Shanghai Jin Jiang Online Network Service Co., Ltd.

SSE:600650.SS

14.19 (CNY) • At close May 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q41995 Q21994 Q41994 Q21993 Q41993 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,720.7231,764.7151,661.6491,571.4991,585.0781,589.1631,594.8951,715.3191,705.4741,953.422,057.6261,865.9022,076.9761,090.7021,056.5141,150.9951,177.2821,316.4571,154.7681,191.2421,044.5321,175.6371,029.796961.36926.205927.649872.707830.518768.813822.489839.732780.058697.509671.362719.913830.04787.293863.23872.991911.89870.153872.883858.491805.336816.209858.812781.571722.79712.541704.982623.428700.624592.68616.692581.277762.076698.666757.555697.499658.761496.09549.074559.002664.839652.486609.606629.011585.793512.557414.164476.721440.894440.707452.599460.338566.336564.81477.493540.577665.105440.407417.885322.042320.692196.597193.31393.93711694.211180.51124.08198.013112.997142.845109.531130.159159.982136.53483.79119.456143.88585.6870153.5120161.5430184.5610207.42124.857
Short Term Investments 97.22899.00194.00994.00691.10772.92674.53874.53870.96369.51566.29973.25573.91271.68770.41378.62977.44678.06175.49479.08477.9291.64390.91695.341137.727123.8720.2920.3560.3850.4010.5520.4130.4450.4360.4360.4450.4980.6220.5650.9040.790.6160.640.5210.5720.6290.6690.6980.6820.6880.7030.830.9660.849-34.388-34.648-34.908-35.168-34.596-34.792-34.989-35.185-35.381-35.577-35.773-35.969-21.714-21.828-21.942-22.056-22.115-22.25-22.384984.12500000011.04311.04340.94340.94340.94340.94355.96340.94396.00945.94334.21245.53545.53541.53584.861109.72483.86963.83623.88321.90933.88819.825043.51043.51043.5106.523.215
Cash and Short Term Investments 1,817.9511,863.7161,755.6571,665.5051,676.1861,662.0891,669.4331,789.8571,776.4372,022.9352,123.9251,939.1572,150.8891,162.3891,126.9271,229.6241,254.7281,394.5181,230.2621,270.3251,122.4521,267.281,120.7131,056.7021,063.9321,051.521872.999830.874769.198822.89840.284780.471697.954671.798720.349830.485787.791863.851873.556912.794870.943873.499859.131805.857816.781859.441782.24723.487713.223705.67624.131701.454593.647617.541581.277762.076698.666757.555697.499658.761496.09549.074559.002664.839652.486609.606629.011585.793512.557414.164476.721440.894440.707452.599460.338566.336564.81477.493540.577665.105451.45428.927362.985361.635237.54234.256149.9156.943190.22226.453158.293143.547158.531184.379194.391239.883243.851200.37107.673141.364177.773105.5120197.0220205.0530228.0710213.94128.072
Net Receivables 306.26329.495249.288356.505213.874184.605180.699196.926159.75195.816241.424275.171160.66174.087156.722176.349159.42133.776138.365148.223178.595132.543139.389148.678141.684119.696155.239151.359196.27399.376124.894114.72398.76988.38691.505101.31583.90786.01894.00598.2487.36775.6492.331102.02183.72564.82381.24984.99470.259.462152.449195.788104.82375.548107.833197.64576.692142.00590.473126.863106.72496.30394.96886.99980.54978.49695.74989.09108.804116.014127.105143.85674.105195.832341.508338.786320.358312.889244.352398.952434.523504.316481.735451.9050000024.068040.80425.59934.40700000000000000001.897
Inventory 62.0266.95582.02693.91696.608141.696116.189124.041126.82165.037160.093150.12133.091154.782124.419153.544194.085187.854146.547220.46165.157192.551138.69145.174178.095193.51152.607101.431109.195104.42292.333100.17597.39187.715116.926123.849106.069108.97796.798105.4388.644106.30197.064122.322121.52109.474106.27995.16194.37780.238107.193101.42584.30371.23863.7461.70957.35451.75839.25848.61357.73245.68735.31633.10933.45148.34446.12353.05742.27542.69129.93742.29834.65630.84827.85133.22632.27128.21619.05422.90419.02813.5512.88914.5667.6498.5568.2467.3567.9928.6538.5559.8389.60611.38311.41311.79611.90414.13316.02816.09615.6715.783018.449017.436020.27016.7315.851
