
Shanghai Feilo Acoustics Co.,Ltd
SSE:600651.SS
4.46 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 422.734 | 569.41 | 491.493 | 475.174 | 425.724 | 583.522 | 493.76 | 489.777 | 406.134 | 591.462 | 596.816 | 1,007.411 | 1,138.255 | 1,205.877 | 1,113.582 | 1,113.356 | 1,138.666 | 1,256.692 | 1,149.817 | 473.277 | 619.559 | 738.562 | 715.764 | 691.862 | 781.344 | 934.896 | 812.133 | 763.756 | 791.358 | 1,173.458 | 2,641.797 | 1,475.838 | 1,144.908 | 2,193.557 | 1,957.199 | 1,438.871 | 1,588.326 | 2,037.786 | 1,560.224 | 782.869 | 690.932 | 545.202 | 576.743 | 528.69 | 483.511 | 600.781 | 526.241 | 517.577 | 497.82 | 617.479 | 508.713 | 445.184 | 442.667 | 556.605 | 489.233 | 486.946 | 442.431 | 433.633 | 395.571 | 352.798 | 306.121 | 376.266 | 368.237 | 293.852 | 274.293 | 364.449 | 416.489 | 367.369 | 333.663 | 389.62 | 367.393 | 347.754 | 336.763 | 301.295 | 383.466 | 373.638 | 279.036 | 302.54 | 282.774 | 266.429 | 275.771 | 305.676 | 237.469 | 232.958 | 246.627 | 248.095 | 252.687 | 214.961 | 226.124 | 191.553 | 190.45 | 223.673 | 251.228 |
Cost of Revenue
| 358.007 | 477.189 | 413.876 | 396.399 | 369.139 | 491.91 | 402.749 | 399.704 | 330.221 | 479.758 | 483.639 | 785.988 | 860.442 | 908.248 | 850.681 | 835.44 | 837.56 | 958.982 | 861.563 | 308.408 | 409.724 | 504.754 | 513.534 | 464.425 | 531.342 | 721.023 | 598.557 | 498.087 | 580.803 | 837.756 | 2,004.577 | 1,055.722 | 826.746 | 1,501.514 | 1,589.8 | 963.466 | 1,191.097 | 1,640.236 | 1,263.51 | 600.3 | 522.499 | 425.755 | 454.222 | 407.775 | 382.423 | 479.642 | 420.176 | 403.442 | 400.737 | 492.002 | 402.488 | 347.403 | 349.735 | 439.197 | 378.778 | 376.38 | 343.09 | 351.384 | 302.683 | 259.509 | 230.964 | 297.588 | 274.872 | 217.098 | 215.266 | 298.961 | 340.985 | 284.636 | 270.658 | 325.249 | 302.489 | 284.562 | 277.771 | 277.681 | 312.32 | 294.622 | 231.32 | 257.011 | 235.238 | 217.553 | 231.643 | 261.403 | 198.443 | 189.406 | 194.796 | 189.533 | 207.226 | 170.041 | 187.835 | 141.615 | 162.513 | 198.304 | 222.25 |
Gross Profit
| 64.727 | 92.221 | 77.617 | 78.775 | 56.585 | 91.612 | 91.01 | 90.073 | 75.913 | 111.704 | 113.177 | 221.423 | 277.813 | 297.629 | 262.902 | 277.917 | 301.107 | 297.71 | 288.254 | 164.869 | 209.835 | 233.808 | 202.23 | 227.437 | 250.002 | 213.873 | 213.577 | 265.669 | 210.555 | 335.702 | 637.22 | 420.116 | 318.162 | 692.043 | 367.398 | 475.405 | 397.229 | 397.55 | 296.714 | 182.57 | 168.433 | 119.447 | 122.521 | 120.915 | 101.089 | 121.139 | 106.065 | 114.135 | 97.083 | 125.476 | 106.226 | 97.781 | 92.932 | 117.408 | 110.455 | 110.566 | 99.341 | 82.249 | 92.887 | 93.289 | 75.157 | 78.678 | 93.365 | 76.755 | 59.028 | 65.488 | 75.503 | 82.733 | 63.006 | 64.371 | 64.904 | 63.192 | 58.992 | 23.614 | 71.146 | 79.016 | 47.716 | 45.529 | 47.535 | 48.876 | 44.128 | 44.273 | 39.026 | 43.552 | 51.831 | 58.563 | 45.461 | 44.92 | 38.289 | 49.938 | 27.937 | 25.369 | 28.978 |
