
Shanghai Dragon Corporation
SSE:600630.SS
8.57 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 41.569 | 15.948 | -522.062 | -303.215 | -291.457 | 20.36 | 38.766 | 130.302 | 20.987 | 80.934 | 63.752 | 52.294 | 45.778 | 46.293 | 57.617 | 42.443 | 20.286 | 18.308 | 24.049 | -7.062 | -325.622 | 17.76 | 56.175 | 97.432 | 158.474 | 119.017 | 124.506 |
Depreciation & Amortization
| 64.747 | 66.602 | 69.761 | 75.155 | 40.037 | 36.773 | 31.702 | 36.593 | 35.413 | 39.183 | 41.562 | 47.364 | 49.227 | 50.968 | 49.364 | 61.958 | 61.762 | 61.966 | 66.081 | 73.133 | 83.17 | 69.958 | 49.177 | 40.395 | 45.601 | 33.4 | 42.028 |
Deferred Income Tax
| 0 | 0 | 0.91 | -0.547 | 7.513 | -0.484 | -0.227 | -0.061 | -0.077 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 72.877 | 89.304 | 255.56 | 168.201 | 291.271 | -304.085 | -152.049 | -134.377 | -32.13 | -165.871 | -20.111 | -12.652 | 25.244 | -140.709 | 4.511 | 107.798 | 18.894 | 15.466 | -70.871 | 282.881 | 290.887 | -148.674 | -236.218 | -158.186 | -34.157 | -207.379 | -253.966 |
Accounts Receivables
| 98.817 | -71.751 | 357.456 | 208.447 | -14.969 | -206.76 | -43.76 | -40.938 | -55.749 | -16.134 | 84.677 | 25.803 | -39.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 97.926 | 90.224 | -155.733 | -8.296 | 352.942 | 68.055 | -190.267 | -135.013 | -142.018 | -22.193 | -11.469 | -19.458 | -5.161 | -21.168 | 5.18 | 109.381 | 39.417 | 129.657 | 33.27 | 29.305 | -134.819 | -65.31 | -101.253 | -46.127 | -149.227 | -158.336 | 119.626 |
Accounts Payables
| 0 | 71.547 | 52.928 | -31.403 | -54.214 | -164.896 | 82.205 | 41.634 | 165.714 | -127.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -123.866 | -0.716 | 0.91 | -0.547 | 7.513 | -0.484 | 38.218 | 0.636 | 109.889 | -143.678 | -8.642 | 6.805 | 30.404 | -119.541 | -0.669 | -1.583 | -20.523 | -114.191 | -104.141 | 253.576 | 425.706 | -83.365 | -134.965 | -112.059 | 115.07 | -49.044 | -373.592 |
Other Non Cash Items
| 24.672 | 31.855 | 300.387 | 135.342 | 149.567 | 50.197 | 46.759 | -35.435 | 28.109 | -1.675 | 8.934 | -29.794 | 22.883 | 3.492 | -86.675 | -65.373 | -51.23 | 79.98 | 60.795 | 18.963 | 249.637 | 102.389 | 74.713 | 24.123 | -15.434 | 42.985 | 83.914 |
Operating Cash Flow
| 203.865 | 203.709 | 103.645 | 75.484 | 189.418 | -196.755 | -34.822 | -2.918 | 52.379 | -47.43 | 94.137 | 57.212 | 143.131 | -39.956 | 24.816 | 146.826 | 49.712 | 175.72 | 80.055 | 367.915 | 298.072 | 41.432 | -56.153 | 3.764 | 154.484 | -11.977 | -3.518 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.221 | -12.569 | -11.827 | -27.609 | -131.841 | -37.666 | -128.554 | -63.219 | -59.954 | -40.036 | -11.013 | -18.044 | -12.149 | -25.48 | -26.224 | -43.648 | -72.012 | -94.028 | -52.694 | -59.111 | -147.692 | -197.816 | -166.52 | -276.086 | -185.739 | -56.734 | -8.541 |
Acquisitions Net
| 0 | 0 | 3.858 | 20.449 | 15.366 | 6.77 | 36.82 | 1 | 70.486 | 43.301 | 71.654 | 67.456 | -0.234 | 0 | 108.488 | 239.579 | 1.192 | 0.647 | 47.506 | 160.05 | 4.2 | 21.081 | 21.482 | 8.887 | 1.511 | 63.163 | 10.432 |
Purchases Of Investments
