
Shenergy Company Limited
SSE:600642.SS
8.14 (CNY) • At close August 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,619.326 | 29,141.612 | 28,193.119 | 25,312.774 | 19,708.859 | 38,841.304 | 36,221.255 | 32,404.022 | 27,758.852 | 28,648.928 | 25,407.408 | 25,745.397 | 24,117.987 | 22,837.127 | 19,066.579 | 15,395.274 | 12,916.718 | 8,257.132 | 8,865.733 | 7,964.168 | 5,734.168 | 3,710.147 | 2,820.007 | 2,004.832 | 1,423.972 | 1,144.791 | 91.065 | 233.115 | 134.14 | 117.227 | 58.099 | 34.182 |
Cost of Revenue
| 23,812.018 | 23,761.043 | 24,820.041 | 22,434.762 | 15,867.473 | 35,584.518 | 33,423.778 | 29,990.421 | 24,757.845 | 25,921.053 | 22,634.613 | 22,103.203 | 21,372.537 | 20,549.404 | 16,752.188 | 12,795.266 | 11,075.195 | 5,983.323 | 6,814.137 | 5,970.018 | 4,128.449 | 2,313.571 | 1,869.616 | 1,206.26 | 864.499 | 697.091 | 56.53 | 65.277 | 43.535 | 37.334 | 0 | 0 |
Gross Profit
| 5,807.308 | 5,380.569 | 3,373.078 | 2,878.011 | 3,841.386 | 3,256.786 | 2,797.476 | 2,413.6 | 3,001.008 | 2,727.875 | 2,772.795 | 3,642.194 | 2,745.45 | 2,287.722 | 2,314.391 | 2,600.008 | 1,841.523 | 2,273.809 | 2,051.596 | 1,994.15 | 1,605.719 | 1,396.577 | 950.391 | 798.571 | 559.473 | 447.7 | 34.535 | 167.838 | 90.605 | 79.893 | 58.099 | 34.182 |
Gross Profit Ratio
| 0.196 | 0.185 | 0.12 | 0.114 | 0.195 | 0.084 | 0.077 | 0.074 | 0.108 | 0.095 | 0.109 | 0.141 | 0.114 | 0.1 | 0.121 | 0.169 | 0.143 | 0.275 | 0.231 | 0.25 | 0.28 | 0.376 | 0.337 | 0.398 | 0.393 | 0.391 | 0.379 | 0.72 | 0.675 | 0.682 | 1 | 1 |
Reseach & Development Expenses
| 21.747 | 16.943 | 18.338 | 20.07 | 16.583 | 16.743 | 25.362 | 47.624 | 31.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 356.512 | 234.322 | 406.458 | 321.452 | 320.928 | 317.354 | 322.834 | 312.878 | 379.221 | 306.382 | 245.709 | 251.952 | 227.106 | 201.167 | 177.624 | 380.952 | 333.505 | 313.164 | 197.528 | 182.38 | 158.431 | 136.508 | 150.369 | 150.467 | 108.292 | 108.94 | 15.152 | 13.22 | 12.202 | 11.304 | 0 | 3.535 |
Selling & Marketing Expenses
| 2.125 | 1.957 | 5.792 | 5.326 | 4.833 | 5.515 | 6.546 | 6.82 | 6.602 | 6.409 | 7.166 | 8.011 | 6.09 | 6.144 | 4.278 | 3.476 | 3.168 | 2.728 | 1.565 | 1.233 | 0.897 | 0.528 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 |
SG&A