Gross Profit Ratio
| 0.153 | 0.162 | 0.158 | 0.166 | 0.133 | 0.157 | 0.184 | 0.184 | 0.187 | 0.189 | 0.19 | 0.22 | 0.244 | 0.247 | 0.236 | 0.25 | 0.264 | 0.237 | 0.251 | 0.348 | 0.339 | 0.317 | 0.283 | 0.329 | 0.32 | 0.229 | 0.263 | 0.348 | 0.266 | 0.286 | 0.241 | 0.285 | 0.278 | 0.315 | 0.188 | 0.33 | 0.25 | 0.195 | 0.19 | 0.233 | 0.244 | 0.219 | 0.212 | 0.229 | 0.209 | 0.202 | 0.202 | 0.221 | 0.195 | 0.203 | 0.209 | 0.22 | 0.21 | 0.211 | 0.226 | 0.227 | 0.225 | 0.19 | 0.235 | 0.264 | 0.246 | 0.209 | 0.254 | 0.261 | 0.215 | 0.18 | 0.181 | 0.225 | 0.189 | 0.165 | 0.177 | 0.182 | 0.175 | 0.078 | 0.186 | 0.211 | 0.171 | 0.15 | 0.168 | 0.183 | 0.16 | 0.145 | 0.164 | 0.187 | 0.21 | 0.236 | 0.18 | 0.209 | 0.169 | 0.261 | 0.147 | 0.113 | 0.115 |
Reseach & Development Expenses
| 28.889 | 44.714 | 28.224 | 32.419 | 29.866 | 45.758 | 32.457 | 30.762 | 31.564 | 47.946 | 38.189 | 39 | 44.846 | 60.782 | 48.309 | 56.649 | 52.391 | 70.962 | 55.338 | 12.581 | 17.305 | 75.077 | 69.176 | 96.252 | 28.656 | 25.029 | 29.732 | 115.112 | 30.646 | 231.877 | 41.569 | 77.688 | 0 | 132.173 | 0 | 73.988 | 0 | 119.438 | 0 | 44.485 | 0 | 78.949 | 0 | 34.746 | 0 | 93.557 | 0 | 42.285 | 0 | 84.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 39.049 | -105.141 | 113.921 | -13.189 | 41.709 | -103.811 | 121.313 | -23.179 | 42.496 | -168.448 | 201.129 | -35.978 | 93.14 | -177.419 | 248.604 | -42.485 | 94.605 | -206.885 | 119.564 | 85.411 | 147.608 | -160.412 | 126.931 | 198.887 | 88.591 | -201.81 | 126.637 | 101.007 | 125.704 | -352.863 | 139.792 | 144.568 | 161.001 | -288.349 | 163.249 | -67.768 | 152.504 | -203.631 | 98.99 | -35.146 | 71.938 | -121.144 | 55.272 | -29.533 | 49.217 | -126.95 | 57.133 | -25.103 | 47.556 | -110.989 | 46.223 | -15.326 | 40.21 | -96.046 | 46.649 | -8.466 | 40.934 | -67.509 | 33.279 | 31.419 | 30.484 | 32.946 | 28.066 | 29.834 | 25.008 | 24.192 | 28.264 | 29.63 | 23.781 | -3.743 | 56.953 | 23.348 | 23.571 | 12.907 | 31.645 | 29.725 | 21.62 | 22.031 | 21.169 | 21.269 | 19.534 | 41.487 | 18.637 | 17.111 | 20.378 | 33.123 | 19.969 | 20.231 | 19.06 | 21.045 | 10.544 | 8.393 | 7.496 |
Selling & Marketing Expenses
