
Leshan Electric Power Co.,Ltd
SSE:600644.SS
13.72 (CNY) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 28.412 | 24.299 | 85.97 | 121.83 | 111.928 | 98.351 | 84.769 | 55.513 | 224.806 | 126.649 | -1,838.383 | -655.673 | -34.261 | 91.214 | 74.453 | 65.941 | 95.404 | 67.754 | 56.132 | 41.714 | 31.659 | 8.893 | 1.791 | 26.868 | 38.473 | 30.801 | 32.051 |
Depreciation & Amortization
| 179.276 | 174.66 | 167.885 | 156.656 | 155.529 | 134.88 | 118.484 | 102.747 | 100.812 | 85.919 | 91.201 | 87.448 | 90.763 | 175.31 | 157.145 | 65.723 | 61.333 | 69.939 | 53.071 | 51.162 | 48.697 | 43.094 | 33.644 | 30.214 | 29.071 | 22.018 | 13.699 |
Deferred Income Tax
| 0 | 0 | 0 | 5.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -49.773 | 5.996 | -87.426 | 169.107 | 106.423 | 61.656 | -19.209 | 62.722 | 57.195 | -84.481 | 242.209 | 105.666 | -203.592 | 116.756 | -5.899 | -15.537 | -64.823 | -20.186 | 7.397 | 35.077 | 34.381 | 47.27 | -21.469 | 0.772 | -4.268 | -33.992 | -45.078 |
Accounts Receivables
| -154.112 | 42.844 | -80.953 | 126.753 | -18.304 | -11.828 | -18.799 | -93.354 | 53.148 | -14.41 | -307.376 | 58.441 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.896 | 0.79 | 7.793 | 10.324 | 0.373 | -2.671 | -5.707 | 20.215 | -3.966 | -10.897 | 50.098 | 125.272 | 23.143 | -153.627 | -57.74 | -17.42 | -13.869 | -1.065 | -6.687 | -0.68 | -8.907 | -3.631 | -0.509 | -1.662 | -4.488 | 1.393 | -2.036 |
Accounts Payables
| 0 | -46.074 | -21.327 | 26.608 | 88.076 | 44.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 103.443 | 8.436 | 7.061 | 5.422 | 36.277 | 31.706 | 0 | 0 | 0 | -42.641 | 442.516 | -72.976 | -226.736 | 270.384 | 51.842 | 1.883 | -50.954 | -19.121 | 14.085 | 35.756 | 43.288 | 50.9 | -20.96 | 2.435 | 0.22 | -35.386 | -43.042 |
Other Non Cash Items
| 13.425 | 14.275 | -38.138 | 28.979 | 53.268 | 0 | -6.72 | 13.512 | -27.884 | 4.489 | 1,605.883 | 624.762 | 156.136 | 90.329 | 90.761 | 20.324 | 34.998 | 21.993 | 3.252 | 20.535 | 37.827 | 24.757 | 20.811 | 14.676 | 8.87 | 19.4 | 1.905 |
Operating Cash Flow
| 171.34 | 219.23 | 136.202 | 476.572 | 408.425 | 281.509 | 167.72 | 236.94 | 345.847 | 149.11 | 43.94 | 167.273 | 9.045 | 473.61 | 316.46 | 136.451 | 126.911 | 139.501 | 119.853 | 148.487 | 152.564 | 124.014 | 34.776 | 72.53 | 72.147 | 38.226 | 2.577 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -210.722 | -162.252 | -194.837 | -315.601 | -352.758 | -329.112 | -335.557 | -336.197 | -144.786 | -152.94 | -184.808 | -154.155 | -144.231 | -224.615 | -350.039 | -1,331.656 | -635.932 | -60.326 | -40.832 | -41.289 | -58.028 | -126.073 | -122.091 | -99.868 | -80.571 | -67.334 | -29.183 |
Acquisitions Net
| 0 | 53.22 | 0.365 | 0.522 | 1.175 | 335.895 | -0.02 | 338.503 | 0 | 9.713 | 189.363 | 0 | 184.953 | 0 | 7.814 | 0.189 | 0 | -8.189 | 4.447 | 12.117 | 8.864 | 11.534 | 14.494 | 0.646 | 0.572 | 0.757 | 0.196 |