| 358.637 | 236.279 | 412.25 | 326.778 | 325.761 | 322.869 | 329.379 | 319.698 | 385.823 | 312.791 | 252.875 | 259.963 | 233.196 | 207.311 | 181.902 | 384.428 | 336.674 | 315.892 | 199.093 | 183.613 | 159.328 | 137.037 | 150.463 | 150.467 | 108.292 | 108.94 | 15.152 | 13.22 | 12.202 | 11.307 | 0 | 3.535 |
Other Expenses
| -115.242 | 365.758 | 676.103 | 872.366 | 498.335 | 541.641 | 69.153 | 37.582 | 173.783 | 95.071 | 83.857 | 72.024 | 50.779 | 60.619 | 45.478 | 23.554 | 68.392 | -163.368 | -56.73 | 1.621 | 13.361 | 8.98 | 17.058 | 22.622 | 0.414 | 0.29 | 0.176 | 0.62 | -2.519 | 1.551 | 0.133 | -0.239 |
Operating Expenses
| 265.142 | 618.981 | 1,106.692 | 1,219.214 | 840.679 | 881.254 | 754.722 | 711.237 | 870.05 | 1,021.146 | 714.625 | 873.059 | 794.529 | 801.774 | 797.618 | 575.773 | 606.438 | 466.15 | 292.937 | 260.135 | 219.75 | 181.235 | 183.301 | 176.244 | 124.775 | 122.82 | 15.958 | 29.098 | 16.148 | 14.648 | 0.133 | 5.6 |
Operating Income
| 5,542.167 | 4,761.588 | 2,878.984 | 4,099.58 | 3,457.144 | 3,248.524 | 2,719.257 | 2,765.408 | 3,609.902 | 3,171.774 | 3,185.51 | 3,792.509 | 2,434.414 | 2,158.972 | 2,179.21 | 2,614.763 | 1,153.47 | 2,942.449 | 2,585.065 | 2,056.342 | 1,685.474 | 1,657.946 | 1,230.983 | 1,013.051 | 1,419.059 | 631.613 | 1,814.595 | 1,066.031 | 649.515 | 596.381 | 571.802 | 520.698 |
Operating Income Ratio
| 0.187 | 0.163 | 0.102 | 0.162 | 0.175 | 0.084 | 0.075 | 0.085 | 0.13 | 0.111 | 0.125 | 0.147 | 0.101 | 0.095 | 0.114 | 0.17 | 0.089 | 0.356 | 0.292 | 0.258 | 0.294 | 0.447 | 0.437 | 0.505 | 0.997 | 0.552 | 19.926 | 4.573 | 4.842 | 5.087 | 9.842 | 15.233 |
Total Other Income Expenses Net
| 9.974 | -660.1 | -1,331.341 | 95.639 | 30.852 | -647.275 | 907.247 | 692.094 | 753.161 | 506.986 | 1,210.717 | 1,078.389 | 46.668 | 57.606 | 289.314 | 648.199 | 67.191 | 1,308.361 | 670.117 | 29.829 | 294.176 | -2.78 | -10.933 | -1.284 | 49.211 | -0.031 | -0.329 | 13.136 | -2.519 | 0.404 | 0.27 | -0.239 |
Income Before Tax
| 5,552.14 | 4,101.489 | 1,429.251 | 2,509.241 | 3,487.997 | 3,288.41 | 2,788.411 | 2,802.99 | 3,775.579 | 3,245.158 | 3,267.619 | 3,847.085 | 2,481.083 | 2,216.578 | 2,178.676 | 2,638.228 | 1,220.662 | 2,943.615 | 2,527.111 | 2,057.075 | 1,678.796 | 1,655.166 | 1,220.05 | 1,011.767 | 1,419.065 | 631.582 | 1,814.266 | 1,066.032 | 646.997 | 596.785 | 572.073 | 520.458 |
Income Before Tax Ratio