Other Current Assets 72.31746.11343.8270100.939101.37593.468131.76367.94166.04378.494260.218122.216397.771419.818430.195425.258411.447124.221113.027101.22795.852159.186249.581102.68694.54196.023244.684233.69292.44879.007207.365104.18195.24259.272176.40772.192189.913123.77180.17279.47564.66482.592163.223109.11180.983135.416214.508130.825105.384156.6845.05657.77448.76455.82853.89384.79273.39464.27664.89458.06961.15374.51760.35651.67463.22746.35549.9853.72852.04635.435148.08731.813121.374345.738343.017324.589317.119248.583403.182438.753508.546481.808456.13529.68327.01438.82235.42522.70220.59932.12632.97425.77725.61947.34744.62358.52145.48870.75546.37145.81241.408233.45643.886252.86442.601258.01936.406247.25223.50730.92
Total Current Assets 2,258.5482,306.282,130.7982,133.9192,087.6062,089.7652,059.7882,242.5872,130.9492,449.8312,603.9352,624.6662,566.8561,889.0281,789.5521,945.5962,002.7932,092.2281,686.5491,752.0351,567.431,683.5931,504.9871,571.5891,486.3981,463.3761,310.8171,295.2821,112.0851,101.5691,136.5171,175.71998.295943.14988.0521,220.5141,029.5531,131.3791,153.6821,281.9711,126.4291,120.1041,131.1181,193.4231,131.1361,114.7211,076.2561,124.875968.537921.378888.0041,043.724840.547813.091808.6781,075.323917.504955.549891.506899.13718.614752.218763.803845.302818.16799.673817.238777.921717.363624.915669.197631.279581.281800.654833.928942.579921.671822.829808.2141,091.192909.231951.024857.683832.337274.873267.798196.967199.723220.914255.705198.974186.359193.915221.381253.151296.301314.277259.991194.456203.831239.255162.703233.456259.358252.864265.09258.019284.748247.252254.17776.74
Non-Current Assets:
Property, Plant & Equipment, Net 985.17966.974941.672980.2935.774952.576947.159905.469887.277872.0971,022.4341,010.5511,002.217989.5231,104.4961,098.5071,026.827782.399790.108762.736804.632838.584878.773879.405905.703942.0021,035.385966.0491,018.7271,037.4191,066.1881,087.6951,116.1321,133.9681,141.0471,148.3781,137.9871,077.1591,058.7761,021.9631,006.0621,031.7721,054.4971,068.5921,013.651991.8691,022.4311,019.241891.906919.93931.541968.446985.8171,015.0751,026.035994.2391,013.314969.376972.744970.724866.898802.827816.82798.935796.478807.943839.215852.917845.793861.837880.196892.224923.891,083.8571,034.6351,021.0431,014.1431,006.286974.065957.52886.157886.09875.229902.7951,349.71,347.1911,234.8641,222.7781,237.4471,240.3851,229.691,225.5481,227.9131,221.6461,205.2441,194.1081,238.9071,242.5211,216.9811,224.2391,204.0911,188.1441,200.8151,217.3231,230.8611,235.2671,234.7181,207.3861,210.7061,218.6211,225.734
Goodwill 37.94437.94437.94437.94437.94437.94437.94437.94437.94437.944106.719106.719000000000000000000000000000000000000000000000000000000000000000000000000030.6500030.6500030.6500000000000000000
Intangible Assets 421.652422.428423.556423.695424.478424.887422.161422.196422.988423.728400.883375.742301.465302.429305.934306.789308.505307.359328.414321.345310.548310.872311.198311.524311.849312.175312.501312.052312.997313.419313.754303.835304.148304.418304.532304.802299.538299.808300.078300.348300.618300.919301.186301.248301.434301.584301.684301.805302.033302.22302.397302.429302.626302.84302.416302.584235.731236.001215.671215.981231.912215.97178.29135135.27135.54136.195136.53136.865137.2122.223122.559123.289185.88180.02180.6381.24681.40973.63170.4877.29171.93675.9267.41118.437-11.75923.35423.85924.323-5.88221.80422.30922.765-7.42818.53825.13925.0727.04322.93723.12722.74523.57123.01823.82524.63225.438046.024047.59748.815