Purchases Of Investments
| 0 | 0 | 0 | -0.522 | -1.175 | -201.976 | 339.993 | -30 | 0 | -116 | -220 | 0 | -56.076 | 0 | -3.504 | -0.9 | 0 | -0.05 | -26.251 | -7.952 | -37.416 | -1.5 | -26.25 | -10.387 | -33.215 | -31.77 | -3.53 |
Sales Maturities Of Investments
| 8.199 | 9.077 | 0 | 5.099 | 16.839 | 33.248 | 9.509 | 6.585 | 5.209 | 5.209 | 24.667 | 2.87 | 1.616 | 55.068 | 0.996 | 13.895 | 11.359 | 10.389 | 24.789 | 11.289 | 2.82 | 2.854 | 2.313 | 14.695 | 10.75 | 1.433 | 9.692 |
Other Investing Activites
| 39.821 | 4.596 | 0 | 0.522 | 1.175 | -329.112 | -335.557 | -336.197 | 5.441 | 10.7 | -184.808 | 2.369 | -144.231 | 4.802 | 64.603 | 13.833 | 7.847 | 18.389 | -13.417 | 3.547 | -12.946 | -18.092 | -2.432 | 39.491 | 2.088 | 1.578 | 2.896 |
Investing Cash Flow
| -162.702 | -95.361 | -194.473 | -309.98 | -334.743 | -491.057 | -321.633 | -357.307 | -134.136 | -243.318 | -375.586 | -148.917 | -157.97 | -164.745 | -280.13 | -1,304.638 | -616.725 | -39.787 | -51.264 | -22.287 | -96.706 | -131.277 | -133.966 | -55.422 | -100.376 | -95.335 | -19.929 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -8.502 | 69.61 | 3.364 | -101.634 | 19.512 | 161.988 | 266.503 | 137.3 | -74.6 | -568.68 | -392.441 | 75.195 | 208.577 | -166.811 | 43.687 | 946.727 | 734.5 | 6.36 | -100.5 | -38.63 | -17.57 | 35.722 | 68.436 | 51.714 | 57.062 | 29.885 | 40.167 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -29.775 | -26.777 | -29.74 | -39.192 | -41.57 | -27.618 | -21.995 | -15.468 | -18.464 | -31.388 | -100.494 | -134.989 | -153.874 | -139.742 | -131.285 | -119.844 | -52.523 | -35.515 | -39.065 | -42.073 | -20.362 | -17.702 | -29.849 | -18.891 | -28.016 | -17.651 | -20.49 |
Other Financing Activities
| -2.887 | -7.231 | -7.433 | -59.265 | -84.318 | 1.615 | -1.551 | -1.551 | -36.165 | -25.473 | 1,578.277 | 30.452 | -3.07 | -10.454 | 0.48 | -0.48 | 245 | 0 | 26.623 | -77.91 | -37.645 | 51.761 | 9.908 | 1.504 | -0.054 | 121.304 | 5.067 |
Financing Cash Flow
| -41.164 | 35.603 | -33.809 | -200.091 | -64.806 | 135.985 | 246.798 | 120.281 | -129.229 | -625.54 | 1,086.507 | -30.605 | 51.633 | -317.008 | -87.118 | 826.404 | 926.977 | -29.155 | -112.942 | -158.613 | -75.577 | 69.782 | 48.494 | 34.327 | 28.992 | 133.538 | 24.745 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -32.527 | 159.472 | -92.079 | -33.499 | 8.875 | -73.563 | 92.885 | -0.085 | 82.482 | -719.749 | 754.862 | -12.249 | -97.291 | -8.144 | -50.788 | -341.783 | 437.163 | 70.558 | -44.353 | -32.413 | -19.719 | 62.518 | -50.696 | 51.435 | 0.763 | 76.43 | 7.392 |
Cash At End Of Period
| 228.614 | 261.141 | 101.669 | 193.747 | 227.246 | 218.371 | 291.934 | 199.049 | 199.134 | 116.652 | 836.401 | 81.539 | 93.788 | 191.079 | 199.223 | 250.011 | 591.794 | 154.631 | 74.094 | 118.448 | 150.861 | 170.58 | 108.061 | 158.757 | 107.322 | 106.559 | 30.129 |