| 5.085 | 4.938 | 11.518 | 4.204 | 5.137 | 4.201 | 11.764 | 6.031 | 5.518 | 7.365 | 5.32 | 107.514 | 110.789 | 124.423 | 260.643 | 116.362 | 121.985 | 75.218 | 135.829 | 125.574 | 169.998 | 193.585 | 183.348 | -0.388 | 172.445 | 160.027 | 178.496 | 11.343 | 187.607 | 207.737 | 183.677 | 211.327 | 159.303 | 273.213 | 121.573 | 68.265 | 160.397 | 70.853 | 52.974 | 12.169 | 43.397 | 36.127 | 40.748 | 6.677 | 26.295 | 38.794 | 31.547 | 25.625 | 28.187 | 26.54 | 37.121 | 22.198 | 26.165 | 1.609 | 27.421 | 27.782 | 24.7 | -7.978 | 37.804 | 39.19 | 23.23 | 8.984 | 38.291 | 27.877 | 23.657 | 30.75 | 22.388 | 23.631 | 17.892 | 19.713 | 20.144 | 17.626 | 15.429 | 15.627 | 13.706 | 19.511 | 12.858 | 14.725 | 11.222 | 9.85 | 9.883 | 17.249 | 9.616 | 9.284 | 10.427 | 12.149 | 9.703 | 10.545 | 7.311 | 12.445 | 6.371 | 4.156 | 4.312 |
SG&A
| 44.134 | -114.309 | 125.439 | 56.905 | 46.845 | 59.923 | 133.078 | 48.664 | 48.014 | 80.444 | 206.448 | 70.464 | 203.929 | 308.044 | 509.247 | 204.926 | 216.59 | -131.667 | 255.393 | 210.985 | 317.606 | 29.262 | 310.279 | 136.363 | 261.037 | -37.186 | 305.133 | 104.596 | 313.311 | -137.67 | 323.469 | 355.895 | 320.303 | 441.899 | 284.822 | 0.497 | 312.901 | -131.087 | 151.965 | 16.786 | 115.334 | -85.016 | 96.02 | 3.159 | 75.512 | -88.156 | 88.68 | 0.937 | 75.742 | -84.449 | 83.344 | 6.872 | 66.374 | -55.392 | 74.069 | 19.316 | 65.634 | -46.192 | 71.083 | 70.609 | 53.714 | 41.93 | 66.357 | 57.711 | 48.665 | 54.941 | 50.652 | 53.262 | 41.674 | 15.97 | 77.097 | 40.974 | 39 | 28.534 | 37.73 | 49.236 | 34.478 | 36.755 | 32.391 | 31.12 | 29.417 | 58.736 | 28.252 | 26.395 | 30.805 | 45.272 | 29.673 | 30.776 | 26.37 | 33.49 | 16.915 | 12.549 | 11.536 |
Other Expenses
| -12.52 | 147.166 | -93.457 | 60.416 | -0.38 | 0 | -5.07 | 3.413 | 1.331 | 219.431 | -153.618 | 143.536 | 5.352 | 0 | -3.722 | 0.95 | -0.046 | 41.094 | -11.853 | -595.176 | 0.704 | 0 | 311.669 | 40.043 | -0.389 | 1,480.834 | -2.122 | 41.728 | 65.325 | 14.3 | 44.507 | -506.94 | 2.367 | -168.564 | 21.592 | 16.617 | 3.728 | 10.91 | 13.491 | 0 | 3.623 | 13.012 | 0.982 | 6.216 | 0.527 | 22.645 | 5.061 | 5.003 | 10.498 | 17.635 | 6.782 | 100.502 | -62.859 | 159.793 | 0 | 53.161 | 0 | 128.176 | 0 | 0.487 | 0 | 3.566 | 0.662 | 0.004 | 0 | 5.564 | 0.097 | -1.303 | 0.328 | 3.259 | 0.419 | 0 | 0.001 | -10.769 | 3.579 | 0 | 1.456 | 3.383 | 1.029 | 1.767 | 1.156 | 3.213 | 0 | 2.298 | 0.404 | 4.358 | 0 | 2.663 | 0.835 | -0.211 | 0 | 0.656 | 2.341 |
Operating Expenses
