Shanghai Dragon Corporation

SSE:600630.SS

8.57 (CNY) • At close May 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 41.56915.948-522.062-303.215-291.45720.3638.766130.30220.98780.93463.75252.29445.77846.29357.61742.44320.28618.30824.049-7.062-325.62217.7656.17597.432158.474119.017124.506
Depreciation & Amortization 64.74766.60269.76175.15540.03736.77331.70236.59335.41339.18341.56247.36449.22750.96849.36461.95861.76261.96666.08173.13383.1769.95849.17740.39545.60133.442.028
Deferred Income Tax 000.91-0.5477.513-0.484-0.227-0.061-0.077-0.04900000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 72.87789.304255.56168.201291.271-304.085-152.049-134.377-32.13-165.871-20.111-12.65225.244-140.7094.511107.79818.89415.466-70.871282.881290.887-148.674-236.218-158.186-34.157-207.379-253.966
Accounts Receivables 98.817-71.751357.456208.447-14.969-206.76-43.76-40.938-55.749-16.13484.67725.803-39.18200000000000000
Inventory 97.92690.224-155.733-8.296352.94268.055-190.267-135.013-142.018-22.193-11.469-19.458-5.161-21.1685.18109.38139.417129.65733.2729.305-134.819-65.31-101.253-46.127-149.227-158.336119.626
Accounts Payables 071.54752.928-31.403-54.214-164.89682.20541.634165.714-127.49500000000000000000
Other Working Capital -123.866-0.7160.91-0.5477.513-0.48438.2180.636109.889-143.678-8.6426.80530.404-119.541-0.669-1.583-20.523-114.191-104.141253.576425.706-83.365-134.965-112.059115.07-49.044-373.592
Other Non Cash Items 24.67231.855300.387135.342149.56750.19746.759-35.43528.109-1.6758.934-29.79422.8833.492-86.675-65.373-51.2379.9860.79518.963249.637102.38974.71324.123-15.43442.98583.914
Operating Cash Flow 203.865203.709103.64575.484189.418-196.755-34.822-2.91852.379-47.4394.13757.212143.131-39.95624.816146.82649.712175.7280.055367.915298.07241.432-56.1533.764154.484-11.977-3.518
Investing Activities:
Investments In Property Plant And Equipment -11.221-12.569-11.827-27.609-131.841-37.666-128.554-63.219-59.954-40.036-11.013-18.044-12.149-25.48-26.224-43.648-72.012-94.028-52.694-59.111-147.692-197.816-166.52-276.086-185.739-56.734-8.541
Acquisitions Net 003.85820.44915.3666.7736.82170.48643.30171.65467.456-0.2340108.488239.5791.1920.64747.506160.054.221.08121.4828.8871.51163.16310.432
Purchases Of Investments 0-0.25-3.858000067.873-217.779-357.561-417-5013.567029.16620.405-3.168-3-26-4.043-57.707-63.427-103.8-215.281-1,136.186-1,502.756-100.147
Sales Maturities Of Investments 000.1170008.467164.078334.692327.579473.1073.49770.3196.09618.01972.214.09382.7256.06680.13385.229126.051148.205180.5091,200.2371,383.32646.611
Other Investing Activites 1.9946.5543.8581.3220045.664-63.219-59.954-40.0362.3361.582-12.14934.336-9.6023143.87880.18.066-7.622-0.20717.215-12.7177.93216.325-56.734-8.541
Investing Cash Flow -9.227-6.265-7.852-5.838-116.475-30.895-74.424106.51367.492-66.754119.0844.49159.35414.952119.847291.53783.98466.43932.944169.407-116.177-96.897-113.35-294.038-103.852-169.735-60.187
Financing Activities:
Debt Repayment -91-68.5-110.079-842.73316.489139.2420-22.8357.823155.008-184.683-57.901-108.381-52.525-84.112-302.617-118.143-166.468-192.842-352.126-160.40598.42824.423238.08119.538291.194-36.065
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -15.2-13.285-22.01-20.47-27.772-26.526-56.442-14.003-38.694-26.793-14.258-21.531-28.14-26.837-31.301-54.288-75.882-83.42-82.882-97.253-104.768-121.27-114.963-184.885-151.021-144.333-121.91
Other Financing Activities -38.436-43.319-0.617802.76214.6732.831133.01631.4523.291-15.5270.54517.836-5.62528.534-46.924-170-10.317-4.9560.6020.371-40.72622.377428.2698.5929.739606.975
Financing Cash Flow -144.636-125.104-132.706-60.443.389115.54776.575-19.388-27.58120.362-198.396-61.595-142.146-50.828-162.338-373.905-194.025-260.205-279.823-448.777-264.802-63.568-68.163481.463-22.894176.601449
Other Information:
Effect Of Forex Changes On Cash 2.2837.7071.992-0.992-5.5631.971-4.0732.491-2.132-6.7790.243-0.217-0.0140.9-0.809-0.999-1.502-2.177-2.225-0.1710.77-0.930.471-0.116-0.364-0.085-0.003
Net Change In Cash 52.28580.047-34.9218.21370.77-110.133-36.74486.69790.159-0.615.068-0.10960.325-74.931-18.48463.459-61.832-20.223-169.04988.374-82.136-119.963-237.196191.07427.374-5.197385.292
Cash At End Of Period 481.452429.167349.12384.041375.828305.058415.191451.936365.238275.079275.679260.611260.721200.395275.327293.811230.352292.184300.164469.213380.839462.976582.938815.934624.861597.487602.684