| 0 | -0.25 | -3.858 | 0 | 0 | 0 | 0 | 67.873 | -217.779 | -357.561 | -417 | -50 | 13.567 | 0 | 29.166 | 20.405 | -3.168 | -3 | -26 | -4.043 | -57.707 | -63.427 | -103.8 | -215.281 | -1,136.186 | -1,502.756 | -100.147 |
Sales Maturities Of Investments
| 0 | 0 | 0.117 | 0 | 0 | 0 | 8.467 | 164.078 | 334.692 | 327.579 | 473.107 | 3.497 | 70.319 | 6.096 | 18.019 | 72.2 | 14.093 | 82.72 | 56.066 | 80.133 | 85.229 | 126.051 | 148.205 | 180.509 | 1,200.237 | 1,383.326 | 46.611 |
Other Investing Activites
| 1.994 | 6.554 | 3.858 | 1.322 | 0 | 0 | 45.664 | -63.219 | -59.954 | -40.036 | 2.336 | 1.582 | -12.149 | 34.336 | -9.602 | 3 | 143.878 | 80.1 | 8.066 | -7.622 | -0.207 | 17.215 | -12.717 | 7.932 | 16.325 | -56.734 | -8.541 |
Investing Cash Flow
| -9.227 | -6.265 | -7.852 | -5.838 | -116.475 | -30.895 | -74.424 | 106.513 | 67.492 | -66.754 | 119.084 | 4.491 | 59.354 | 14.952 | 119.847 | 291.537 | 83.984 | 66.439 | 32.944 | 169.407 | -116.177 | -96.897 | -113.35 | -294.038 | -103.852 | -169.735 | -60.187 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -91 | -68.5 | -110.079 | -842.733 | 16.489 | 139.242 | 0 | -22.835 | 7.823 | 155.008 | -184.683 | -57.901 | -108.381 | -52.525 | -84.112 | -302.617 | -118.143 | -166.468 | -192.842 | -352.126 | -160.405 | 98.428 | 24.423 | 238.08 | 119.538 | 291.194 | -36.065 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15.2 | -13.285 | -22.01 | -20.47 | -27.772 | -26.526 | -56.442 | -14.003 | -38.694 | -26.793 | -14.258 | -21.531 | -28.14 | -26.837 | -31.301 | -54.288 | -75.882 | -83.42 | -82.882 | -97.253 | -104.768 | -121.27 | -114.963 | -184.885 | -151.021 | -144.333 | -121.91 |
Other Financing Activities
| -38.436 | -43.319 | -0.617 | 802.762 | 14.673 | 2.831 | 133.016 | 31.452 | 3.291 | -15.527 | 0.545 | 17.836 | -5.625 | 28.534 | -46.924 | -17 | 0 | -10.317 | -4.956 | 0.602 | 0.371 | -40.726 | 22.377 | 428.269 | 8.59 | 29.739 | 606.975 |
Financing Cash Flow
| -144.636 | -125.104 | -132.706 | -60.44 | 3.389 | 115.547 | 76.575 | -19.388 | -27.58 | 120.362 | -198.396 | -61.595 | -142.146 | -50.828 | -162.338 | -373.905 | -194.025 | -260.205 | -279.823 | -448.777 | -264.802 | -63.568 | -68.163 | 481.463 | -22.894 | 176.601 | 449 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 2.283 | 7.707 | 1.992 | -0.992 | -5.563 | 1.971 | -4.073 | 2.491 | -2.132 | -6.779 | 0.243 | -0.217 | -0.014 | 0.9 | -0.809 | -0.999 | -1.502 | -2.177 | -2.225 | -0.171 | 0.77 | -0.93 | 0.471 | -0.116 | -0.364 | -0.085 | -0.003 |
Net Change In Cash
| 52.285 | 80.047 | -34.921 | 8.213 | 70.77 | -110.133 | -36.744 | 86.697 | 90.159 | -0.6 | 15.068 | -0.109 | 60.325 | -74.931 | -18.484 | 63.459 | -61.832 | -20.223 | -169.049 | 88.374 | -82.136 | -119.963 | -237.196 | 191.074 | 27.374 | -5.197 | 385.292 |
Cash At End Of Period
| 481.452 | 429.167 | 349.12 | 384.041 | 375.828 | 305.058 | 415.191 | 451.936 | 365.238 | 275.079 | 275.679 | 260.611 | 260.721 | 200.395 | 275.327 | 293.811 | 230.352 | 292.184 | 300.164 | 469.213 | 380.839 | 462.976 | 582.938 | 815.934 | 624.861 | 597.487 | 602.684 |