| 60.503 | 78.464 | 60.206 | 89.128 | 76.325 | 68.765 | 85.584 | 70.494 | 80.909 | 106.293 | 91.019 | 252.999 | 254.127 | 307.53 | 240.061 | 261.087 | 273.326 | 300.462 | 296.111 | 207.313 | 282.241 | 1,239.381 | 691.125 | 362.503 | 292.836 | 404.261 | 338.499 | 358.497 | 409.282 | 353.306 | 409.545 | 402.184 | 323.918 | 443.112 | 306.414 | 413.604 | 316.663 | 165.697 | 165.456 | 149.764 | 117.192 | 86.919 | 97.248 | 103.019 | 76.162 | 100.491 | 93.741 | 109.124 | 86.24 | 102.291 | 84.182 | 105.678 | 67.815 | 65.356 | 74.536 | 72.477 | 66.454 | 52.689 | 71.448 | 71.058 | 53.857 | 42.469 | 66.68 | 58.002 | 49.172 | 55.646 | 50.899 | 51.263 | 41.861 | 16.292 | 77.22 | 41.061 | 39.102 | 28.165 | 49.262 | 49.585 | 35.935 | 40.138 | 33.235 | 32.248 | 29.868 | 61.149 | 28.587 | 27.153 | 31.738 | 49.63 | 30.866 | 31.708 | 27.378 | 31.048 | 18.432 | 13.214 | 13.267 |
Operating Income
| 4.224 | 13.757 | 17.41 | 2.036 | 14.684 | 22.847 | 11.984 | 19.579 | -14.041 | 20.602 | 27.673 | 392.318 | -50.773 | -194.137 | -61.01 | -8.549 | -41.508 | -74.438 | -54.293 | 805.608 | -183.754 | -1,005.573 | -388.894 | -182.621 | -137.958 | -2,408.243 | -419.21 | -192.725 | -198.727 | -166.172 | 84.334 | 436.457 | -33.25 | 469.624 | 60.984 | 36.39 | 48.728 | 222.651 | 131.258 | 41.54 | 51.434 | 32.527 | 17.702 | 17.897 | 10.608 | 2.055 | 12.324 | 5.011 | 10.842 | 23.185 | 8.369 | -9.594 | 89.417 | 52.052 | 17.725 | 38.089 | 47.399 | 29.56 | 24.472 | 28.385 | 24.213 | 3.991 | 36.523 | 23.863 | 17.811 | -2.682 | 19.963 | 31.47 | 38.693 | 45.143 | 20.095 | 2.227 | 25.283 | 5.85 | 15.411 | 16.902 | 13.369 | 5.391 | 14.115 | 17.275 | 13.253 | -0.519 | 14.435 | 14.859 | 21.237 | 8.932 | 16.674 | 10.994 | 10.536 | 18.89 | 11.838 | 11.546 | 11.917 |
Operating Income Ratio
| 0.01 | 0.024 | 0.035 | 0.004 | 0.034 | 0.039 | 0.024 | 0.04 | -0.035 | 0.035 | 0.046 | 0.389 | -0.045 | -0.161 | -0.055 | -0.008 | -0.036 | -0.059 | -0.047 | 1.702 | -0.297 | -1.362 | -0.543 | -0.264 | -0.177 | -2.576 | -0.516 | -0.252 | -0.251 | -0.142 | 0.032 | 0.296 | -0.029 | 0.214 | 0.031 | 0.025 | 0.031 | 0.109 | 0.084 | 0.053 | 0.074 | 0.06 | 0.031 | 0.034 | 0.022 | 0.003 | 0.023 | 0.01 | 0.022 | 0.038 | 0.016 | -0.022 | 0.202 | 0.094 | 0.036 | 0.078 | 0.107 | 0.068 | 0.062 | 0.08 | 0.079 | 0.011 | 0.099 | 0.081 | 0.065 | -0.007 | 0.048 | 0.086 | 0.116 | 0.116 | 0.055 | 0.006 | 0.075 | 0.019 | 0.04 | 0.045 | 0.048 | 0.018 | 0.05 | 0.065 | 0.048 | -0.002 | 0.061 | 0.064 | 0.086 | 0.036 | 0.066 | 0.051 | 0.047 | 0.099 | 0.062 | 0.052 | 0.047 |
Total Other Income Expenses Net