Goodwill and Intangible Assets 459.596460.372461.5461.639462.422462.831460.105460.14460.932461.672507.602482.461301.465302.429305.934306.789308.505307.359328.414321.345310.548310.872311.198311.524311.849312.175312.501312.052312.997313.419313.754303.835304.148304.418304.532304.802299.538299.808300.078300.348300.618300.919301.186301.248301.434301.584301.684301.805302.033302.22302.397302.429302.626302.84302.416302.584235.731236.001215.671215.981231.912215.97178.29135135.27135.54136.195136.53136.865137.2122.223122.559123.289185.88180.02180.6381.24681.40973.63170.4877.29171.93675.9267.41118.43718.89123.35423.85924.32324.76821.80422.30922.76523.22218.53825.13925.0727.04322.93723.12722.74523.57123.01823.82524.63225.438046.024047.59748.815
Long Term Investments 1,596.1291,676.0051,610.371,516.691,542.8691,576.8181,433.031,411.351,460.4551,413.8961,395.1671,467.9261,741.1131,863.1831,892.291,824.4271,768.1071,803.2791,917.7391,843.0491,799.8341,871.7551,767.0461,785.6681,902.7311,577.6791,780.7681,741.6991,978.9382,041.3862,202.3062,106.6252,020.642,014.6611,943.4081,918.5212,123.0192,371.6091,999.6332,981.943957.215934.091846.14809.494867.897853.294821.655789.873884.487886.366837.367788.488887.323852.83857.194839.392918.221898.034876.448843.708922.645911.118878.744884.285944.018889.927873.915849.484979.2251,003.583762.247695.43737.297-4.895000000836.082803.163872.369866.992276.665276.695246.484293.367237.203287.362292.029292.869292.929297.091246.751150.841179.363192.77234.046181.884171.933-4.41600019.70905.369041.258.644
Tax Assets 9.0849.0847.26413.5646.98720.365.8126.1445.8546.21610.55111.32610.9412.06615.71316.48816.47716.52318.03215.67418.21418.01629.65934.02337.00240.43310.3410.38210.51110.51610.79210.85310.97810.98311.5811.58512.26112.26414.94117.44816.41821.30714.34614.86510.21815.54913.60812.23314.45614.6676.4026.5396.5476.5631.6661.6751.6851.6941.7061.7191.7311.7411.7541.7641.7781.7911.8061.9751.9952.01329.79529.80729.3344.89500000011.90913.14241.6941.81800000000000204.958134.45994.8943.3528.92833.88819.82500043.51043.5106.523.215
Other Non-Current Assets 132.295135.0177.0455.36532.3586.051122.652177.699120.824120.469112.263140.742119.415122.864117.932124.674160.133157.203123.244157.532145.952170.537141.793144.505188.356175.14764.61373.64437.55339.05731.2754.4856.45557.54755.03365.4770.67162.50352.36939.51555.05539.46239.94557.1167.53846.25643.95748.42946.66454.5439.9349.19347.22261.75719.49419.49419.49419.49423.72423.72423.72423.72427.95527.95527.95527.95532.18632.18637.19237.19221.15321.15321.1531,000.65970.89834.518907.216881.658881.679829.51429.66429.61534.70730.60250.36443.863144.035132.551190.777133.62134.336147.203142.501142.763177.0216.373-4.2375.09616.5222.9178.53187.108160.483149.856137.6662.7395.5462.26994.440.4880.635
Total Non-Current Assets 3,182.2753,247.4533,027.8512,977.4592,980.4113,018.6362,968.7592,960.8012,935.3422,874.3513,048.0173,113.0063,175.1493,290.0643,436.3643,370.8853,280.053,066.7643,177.5373,100.3353,079.183,209.7643,128.4673,155.1243,345.6423,047.4363,203.6083,103.8273,358.7263,441.7973,624.313,563.4873,508.3543,521.5763,455.63,448.7563,643.4763,823.3443,425.7974,361.2172,335.3682,327.5512,256.1152,251.312,260.7392,208.5522,203.3342,171.5822,139.5462,177.7232,117.6382,115.0942,229.5342,239.0652,206.8032,157.3832,188.4452,124.62,090.2932,055.8562,046.911,955.3811,903.5631,847.941,905.4991,863.1561,883.3171,873.0922,001.0692,041.8251,815.6141,761.1731,834.9642,270.3882,085.5471,936.1912,002.6061,969.3521,929.3751,857.5141,841.1021,803.9451,899.9161,909.6171,695.1661,686.641,648.7361,672.5551,689.7491,686.1351,677.8591,687.9281,686.1081,684.7211,647.5531,581.421,573.5621,562.3211,533.8361,461.0961,441.1871,414.2321,384.3161,391.0041,393.1591,326.6551,330.2641,304.5581,305.1461,314.4761,287.043
