
Shanghai Dazhong Public Utilities(Group) Co.,Ltd.
SSE:600635.SS
4.09 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,335.81 | 6,404.957 | 5,853.562 | 5,537.068 | 4,910.64 | 5,598.319 | 5,067.76 | 4,700.135 | 4,534.68 | 4,571.362 | 4,153.331 | 3,874.093 | 3,666.049 | 3,622.567 | 3,540.081 | 3,415.502 | 3,031.306 | 2,590.21 | 2,362.53 | 2,110.301 | 1,872.169 | 1,471.883 | 1,286.828 | 425.339 | 231.175 | 334.783 | 338.142 | 194.857 | 124.742 | 82.695 | 56.374 | 34.527 |
Cost of Revenue
| 5,371.896 | 5,398.107 | 5,014.767 | 4,601.12 | 4,015.988 | 4,686.536 | 4,500.087 | 3,929.673 | 3,820.431 | 3,890.287 | 3,686.018 | 3,468.153 | 3,302.714 | 3,302.032 | 3,200.333 | 3,033.236 | 2,695.127 | 2,297.848 | 2,064.541 | 1,825.448 | 1,666.3 | 1,269.207 | 1,127.703 | 327.545 | 115.798 | 195.646 | 166.25 | 94.886 | 86.914 | 43.206 | 0 | 22.464 |
Gross Profit
| 963.914 | 1,006.85 | 838.795 | 935.948 | 894.652 | 911.783 | 567.673 | 770.463 | 714.249 | 681.075 | 467.313 | 405.939 | 363.335 | 320.535 | 339.748 | 382.266 | 336.178 | 292.361 | 297.989 | 284.854 | 205.869 | 202.676 | 159.126 | 97.794 | 115.377 | 139.136 | 171.892 | 99.971 | 37.828 | 39.489 | 56.374 | 12.064 |
Gross Profit Ratio
| 0.152 | 0.157 | 0.143 | 0.169 | 0.182 | 0.163 | 0.112 | 0.164 | 0.158 | 0.149 | 0.113 | 0.105 | 0.099 | 0.088 | 0.096 | 0.112 | 0.111 | 0.113 | 0.126 | 0.135 | 0.11 | 0.138 | 0.124 | 0.23 | 0.499 | 0.416 | 0.508 | 0.513 | 0.303 | 0.478 | 1 | 0.349 |
Reseach & Development Expenses
| 0.458 | 0.448 | 0.42 | 0.283 | 0.797 | 0.968 | 1.078 | 0.461 | 0 | 0 | 0 | 0 | 0.712 | 1.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67.907 | 515.085 | 66.472 | 78.803 | 77.147 | 75.572 | 64.128 | 58.268 | 45.534 | 40.799 | 43.674 | 40.181 | 43.906 | 40.789 | 42.345 | 190.353 | 151.796 | 184.666 | 176.815 | 131.143 | 100.151 | 92.931 | 58.823 | 39.155 | 30.82 | 41.977 | 34.118 | 19.396 | 14.065 | 5.226 | 0 | 1.052 |
Selling & Marketing Expenses
| 47.062 | 193.353 | 199.499 | 212.486 | 217.313 | 207.51 | 199.13 | 186.555 | 167.747 | 143.172 | 108.858 | 97.564 | 98.85 | 93.35 | 90.589 | 97.314 | 86.437 | 75.436 | 61.992 | 59.828 | 52.015 | 50.219 | 36.516 | 10.651 | 2.469 | 13.59 | 4.864 | 0.697 | 0.219 | 0.195 | 0 | 0.21 |
SG&A
| 114.969 | 708.943 | 265.971 | 291.289 | 294.461 | 283.082 | 263.258 | 244.823 | 213.281 | 183.97 | 152.533 | 137.745 | 142.757 | 134.139 | 132.934 | 287.667 | 238.233 | 260.102 | 238.807 | 190.971 | 152.166 | 143.15 | 95.339 | 49.806 | 33.289 | 55.567 | 38.982 | 20.094 | 14.283 | 5.421 | 0 | 1.262 |
Other Expenses
| 419.425 | -116.791 | 313.173 | 359.962 | 341.428 | 359.219 | 47.28 | -1.24 | 32.093 | -58.176 | 20.709 | 20.148 | 25.163 | 59.467 | 63.764 | 39.559 | 45.051 | 35.928 | 64.818 | 42.766 | 57.274 | 38.735 | 27.008 | 27.651 | 19.657 | 6.185 | -1.781 | 2.182 | 4.402 | 7.722 | -0.529 | 1.634 |
Operating Expenses
| 534.852 | 602.534 | 579.564 | 651.534 | 636.686 | 643.269 | 614.559 | 604.6 | 584.187 | 461.13 | 425.841 | 416.207 | 358.717 | 344.953 | 313.144 | 314.463 | 260.388 | 276.968 | 260.267 | 205.95 | 166.434 | 155.74 | 104.659 | 57.185 | 41.763 | 63.829 | 47.653 | 26.668 | 17.961 | 8.014 | -0.529 | 2.077 |
Operating Income
| 429.063 | 402.883 | 241.559 | 1,037.548 | 1,139.171 | 1,084.419 | 492.879 | 628.585 | 661.834 | 638.269 | 397.812 | 345.829 | 421.862 | 754.032 | 337.191 | 337.973 | 259.609 | 351.06 | 183.506 | 110.662 | 83.676 | 190.143 | 172.451 | 131.639 | 130.262 | 120.639 | 133.002 | 109.854 | 46.022 | 42.666 | 30.708 | 13.543 |