| -0.095 | -0.093 | -12.747 | -0.183 | -0.097 | -4.275 | -2.415 | 3.513 | -0.121 | -21.549 | -8.509 | -12.828 | -0.158 | -98.404 | 0.236 | 0.95 | -0.046 | -117.557 | -11.853 | 0.926 | 0.771 | -16.124 | -12.986 | 0.133 | -0.389 | -9.244 | -2.122 | -12.265 | 2.819 | 15.277 | -0.005 | -36.04 | 2.339 | -171.122 | 8.072 | 16.611 | 3.718 | 10.729 | 25.941 | -0.984 | 3.611 | 12.838 | 0.965 | 6.203 | 0.493 | 22.291 | 8.354 | 4.966 | 11.408 | 17.245 | 6.584 | 0.855 | 2.985 | 9.02 | 6.496 | 2.13 | 32.302 | 5.846 | 4.162 | 0.446 | 1.976 | 3.502 | 0.638 | -0.002 | 1.877 | 5.312 | -0.067 | -1.433 | 0.322 | -18.881 | 0.419 | 0.448 | 0.001 | 0.404 | 3.282 | 1.691 | -0.032 | 2.719 | -0.138 | -0.106 | 0.287 | 1.64 | 1.726 | -1.835 | -0.289 | 6.284 | 1.49 | 2.095 | 0.066 | -1.705 | 1.624 | 0.226 | -0.003 |
Income Before Tax
| 4.128 | 13.664 | 4.664 | 1.854 | 14.587 | 18.572 | 9.568 | 23.092 | -14.163 | -0.964 | 19.165 | 375.147 | -50.931 | -292.541 | -60.775 | -16.184 | -41.554 | -191.995 | -66.145 | 806.534 | -182.982 | -941.5 | -431.865 | -182.488 | -138.346 | -2,417.487 | -421.332 | -204.99 | -195.907 | -150.896 | 84.329 | 403.112 | -30.911 | 298.502 | 69.056 | 53.001 | 52.447 | 233.379 | 157.199 | 40.556 | 55.045 | 45.366 | 18.667 | 24.1 | 11.102 | 24.346 | 20.679 | 9.977 | 22.251 | 40.431 | 14.953 | -8.739 | 92.401 | 61.072 | 24.221 | 40.218 | 79.701 | 35.407 | 28.634 | 28.832 | 26.189 | 7.493 | 37.161 | 23.861 | 19.688 | 2.63 | 19.895 | 30.038 | 39.015 | 26.262 | 20.514 | 2.675 | 25.284 | 6.254 | 18.693 | 18.593 | 13.337 | 8.11 | 13.977 | 17.169 | 13.54 | 1.122 | 16.161 | 13.024 | 20.948 | 15.217 | 18.164 | 13.089 | 10.602 | 17.184 | 13.462 | 11.771 | 11.915 |
Income Before Tax Ratio
| 0.01 | 0.024 | 0.009 | 0.004 | 0.034 | 0.032 | 0.019 | 0.047 | -0.035 | -0.002 | 0.032 | 0.372 | -0.045 | -0.243 | -0.055 | -0.015 | -0.036 | -0.153 | -0.058 | 1.704 | -0.295 | -1.275 | -0.603 | -0.264 | -0.177 | -2.586 | -0.519 | -0.268 | -0.248 | -0.129 | 0.032 | 0.273 | -0.027 | 0.136 | 0.035 | 0.037 | 0.033 | 0.115 | 0.101 | 0.052 | 0.08 | 0.083 | 0.032 | 0.046 | 0.023 | 0.041 | 0.039 | 0.019 | 0.045 | 0.065 | 0.029 | -0.02 | 0.209 | 0.11 | 0.05 | 0.083 | 0.18 | 0.082 | 0.072 | 0.082 | 0.086 | 0.02 | 0.101 | 0.081 | 0.072 | 0.007 | 0.048 | 0.082 | 0.117 | 0.067 | 0.056 | 0.008 | 0.075 | 0.021 | 0.049 | 0.05 | 0.048 | 0.027 | 0.049 | 0.064 | 0.049 | 0.004 | 0.068 | 0.056 | 0.085 | 0.061 | 0.072 | 0.061 | 0.047 | 0.09 | 0.071 | 0.053 | 0.047 |
Income Tax Expense