Total Assets 5,440.8225,553.7325,158.6495,111.3775,068.0175,108.4015,028.5475,203.3885,066.2915,324.1825,651.9525,737.6725,742.0055,179.0925,225.9165,316.4825,282.8435,158.9914,864.0874,852.3714,646.6114,893.3574,633.4544,726.7134,832.0394,510.8124,514.4254,399.1094,470.8114,543.3664,760.8274,739.1974,506.6494,464.7174,443.6524,669.274,673.0294,954.7224,579.4795,643.1883,461.7963,447.6553,387.2333,444.7333,391.8753,323.2733,279.593,296.4563,108.0843,099.1013,005.6423,158.8183,070.0813,052.1563,015.4813,232.7063,105.9483,080.1492,981.7992,954.9862,765.5242,707.5992,667.3672,693.2432,723.6592,662.832,700.5562,651.0132,718.4322,666.742,484.8122,392.4522,416.2453,071.0422,919.4742,878.772,924.2762,792.1822,737.5892,948.7062,750.3322,754.9692,757.5992,741.9541,970.0391,954.4381,845.7041,872.2791,910.6621,941.841,876.8331,874.2871,880.0231,906.1021,900.7041,877.7211,887.8391,822.3111,728.2921,664.9271,680.4421,576.9341,617.7721,650.3611,646.0231,591.7461,588.2831,589.3061,552.3981,568.6531,363.783
Liabilities & Equity:
Current Liabilities:
Account Payables 71.807104.39165.91281.96459.7368.28980.78790.53580.4149.441193.3156.973214.345193.67183.054213.063203.951207.308165.565146.15556.421147.018114.649103.933129.272136.549197.50584.95580.66490.208104.209104.96104.32297.965110.186111.86113.348107.282105.45398.56399.00489.569101.314103.154111.063112.035115.484117.243110.83114.07489.10677.44787.55106.55286.31269.41855.59373.276168.585161.39446.35351.29949.4950.17852.89654.07861.65565.17958.89462.27414.03421.61719.56341.209168.429160.879187.933160.184190.806331.306380.856395.043362.23319.17910.2676.67112.187.3878.4396.71910.6928.0667.1965.6827.4137.5177.3597.8457.9152.9175.7860.89401.09401.19101.53504.3478.947
Short Term Debt 20201218.41226.4529.5138991.069103.10221.94244.019288.28642.1368.00572.48272.49672.21653.25144.52878.90839.37546.46243.97345.91650.525316.6546.05952.60649.18946.1850.93261.35472.18571.47165.7657.6857.57763.21464.49360.14854.35558.81553.78828.54230.88833.80724.44844.88833.66833.66833.66833.6680130130130000000202530300025353847.2544.2559.2553.2551.07664.05273.1338.47241.12473.20489.364125107.5121.5146.5154184170.8179.8201.3221.3195.8175.5195153.2130789530011805601707.522.919
Tax Payables 20.07530.81833.13311.57828.5913.09923.84222.57924.622218.14211.904215.569213.25145.47331.5232.834102.889113.67222.33116.60838.88936.58828.51134.07348.03656.23624.45422.61130.99337.2825.92425.70928.42831.25627.92224.82329.56553.45530.36422.43539.32844.91140.79521.76942.53544.3738.10520.72745.57543.87319.22419.47929.28848.21232.25233.66828.11930.2731.20829.42226.26425.6430.20233.22722.95223.35229.52233.31523.45916.59225.90826.38725.94231.96218.59915.44232.34934.35315.77517.91213.83242.35519.6720.9326.8274.1433.7031.9519.1919.2983.2472.4781.9351.7371.9511.9710.8051.2421.223.1821.8984.57506.2408.73205.33207.9126.116