| 0.187 | 0.141 | 0.051 | 0.099 | 0.177 | 0.085 | 0.077 | 0.087 | 0.136 | 0.113 | 0.129 | 0.149 | 0.103 | 0.097 | 0.114 | 0.171 | 0.095 | 0.356 | 0.285 | 0.258 | 0.293 | 0.446 | 0.433 | 0.505 | 0.997 | 0.552 | 19.923 | 4.573 | 4.823 | 5.091 | 9.846 | 15.226 |
Income Tax Expense
| 767.383 | 584.968 | 379.997 | 733.165 | 448.015 | 462.434 | 420.962 | 617.715 | 664.149 | 621.144 | 550.525 | 540.05 | 282.112 | 274.465 | 251.051 | 302.676 | 320.231 | 509.047 | 457.932 | 473.021 | 322.256 | 330.593 | 189.469 | 126.176 | 168.447 | 93.277 | 261.497 | 159.994 | 97.128 | 84.053 | 80.426 | 78.068 |
Net Income
| 3,944.332 | 3,458.659 | 1,082.465 | 1,536.132 | 2,392.563 | 2,286.499 | 1,825.934 | 1,737.639 | 2,460.909 | 2,131.481 | 2,061.354 | 2,448.933 | 1,556.463 | 1,421.856 | 1,371.604 | 1,600.706 | 592.664 | 1,856.118 | 1,811.01 | 1,342.901 | 1,159.586 | 1,134.746 | 1,034.412 | 1,155.485 | 1,523.04 | 829.541 | 809.462 | 794.35 | 557.579 | 507.905 | 489.154 | 442.387 |
Net Income Ratio
| 0.133 | 0.119 | 0.038 | 0.061 | 0.121 | 0.059 | 0.05 | 0.054 | 0.089 | 0.074 | 0.081 | 0.095 | 0.065 | 0.062 | 0.072 | 0.104 | 0.046 | 0.225 | 0.204 | 0.169 | 0.202 | 0.306 | 0.367 | 0.576 | 1.07 | 0.725 | 8.889 | 3.408 | 4.157 | 4.333 | 8.419 | 12.942 |
EPS
| 0.8 | 0.71 | 0.22 | 0.32 | 0.49 | 0.48 | 0.4 | 0.38 | 0.54 | 0.47 | 0.46 | 0.54 | 0.33 | 0.3 | 0.31 | 0.37 | 0.14 | 0.42 | 0.4 | 0.33 | 0.29 | 0.28 | 0.26 | 0.28 | 0.38 | 0.2 | 0.2 | 0.2 | 0.14 | 0.13 | 0.12 | 0.11 |
EPS Diluted
| 0.8 | 0.71 | 0.22 | 0.32 | 0.49 | 0.48 | 0.4 | 0.38 | 0.54 | 0.47 | 0.46 | 0.54 | 0.33 | 0.3 | 0.31 | 0.37 | 0.14 | 0.42 | 0.4 | 0.33 | 0.29 | 0.28 | 0.26 | 0.28 | 0.38 | 0.2 | 0.2 | 0.2 | 0.14 | 0.13 | 0.12 | 0.11 |
EBITDA
| 10,565.185 | 9,030.653 | 6,197.229 | 6,329.926 | 6,064.817 | 5,578.035 | 4,959.889 | 4,848.29 | 5,228.579 | 4,298.25 | 4,451.73 | 4,688.196 | 3,438.138 | 3,499.299 | 3,688.686 | 4,127.045 | 2,845.265 | 3,957.069 | 3,696.271 | 3,405.908 | 2,881.967 | 2,603.061 | 1,989.341 | 1,630.894 | 1,894.079 | 581.562 | 31.735 | 10.748 | 74.457 | 65.245 | 58.099 | -5.6 |
EBITDA Ratio
| 0.357 | 0.31 | 0.22 | 0.25 | 0.308 | 0.144 | 0.137 | 0.15 | 0.188 | 0.15 | 0.175 | 0.182 | 0.143 | 0.153 | 0.193 | 0.268 | 0.22 | 0.479 | 0.417 | 0.428 | 0.503 | 0.702 | 0.705 | 0.813 | 1.33 | 0.508 | 0.348 | 0.046 | 0.555 | 0.557 | 1 | -0.164 |