| 2.758 | -0.955 | 3.225 | 2.083 | 2.991 | -1.184 | 2.281 | 0.727 | 3.184 | 2.764 | 7.43 | 13.939 | 12.359 | 1.686 | 16.679 | 15.212 | 15.266 | 41.458 | 15.224 | -115.734 | 10.909 | -28.602 | -17.787 | 7.952 | 5.947 | 76.203 | 4.201 | 6.982 | 3.126 | -26.897 | 35.088 | 243.778 | 22.852 | 94.332 | 9.066 | 14.483 | 27.119 | 48.624 | 29.7 | 8.932 | 11.149 | 4.695 | 7.18 | 5.217 | 4.402 | -0.116 | 0.821 | 3.602 | 5.738 | 6.974 | 2.737 | 2.768 | 5.493 | 6.324 | 6.18 | 5.75 | 4.618 | 3.342 | 3.657 | 3.19 | 3.369 | 5.77 | 3.967 | 3.367 | 2.591 | -0.333 | 5.897 | 6.121 | 4.698 | 4.334 | 3.935 | 5.068 | 4.238 | 3.803 | 4.472 | 4.341 | 3.03 | 3.245 | 1.893 | 1.591 | 2.607 | 1.318 | 1.167 | 2.443 | 3.48 | 4.74 | 1.407 | 2.435 | 1.477 | 1.978 | 1.465 | 1.661 | 1.609 |
Net Income
| 1.189 | 14.153 | 11.044 | 2.902 | 11.375 | 23.348 | 7.543 | 22.34 | -15.38 | -2.659 | 13.765 | 360.777 | -60.455 | -295.188 | -78.311 | -20.325 | -58.842 | -256.023 | -71.264 | 921.83 | -186.056 | -993.639 | -310.686 | -188.59 | -140.702 | -2,467.218 | -416.621 | -213.34 | -197.774 | -114.443 | 56.475 | 171.322 | -58.115 | 241.098 | 54.371 | 35.028 | 20.596 | 180.287 | 125.059 | 28.925 | 41.867 | 37.82 | 7.771 | 14.116 | 4.92 | 20.622 | 17.874 | 3.741 | 15.202 | 30.197 | 9.445 | -16.523 | 81.926 | 45.683 | 10.331 | 25.877 | 69.568 | 28.337 | 21.799 | 22.499 | 20.33 | 0.111 | 31.902 | 19.093 | 17.215 | -0.098 | 9.666 | 19.462 | 30.601 | 8.059 | 14.711 | 13.674 | 17.431 | 3.205 | 10.382 | 10.546 | 8.093 | 2.515 | 10.593 | 14.56 | 8.81 | 11.41 | 12.876 | 8.811 | 15.173 | 15.667 | 15.427 | 9.698 | 7.672 | 13.589 | 10.266 | 9.087 | 8.029 |
Net Income Ratio
| 0.003 | 0.025 | 0.022 | 0.006 | 0.027 | 0.04 | 0.015 | 0.046 | -0.038 | -0.004 | 0.023 | 0.358 | -0.053 | -0.245 | -0.07 | -0.018 | -0.052 | -0.204 | -0.062 | 1.948 | -0.3 | -1.345 | -0.434 | -0.273 | -0.18 | -2.639 | -0.513 | -0.279 | -0.25 | -0.098 | 0.021 | 0.116 | -0.051 | 0.11 | 0.028 | 0.024 | 0.013 | 0.088 | 0.08 | 0.037 | 0.061 | 0.069 | 0.013 | 0.027 | 0.01 | 0.034 | 0.034 | 0.007 | 0.031 | 0.049 | 0.019 | -0.037 | 0.185 | 0.082 | 0.021 | 0.053 | 0.157 | 0.065 | 0.055 | 0.064 | 0.066 | 0 | 0.087 | 0.065 | 0.063 | -0 | 0.023 | 0.053 | 0.092 | 0.021 | 0.04 | 0.039 | 0.052 | 0.011 | 0.027 | 0.028 | 0.029 | 0.008 | 0.037 | 0.055 | 0.032 | 0.037 | 0.054 | 0.038 | 0.062 | 0.063 | 0.061 | 0.045 | 0.034 | 0.071 | 0.054 | 0.041 | 0.032 |
EPS
| 0.001 | 0.006 | 0.004 | 0.001 | 0.005 | 0.009 | 0.003 | 0.009 | -0.006 | -0.002 | 0.006 | 0.15 | -0.024 | -0.12 | -0.031 | -0.008 | -0.024 | -0.1 | -0.028 | 0.94 | -0.19 | -1.01 | -0.32 | -0.19 | -0.14 | -2.51 | -0.42 | -0.22 | -0.2 | -0.12 | 0.23 | 0.17 | -0.059 | 0.24 | 0.055 | 0.036 | 0.021 | 0.18 | 0.13 | 0.029 | 0.042 | 0.038 | 0.011 | 0.02 | 0.007 | 0.028 | 0.024 | 0.005 | 0.021 | 0.042 | 0.013 | -0.022 | 0.13 | 0.063 | 0.014 | 0.035 | 0.094 | 0.038 | 0.029 | 0.03 | 0.028 | 0 | 0.043 | 0.026 | 0.023 | -0 | 0.013 | 0.027 | 0.042 | 0.012 | 0.02 | 0.018 | 0.023 | 0.004 | 0.014 | 0.014 | 0.011 | 0.003 | 0.014 | 0.02 | 0.012 | 0.015 | 0.017 | 0.012 | 0.021 | 0.021 | 0.021 | 0.013 | 0.01 | 0.018 | 0.014 | 0.012 | 0.011 |