Deferred Revenue 00045.6761.05465.837469.518678.41638.24961.1989.72500467.004429.357520.857500.381575.062459.373583.452330.842343.85395.061457.574381.541401.189280.723430.571288.078340.56414.413530.635349.848387.436471.262590.585406.79468.139494.185572.498411.654439.129420.321532.337375.155396.397412.348507.486406.411418.118426.932605.002383.318400.2650621.249334.569385.182000000356.728410.043503.601507.33100543.622550.691485.257527.319526.903546.627451.952423.305433.024494.63281.93270.22436.252490.76166.988164.41747.68631.88352.02951.72831.23530.72226.88735.60644.88342.69525.59123.70325.44840.35421.46927.306041.572055.305036.081023.43716.751
Other Current Liabilities 429.147481.545422.266443.804403.962416.036-7.5381.203364.574401.425486.178643.394411.761402.213-22.533451.227-93.222-106.858-2.009-11.78357.158403.30440.07236.655397.491422.18135.041416.06143.163376.82860.249594.998404.164374.087524.628593.95956.342527.40789.579681.573501.455543.278555.741699.529115.065510.809518.798645.754425.803464.174493.884676.702452.353453.431557.551690.381499.312575.08599.653640.95452.17440.168442.962525.651447.528477.964568.158572.932486.656484.051576.029575.722507.8720.597577.425611.465511.635481.344456.175533.722308.463308.794435.609488.959163.112181.60846.58132.35945.41245.94330.30130.50726.99937.9345.35243.23628.86227.15930.6343.01428.31239.044121.50856.447189.98396.903158.74106.29683.011122.37524.854
Total Current Liabilities 541.029636.754533.311601.417565.335589.661571.61822.246596.846921.2661,084.2091,037.878883.375760.304663.498799.252786.481861.678717.476787.686496.996665.818617.668678.698618.772660.882688.248617.754488.957556.921653.984771.847587.844603.801734.921870.108671.804742.469777.159865.785704.279737.907752.205883.266697.607695.756703.275817.531606.656667.008635.882807.296602.859641.863676.115923.467713.024808.626799.447831.766524.786517.107522.654609.056543.377580.395689.334701.426569.009562.917640.97658.726591.304841.017808.702847.035785.168726.957726.807956.072711.623787.316890.713918.434305.206299.922183.964188.197217.043245.96215.04220.851237.431266.649250.515228.224232.026189.446169.765127.113130.99574.514121.508181.781189.983162.825158.74130.16383.011165.59142.836
Non-Current Liabilities:
Long Term Debt 130.15173.82538.97136.86138.07237.53349.01231.9617.525.20181.73983.93295.08892.341263.233243.788217.11140.74825.756000000.641.281.922.563.23.847.045.120.5349.7769.7769.2429.6721.8761.8763.1632.74911.76828.420.74784.88266.89562.51754.60600000000000000000000000000000066.204062.076057.88200017.547.547.556.585.585.585.585.5104.395.3107.393.114.511.5220.72408.144021.676038.821054.867180.177
Deferred Revenue Non-Current 20.93221.22221.51321.80322.09422.38422.69523.00523.31523.62624.82624.24724.55724.86725.38525.48826.00926.10926.48926.7326.94427.3526.51727.97127.22727.31627.68827.95428.27328.59228.91129.2329.62829.86830.50330.68631.18731.32531.73531.87333.24332.421-00030.854-0-0000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 260.842282.715224.34212.925208.8230.28207.211199.413202.412190.69171.267195.875203.785234.65234.548225.871213.688231.696246.815232.729219.155251.671237.53244.686276.945207.217232.549229.347266.626289.73338.737320.919286.486290.341276.335277.032307.744376.723293.488544.30924.71324.51114.97512.26512.20912.53114.4212.12315.11915.31613.84614.87616.16815.33316.5219.50920.84421.36422.32223.0533.54736.40230.71333.65627.65317.33923.37828.72937.17550.72314.18210.1321.8864.9810000000000000000000000000000000000000
Other Non-Current Liabilities 64.28667.64782.65961.79181.6374.32383.9886.15586.38487.79891.32587.53394.0694.515115.261123.033101.29576.608025.75631.955283.62755.68955.68967.38867.3884.0914.33114.52214.74615.15215.90415.57445.63346.4716.14816.29916.46416.62916.78217.68774.03865.62863.19258.7617.82162.17748.03148.30548.57949.45149.91549.69449.65451.88852.0552.21252.3949.02649.14949.26249.40255.46755.73256.00256.27252.58452.62852.68752.73834.23434.76735.23623.8120000065.13400058.10700000000000000000.36208.1441.44823.8862.17238.7430-83.01100