Operating Income Ratio
| 0.068 | 0.063 | 0.041 | 0.187 | 0.232 | 0.194 | 0.097 | 0.134 | 0.146 | 0.14 | 0.096 | 0.089 | 0.115 | 0.208 | 0.095 | 0.099 | 0.086 | 0.136 | 0.078 | 0.052 | 0.045 | 0.129 | 0.134 | 0.309 | 0.563 | 0.36 | 0.393 | 0.564 | 0.369 | 0.516 | 0.545 | 0.392 |
Total Other Income Expenses Net
| 5.652 | -0.004 | -541.045 | 6.811 | -360.869 | 1.503 | -3.954 | -1.24 | 18.466 | -67.778 | 18.952 | 17.419 | 211.515 | 834.47 | 59.331 | 290.912 | 220.962 | 356.557 | 34.293 | 18.832 | 19.506 | 18.733 | 6.075 | 23.592 | 14.773 | 6.833 | -2.268 | 0.159 | 1.054 | 0.623 | -0.529 | -0.178 |
Income Before Tax
| 434.715 | 402.879 | -299.486 | 493.92 | 778.447 | 689.463 | 488.926 | 627.345 | 680.512 | 570.492 | 416.764 | 363.248 | 441.844 | 811.17 | 396.523 | 373.469 | 298.252 | 380.311 | 214.2 | 129.495 | 103.182 | 208.876 | 178.526 | 155.23 | 148.075 | 125.396 | 130.734 | 109.365 | 47.076 | 43.289 | 30.179 | 13.365 |
Income Before Tax Ratio
| 0.069 | 0.063 | -0.051 | 0.089 | 0.159 | 0.123 | 0.096 | 0.133 | 0.15 | 0.125 | 0.1 | 0.094 | 0.121 | 0.224 | 0.112 | 0.109 | 0.098 | 0.147 | 0.091 | 0.061 | 0.055 | 0.142 | 0.139 | 0.365 | 0.641 | 0.375 | 0.387 | 0.561 | 0.377 | 0.523 | 0.535 | 0.387 |
Income Tax Expense
| 106.289 | 99.245 | -45.417 | 101.745 | 184.104 | 55.932 | 59.598 | 71.841 | 46.7 | 37.432 | 42.508 | 49.898 | 53.264 | 164.471 | 36.979 | 64.022 | 74.479 | 61.16 | 50.085 | 50.963 | 29.053 | 30.112 | 18.058 | 24.813 | 18.943 | 0.986 | 2.419 | 3.054 | 1.895 | 3.037 | 3.825 | 1.973 |
Net Income
| 233.149 | 212.544 | -254.069 | 303.356 | 515.231 | 526.473 | 478.489 | 474.133 | 547.644 | 461.135 | 340.471 | 279.024 | 336.719 | 418.604 | 314.882 | 220.635 | 173.023 | 250.103 | 106.708 | 36.232 | 30.118 | 125.097 | 131.137 | 128.33 | 128.167 | 125.107 | 120.754 | 104.352 | 45.144 | 40.252 | 26.355 | 11.391 |
Net Income Ratio
| 0.037 | 0.033 | -0.043 | 0.055 | 0.105 | 0.094 | 0.094 | 0.101 | 0.121 | 0.101 | 0.082 | 0.072 | 0.092 | 0.116 | 0.089 | 0.065 | 0.057 | 0.097 | 0.045 | 0.017 | 0.016 | 0.085 | 0.102 | 0.302 | 0.554 | 0.374 | 0.357 | 0.536 | 0.362 | 0.487 | 0.467 | 0.33 |
EPS
| 0.08 | 0.072 | -0.086 | 0.1 | 0.17 | 0.18 | 0.16 | 0.16 | 0.22 | 0.19 | 0.14 | 0.11 | 0.13 | 0.17 | 0.087 | 0.087 | 0.073 | 0.1 | 0.03 | 0.015 | 0.012 | 0.051 | 0.053 | 0.051 | 0.05 | 0.05 | 0.05 | 0.048 | 0.026 | 0.02 | 0.014 | 0.008 |
EPS Diluted
| 0.08 | 0.072 | -0.086 | 0.1 | 0.17 | 0.18 | 0.16 | 0.16 | 0.22 | 0.19 | 0.14 | 0.11 | 0.13 | 0.17 | 0.087 | 0.087 | 0.073 | 0.1 | 0.03 | 0.013 | 0.011 | 0.044 | 0.046 | 0.051 | 0.05 | 0.05 | 0.05 | 0.048 | 0.026 | 0.02 | 0.014 | 0.008 |
EBITDA
| 1,072.932 | 627.738 | 303.246 | 1,175.732 | 1,121.977 | 919.847 | 629.566 | 845.272 | 713.955 | 1,072.682 | 627.369 | 565.23 | 688.14 | 1,213.505 | 657.088 | 548.166 | 667.335 | 712.562 | 419.277 | 321.993 | 283.983 | 339.432 | 305.094 | 202.328 | 188.179 | 105.742 | 160.605 | 73.303 | 19.866 | 31.475 | 56.374 | 9.987 |
EBITDA Ratio
| 0.169 | 0.098 | 0.052 | 0.212 | 0.228 | 0.164 | 0.124 | 0.18 | 0.157 | 0.235 | 0.151 | 0.146 | 0.188 | 0.335 | 0.186 | 0.16 | 0.22 | 0.275 | 0.177 | 0.153 | 0.152 | 0.231 | 0.237 | 0.476 | 0.814 | 0.316 | 0.475 | 0.376 | 0.159 | 0.381 | 1 | 0.289 |