EPS Diluted
| 0.001 | 0.006 | 0.004 | 0.001 | 0.005 | 0.009 | 0.003 | 0.009 | -0.006 | -0.002 | 0.006 | 0.14 | -0.024 | -0.12 | -0.031 | -0.008 | -0.023 | -0.1 | -0.028 | 0.94 | -0.19 | -1.01 | -0.32 | -0.19 | -0.14 | -2.51 | -0.42 | -0.22 | -0.2 | -0.12 | 0.23 | 0.17 | -0.059 | 0.24 | 0.055 | 0.036 | 0.021 | 0.18 | 0.13 | 0.029 | 0.042 | 0.038 | 0.011 | 0.02 | 0.007 | 0.028 | 0.024 | 0.005 | 0.021 | 0.042 | 0.013 | -0.022 | 0.13 | 0.063 | 0.014 | 0.035 | 0.094 | 0.038 | 0.029 | 0.03 | 0.028 | 0 | 0.043 | 0.026 | 0.023 | -0 | 0.013 | 0.027 | 0.042 | 0.012 | 0.02 | 0.018 | 0.023 | 0.004 | 0.014 | 0.014 | 0.011 | 0.003 | 0.014 | 0.02 | 0.012 | 0.015 | 0.017 | 0.012 | 0.021 | 0.021 | 0.021 | 0.013 | 0.01 | 0.018 | 0.014 | 0.012 | 0.011 |
EBITDA
| 9.822 | 20.541 | 24.372 | 8.842 | 33.678 | 26.021 | 27.874 | 46.748 | 16.343 | -14.821 | 36.112 | 446.211 | 16.01 | -155.193 | 9.008 | 62.671 | -16.668 | -109.854 | -24.22 | 830.833 | -88.294 | -852.59 | -334.57 | -124.232 | -63.602 | -2,348.192 | -350.711 | -133.271 | -129.985 | 339.432 | 141.039 | 455.347 | -5.756 | 433.222 | 99.462 | 127.501 | 80.566 | 380.19 | 128.224 | 95.927 | 51.241 | 49.578 | 25.273 | 35.284 | 24.926 | 38.987 | 16.466 | 25.365 | 30.264 | 127.685 | 22.044 | 72.147 | 25.117 | 137.894 | 35.918 | 96.776 | 32.887 | 73.322 | 21.439 | 22.231 | 21.3 | 77.223 | 26.685 | 18.753 | 9.856 | 14.12 | 24.604 | 29.101 | 21.144 | 33.33 | -22.575 | 22.131 | 19.89 | 34.893 | 33.154 | 46.035 | 22.856 | 58.916 | 21.205 | 46.49 | 22.847 | 41.791 | 15.424 | 40.442 | 28.187 | 61.458 | 21.376 | 39.897 | 18.982 | 58.484 | -6.624 | 28.283 | 17.633 |
EBITDA Ratio
| 0.023 | 0.036 | 0.05 | 0.019 | 0.079 | 0.045 | 0.056 | 0.095 | 0.04 | -0.025 | 0.061 | 0.443 | 0.014 | -0.129 | 0.008 | 0.056 | -0.015 | -0.087 | -0.021 | 1.755 | -0.143 | -1.154 | -0.467 | -0.18 | -0.081 | -2.512 | -0.432 | -0.174 | -0.164 | 0.289 | 0.053 | 0.309 | -0.005 | 0.197 | 0.051 | 0.089 | 0.051 | 0.187 | 0.082 | 0.123 | 0.074 | 0.091 | 0.044 | 0.067 | 0.052 | 0.065 | 0.031 | 0.049 | 0.061 | 0.207 | 0.043 | 0.162 | 0.057 | 0.248 | 0.073 | 0.199 | 0.074 | 0.169 | 0.054 | 0.063 | 0.07 | 0.205 | 0.072 | 0.064 | 0.036 | 0.039 | 0.059 | 0.079 | 0.063 | 0.086 | -0.061 | 0.064 | 0.059 | 0.116 | 0.086 | 0.123 | 0.082 | 0.195 | 0.075 | 0.174 | 0.083 | 0.137 | 0.065 | 0.174 | 0.114 | 0.248 | 0.085 | 0.186 | 0.084 | 0.305 | -0.035 | 0.126 | 0.07 |