Total Non-Current Liabilities 476.21445.409367.482327.08350.596351.148362.898340.534319.632307.314369.157391.586417.489446.373638.427601.008558.102359.413299.06285.214278.054310.977319.736328.346372.2303.201266.247264.192312.62336.908389.84371.174332.222345.749332.581333.107364.903426.387343.728596.12678.39285.80694.02883.939143.642128.101124.694114.7663.42463.89563.29764.79265.86264.98768.40871.55973.05673.75471.34872.19982.80985.80486.1889.38883.65573.61175.96381.35889.862103.46148.41544.89937.12228.7937.5228.4328.7099.11466.20465.13462.07658.84157.88258.1070017.547.547.556.585.585.585.585.5104.395.3107.393.114.511.522.3620.7248.1449.59323.88623.84838.74338.821-83.01154.867180.177
Total Liabilities 1,017.2391,082.163900.794928.497915.931940.81934.5071,162.78916.4771,228.581,453.3661,429.4641,300.8651,206.6771,301.9251,400.261,344.5831,221.0911,016.5361,072.9775.05976.795937.4041,007.044990.972964.083954.496881.946801.578893.8291,043.8241,143.021920.066949.551,067.5021,203.2151,036.7071,168.8571,120.8871,461.911782.671823.713846.233967.205841.249823.857827.968932.291670.079730.903699.179872.087668.72706.85744.523995.025786.08882.38870.795903.966607.595602.91608.834698.444627.032654.006765.297782.784658.871666.378689.386703.625628.426869.811808.702847.035785.168726.957793.0111,021.206773.699846.157948.596976.541305.206299.922201.464235.697264.543302.46300.54306.351322.931352.149354.815323.524339.326282.546184.265138.613153.35775.238129.652191.373213.869186.674197.484168.9841,552.398220.459223.013
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61551.61501.464501.464501.464501.464501.464501.464501.464417.886417.886417.886417.886348.239348.239348.239348.239316.581316.581316.581276.792186.792
Retained Earnings 2,330.5982,317.9822,285.0672,224.0232,206.4492,167.1182,133.8882,091.7412,190.8122,176.142,171.1882,155.7842,258.1411,693.2411,654.311,652.9791,706.9681,666.7731,492.471,473.5091,603.5491,563.7211,507.7851,458.1211,513.2921,438.071,381.9581,333.0131,385.6681,308.8791,248.2061,190.8541,273.2611,199.321,141.0441,090.8851,150.2861,100.9461,035.332994.3571,065.5281,017.245988.616922.7141,011.142964.86928.145831.516909.467864.057823.16779.9897.922852.618819.241760.936855.44799.365744.513672.833756.884701.034632.611572.763672.421621.386549.448476.491634.951550.331375.106296.479399.593298.426256.953194.8301.032241.893201.571147.255223.561171.934130.79291.30440.92133.20528.39522.24332.2327.24730.24723.27117.60215.2998.45716.15311.97511.61756.44553.4159.06547.81475.46946.33627.5890.50830.15162.31738.81543.61928.204
Accumulated Other Comprehensive Income/Loss 000942.0071,147.818992.081,173.485951.3991,161.376928.4591,131.187998.1431,222.6061,113.691,311.4191,080.8831,274.468712.442743.499703.182660.687759.761716.467752.125831.36622.199698.029688.374800.496869.7751,016.964963.53860.533872.098830.368832.681925.7571,132.599881.9121,634.20975.13874.65300-038.286000.44200000000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,298.2341,362.5241,187.095579.6530579.6530583.6590583.6590587.7160587.71601,001.55501,359.31201,334.1640245.076630.9821,383.107630.982630.982630.982630.982630.982630.982630.982245.076630.982290.3561,454.9781,514.783395.6121,815.431,563.271681.359394.869756.012709.604701.545432.143701.201700.538693.667702.146702.496692.461695.528697.616695.123666.93675.855663.162664.693650.679652.929681.788690.364685.332692.87651.497620.646632.369647.434644.215684.721673.471659.405624.9191,153.1951,119.781,119.781,106.6251,106.6251,026.2171,026.2171,011.1041,035.907963.911963.911958.879958.538955.15955.15955.15955.15945.659995.805995.805995.389996.1351,004.4995.617995.6171,037.2521,037.2531,035.9951,035.9951,064.4131,064.4131,056.3261,056.3261,044.0671,038.5281,031.6041,027.784925.774
