0.006 | -0.014 | -0.066 | -0.019 | -0.005 | -0.012 | -0.076 | -0.008 | -0.002 | 0.011 | 0.035 | 0.001 | 0.001 | 0.002 | -0.37 | -0.001 | 0.004 | -0.021 | -0.12 | -0.021 | 0.003 | 0.006 | 0.23 | 0.059 | -0.048 | -0.066 | -0.14 | -0.059 | -0.047 | -0.042 | 0.12 | -0.045 | 0.003 | -0.048 | 0.029 | -0.03 | 0.006 | 0.025 | -0.019 | -0.049 | -0.023 | -0.024 | 0.13 | -0.035 | -0.004 | 0.007 | 0.13 | -0.048 | 0.002 | 0 | -0.008 | -0.014 | 0.071 | 0.001 | 0.026 | -0.015 | 0.021 | 0.003 | 0.037 | 0.013 | 0.01 | 0.002 | -0.015 | 0.031 | -0.002 | 0.003 | 0.059 | 0.001 | 0.005 | 0.001 | 0.018 | 0.009 | -0.008 | -0.011 | -0.19 | -0.01 | -0.007 | -0.009 | 0.002 | -0.001 | 0.001 | 0 | 0.053 | 0.007 | -0.001 | 0.002 | -0.26 | 0.009 | 0.008 | 0.004 |
EBITDA
| 9.084 | 121.488 | 9.822 | -1.302 | -4.218 | -102.633 | -18.788 | 19.37 | 1.974 | -100.716 | 30.777 | 40.031 | 56.833 | 120.906 | 85.055 | 85.638 | 93.838 | -650.984 | 66.221 | 118.071 | 23.278 | -122.912 | 44.371 | 64.922 | 70.598 | 510.161 | 252.681 | 23.603 | -38.264 | -134.507 | -55.883 | 1.195 | -56.669 | 331.422 | -56.875 | 87.374 | -50.26 | 361.404 | -11.225 | 227.494 | -49.696 | 60.633 | -27.062 | 32.464 | -3.665 | 402.682 | -17.277 | 118.331 | 3.807 | 255.612 | -54.361 | 89.513 | 35.095 | 281.298 | 4.608 | 229.542 | 28.41 | 188.421 | -13.483 | 50.92 | 10.952 | 38.255 | 6.729 | 58.475 | -8.287 | 133.582 | -14.33 | 47.112 | -12.792 | 205.701 | -9.267 | 66.121 | -1.162 | 149.611 | -6.545 | 27.574 | -5.943 | -281.47 | -4.337 | 18.969 | 0.353 | 67.499 | 0.483 | 45.286 | 10.189 | 154.674 | 55.938 | 72.731 | 42.701 | -358.696 | 21.09 | 87.087 | 26.934 |
EBITDA Ratio
| 0.01 | 0.112 | 0.011 | -0.001 | -0.004 | -0.077 | -0.015 | 0.016 | 0.001 | -0.075 | 0.019 | 0.03 | 0.034 | 0.08 | 0.05 | 0.045 | 0.048 | -0.345 | 0.033 | 0.062 | 0.021 | -0.061 | 0.026 | 0.034 | 0.041 | 0.25 | 0.13 | 0.015 | -0.025 | -0.063 | -0.039 | 0.001 | -0.052 | 0.147 | -0.031 | 0.035 | -0.023 | 0.133 | -0.008 | 0.152 | -0.033 | 0.033 | -0.017 | 0.023 | -0.003 | 0.127 | -0.011 | 0.05 | 0.002 | 0.064 | -0.019 | 0.027 | 0.012 | 0.097 | 0.002 | 0.087 | 0.011 | 0.072 | -0.007 | 0.03 | 0.011 | 0.053 | 0.01 | 0.09 | -0.012 | 0.174 | -0.021 | 0.067 | -0.017 | 0.124 | -0.012 | 0.086 | -0.002 | 0.244 | -0.011 | 0.043 | -0.01 | -0.565 | -0.007 | 0.028 | 0.001 | 0.114 | 0.001 | 0.065 | 0.011 | 0.148 | 0.059 | 0.101 | 0.075 | -0.753 | 0.03 | 0.077 | 0.039 |