Total Shareholders Equity 4,180.4424,232.1164,023.7733,911.3873,905.8773,904.5563,858.9833,792.5053,903.7983,853.9633,853.9853,907.3474,032.3573,560.3523,517.3393,515.2163,533.0453,546.4753,418.5613,359.2823,446.8283,506.0743,406.8433,392.8383,527.2443,242.8613,262.5793,203.9793,368.7563,361.2463,447.7613,336.9753,316.3863,254.0093,147.6333,157.2773,309.7553,467.2573,150.2133,861.5352,373.6352,324.8672,249.832,175.8692,262.9772,217.6712,180.2932,076.7932,163.2232,118.1632,067.2312,027.0382,147.1482,099.3512,037.7811,988.4012,070.2122,015.6681,946.8021,877.3721,990.2821,943.0081,869.5531,817.2431,875.5281,793.6431,733.4271,675.5351,830.7761,786.6621,600.1871,507.4941,576.1212,003.2311,928.3431,866.191,959.2681,900.1281,779.3991,725.0821,786.2751,734.6491,646.3131,606.8261,551.4111,543.6941,535.1561,529.0041,538.991,534.0081,527.5161,520.541,514.8711,512.5681,506.0561,513.8941,509.0561,508.6971,511.5831,508.5491,512.9461,501.6961,488.121,458.9881,432.1541,405.0721,390.7991,417.4261,386.9991,348.1951,140.77
Total Equity 4,423.5834,471.5694,257.8554,161.0774,152.0864,145.2074,094.0394,040.6084,149.8134,095.6024,198.5864,308.2074,441.143,972.4153,923.9913,916.2223,938.2593,937.93,847.5513,779.4713,871.563,916.5613,696.0513,719.6693,841.0673,546.7293,559.9293,517.1643,669.2333,649.5373,717.0033,596.1763,586.5833,515.1663,376.153,466.0553,636.3223,785.8663,458.5924,181.2772,679.1262,623.9422,5412,477.5272,550.6262,499.4162,451.6212,364.1652,438.0052,368.1982,306.4632,286.732,401.362,345.3062,270.9582,237.682,319.8682,197.7692,111.0042,051.022,157.9292,104.6892,058.5331,994.7982,096.6282,008.8241,935.2581,868.232,059.5612,000.3611,795.4261,688.8271,787.8192,201.2322,110.7722,031.7352,139.1092,065.2241,944.5781,927.51,976.6341,908.8131,809.0031,765.4131,664.8331,654.5161,644.241,636.5821,646.121,639.381,576.2931,567.9361,557.0911,553.9531,545.8891,554.1971,548.5141,539.7651,544.0271,526.3151,527.0851,501.6961,488.121,458.9881,432.1541,405.0721,390.7991,417.4261,386.9991,348.1951,140.77
Total Liabilities & Shareholders Equity 5,440.8225,553.7325,158.6495,111.3775,068.0175,108.4015,028.5475,203.3885,066.2915,324.1825,651.9525,737.6725,742.0055,179.0925,225.9165,316.4825,282.8435,158.9914,864.0874,852.3714,646.6114,893.3574,633.4544,726.7134,832.0394,510.8124,514.4254,399.1094,470.8114,543.3664,760.8274,739.1974,506.6494,464.7174,443.6524,669.274,673.0294,954.7224,579.4795,643.1883,461.7963,447.6553,387.2333,444.7333,391.8753,323.2733,279.593,296.4563,108.0843,099.1013,005.6423,158.8183,070.0813,052.1563,015.4813,232.7063,105.9483,080.1492,981.7992,954.9862,765.5242,707.5992,667.3672,693.2432,723.6592,662.832,700.5562,651.0132,718.4322,666.742,484.8122,392.4522,416.2453,071.0422,919.4742,878.772,924.2762,792.1822,737.5892,948.7062,750.3322,754.9692,757.5992,741.9541,970.0391,954.4381,845.7041,872.2791,910.6621,941.841,876.8331,874.2871,880.0231,906.1021,900.7041,877.7211,887.8391,822.3111,728.2921,664.9271,680.4421,576.9341,617.7721,650.3611,646.0231,591.7461,588.2831,586.4091,552.3981,568.6531,363.783